PRODUCTION BUDGET VIDEO MUSIC

PRA PRODUCTION
Manpower Unit Jumlah Hari Harga Total
Reading 2 2 1 Rp 50,000 Rp 100,000
Recce 5 5 1 Rp 50,000 Rp 100,000

total Rp 200,000

PRODUCTION
Manpower Unit Jumlah Hari Harga Total
Main Talents
Talents & Extrases 2 2 1 Rp 250,000 Rp 500,000
Producer 1 1 1
Scriptwriter 1 1 1
Story Developer/Script Continuity 1 1 1
Line Producer 1 1 1
Unit Production Manager 1 1 1
Director 1 1 1
Assistant Director 1 1 1
Director of Photography 1 1 1
Assistant Camera 1 1 1
Camera Operator 1 1 1
Gaffer 1 1 1
Lighting Operator 1 1 1
Talent Coordinator 1 1 1
Art Director 1 1 1
Property Person 1 1 1
Make up Artist 1 1 1
Wardrobe 1 1 1
Location Manager 1 1 1
Production Assistant 1 1 1
total Rp 500,000

EQUIPMENTS
Equipments Unit Jumlah Hari Harga Total
Camera Sets 1 1 1 Rp 2,065,000 Rp 2,065,000
Lighting & Grip 1 1 1 Rp 575,000 Rp 575,000
ART (Prop, Make up, Wadrobe) 1 1 Rp 300,000 Rp 300,000

total Rp 2,940,000

PRODUCTION STUFF
Item Jumlah qty Hari Harga Total
meals crew 15 2 1 Rp 15,000 Rp 450,000
meals talent 2 2 1 Rp 25,000 Rp 100,000
aqua botol 3 3 1 Rp 40,000 Rp 120,000
snack 15 1 1 Rp 5,000 Rp 45,000
total Rp 715,000
POST PRODUCTION
Manpower Unit Jumlah Output Harga Total
Offline Editor 1 1 1
Online Editor 1 1 1
total

GRAND TOTAL Rp 4,355,000