You are on page 1of 4

a.

Persamaan Dasar Akuntansi


Harta
Tgl Ket
Kas Piutang Peralatan Perlengkapan
1 Setoran awal 5,000,000.00 2,500,000.00
2 Beli perlengkapan (2,000,000.00) 6,000,000.00
3,000,000.00 2,500,000.00 6,000,000.00
3 Terima pendapatan 1,500,000.00
4,500,000.00 2,500,000.00 6,000,000.00
5 Bayar Utang (1,000,000.00)
3,500,000.00 2,500,000.00 6,000,000.00
6 Jual peralatan 7,000,000.00 3,000,000.00 (10,000,000.00)
10,500,000.00 3,000,000.00 (7,500,000.00) 6,000,000.00
11 Bayar Gaji (1,000,000.00)
9,500,000.00 3,000,000.00 (7,500,000.00) 6,000,000.00
15 Prive (200,000.00)
9,300,000.00 3,000,000.00 (7,500,000.00) 6,000,000.00
20 Terima piutang 2,500,000.00 (2,500,000.00)
11,800,000.00 500,000.00 (7,500,000.00) 6,000,000.00
24 Bayar gaji (1,250,000.00)
10,550,000.00 500,000.00 (7,500,000.00) 6,000,000.00
(4,250,000.00)
10,550,000.00 500,000.00 (7,500,000.00) 1,750,000.00
5,300,000.00

b. Laporan Keuangan
Laporan L/R
Salon ANI
Laporan L/R
Periode bulan Agustus
Pendapatan jasa 3,500,000.00
Pendapatan lain - lain -
Jumlah pendapatan : 3,500,000.00

Beban usaha :
Beban gaji 2,250,000.00
Beban lain - lain -
Jumlah beban : 2,250,000.00

Laba bersih 1,250,000.00

Laporan perubahan modal


Salon ANI
Laporan Perubahan Modal
Periode bulan Agustus
Modal awal 7,500,000.00
Laba 1,250,000.00
Total 8,750,000.00
Prive (200,000.00)
Modal akhir 8,550,000.00
Utang
Utang Usaha Modal
7,500,000.00
4,000,000.00
4,000,000.00 7,500,000.00
1,500,000.00
4,000,000.00 9,000,000.00
(1,000,000.00)
3,000,000.00 9,000,000.00

3,000,000.00 9,000,000.00
(1,000,000.00)
3,000,000.00 8,000,000.00
(200,000.00)
3,000,000.00 7,800,000.00

3,000,000.00 7,800,000.00
(1,250,000.00)
3,000,000.00 6,550,000.00
(4,250,000.00)
3,000,000.00 2,300,000.00
5,300,000.00

Neraca
Salon ANI
Neraca
Periode bulan Agustus

Aktiva Kewajiban
Aktiva lancar
Kas 10,550,000.00 Utang usaha 3,000,000.00
Piutang jasa 500,000.00 Jumlah utang usaha
Perlengkapan 1,750,000.00
Jumlah aktiva lancar 12,800,000.00

Aktiva tetap Modal


Peralatan (7,500,000.00) Modal pemilik 2,300,000.00
Jumlah aktiva tetap 5,300,000.00 Jumlah modal
3,000,000.00

5,300,000.00

You might also like