You are on page 1of 4

Soal 1 1 Aset

TGL
Kas Piutang dagang Perlengkapan

1/1/2019 50,000,000.00
1/2/2019 - 3,000,000.00 3,000,000.00
1/4/2019
1/6/2019 2,500,000.00
1/9/2019 - 500,000.00
1/13/2019 - 3,000,000.00
1/14/2019 2,000,000.00
1/25/2019 - 1,000,000.00
1/26/2019 3,500,000.00
1/27/2019 - 1,000,000.00
1/28/2019 3,000,000.00
1/30/2019 - 4,000,000.00
45,500,000.00 3,000,000.00 3,000,000.00

2 TGL Akun Debit


1-Jan Kas 50,000,000.00
Modal Biro Konsultan Toni
2-Jan Perlengkapan 3,000,000.00
Kas
4-Jan Peralatan 20,000,000.00
Utang Dagang
6-Jan Kas 2,500,000.00
Pendapatan
9-Jan Beban Iklan 500,000.00
Kas
13-Jan Beban Sewa Kantor 3,000,000.00
Kas
14-Jan Kas 2,000,000.00
Pendapatan diterima dimuka
25-Jan Beban Gaji 1,000,000.00
Kas
26-Jan Kas 3,500,000.00
Pendapatan
27-Jan Beban Listrik 400,000.00
Beban Telepon 600,000.00
Kas
28-Jan Pendapatan 3,000,000.00
Pendapatan diterima dimuka
30-Jan Prive 4,000,000.00
Kas
Neraca Saldo
1 No Akun
Soal 2 Debit Kredit
Kas 13,775,600.00
Piutang Dagang 8,028,000.00
Perlengkapan Kantor 1,116,000.00
Sewa Dibayar di muka 10,000,000.00
Peralatan Kantor 8,388,000.00
Akumulasi Depresiasi 1,440,000.00
Pendapatan Diterima di muka 480,000.00
Modal 36,283,200.00
Prive 6,000,000.00
Pendapatan Jasa 17,024,400.00
Beban Gaji 7,920,000.00
Biaya Perlengkapan
Utang Gaji
Beban Depresiasi
Beban Sewa
Liabilitas Equitas
Laba Ditahan
Peralatan Utang Dagang Modal saham
Pendapatan Beban Dividen
50,000,000.00

20,000,000.00 20,000,000.00
2,500,000.00
500,000.00
3,000,000.00
2,000,000.00
1,000,000.00
3,500,000.00
1,000,000.00
3,000,000.00
- 4,000,000.00
20,000,000.00 20,000,000.00 46,000,000.00 11,000,000.00 5,500,000.00 -
71,500,000.00 71,500,000.00

Kredit 3 Kas
50,000,000.00 3,000,000.00
50,000,000.00 2,500,000.00 500,000.00
2,000,000.00 3,000,000.00
3,000,000.00 3,500,000.00 1,000,000.00

20,000,000.00

2,500,000.00

500,000.00

3,000,000.00

2,000,000.00

1,000,000.00

3,500,000.00

1,000,000.00

3,000,000.00

4,000,000.00
Penyesuaian NS Disesuaikan
Debit Kredit Debit Kredit
13,775,600.00
1,000,000.00 9,028,000.00
500,000.00 616,000.00
2,000,000.00 8,000,000.00
8,388,000.00
460,000.00 1,900,000.00
280,000.00 200,000.00
36,283,200.00
6,000,000.00
1,280,000.00 18,304,400.00
7,740,000.00 180,000.00
616,000.00 616,000.00
180,000.00 180,000.00
460,000.00 460,000.00
2,000,000.00 2,000,000.00
49,243,600.00 56,687,600.00
7,444,000.00

You might also like