ANALISA HARGA SATUAN

PEKERJAAN GALIAN DAN URUGAN

Galian tanah biasa / M3

Tukang gali 0.7500 ls @ Rp. 19,950.00 = Rp. 14,962.50
Mandor 0.0250 ls @ Rp. 26,250.00 = Rp. 656.25
= Rp. 15,618.75

Galian tanah keras / M3

Tukang gali 1.5000 ls @ Rp. 19,950.00 = Rp. 29,925.00
Mandor 0.0500 ls @ Rp. 26,250.00 = Rp. 1,312.50
= Rp. 31,237.50

Pemadatan & perataan tanah / M3

Pekerja 0.2500 ls @ Rp. 17,325.00 = Rp. 4,331.25
Mandor 0.0100 ls @ Rp. 26,250.00 = Rp. 262.50
= Rp. 4,593.75

Urugan tanah dipadatkan / M³

Tanah urug 1.200 m3 @ Rp. 36,750.00 = Rp. 44,100.00
Biaya pemadatan 3.000 m2 @ Rp. 4,593.75 = Rp. 13,781.25
Pekerja 0.300 ls @ Rp. 17,325.00 = Rp. 5,197.50
Mandor 0.010 ls @ Rp. 26,250.00 = Rp. 262.50 ###
= Rp. 63,341.25

Urugan pasir / M³
Pasir urug 1.2000 M3 @ Rp. 47,250.00 = Rp. 56,700.00
Pekerja 0.3000 ls @ Rp. 17,325.00 = Rp. 5,197.50
Mandor 0.0100 ls @ Rp. 26,250.00 = Rp. 262.50 ###
= Rp. 62,160.00

PEKERJAAN PASANGAN & PLESTERAN

Pasangan batu kosong / M3

Batu kali 1.2000 M3 @ Rp. 52,500.00 = Rp. 63,000.00
Pasir pasang 0.3000 ls @ Rp. 63,000.00 = Rp. 18,900.00
Pekerja 1.5000 ls @ Rp. 17,325.00 = Rp. 25,987.50
Mandor 0.0750 ls @ Rp. 26,250.00 = Rp. 1,968.75 ###
= Rp. 109,856.25

Pasangan batu kali 1 : 4 / M3

Batu kali 1.2000 M3 @ Rp. 52,500.00 = Rp. 63,000.00
Semen gresik 2.8470 zak @ Rp. 21,000.00 = Rp. 59,787.00
Pasir pasang 0.5370 M3 @ Rp. 63,000.00 = Rp. 33,831.00
Tukang batu 1.2000 ls @ Rp. 22,050.00 = Rp. 26,460.00
Kepala tukang batu 0.1200 ls @ Rp. 24,150.00 = Rp. 2,898.00
Pekerja 3.6000 ls @ Rp. 17,325.00 = Rp. 62,370.00
Mandor 0.160 ls @ Rp. 26,250.00 = Rp. 4,200.00 ###
= Rp. 252,546.00

Pasangan batu kali 1 : 5 / M3

Batu kali 1.2000 M3 @ Rp. 52,500.00 = Rp. 63,000.00
Semen gresik 2.7200 zak @ Rp. 21,000.00 = Rp. 57,120.00
Pasir pasang 0.5440 M3 @ Rp. 63,000.00 = Rp. 34,272.00
Tukang batu 1.2000 ls @ Rp. 22,050.00 = Rp. 26,460.00
Kepala tukang batu 0.1200 ls @ Rp. 24,150.00 = Rp. 2,898.00
Pekerja 3.6000 ls @ Rp. 17,325.00 = Rp. 62,370.00
Mandor 0.180 ls @ Rp. 26,250.00 = Rp. 4,725.00 ###
= Rp. 250,845.00

Pasangan batu kali 1 : 6 / M3

Batu kali 1.2000 M3 @ Rp. 52,500.00 = Rp. 63,000.00
Semen gresik 1.9440 zak @ Rp. 21,000.00 = Rp. 40,824.00
Pasir pasang 0.6000 M3 @ Rp. 63,000.00 = Rp. 37,800.00
Tukang batu 1.2000 ls @ Rp. 22,050.00 = Rp. 26,460.00
Kepala tukang batu 0.1200 ls @ Rp. 24,150.00 = Rp. 2,898.00
Pekerja 3.6000 ls @ Rp. 17,325.00 = Rp. 62,370.00
Mandor 0.180 ls @ Rp. 26,250.00 = Rp. 4,725.00 ###
= Rp. 238,077.00

Pasangan traseram bata merah 1 : 2 / M3

Bata pasang kls I 650.0000 bj @ Rp. 420.00 = Rp. 273,000.00
Semen (PC) / Gresik 3.2936 zak @ Rp. 21,000.00 = Rp. 69,165.60
Pasir pasang 0.3330 m³ @ Rp. 63,000.00 = Rp. 20,979.00
Tukang batu 1.5000 ls @ Rp. 22,050.00 = Rp. 33,075.00
Kepala tukang batu 0.1500 ls @ Rp. 24,150.00 = Rp. 3,622.50
Pekerja 4.5000 ls @ Rp. 17,325.00 = Rp. 77,962.50
Mandor 0.2250 ls @ Rp. 26,250.00 = Rp. 5,906.25 ###
= Rp. 483,710.85
Pas. Dinding batu bata / M2 1.000 M2 = Rp. 48,371.09

Pasangan bata merah 1:3 / M3

Bata merah 650.0000 bj @ Rp. 420.00 = Rp. 273,000.00
Semen (PC) / Gresik 2.4704 zak @ Rp. 21,000.00 = Rp. 51,878.40
Pasir pasang 0.3750 m³ @ Rp. 63,000.00 = Rp. 23,625.00
Tukang batu 1.5000 ls @ Rp. 22,050.00 = Rp. 33,075.00
Kepala tukang batu 0.1500 ls @ Rp. 24,150.00 = Rp. 3,622.50
Pekerja 4.5000 ls @ Rp. 17,325.00 = Rp. 77,962.50
Mandor 0.2250 ls @ Rp. 26,250.00 = Rp. 5,906.25 ###
= Rp. 469,069.65
Pas. Dinding batu bata / M2 1.000 M2 = Rp. 46,906.97

Pasangan bata merah 1:5 / M3

Bata merah 650.0000 bj @ Rp. 420.00 = Rp. 273,000.00
Semen (PC) / Gresik 1.6472 zak @ Rp. 21,000.00 = Rp. 34,591.20
Pasir pasang 0.4170 m³ @ Rp. 63,000.00 = Rp. 26,271.00
Tukang batu 1.5000 ls @ Rp. 22,050.00 = Rp. 33,075.00
Kepala tukang batu 0.1500 ls @ Rp. 24,150.00 = Rp. 3,622.50
Pekerja 4.5000 ls @ Rp. 17,325.00 = Rp. 77,962.50
Mandor 0.2250 ls @ Rp. 26,250.00 = Rp. 5,906.25 ###
= Rp. 454,428.45
Pas. Dinding batu bata / M2 1.000 M2 = Rp. 45,442.85

Pasangan bata merah 1:6 / M3

Bata merah 650.0000 bj @ Rp. 420.00 = Rp. 273,000.00
Semen (PC) / Gresik 0.8353 zak @ Rp. 21,000.00 = Rp. 17,541.30
Pasir pasang 0.4280 m³ @ Rp. 63,000.00 = Rp. 26,964.00
Tukang batu 1.5000 ls @ Rp. 22,050.00 = Rp. 33,075.00
Kepala tukang batu 0.1500 ls @ Rp. 24,150.00 = Rp. 3,622.50
Pekerja 4.5000 ls @ Rp. 17,325.00 = Rp. 77,962.50
Mandor 0.2250 ls @ Rp. 26,250.00 = Rp. 5,906.25 ###
= Rp. 438,071.55
Pas. Dinding batu bata / M2 1.000 M2 = Rp. 43,807.16

Plesteran 1:2 / M2
Semen (PC) / Gresik 0.1680 zak @ Rp. 21,000.00 = Rp. 3,528.00
Pasir pasang 0.0171 m³ @ Rp. 63,000.00 = Rp. 1,077.30
Tukang batu 0.2000 ls @ Rp. 22,050.00 = Rp. 4,410.00
Kepala tukang batu 0.0200 ls @ Rp. 24,150.00 = Rp 483.00
Pekerja 0.4000 ls @ Rp. 17,325.00 = Rp 6,930.00
Mandor 0.0200 ls @ Rp. 26,250.00 = Rp. 525.00 ###
= Rp. 16,953.30

Plesteran 1:4 / M2
Semen (PC) / Gresik 0.1040 zak @ Rp. 21,000.00 = Rp. 2,184.00
Pasir pasang 0.0209 m³ @ Rp. 63,000.00 = Rp. 1,316.70
Tukang batu 0.2000 ls @ Rp. 22,050.00 = Rp. 4,410.00
Kepala tukang batu 0.0200 ls @ Rp. 24,150.00 = Rp 483.00
Pekerja 0.4000 ls @ Rp. 17,325.00 = Rp 6,930.00
Mandor 0.0200 ls @ Rp. 26,250.00 = Rp. 525.00 ###
= Rp. 15,848.70

Plesteran 1:5 / M2
Semen (PC) / Gresik 0.0840 zak @ Rp. 21,000.00 = Rp. 1,764.00
Pasir pasang 0.0214 m³ @ Rp. 63,000.00 = Rp. 1,348.20
Tukang batu 0.2000 ls @ Rp. 22,050.00 = Rp. 4,410.00
Kepala tukang batu 0.0200 ls @ Rp. 24,150.00 = Rp 483.00
Pekerja 0.4000 ls @ Rp. 17,325.00 = Rp 6,930.00
Mandor 0.0200 ls @ Rp. 26,250.00 = Rp. 525.00 ###
= Rp. 15,460.20

Plesteran 1:6 / M2
Semen (PC) / Gresik 0.0720 zak @ Rp. 21,000.00 = Rp. 1,512.00
Pasir pasang 0.0220 m³ @ Rp. 63,000.00 = Rp. 1,386.00
Tukang batu 0.2000 ls @ Rp. 22,050.00 = Rp. 4,410.00
Kepala tukang batu 0.0200 ls @ Rp. 24,150.00 = Rp 483.00
Pekerja 0.4000 ls @ Rp. 17,325.00 = Rp 6,930.00
Mandor 0.0200 ls @ Rp. 26,250.00 = Rp. 525.00 ###
= Rp. 15,246.00

Pasangan bataco 1 : 2 / M3
Batako kls I 118.0000 bj @ Rp. 1,050.00 = Rp. 123,900.00
Semen Gresik 1.8168 zak @ Rp. 21,000.00 = Rp. 38,152.80
Pasir pasang 0.1620 m3 @ Rp. 63,000.00 = Rp. 10,206.00
Tukang batu 1.5000 ls @ Rp. 22,050.00 = Rp 33,075.00
Kepala tukang batu 0.1500 ls @ Rp. 24,150.00 = Rp 3,622.50
Pekerja 4.5000 ls @ Rp. 17,325.00 = Rp. 77,962.50
Mandor 0.2250 ls @ Rp. 26,250.00 = Rp. 5,906.25 ###
= Rp. 292,825.05
Pas. Dinding batu bata / M2 1.000 M2 = Rp. 29,282.51

Pasangan bataco 1 : 5 / M3
Batako kls I 118.0000 bj @ Rp. 1,050.00 = Rp. 123,900.00
Semen Gresik 0.9088 zak @ Rp. 21,000.00 = Rp. 19,084.80
Pasir pasang 0.2030 m3 @ Rp. 63,000.00 = Rp. 12,789.00
Tukang batu 1.5000 ls @ Rp. 22,050.00 = Rp 33,075.00
Kepala tukang batu 0.1500 ls @ Rp. 24,150.00 = Rp 3,622.50
Pekerja 4.5000 ls @ Rp. 17,325.00 = Rp. 77,962.50
Mandor 0.2250 ls @ Rp. 26,250.00 = Rp. 5,906.25 ###
= Rp. 276,340.05
Pas. Dinding batu bata / M2 1.000 M2 = Rp. 27,634.01

Siaran PC 1 : 2 / M3
Semen Gresik 0.0840 zak @ Rp. 21,000.00 = Rp. 1,764.00
Pasir pasang 0.0085 m3 @ Rp. 63,000.00 = Rp. 535.50
Tukang batu 0.1200 ls @ Rp. 22,050.00 = Rp 2,646.00
Kepala tukang batu 0.0120 ls @ Rp. 24,150.00 = Rp 289.80
Pekerja 0.3600 ls @ Rp. 17,325.00 = Rp. 6,237.00
Mandor 0.0180 ls @ Rp. 26,250.00 = Rp. 472.50 ###
= Rp. 11,944.80

Siaran PC 1 : 3 / M3
Semen Gresik 0.0632 zak @ Rp. 21,000.00 = Rp. 1,327.20
Pasir pasang 0.0096 m3 @ Rp. 63,000.00 = Rp. 604.80
Tukang batu 0.1200 ls @ Rp. 22,050.00 = Rp 2,646.00
Kepala tukang batu 0.0120 ls @ Rp. 24,150.00 = Rp 289.80
Pekerja 0.3600 ls @ Rp. 17,325.00 = Rp. 6,237.00
Mandor 0.0180 ls @ Rp. 26,250.00 = Rp. 472.50 ###
= Rp. 11,577.30

Perekat PC / M3
Semen Gresik 9.4000 zak @ Rp. 21,000.00 = Rp. 197,400.00
Pasir pasang 0.9500 m3 @ Rp. 63,000.00 = Rp. 59,850.00
= Rp. 257,250.00

Beton rabat cor 1 : 3 : 5 / m3

Semen (PC) / Gresik 3.6320 zak @ Rp. 21,000.00 = Rp. 76,272.00
Pasir beton 0.5400 m³ @ Rp. 63,000.00 = Rp. 34,020.00
Split 0.9100 m³ @ Rp. 64,050.00 = Rp. 58,285.50
Pekerja 6.0000 ls @ Rp. 17,325.00 = Rp. 103,950.00
Mandor 0.3000 ls @ Rp. 26,250.00 = Rp. 7,875.00
Tukang batu 0.5000 ls @ Rp. 22,050.00 = Rp. 11,025.00
Kepala tukang batu 0.0500 ls @ Rp. 24,150.00 = Rp. 1,207.50 ###
= Rp. 292,635.00

Beton cor 1 : 2 : 3 / m3
Semen Gresik 6.5120 zak @ Rp. 21,000.00 = Rp. 136,752.00
Pasir beton 0.5400 m³ @ Rp. 63,000.00 = Rp. 34,020.00
Split 0.8200 m³ @ Rp. 64,050.00 = Rp. 52,521.00
Mandor 0.3000 ls @ Rp. 26,250.00 = Rp. 7,875.00
Kepala tukang batu 0.1000 ls @ Rp. 24,150.00 = Rp. 2,415.00
Tukang batu 1.0000 ls @ Rp. 22,050.00 = Rp. 22,050.00
Pekerja 6.0000 ls @ Rp. 17,325.00 = Rp. 103,950.00 ###
= Rp. 359,583.00

Beton cor 1 : 2.5 : 2.5 / m3

Semen Gresik 6.8000 zak @ Rp. 21,000.00 = Rp. 142,800.00
Pasir beton 0.4900 m³ @ Rp. 63,000.00 = Rp. 30,870.00
Split 0.8100 m³ @ Rp. 64,050.00 = Rp. 51,880.50
Mandor 0.3000 ls @ Rp. 26,250.00 = Rp. 7,875.00
Kepala tukang batu 0.1000 ls @ Rp. 24,150.00 = Rp. 2,415.00
Tukang batu 1.0000 ls @ Rp. 22,050.00 = Rp. 22,050.00
Pekerja 6.0000 ls @ Rp. 17,325.00 = Rp. 103,950.00 ###
= Rp. 361,840.50

Beton cycloof
Beton cor 1 : 2 : 3 0.6000 m³ @ Rp. 359,583.00 = Rp. 215,749.80
Batu kali 0.4800 m³ @ Rp. 52,500.00 = Rp. 25,200.00
= Rp. 240,949.80

###

###

###
PEKERJAAN KAYU

Pekerjaan kayu kap / M3

Kayu kruing 1.1000 m3 @ Rp. 1,942,500.00 = Rp. 2,136,750.00
Tukang kayu 24.0000 ls @ Rp. 24,150.00 = Rp. 579,600.00
Kepala tukang kayu 2.4000 ls @ Rp. 27,825.00 = Rp. 66,780.00
Pekerja 8.0000 ls @ Rp. 17,325.00 = Rp. 138,600.00
Mandor 0.4000 ls @ Rp. 26,250.00 = Rp. 10,500.00 ###
= Rp. 2,932,230.00

Kayu bingkirai 1.1000 m3 @ Rp. 2,638,125.00 = Rp. 2,901,937.50

Upah kerja 1.0000 ls @ Rp. 795,480.00 = Rp. 795,480.00
= Rp. 3,697,417.50

Kayu bingkirai diketam 1.1000 m3 @ Rp. 2,638,125.00 = Rp. 2,901,937.50

Upah kerja 1.0000 ls @ Rp. 801,600.00 = Rp. 801,600.00
= Rp. 3,703,537.50

Kayu kamper 1.1000 m3 @ Rp. 2,598,750.00 = Rp. 2,858,625.00

Upah kerja 1.0000 ls @ Rp. 795,480.00 = Rp. 795,480.00
= Rp. 3,654,105.00

Kayu kamper diketam 1.1000 m3 @ Rp. 2,598,750.00 = Rp. 2,858,625.00

Upah kerja 1.0000 ls @ Rp. 801,600.00 = Rp. 801,600.00
= Rp. 3,660,225.00

Pasangan usuk / M2
Kayu kamper 0.0105 m3 @ Rp. 2,598,750.00 = Rp. 27,286.88
Paku reng / usuk 0.1000 kg @ Rp. 7,612.50 = Rp. 761.25
Pekerja 0.0571 ls @ Rp. 17,325.00 = Rp. 989.26
Mandor 0.0028 ls @ Rp. 26,250.00 = Rp. 73.50
Tukang kayu 0.0571 ls @ Rp. 24,150.00 = Rp. 1,378.97
Kepala tukang kayu 0.0057 ls @ Rp. 27,825.00 = Rp. 158.60 ###
= Rp. 30,648.45

Kayu kamper diketam 0.0105 m3 @ Rp. 2,598,750.00 = Rp. 27,286.88

Paku reng / usuk 0.1000 kg @ Rp. 7,612.50 = Rp. 761.25
Upah kerja 1.0000 ls @ Rp. 3,106.73 = Rp. 3,106.73
= Rp. 31,154.86

Kayu Kruing 0.0105 m3 @ Rp. 1,942,500.00 = Rp. 20,396.25

Paku reng / usuk 0.1000 kg @ Rp. 7,612.50 = Rp. 761.25
Upah kerja 1.0000 ls @ Rp. 2,600.33 = Rp. 2,600.33
= Rp. 23,757.83

Kayu Kruing diketam 0.0105 m3 @ Rp. 1,942,500.00 = Rp. 20,396.25

Paku reng / usuk 0.1000 kg @ Rp. 7,612.50 = Rp. 761.25
Upah kerja 1.0000 ls @ Rp. 3,106.73 = Rp. 3,106.73
= Rp. 24,264.23

Kayu Bingkirai 0.0105 m3 @ Rp. 2,638,125.00 = Rp. 27,700.31

Paku reng / usuk 0.1000 kg @ Rp. 7,612.50 = Rp. 761.25
Upah kerja 1.0000 ls @ Rp. 2,600.33 = Rp. 2,600.33
= Rp. 31,061.89

Kayu Bingkirai diketam 0.0105 m3 @ Rp. 2,638,125.00 = Rp. 27,700.31

Paku reng / usuk 0.1000 kg @ Rp. 7,612.50 = Rp. 761.25
Upah kerja 1.0000 ls @ Rp. 3,106.73 = Rp. 3,106.73
= Rp. 31,568.29

Bambu dia. 5 cm 1.0000 bt @ Rp. 7,875.00 = Rp. 7,875.00

Tali ate 1.0000 kg @ Rp. 7,612.50 = Rp. 7,612.50
Upah kerja 1.0000 ls @ Rp. 6,213.46 = Rp. 6,213.46
= Rp. 21,700.96

Pasang reng / M2
Kayu kamper 0.0060 m3 @ Rp. 2,598,750.00 = Rp. 15,592.50
Paku reng / usuk 0.1500 kg @ Rp. 7,612.50 = Rp. 1,141.88
Pekerja 0.0428 ls @ Rp. 17,325.00 = Rp. 741.51
Mandor 0.0021 ls @ Rp. 26,250.00 = Rp. 55.13
Tukang kayu 0.0428 ls @ Rp. 24,150.00 = Rp. 1,033.62
Kepala tukang kayu 0.0042 ls @ Rp. 27,825.00 = Rp. 116.87 ###
= Rp. 18,681.50

Kayu Kruing 0.0060 m3 @ Rp. 1,942,500.00 = Rp. 11,655.00

Paku reng / usuk 0.1500 kg @ Rp. 7,612.50 = Rp. 1,141.88
Upah kerja 1.0000 ls @ Rp. 1,947.12 = Rp. 1,947.12
= Rp. 14,744.00

5.000 0.0200
Pekerjaan papan kolong / Listplank 6/12 / M1
Kayu kamper papan 0.0072 m3 @ Rp. 2,940,000.00 = Rp. 21,168.00
Paku reng / usuk 0.0200 kg @ Rp. 7,612.50 = Rp. 152.25
Pekerja 0.0560 ls @ Rp. 17,325.00 = Rp. 970.20
Mandor 0.0028 ls @ Rp. 26,250.00 = Rp. 73.50
Tukang kayu 0.1600 ls @ Rp. 24,150.00 = Rp. 3,864.00
Kepala tukang kayu 0.0160 ls @ Rp. 27,825.00 = Rp. 445.20 ###
= Rp. 26,673.15

Kayu Jati papan 0.0072 m3 @ Rp. 9,450,000.00 = Rp. 68,040.00

Paku reng / usuk 0.1000 kg @ Rp. 7,612.50 = Rp. 761.25
Upah kerja 1.0000 ls @ Rp. 5,352.90 = Rp. 5,352.90
= Rp. 74,154.15

Kayu Bingkirai papan 0.0072 m3 @ Rp. 3,123,750.00 = Rp. 22,491.00

Paku reng / usuk 0.1000 kg @ Rp. 7,612.50 = Rp. 761.25
Upah kerja 1.0000 ls @ Rp. 5,352.90 = Rp. 5,352.90
= Rp. 28,605.15

Pekerjaan kayu 12/12 cm / M1

Kayu Bingkirai 12/12 0.0144 m3 @ Rp. 2,638,125.00 = Rp. 37,989.00
Paku reng / usuk 0.1000 kg @ Rp. 7,612.50 = Rp. 761.25
Finishing lazur EL 501 0.4800 m2 @ Rp. 60,000.00 = Rp. 28,800.00
Upah kerja 0.0144 m3 @ Rp. 801,600.00 = Rp. 11,543.04
= Rp. 79,093.29

Pekerjaan kayu 6/12 cm / M1

Kayu Bingkirai 6/12 0.0072 m3 @ Rp. 2,638,125.00 = Rp. 18,994.50
Paku reng / usuk 0.1000 kg @ Rp. 7,612.50 = Rp. 761.25
Finishing lazur EL 501 0.3600 m2 @ Rp. 60,000.00 = Rp. 21,600.00
Upah kerja 0.0072 m3 @ Rp. 801,600.00 = Rp. 5,771.52
= Rp. 47,127.27

Pekerjaan kosen pintu / jendela biasa / M3

Kayu kamper 1.1000 m3 @ Rp. 2,598,750.00 = Rp. 2,858,625.00
Tukang kayu 26.0000 ls @ Rp. 24,150.00 = Rp. 627,900.00
Kepala tukang kayu 2.6000 ls @ Rp. 27,825.00 = Rp. 72,345.00
Pekerja 10.0000 ls @ Rp. 17,325.00 = Rp. 173,250.00
Mandor 0.5000 ls @ Rp. 26,250.00 = Rp. 13,125.00 ###
= Rp. 3,997,686.12

Kayu Jati 1.1000 ls @ Rp. 6,300,000.00 = Rp. 6,930,000.00

Upah kerja 1.0000 ls @ Rp. 886,620.00 = Rp. 886,620.00
= Rp. 7,816,620.00 6/15
2/3
Kayu Bingkirai 1.1000 ls @ Rp. 2,638,125.00 = Rp. 2,901,937.50 4/12
Upah kerja 1.0000 ls @ Rp. 886,620.00 = Rp. 886,620.00
= Rp. 3,788,557.50

Pekerjaan kosen model baru / Style Bali / M3

Kayu kamper 1.1000 m3 @ Rp. 2,598,750.00 = Rp. 2,858,625.00
Tukang kayu 36.0000 ls @ Rp. 24,150.00 = Rp. 869,400.00
Kepala tukang kayu 3.6000 ls @ Rp. 27,825.00 = Rp. 100,170.00
Pekerja 12.0000 ls @ Rp. 17,325.00 = Rp. 207,900.00
Mandor 0.6000 ls @ Rp. 26,250.00 = Rp. 15,750.00 ###
= Rp. 4,051,845.00

Kayu Jati 1.1000 ls @ Rp. 6,300,000.00 = Rp. 6,930,000.00

Upah kerja 1.0000 ls @ Rp. 1,193,220.00 = Rp. 1,193,220.00
= Rp. 8,123,220.00

Kayu Bingkirai 1.1000 ls @ Rp. 2,638,125.00 = Rp. 2,901,937.50

Upah kerja 1.0000 ls @ Rp. 1,193,220.00 = Rp. 1,193,220.00
= Rp. 4,095,157.50

Pekerjaan daun pintu / Jendela kelam / M2

Kayu kamper papan 0.0320 m3 @ Rp. 2,940,000.00 = Rp. 94,080.00
Tukang kayu 2.6000 ls @ Rp. 24,150.00 = Rp. 62,790.00
Kepala tukang kayu 0.2600 ls @ Rp. 27,825.00 = Rp. 7,234.50
Pekerja 0.8500 ls @ Rp. 17,325.00 = Rp. 14,726.25
Mandor 0.0425 ls @ Rp. 26,250.00 = Rp. 1,115.63 ###
= Rp. 179,946.38
 Kayu Jati papan 0.0320 ls @ Rp. 9,450,000.00 = Rp. 302,400.00
Upah kerja 1.0000 ls @ Rp. 85,866.38 = Rp. 85,866.38
= Rp. 388,266.38

Pekerjaan daun pintu / jendela kaca / M2

Kayu Kamper papan 0.0350 m3 @ Rp. 2,940,000.00 = Rp. 102,900.00
Kaca 3 mm bening 0.8000 m2 @ Rp. 32,156.25 = Rp. 25,725.00
Paku list 0.1000 kg @ Rp. 9,266.25 = Rp. 926.63
Tukang kayu 3.0000 ls @ Rp. 24,150.00 = Rp. 72,450.00
Kepala tukang kayu 0.6000 ls @ Rp. 27,825.00 = Rp. 16,695.00
Pekerja 2.0000 ls @ Rp. 17,325.00 = Rp. 34,650.00
Mandor 0.1000 ls @ Rp. 26,250.00 = Rp. 2,625.00 ###
= Rp. 255,971.63

Kayu Jati papan 0.0350 m3 @ Rp. 9,450,000.00 = Rp. 330,750.00

Kaca 3 mm bening 0.8000 m2 @ Rp. 32,156.25 = Rp. 25,725.00
Paku list 0.1000 kg @ Rp. 9,266.25 = Rp. 926.63
Upah kerja 1.0000 ls @ Rp. 126,420.00 = Rp. 126,420.00
= Rp. 483,821.63

Pekerjaan Daun pintu teakwood / M2

Kayu kanfer papan 0.0150 m3 @ Rp. 2,940,000.00 = Rp. 44,100.00
Teakwood ( 0.9 x 2 ) m2 1.2500 lb @ Rp. 44,362.50 = Rp. 55,453.13
Lem aibon 0.2500 kg @ Rp. 12,600.00 = Rp. 3,150.00
Paku list 0.1000 kg @ Rp. 9,266.25 = Rp. 926.63
Kepala tukang kayu 0.3000 ls @ Rp. 27,825.00 = Rp. 8,347.50
Tukang kayu 3.0000 ls @ Rp. 24,150.00 = Rp. 72,450.00
Pekerja 1.2500 ls @ Rp. 17,325.00 = Rp. 21,656.25
Mandor 0.0625 ls @ Rp. 26,250.00 = Rp. 1,640.63 ###
= Rp. 207,724.13

Daun pintu (rangka kayu kanfer papan lapisan

playwood 4mm) 2.0875 ls @ Rp. 30,450.00 = Rp. 63,565.42
Upah kerja 1.0000 ls @ Rp. 104,094.38 = Rp. 104,094.38
= Rp. 167,659.80

Pasangan krepyak / M2
Tukang kayu 0.6000 ls @ Rp. 24,150.00 = Rp. 14,490.00
Kepala tukang kayu 0.0600 ls @ Rp. 27,825.00 = Rp. 1,669.50
Pekerja 0.2100 ls @ Rp. 17,325.00 = Rp. 3,638.25
Mandor 0.0110 ls @ Rp. 26,250.00 = Rp. 288.75
Kayu kamper papan 0.1000 m3 @ Rp. 9,266.25 = Rp. 926.63
Paku reng / usuk 0.0625 kg @ Rp. 27,825.00 = Rp. 1,739.06 ###
= Rp. 22,752.19

Pergola 3/15 / M2
Kayu bingkirai papan 3/15 0.0378 m3 @ Rp. 3,123,750.00 = Rp. 118,077.75
Paku 0.1000 kg @ Rp. 9,266.25 = Rp. 926.63
Kepala tukang kayu 0.3000 ls @ Rp. 27,825.00 = Rp. 8,347.50
Tukang kayu 3.0000 ls @ Rp. 24,150.00 = Rp. 72,450.00
Pekerja 1.2500 ls @ Rp. 17,325.00 = Rp. 21,656.25
Mandor 0.0625 ls @ Rp. 26,250.00 = Rp. 1,640.63
= Rp. 223,098.75

PENUTUP ATAP

Pasangan atap genteng / M2

Genteng biasa 23.0000 bj @ Rp. 1,575.00 = Rp. 36,225.00
Tukang batu 0.1500 ls @ Rp. 22,050.00 = Rp. 3,307.50
Kepala tukang batu 0.0150 ls @ Rp. 24,150.00 = Rp. 362.25
Pekerja 0.0150 ls @ Rp. 17,325.00 = Rp. 259.88
Mandor 0.0100 ls @ Rp. 26,250.00 = Rp. 262.50 ###
= Rp. 40,417.13

Pasangan atap sirap / M2

Sirap 1.0000 ikat @ Rp. 5,250.00 = Rp. 5,250.00
Paku reng/usuk 0.0500 kg @ Rp. 7,612.50 = Rp. 380.63
Tukang kayu 0.1500 ls @ Rp. 24,150.00 = Rp. 3,622.50
Kepala tukang kayu 0.0150 ls @ Rp. 27,825.00 = Rp. 417.38
Pekerja 0.3000 ls @ Rp. 17,325.00 = Rp. 5,197.50
Mandor 0.0625 ls @ Rp. 26,250.00 = Rp. 1,640.63 ###
= Rp. 16,508.63
 Pasangan genteng bubungan / M2
Nok/karpus biasa 4.0000 bj @ Rp. 2,887.50 = Rp. 11,550.00
Perekat G.14 0.0300 m3 @ Rp. 282,650.00 = Rp. 8,479.50
Tukang batu 0.2000 ls @ Rp. 22,050.00 = Rp. 4,410.00
Kepala tukang batu 0.0200 ls @ Rp. 24,150.00 = Rp. 483.00
Pekerja 0.4000 ls @ Rp. 17,325.00 = Rp. 6,930.00
Mandor 0.0200 ls @ Rp. 26,250.00 = Rp. 525.00 ###
= Rp. 32,377.50

Pasangan atap seng / asbes gelombang / M2

Asbes gelombang ( 1.8 x 0.8 ) m2 0.6000 bj @ Rp. 13,912.50 = Rp. 8,347.50
Paku seng 4.0000 bh @ Rp. 300.00 = Rp. 1,200.00
Tukang kayu 0.2000 ls @ Rp. 24,150.00 = Rp. 4,830.00
Kepala tukang kayu 0.0200 ls @ Rp. 27,825.00 = Rp. 556.50
Pekerja 0.1000 ls @ Rp. 17,325.00 = Rp. 1,732.50
Mandor 0.0050 ls @ Rp. 26,250.00 = Rp. 131.25 ###
= Rp. 16,797.75

Pasangan bubungan asbes

Asbes bubungan 1.0000 lb @ Rp. 13,912.50 = Rp. 13,912.50
Paku seng 2.0000 bh @ Rp. 300.00 = Rp. 600.00
Tukang besi 0.0250 ls @ Rp. 22,575.00 = Rp. 564.38
Kepala tukang besi 0.0025 ls @ Rp. 24,150.00 = Rp. 60.38
Mandor 0.0250 ls @ Rp. 26,250.00 = Rp. 656.25 ###
= Rp. 15,793.50

PEKERJAAN PLAFOND DAN LANTAI

Pasangan plafond
Gedeg kulit kls I 1.0000 m2 @ Rp. 9,450.00 = Rp. 9,450.00
Kayu kruing 0.0110 m3 @ Rp. 1,942,500.00 = Rp. 21,367.50
Paku reng/usuk 0.0200 kg @ Rp. 7,612.50 = Rp. 152.25
Pekerja 0.5000 ls @ Rp. 17,325.00 = Rp. 8,662.50
Mandor 0.0250 ls @ Rp. 26,250.00 = Rp. 656.25
Tukang kayu 0.2000 ls @ Rp. 24,150.00 = Rp. 4,830.00 ###
= Rp. 45,118.50

Pas. Plafond teakwood / playwood / M2

Teakwood ( 1.20 x 2.40 ) m2 0.3800 lb @ Rp. 51,791.25 = Rp. 19,680.68
Kayu kruing 0.0150 m3 @ Rp. 1,942,500.00 = Rp. 29,137.50
Paku list 0.0200 kg @ Rp. 9,266.25 = Rp. 185.33
Paku reng / usuk 0.2000 kg @ Rp. 7,612.50 = Rp. 1,522.50 ###
Pekerja 0.5000 ls @ Rp. 17,325.00 = Rp. 8,662.50
Tukang kayu 0.2000 ls @ Rp. 24,150.00 = Rp. 4,830.00
Kepala tukang kayu 0.0200 ls @ Rp. 27,825.00 = Rp. 556.50
Mandor 0.0250 ls @ Rp. 26,250.00 = Rp. 656.25 ###
= Rp. 65,231.25

Playwood 4mm 0.3800 lb @ Rp. 30,450.00 = Rp. 11,571.00

Material bantu 1.0000 ls @ Rp. 30,845.33 = Rp. 30,845.33
Upah kerja 1.0000 ls @ Rp. 14,705.25 = Rp. 14,705.25
= Rp. 57,121.58

Ceilling teak (0.62 x 2.4) m2 0.7000 lb @ Rp. 51,975.00 = Rp. 36,382.50

Material bantu 1.0000 ls @ Rp. 30,845.33 = Rp. 30,845.33
Upah kerja 1.0000 ls @ Rp. 14,705.25 = Rp. 14,705.25
= Rp. 81,933.08

Eternit kls I 1.0000 lb @ Rp. 2,887.50 = Rp. 2,887.50

Material bantu 1.0000 ls @ Rp. 30,845.33 = Rp. 30,845.33
Upah kerja 1.0000 ls @ Rp. 14,705.25 = Rp. 14,705.25
= Rp. 48,438.08

Gypsum 9 mm 0.3800 lb @ Rp. 18,229.17 = Rp. 6,927.08

Material bantu 1.0000 ls @ Rp. 30,845.33 = Rp. 30,845.33
Upah kerja 1.0000 ls @ Rp. 14,705.25 = Rp. 14,705.25
= Rp. 52,477.66

Gypsum 9 mm weathershield 0.3800 lb @ Rp. 21,875.00 = Rp. 8,312.50

Material bantu 1.0000 ls @ Rp. 30,845.33 = Rp. 30,845.33
Upah kerja 1.0000 ls @ Rp. 14,705.25 = Rp. 14,705.25
= Rp. 53,863.08
Kayu bingkirai 2/35 0.008 m3 @ Rp. 3,123,750.00 = Rp. 24,990.00
Material bantu 1.000 ls @ Rp. 3,084.53 = Rp. 3,084.53
Upah kerja 1.000 ls @ Rp. 1,470.53 = Rp. 1,470.53
29,545.06

Kayu bingkirai 4/6 0.002 m3 @ Rp. 2,638,125.00 = Rp. 6,331.50

Material bantu 1.000 ls @ Rp. 3,084.53 = Rp. 3,084.53
Upah kerja 1.000 ls @ Rp. 1,470.53 = Rp. 1,470.53
10,886.56

Pekerjaan pasangan lantai tegel

Keramik 20x20 (warna muda) kw II 1.0000 m2 @ Rp. 28,350.00 = Rp. 28,350.00
Perekat G.14 0.0250 m3 @ Rp. 282,650.00 = Rp. 7,066.25
Semen Gresik 0.0160 zak @ Rp. 21,000.00 = Rp. 336.00 ###
Tukang batu 0.2500 ls @ Rp. 22,050.00 = Rp. 5,512.50
Kepala tukang batu 0.0250 ls @ Rp. 24,150.00 = Rp. 603.75
Pekerja 0.5000 ls @ Rp. 17,325.00 = Rp. 8,662.50
Mandor 0.0250 ls @ Rp. 26,250.00 = Rp. 656.25 ###
= Rp. 51,187.25

Pasangan lantai / M2 ( Asia Tile Kw.I )

Keramik 10 x 20 kls I (warna muda) 1.0000 m2 @ Rp. 29,400.00 = Rp. 29,400.00

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 52,237.25

Keramik 10 x 20 kls I (warna tua) 1.0000 m2 @ Rp. 34,125.00 = Rp. 34,125.00

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 56,962.25

Keramik 20 x 20 kls I (warna muda) 1.0000 m2 @ Rp. 30,975.00 = Rp. 30,975.00

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 53,812.25

Keramik 20 x 20 kls I (warna tua) 1.0000 m2 @ Rp. 30,843.75 = Rp. 30,843.75

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 53,681.00

Keramik 20 x 25 kls I (warna muda) 1.0000 m2 @ Rp. 30,187.50 = Rp. 30,187.50

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 129,543.00

Keramik 30 x 30 kls I (warna muda) 1.0000 m2 @ Rp. 25,725.00 = Rp. 25,725.00

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 48,562.25

Keramik 30 x 30 kls I (warna tua) 1.0000 m2 @ Rp. 33,600.00 = Rp. 33,600.00

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 56,437.25

Keramik 40 x 40 kls I (warna muda) 1.0000 m2 @ Rp. 34,125.00 = Rp. 34,125.00

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 56,962.25

Keramik 30 x 30 kls I homogeneuos, anti slip 1.0000 m2 @ Rp. 73,500.00 = Rp. 73,500.00
Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 96,337.25

Granite 30 x 30 Goldesk 1.0000 m2 @ Rp. 194,250.00 = Rp. 194,250.00

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Finishing polish 1.0000 m2 @ Rp. 26,250.00 = Rp. 26,250.00
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 243,337.25
 Marmer 30 x 30 cm 1.0000 m2 @ Rp. 94,500.00 = Rp. 94,500.00
Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Finishing polish 1.0000 m2 @ Rp. 26,250.00 = Rp. 26,250.00
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 143,587.25

Terrasso 30 x 30 cm 1.0000 m2 @ Rp. 78,750.00 = Rp. 78,750.00

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Finishing polish 1.0000 m2 @ Rp. 26,250.00 = Rp. 26,250.00
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 127,837.25

Terrasso 60 x 60 cm 1.0000 m2 @ Rp. 78,750.00 = Rp. 78,750.00

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Finishing polish 1.0000 m2 @ Rp. 26,250.00 = Rp. 26,250.00
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 127,837.25

Keramik Ceramduro 1.0000 m2 @ Rp. 96,000.00 = Rp. 96,000.00

Material bantu 1.0000 ls @ Rp. 7,402.25 = Rp. 7,402.25
Finishing polish 1.0000 m2 @ Rp. - = Rp. -
Upah kerja 1.0000 ls @ Rp. 15,435.00 = Rp. 15,435.00
= Rp. 118,837.25

PEKERJAAN PENGECATAN

Pekerjaan cat menie ( 1 x ) / M2

Cat menie 0.1200 kg @ Rp. 11,550.00 = Rp. 1,386.00
Amplas 1.0000 lb @ Rp. 2,100.00 = Rp. 2,100.00
Tukang cat 0.0750 ls @ Rp. 21,000.00 = Rp. 1,575.00
Kepala tukang cat 0.0075 ls @ Rp. 23,100.00 = Rp. 173.25
Pekerja 0.0500 ls @ Rp. 17,325.00 = Rp. 866.25
Mandor 0.0025 ls @ Rp. 26,250.00 = Rp. 65.63 ###
= Rp. 6,166.13

Pekerjaan mengecat (1x cat dasar, 2x cat halus, memplamur dan gosok)
Cat dasar 0.1420 kg @ Rp. 7,875.00 = Rp. 1,118.25
Cat Emco 0.2840 kg @ Rp. 27,825.00 = Rp. 7,902.30
Amplas 0.5000 lb @ Rp. 2,100.00 = Rp. 1,050.00
Tukang cat 0.2250 ls @ Rp. 21,000.00 = Rp. 4,725.00
Kepala tukang cat 0.0225 ls @ Rp. 23,100.00 = Rp. 519.75
Pekerja 0.1500 ls @ Rp. 17,325.00 = Rp. 2,598.75
Mandor 0.0075 ls @ Rp. 26,250.00 = Rp. 196.88 ###
= Rp. 18,110.93

Pekerjaan laburan Cat (1x plamur + 2x cat)

Cat tembok (Vinilex) 0.3700 kg @ Rp. 11,025.00 = Rp. 4,079.25
Plamir tembok 0.2500 kg @ Rp. 3,900.75 = Rp. 975.19
Amplas 0.5000 lb @ Rp. 2,100.00 = Rp. 1,050.00 ###
Tukang cat 0.2250 ls @ Rp. 21,000.00 = Rp. 4,725.00
Kepala tukang cat 0.0225 ls @ Rp. 23,100.00 = Rp. 519.75
Pekerja 0.1500 ls @ Rp. 17,325.00 = Rp. 2,598.75
Mandor 0.0075 ls @ Rp. 26,250.00 = Rp. 196.88 ###
= Rp. 14,144.81

Cat tembok (Decolith) 0.3700 ls @ Rp. 11,025.00 = Rp. 4,079.25

Material bantu 1.0000 ls @ Rp. 2,025.19 = Rp. 2,025.19
Upah kerja 1.0000 ls @ Rp. 8,040.38 = Rp. 8,040.38
= Rp. 14,144.81

Cat tembok (Decolith) 0.3700 ls @ Rp. 6,956.25 = Rp. 2,573.81

Material bantu 1.0000 ls @ Rp. 2,025.19 = Rp. 2,025.19
Upah kerja 1.0000 ls @ Rp. 8,040.38 = Rp. 8,040.38
= Rp. 12,639.38

Cat tembok (Decolith) (dari owner) 0.3700 ls @ Rp. - = Rp. -

Material bantu 1.0000 ls @ Rp. 2,025.19 = Rp. 2,025.19
Upah kerja 1.0000 ls @ Rp. 8,040.38 = Rp. 8,040.38
= Rp. 10,065.56

PEKERJAAN STYLE BALI

 Pasangan paras cetak / M2
Paras buatan (sintetis) 18.6250 bj @ Rp. 2,336.25 = Rp. 43,512.66
Semen Gresik 0.1200 zak @ Rp. 21,000.00 = Rp. 2,520.00
Upah kerja 1.0000 ls @ Rp. 69,000.00 = Rp. 69,000.00
= Rp. 115,032.66

BETON BERTULANG

Bahan beton bertulang K225 1 : 1.5 : 2.5 / M3

Kerikil 0.8200 m3 @ Rp. 64,050.00 = Rp. 52,521.00
Pasir beton 0.4860 m3 @ Rp. 63,000.00 = Rp. 30,618.00
Semen Gresik 6.8000 zak @ Rp. 21,000.00 = Rp. 142,800.00
= Rp. 225,939.00

Beton bertulang K175 1 : 2 : 3 / M3

Kerikil 0.8200 m3 @ Rp. 64,050.00 = Rp. 52,521.00
Pasir beton 0.5400 m3 @ Rp. 63,000.00 = Rp. 34,020.00
Semen Gresik 6.5120 zak @ Rp. 21,000.00 = Rp. 136,752.00
= Rp. 223,293.00

Upah kerja beton

Pekerja 6.0000 ls @ Rp. 17,325.00 = Rp. 103,950.00
Mandor 0.3000 ls @ Rp. 26,250.00 = Rp. 7,875.00
Tukang batu 1.0000 ls @ Rp. 22,050.00 = Rp. 22,050.00
Kepala tukang batu 0.1000 ls @ Rp. 24,150.00 = Rp. 2,415.00
= Rp. 136,290.00

Bahan besi Beton / Kg

Besi beton 110.0000 kg @ Rp. 3,675.00 = Rp. 404,250.00
Kawat beton 2.0000 kg @ Rp. 3,150.00 = Rp. 6,300.00
= Rp. 410,550.00

Upah kerja besi beton

Kepala tukang besi 2.2500 ls @ Rp. 24,150.00 = Rp. 54,337.50
Tukang besi 6.7500 ls @ Rp. 22,575.00 = Rp. 152,381.25
Pekerja 6.7500 ls @ Rp. 17,325.00 = Rp. 116,943.75
= Rp. 323,662.50

Bahan bekisting / M2
Kayu bekisting papan 0.400 m³ @ Rp. 918,750.00 = Rp. 367,500.00
Paku reng / usuk 4.000 kg @ Rp. 7,612.50 = Rp. 30,450.00
= Rp. 397,950.00

Upah kerja bekisting / M2

Kepala tukang kayu 0.500 ls @ Rp. 27,825.00 = Rp. 13,912.50
Tukang kayu 5.000 ls @ Rp. 24,150.00 = Rp. 120,750.00
Mandor 0.100 ls @ Rp. 26,250.00 = Rp. 2,625.00
Pekerja 2.000 ls @ Rp. 17,325.00 = Rp. 34,650.00
Tukang bongkar bekesting 4.000 ls @ Rp. 17,325.00 = Rp. 69,300.00
= Rp. 241,237.50

PEKERJAAN BETON BERTULANG

Bahan beton bertulang K225 1.000 m3 @ Rp. 225,939.00 = Rp. 225,939.00

Bahan beton bertulang K175 1.000 m3 @ Rp. 223,293.00 = Rp. 223,293.00

Upah kerja beton 1.000 m3 @ Rp. 136,290.00 = Rp. 136,290.00

Bahan bekesting 1.000 m3 @ Rp. 397,950.00 = Rp. 397,950.00

Upah kerja bekesting 1.000 m3 @ Rp. 241,237.50 = Rp. 241,237.50

Upah kerja besi beton 100.000 kg @ Rp. 323,662.50 = Rp. 323,662.50

Bahan besi beton 100.000 kg @ Rp. 410,550.00 = Rp. 410,550.00

Beton bertulang K175 slab tebal 8 cm dgn. Besi 8 - 200 mm / M2

Bahan beton 0.080 m3 @ Rp. 359,583.00 = Rp. 28,766.64
Bahan bekisting 0.040 m3 @ Rp. 63,918.75 = Rp. 2,556.75
Bahan besi beton 4.716 kg @ Rp. 7,342.13 = Rp. 34,625.46
 = Rp. 65,948.85
1.000 m3 = Rp. 824,360.64

Beton bertulang K225 sloof, kolom, ring balk praktis 12/12 dgn. Besi 4 x 10 & 6 - 200 mm / M1
Bahan beton 0.014 m3 @ Rp. 362,229.00 = Rp. 5,216.10
Bahan bekisting 0.060 m3 @ Rp. 63,918.75 = Rp. 3,835.13
Bahan besi beton 3.074 kg @ Rp. 7,342.13 = Rp. 22,569.69
= Rp. 31,620.91
1.000 m3 = Rp. 2,195,896.86

Beton rabat K175 tebal 5 cm / M2

Bahan beton 0.050 m3 @ Rp. 359,583.00 = Rp. 17,979.15
Bahan bekisting - m3 @ Rp. 63,918.75 = Rp. -
Bahan besi beton - kg @ Rp. 7,342.13 = Rp. -
= Rp. 17,979.15
1.000 m3 = Rp. 359,583.00

Beton bertulang K225 plat lantai tebal 12 cm dgn Besi 12 - 100 / M2

Bahan beton 0.120 m3 @ Rp. 362,229.00 = Rp. 43,467.48
Bahan bekisting 0.280 m2 @ Rp. 63,918.75 = Rp. 17,897.25
Bahan besi beton 17.740 kg @ Rp. 7,342.13 = Rp. 130,249.30
= Rp. 191,614.03
1.000 m3 = Rp. 1,596,783.56

K225 kolom 25/25 / M1

Bahan beton 0.063 m3 @ Rp. 362,229.00 = Rp. 22,639.31
Bahan bekisting 1.200 m2 @ Rp. 63,918.75 = Rp. 76,702.50
Bahan besi beton (8 dia. 16; 8 - 15) 15.391 kg @ Rp. 7,342.13 = Rp. 113,002.65
= Rp. 212,344.46
1.000 m3 = Rp. 3,397,511.33

K225 balok 25/75 / M1

Bahan beton 0.188 m3 @ Rp. 362,229.00 = Rp. 67,917.94
Bahan bekisting 2.100 m2 @ Rp. 63,918.75 = Rp. 134,229.38
Bahan besi beton 15.391 kg @ Rp. 7,342.13 = Rp. 113,002.65
= Rp. 315,149.96
1.000 m3 = Rp. 1,680,799.78

K225 balok 20/50 / M1 B6'

Bahan beton 0.100 m3 @ Rp. 362,229.00 = Rp. 36,222.90
Bahan bekisting 1.200 m2 @ Rp. 63,918.75 = Rp. 76,702.50
Bahan besi beton 41.084 kg @ Rp. 7,342.13 = Rp. 301,642.03
= Rp. 414,567.43
1.000 m3 = Rp. 4,145,674.28

K225 balok 20/50 / M1 B6

Bahan beton 0.100 m3 @ Rp. 362,229.00 = Rp. 36,222.90
Bahan bekisting 1.200 m2 @ Rp. 63,918.75 = Rp. 76,702.50
Bahan besi beton 20.296 kg @ Rp. 7,342.13 = Rp. 149,017.60
= Rp. 261,943.00
1.000 m3 = Rp. 2,619,430.05

K225 kolom 30/30 / M1 C1

Bahan beton 0.090 m3 @ Rp. 362,229.00 = Rp. 32,600.61
Bahan bekisting 1.200 m2 @ Rp. 63,918.75 = Rp. 76,702.50
Bahan besi beton 15.640 kg @ Rp. 7,342.13 = Rp. 114,829.00
= Rp. 224,132.11
1.000 m3 = Rp. 2,490,356.77

K225 kolom 20/70 / M1 C2

Bahan beton 0.140 m3 @ Rp. 362,229.00 = Rp. 50,712.06
Bahan bekisting 1.800 m2 @ Rp. 63,918.75 = Rp. 115,053.75
Bahan besi beton 25.739 kg @ Rp. 7,342.13 = Rp. 188,977.12
= Rp. 354,742.93
1.000 m3 = Rp. 2,533,878.07

K225 sloof 20/30 / M1 S1

Bahan beton 0.060 m3 @ Rp. 362,229.00 = Rp. 21,733.74
Bahan bekisting 1.000 m2 @ Rp. 63,918.75 = Rp. 63,918.75
Bahan besi beton 8.383 kg @ Rp. 7,342.13 = Rp. 61,550.87
= Rp. 147,203.36
1.000 m3 = Rp. 2,453,389.32

K225 sloof 20/30 / M1 S2

Bahan beton 0.060 m3 @ Rp. 362,229.00 = Rp. 21,733.74
Bahan bekisting 1.000 m2 @ Rp. 63,918.75 = Rp. 63,918.75
Bahan besi beton 9.963 kg @ Rp. 7,342.13 = Rp. 73,151.43
= Rp. 158,803.92
 1.000 m3 = Rp. 2,646,731.95

K225 sloof 20/30 / M1 S3

Bahan beton 0.060 m3 @ Rp. 362,229.00 = Rp. 21,733.74
Bahan bekisting 1.000 m2 @ Rp. 63,918.75 = Rp. 63,918.75
Bahan besi beton 11.543 kg @ Rp. 7,342.13 = Rp. 84,751.98
= Rp. 170,404.47
1.000 m3 = Rp. 2,840,074.57

K225 pondasi / Unit C1

Bahan beton 0.626 m3 @ Rp. 362,229.00 = Rp. 226,574.24
Bahan bekisting 1.200 m2 @ Rp. 63,918.75 = Rp. 76,702.50
Bahan besi beton 107.040 kg @ Rp. 7,342.13 = Rp. 785,901.06
= Rp. 1,089,177.80
1.000 m3 = Rp. 1,741,291.45

Beton bertulang K175 dgn. Besi 100 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 1.000 kg @ Rp. 734,212.50 = Rp. 734,212.50
= Rp. 1,732,983.00

Beton bertulang K175 dgn. Besi 110 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 1.100 kg @ Rp. 734,212.50 = Rp. 807,633.75
= Rp. 1,806,404.25

Beton bertulang K175 dgn. Besi 120 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 1.200 kg @ Rp. 734,212.50 = Rp. 881,055.00
= Rp. 1,879,825.50

Beton bertulang K175 dgn. Besi 130 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 1.300 kg @ Rp. 734,212.50 = Rp. 954,476.25
= Rp. 1,953,246.75

Beton bertulang K175 dgn. Besi 140 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 1.400 kg @ Rp. 734,212.50 = Rp. 1,027,897.50
= Rp. 2,026,668.00

Beton bertulang K175 dgn. Besi 150 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 1.500 kg @ Rp. 734,212.50 = Rp. 1,101,318.75
= Rp. 2,100,089.25

Beton bertulang K175 dgn. Besi 160 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 1.600 kg @ Rp. 734,212.50 = Rp. 1,174,740.00
= Rp. 2,173,510.50

Beton bertulang K175 dgn. Besi 170 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 1.700 kg @ Rp. 734,212.50 = Rp. 1,248,161.25
= Rp. 2,246,931.75

Beton bertulang K175 dgn. Besi 180 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 1.800 kg @ Rp. 734,212.50 = Rp. 1,321,582.50
= Rp. 2,320,353.00

Beton bertulang K175 dgn. Besi 190 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 1.900 kg @ Rp. 734,212.50 = Rp. 1,395,003.75
= Rp. 2,393,774.25
Beton bertulang K175 dgn. Besi 200 kg
Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 2.000 kg @ Rp. 734,212.50 = Rp. 1,468,425.00
= Rp. 2,467,195.50

Beton bertulang K175 dgn. Besi 210 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 2.100 kg @ Rp. 734,212.50 = Rp. 1,541,846.25
= Rp. 2,540,616.75

Beton bertulang K175 dgn. Besi 220 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 2.200 kg @ Rp. 734,212.50 = Rp. 1,615,267.50
= Rp. 2,614,038.00

Beton bertulang K175 dgn. Besi 230 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 2.300 kg @ Rp. 734,212.50 = Rp. 1,688,688.75
= Rp. 2,687,459.25

Beton bertulang K175 dgn. Besi 240 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 2.400 kg @ Rp. 734,212.50 = Rp. 1,762,110.00
= Rp. 2,760,880.50

Beton bertulang K175 dgn. Besi 250 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 2.500 kg @ Rp. 734,212.50 = Rp. 1,835,531.25
= Rp. 2,834,301.75

Beton bertulang K175 dgn. Besi 265 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 2.650 kg @ Rp. 734,212.50 = Rp. 1,945,663.13
= Rp. 2,944,433.63

Beton bertulang K175 dgn. Besi 275 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 2.750 kg @ Rp. 734,212.50 = Rp. 2,019,084.38
= Rp. 3,017,854.88

Beton bertulang K175 dgn. Besi 285 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 2.850 kg @ Rp. 734,212.50 = Rp. 2,092,505.63
= Rp. 3,091,276.13

Beton bertulang K175 dgn. Besi 300 kg

Bahan beton 1.000 m3 @ Rp. 998,770.50 = Rp. 998,770.50
Bahan besi beton 3.000 kg @ Rp. 734,212.50 = Rp. 2,202,637.50
= Rp. 3,201,408.00

Beton bertulang K225 dgn. Besi 315 kg

Bahan beton 1.000 m3 @ Rp. 1,001,416.50 = Rp. 1,001,416.50
Bahan besi beton 3.150 kg @ Rp. 734,212.50 = Rp. 2,312,769.38
= Rp. 3,314,185.88

Beton bertulang K225 dgn. Besi 325 kg

Bahan beton 1.000 m3 @ Rp. 1,001,416.50 = Rp. 1,001,416.50
Bahan besi beton 3.250 kg @ Rp. 734,212.50 = Rp. 2,386,190.63
= Rp. 3,387,607.13

Beton bertulang K225 dgn. Besi 340 kg

Bahan beton 1.000 m3 @ Rp. 1,001,416.50 = Rp. 1,001,416.50
Bahan besi beton 3.400 kg @ Rp. 734,212.50 = Rp. 2,496,322.50
= Rp. 3,497,739.00

Beton bertulang K225 dgn. Besi 350 kg

Bahan beton 1.000 m3 @ Rp. 1,001,416.50 = Rp. 1,001,416.50
Bahan besi beton 3.500 kg @ Rp. 734,212.50 = Rp. 2,569,743.75
= Rp. 3,571,160.25

Beton bertulang K225 dgn. Besi 365 kg

Bahan beton 1.000 m3 @ Rp. 1,001,416.50 = Rp. 1,001,416.50
Bahan besi beton 3.650 kg @ Rp. 734,212.50 = Rp. 2,679,875.63
= Rp. 3,681,292.13

Beton bertulang K225 dgn. Besi 375 kg

Bahan beton 1.000 m3 @ Rp. 1,001,416.50 = Rp. 1,001,416.50
Bahan besi beton 3.750 kg @ Rp. 734,212.50 = Rp. 2,753,296.88
= Rp. 3,754,713.38
 UNIT PRICE
BATHROOM RENOVATION PROJECT
ALAM KULKUL RESORT - KUTA

NO MATERIAL PRICE ( RP ) FOR UBUD FOR KUTA / DPS FOR NUSA DUA

###
1 ACUSTIC Rp. 95,000.00 / m2 95,000.00 95,000.00 95,000.00
2 AGREGAT SIRTU Rp. 45,000.00 / m3 55,000.00 40,000.00 65,000.00
3 ALANG-ALANG ROOF Rp. 2,500.00 / m1 2,500.00 2,500.00 2,500.00
4 ALLUMINIUM FOIL Rp. 5,500.00 / m2 6,000.00 5,500.00 6,000.00
5 ANDESIT STONE 20/20 Rp. 100,000.00 / m2 90,000.00 85,000.00 120,000.00
6 ANDESIT STONE 30/30 Rp. 145,000.00 / m2 95,000.00 110,000.00 125,000.00
7 ANDESIT STONE 30/60/8 Rp. 275,000.00 / m2 175,000.00 150,000.00 175,000.00
8 ANTY TREATMENT Rp. 7,000.00 / m2 12,000.00 7,000.00 12,500.00
9 ASBES ROOFING Rp. 15,000.00 / lbr 15,000.00 15,000.00 15,000.00
10 BALINESE CARVITER Rp. 60,000.00 / day 60,000.00 60,000.00 60,000.00
11 BALINESE RED BRICK Rp. 850.00 / pcs 850.00 850.00 850.00
12 BAMBOO GEDEG Rp. 17,500.00 / m2 17,500.00 17,500.00 17,500.00
13 BAMBOO MACT Rp. 35,000.00 / m2 35,000.00 35,000.00 45,000.00
14 BAMBOO PARQUET Rp. 1,000,000.00 / m2 1,000,000.00 1,000,000.00 1,000,000.00
15 BAMBOO RAFTER Rp. 4,500.00 / btg 3,300.00 3,300.00 3,300.00
16 BANGKIRAI TANGED GROUP CELLING Rp. 130,000.00 / m2 115,000.00 130,000.00 135,000.00
17 BANGKIRAI TANGED GROUP FLOORING Rp. 200,000.00 / m2 225,000.00 200,000.00 225,000.00
18 BOLT Rp. 175.00 / pcs 175.00 175.00 175.00
19 BRASS STRIP Rp. 15,000.00 / m2 15,000.00 15,000.00 15,000.00
20 BRICK WALL Rp. 350.00 / pcs 350.00 350.00 350.00
21 CALSIUM (PLAMUR WAALSILER) Rp. 8,500.00 / kg 9,000.00 7,000.00 9,000.00
22 CANPENTER Rp. 25,000.00 / day 25,000.00 25,000.00 25,000.00
23 CATSEMENT Rp. 12,500.00 / pcs 12,500.00 12,500.00 12,500.00
24 CERAMIC MESH TILE 80/80 Rp. 175,000.00 / m2 175,000.00 175,000.00 175,000.00
25 CERAMIC TILE 20 x 20 ASIA TILE Rp. 30,000.00 / m2 30,000.00 28,500.00 28,500.00
26 CERAMIC TILE 20/25 Rp. 35,000.00 / m2 35,000.00 35,000.00 35,000.00
27 CERAMIC TILE 30/30 ASIA TILE Rp. 32,500.00 / m2 32,500.00 32,500.00 32,500.00
28 CHINESE SLATE Rp. 850,000.00 / m2 850,000.00 850,000.00 190,000.00
29 CINCROMET PAINTED STEEL Rp. 7,000.00 / kg 7,000.00 7,000.00 7,000.00
30 CLEAR GLASS 5 MM Rp. 55,000.00 / m2 55,000.00 55,000.00 50,000.00
31 CLEAR GLASS 6 MM Rp. 65,000.00 / m2 81,000.00 65,000.00 85,000.00
32 CLEAR GLASS 8 MM Rp. 108,000.00 / m2 110,000.00 108,000.00 115,000.00
33 COBLE STONE Rp. 180,000.00 / m2 800,000.00 180,000.00 125,000.00
34 COCONUT WOOD Rp. 17,500.00 / m1 17,500.00 17,500.00 17,500.00
35 COLOUR CEMENT Rp. 5,000.00 / kg 5,000.00 5,000.00 5,000.00
36 CONCRETE PEBLE Rp. 65,000.00 / m3 55,000.00 65,000.00 65,000.00
37 CONCRETE SAND Rp. 50,000.00 / m3
38 CONCRETE PIPE DIAMETER 300MM Rp. 35,000.00 / kg 35,000.00 35,000.00 35,000.00
39 CONCRETE READY MIXER GRADE K 225 Rp. 285,000.00 / m3 265,000.00 265,000.00 285,000.00
40 DEFORMED STEEL BARS Rp. 2,900.00 / kg 2,850.00 2,850.00 2,850.00

671459127.xls (M.Price) 16
 NO MATERIAL PRICE ( RP ) FOR UBUD FOR KUTA / DPS FOR NUSA DUA
41 DOOR CLOSER Rp. 175,000.00 / pcs 685,000.00 175,000.00 485,000.00
42 DOOR STOPER Rp. 35,000.00 / pcs 35,000.00 35,000.00 40,000.00
43 EXPAGNOLETH Rp. 75,000.00 / pcs 175,000.00 75,000.00 45,000.00
44 FOREMAN Rp. 35,000.00 / day 35,000.00 35,000.00 30,000.00
45 GABION WALL 1,5x1x1 Rp. 300,000.00 / bj 300,000.00 300,000.00 300,000.00
46 GABION WALL 2x1x1 Rp. 350,000.00 / bj 350,000.00 350,000.00 350,000.00
47 GALVANIS METAL FURING Rp. 45,000.00 / m2 47,500.00 45,000.00 45,000.00
48 GEOTEXTILE BNW 200 Rp. 10,000.00 / m2 17,500.00 10,000.00 8,000.00
49 GLASS BLOK 20/20 Rp. 15,000.00 / pcs 13,500.00 13,000.00 13,500.00
50 GRANIT Rp. 1,250,000.00 / m2 975,000.00 850,000.00 800,000.00
51 GRASS BLOCK Rp. 40,000.00 / m2 45,000.00 37,500.00 25,000.00
52 GREEN STONE 10/10 Rp. 85,000.00 / m2 70,000.00 75,000.00 60,000.00
53 GREY SAND STONE Rp. 115,000.00 / m2 95,000.00 95,000.00 95,000.00
54 GYPSUM 9 MM Rp. 19,500.00 / m2 18,500.00 18,500.00 18,500.00
55 GYPSUM 10 MM MOISTURE RESISTANT Rp. 45,000.00 / m2 47,500.00 45,000.00 47,500.00
56 HEAD CANPENTER Rp. 30,000.00 / day 35,000.00 30,000.00 35,000.00
57 HEAD PAINTER Rp. 25,000.00 / day 30,000.00 25,000.00 30,000.00
58 HEAD STEELER Rp. 25,000.00 / day 25,000.00 25,000.00 25,000.00
59 HEAD STONE LAYER Rp. 22,500.00 / day 25,000.00 22,500.00 25,000.00
60 HINGE CISA 3 " Rp. 22,500.00 / pcs 30,000.00 22,500.00 63,000.00
61 HINGE CISA 4 " Rp. 25,000.00 / pcs 35,000.00 25,000.00 81,000.00
62 HOLLOW CONCRETE BLOCK Rp. 1,200.00 / pcs 1,200.00 1,200.00 1,200.00
63 IRON WOOD Rp. 6,000,000.00 / m3 7,500,000.00 6,000,000.00 7,500,000.00
64 IRON WOOD TOUNGED GROUP FLOORING Rp. 350,000.00 / m2 350,000.00 350,000.00 350,000.00
65 KEBUMEN STONE 30/30/8 Rp. 135,000.00 / m2 225,000.00 110,000.00 165,000.00
66 KEROBOKAN SAND STONE Rp. 95,000.00 / m2 95,000.00 95,000.00 95,000.00
67 LABOUR Rp. 17,500.00 / day 17,500.00 17,500.00 17,500.00
68 LACTH Rp. 7,500.00 / pcs 7,500.00 7,500.00 7,500.00
69 LIME STONE Rp. 27,500.00 / m3 35,000.00 22,500.00 35,000.00
70 LIME STONE CONCRETE Rp. 65,000.00 / m2 35,000.00 65,000.00 65,000.00
71 LIMINATED GLASS 6 MM Rp. 265,000.00 / m2 265,000.00 265,000.00 265,000.00
72 LIMINATED GLASS 8 MM Rp. 395,000.00 / m2 395,000.00 395,000.00 395,000.00
73 LOCAL BUKIT STONE Rp. 75,000.00 / m3 75,000.00 75,000.00 75,000.00
74 LOCAL GRANIT CANSTINE Rp. 350,000.00 / m1 350,000.00 350,000.00 350,000.00
75 LOCAL SERAI STONE Rp. 275,000.00 / m3 350,000.00 275,000.00 350,000.00
76 LOCAL SINGARAJA STONE Rp. 35,000.00 / m2 65,000.00 35,000.00 65,000.00
77 LOCK CISA STANDAR Rp. 975,000.00 / pcs 625,000.00 435,000.00 625,000.00
78 LOOSE PEBLE Rp. 1,200,000.00 / m3 950,000.00 950,000.00 950,000.00
79 MARBLE CITATAH 30 x 30 CM SULAWESI Rp. 210,000.00 / m2 240,000.00 195,000.00 240,000.00
80 MARBLE CITATAH 30 x 30 CM BANDUNG Rp. 115,000.00 / m2 350,000.00 215,000.00 350,000.00
81 MARNO MARBLE Rp. 375,000.00 / m2
82 MERBAU TOUNGED GROUP FLOORING Rp. 300,000.00 / m2 450,000.00 300,000.00 450,000.00
83 METAL ROOF TILE Rp. 67,500.00 / m2 67,500.00 67,500.00 67,500.00
84 MINI FILE 32/32 Rp. 85,000.00 / m1 85,000.00 85,000.00 85,000.00
85 NAIL 10 CM LENGHT Rp. 6,000.00 / kg 7,000.00 6,000.00 7,000.00
86 NAIL 12 CM LENGHT Rp. 125.00 / pcs 125.00 125.00 125.00
87 NAIL 3 CM LENGHT Rp. 6,000.00 / kg 7,000.00 6,000.00 7,000.00

671459127.xls (M.Price) 17
 NO MATERIAL PRICE ( RP ) FOR UBUD FOR KUTA / DPS FOR NUSA DUA
88 NAIL 5 CM LENGHT Rp. 6,000.00 / kg 7,000.00 6,000.00 7,000.00
89 NAIL CONCRETE Rp. 750.00 / pcs 750.00 750.00 750.00
90 PAINTED DULUX ICI PENTALITE Rp. 35,000.00 / kg 40,000.00 35,000.00 40,000.00
91 PAINTED DULUX ICI WEATHERSHIELD Rp. 40,000.00 / kg 45,000.00 37,500.00 45,000.00
92 PAINTED PANILEX / CATYLAC Rp. 12,500.00 / kg 12,500.00 12,500.00 12,500.00
93 PAINTER Rp. 22,500.00 / day 25,000.00 22,500.00 25,000.00
94 PALIMANAN STONE 300/300/50 Rp. 115,000.00 / m2 115,000.00 80,000.00 115,000.00
95 PALIMANAN STONE 300/600/80 Rp. 210,000.00 / m2 175,000.00 165,000.00 175,000.00
96 PALIMANAN STONE 400/400/50 Rp. 125,000.00 / m2 120,000.00 95,000.00 120,000.00
97 PALIMANAN STONE 500/500/80 Rp. 250,000.00 / m2 165,000.00 175,000.00 165,000.00
98 PALIMANAN RANDOM Rp. 65,000.00 / m2 85,000.00 65,000.00 85,000.00
99 PARAS BUKIT STONE 10/20/40 Rp. 3,500.00 / pcs 3,500.00 3,500.00 3,500.00
100 PAVING STONE Rp. 55,000.00 / m2 45,000.00 55,000.00 55,000.00
101 PEBBLE WASH Rp. 85,000.00 / m2 85,000.00 80,000.00 80,000.00
102 PLAIN STEEL BARS Rp. 2,800.00 / kg 2,750.00 2,750.00 2,750.00
103 PLASTIC MEMBRANCE 0.2 MM Rp. 3,500.00 / m2 2,850.00 2,000.00 2,000.00
104 PLYWOOD 18 MM Rp. 115,000.00 / m2 145,000.00 115,000.00 115,000.00
105 PLYWOOD 4 MM Rp. 31,500.00 / pcs 35,000.00 31,500.00 35,000.00
106 PLYWOOD 6 MM Rp. 41,000.00 / pcs 40,000.00 41,000.00 40,000.00
107 PLYWOOD 9 MM Rp. 65,000.00 / pcs 62,000.00 60,000.00 60,000.00
108 PLYWOOD MDF Rp. 65,000.00 / m2 65,000.00 65,000.00 65,000.00
109 POLYURETHANE MELAMIN Rp. 26,500.00 / ltr 30,000.00 26,500.00 30,000.00
110 POLYURETHANE ULTRAN PO1/PO3 Rp. 25,000.00 / kg 25,000.00 25,000.00 25,000.00
111 PORTLAND CEMENT @ 50 KG Rp. 24,000.00 / zak 21,500.00 23,500.00 22,500.00
112 RATTAN MACT Rp. 65,000.00 / m2 65,000.00 65,000.00 65,000.00
113 RIDGE ROOF TILE Rp. 4,250.00 / bj 4,250.00 4,250.00 4,250.00
114 RIVER STONE Rp. 55,000.00 / m3 50,000.00 50,000.00 50,000.00
115 ROOF TILE Rp. 650.00 / bj 650.00 650.00 650.00
116 SAND Rp. 50,000.00 / m3 60,000.00 60,000.00 60,000.00
117 SAND IN FILL Rp. 50,000.00 / m3 45,000.00 50,000.00 450,000.00
118 SAND PAPER Rp. 3,000.00 / lbr 2,000.00 2,000.00 2,000.00
119 SINGLES SLATE ROOFING Rp. 625.00 / lbr 625.00 625.00 625.00
120 SLIDDING TRACK Rp. 365,000.00 / m1 475,000.00 365,000.00 365,000.00
121 SOIL IN FILL Rp. 20,000.00 / m3 25,000.00 20,000.00 20,000.00
122 SPECIAL CARVITER Rp. 75,000.00 / day 75,000.00 75,000.00 75,000.00
123 STEEL WF Rp. 3,750.00 / kg 4,000.00 3,750.00 4,000.00
124 STEELER Rp. 20,000.00 / day 20,000.00 20,000.00 20,000.00
125 STONE CRUSSER 20/30 Rp. 50,000.00 / m3 55,000.00 55,000.00 55,000.00
126 STONE LAYER Rp. 20,000.00 / day 25,000.00 20,000.00 25,000.00
127 STRIP MESH Rp. 20,000.00 / m2 20,000.00 20,000.00 20,000.00
128 SUNBLASTING GLASS Rp. 75,000.00 / m2 75,000.00 75,000.00 75,000.00
129 TARO SAND STONE Rp. 95,000.00 / m3 95,000.00 95,000.00 95,000.00
130 TEAK PLYWOOD FENEER Rp. 50,000.00 / pcs 55,000.00 50,000.00 50,000.00
131 TEAK TANGED GROUP CELLING Rp. 550,000.00 / m2 550,000.00 550,000.00 550,000.00
132 TEAK TANGED GROUP FLOORING 10/250/6 Rp. 1,750,000.00 / m2 1,500,000.00 1,750,000.00 1,750,000.00
133 TEAK TANGED GROUP FLOORING 15/300/2,5 Rp. 825,000.00 / m2 750,000.00 825,000.00 750,000.00

671459127.xls (M.Price) 18
 NO MATERIAL PRICE ( RP ) FOR UBUD FOR KUTA / DPS FOR NUSA DUA
134 TEAK WOOD BEAM Rp. 19,500,000.00 / m3 19,500,000.00 19,500,000.00 20,000,000.00
135 TEAK WOOD PLANK Rp. 20,000,000.00 / m3 20,000,000.00 20,000,000.00 24,000,000.00
136 TEER Rp. 3,500.00 / kg 3,500.00 3,500.00 3,500.00
137 TEMPERED GLASS 10 MM Rp. 425,000.00 / m2 450,000.00 400,000.00 450,000.00
138 TERACOTA TILE Rp. 55,000.00 / m2 65,000.00 55,000.00 55,000.00
139 TERRAZO Rp. 115,000.00 / m2 110,000.00 110,000.00 110,000.00
140 WALLPAPER Rp. 34,500.00 / m2 45,000.00 34,500.00 40,000.00
141 WATER PROOFING COUTING SIKA TOP 107 Rp. 35,000.00 / m2 35,000.00 35,000.00 35,000.00
142 WATER PROOFING MEMBRANCE SHEET Rp. 70,000.00 / m2 70,000.00 70,000.00 70,000.00
143 WIRE MESH Rp. 7,000.00 / kg 7,000.00 5,000.00 7,000.00
144 WIRE MESH M10 Rp. 48,500.00 / m2 37,500.00 48,500.00 40,000.00
145 WIRE MESH M4 Rp. 9,650.00 / kg 7,500.00 9,650.00 8,500.00
146 WIRE MESH M5 Rp. 15,000.00 / m2 12,500.00 12,000.00 12,000.00
147 WIRE MESH M6 Rp. 17,500.00 / m2 15,000.00 15,500.00 15,000.00
148 WIRE MESH M8 Rp. 24,500.00 / m2 27,500.00 24,500.00 25,500.00
149 WOOD BATTEN KAMFER Rp. 1,950,000.00 / m3 2,000,000.00 1,950,000.00 2,300,000.00
150 WOOD BEAM BANGKIRAI Rp. 2,800,000.00 / m3 2,400,000.00 3,500,000.00 2,800,000.00
151 WOOD BEAM KAMFER Rp. 2,300,000.00 / m3 2,400,000.00 2,300,000.00 2,800,000.00
152 WOOD BEAM MERANTI Rp. 700,000.00 / m3 650,000.00 700,000.00 850,000.00
153 WOOD BEAM MERBAU Rp. 4,750,000.00 / m3 6,000,000.00 4,200,000.00 4,200,000.00
154 WOOD FILER Rp. 20,000.00 / kg 17,500.00 17,500.00 17,500.00
155 WOOD KRUING Rp. 1,300,000.00 / m3 1,200,000.00 1,300,000.00 1,300,000.00
156 WOOD PAINTED Rp. 17,500.00 / kg 17,500.00 17,500.00 17,500.00
157 WOOD PLANK BANGKIRAI Rp. 2,800,000.00 / m3 2,800,000.00 3,500,000.00 3,500,000.00
158 WOOD PLANK KAMFER Rp. 2,700,000.00 / m3 2,800,000.00 2,700,000.00 2,800,000.00
159 WOOD PLANK MERANTI Rp. 700,000.00 / m3 700,000.00 700,000.00 700,000.00
160 WOOD RAFTER KAMFER Rp. 2,000,000.00 / m3 2,000,000.00 2,000,000.00 2,000,000.00
161 YOGYA STONE 20/30/3 Rp. 85,000.00 / m2 85,000.00 65,000.00 75,000.00
162 YOGYA STONE 50/50/5 Rp. 275,000.00 / m2 125,000.00 125,000.00 125,000.00
163 ZENK GUTTER Rp. 12,500.00 / m1 12,500.00 12,500.00 12,500.00
164 ZENK ROOF TILE Rp. 17,500.00 / lbr 17,500.00 17,500.00 17,500.00

671459127.xls (M.Price) 19
DAFTAR MATERIAL

No. Jenis Material Sat. Harga Keterangan

Rp.

Bulb
1 Balon pijar 10 W Philips Bh 3,162.50
2 Balon pijar 25 W Philips Bh 3,450.00
3 Balon pijar 40 W Philips Bh 4,025.00
4 Balon pijar 60 W Philips Bh 4,600.00
5 TL 20 W komplit (ballast Philips) Unit 40,250.00
6 TL 40 W komplit (ballast Philips) Unit 57,500.00
7 SL 18 W komplit Unit 21,275.00
8 Halogen 50W/12V/41-827 Osram Bh 8,625.00

Fitting
1 E27 biasa Bh 5,750.00
2
3

Kabel Telephone
1 Jelly kabel 200 pair Supreme M1 103,500.00

Kabel MATV
1 Coaxial kabel 7C M1 9,775.00
2 Coaxial kabel 5C M1 8,625.00
0.00
15.00%

2,750.00
3,000.00
3,500.00
4,000.00
35,000.00
50,000.00
18,500.00
7,500.00

5,000.00

90,000.00

8500
7500
HARGA SATUAN UPAH

No. Jenis Pekerja Harga Satuan Upah Keterangan

1 2 4 5

1 Kepala tukang batu 24,150.00 / hari

2 Kepala tukang besi 24,150.00 / hari
3 Kepala tukang cat 23,100.00 / hari
4 Kepala tukang kayu 27,825.00 / hari
5 Mandor 26,250.00 / hari
6 Pekerja 17,325.00 / hari
7 Tukang batu 22,050.00 / hari
8 Tukang besi 22,575.00 / hari
9 Tukang cat 21,000.00 / hari
10 Tukang gali 19,950.00 / hari
11 Tukang kayu 24,150.00 / hari
12 Finishing polish 26,250.00 / m2
5.00% 23,000.00
23,000.00
22,000.00
26,500.00
25,000.00
16,500.00
21,000.00
21,500.00
20,000.00
19,000.00
23,000.00
25,000.00