You are on page 1of 2

SUMMARY 50023

28-Mar-22

Total Collection 175 72.686.063 100%


Target Collected 154 63.963.735 88%

Target High 175 72.686.063 100,00%


Target Low 171 69.360.262 95,40%

Actual Collected 70 31.671.002 43,60%


Run Rate Collected 182 75.523.159 103,90%

Total Collection Collected per 27 Mar AR Beginning Paid Today AR ending


175 63 112 7 105
72.686.063 25.520.166 47.165.897 6.150.836 41.015.061
100% 35,10% 64,90% 8,50% 56,40%

16-Mar 17-Mar 18-Mar 19-Mar 20-Mar 21-Mar


Rp 1.907.304 2.784.280 6.922.683 8.966.943 10.702.566 12.756.324
Actual Collected
% 2,60% 3,80% 9,50% 12,30% 14,70% 17,50%
Rp 59.126.424 43.156.340 71.534.391 69.493.808 66.355.909 65.907.674
Run Rate Collected
% 81,30% 59,40% 151,70% 95,60% 91,30% 90,70%

22-Mar 23-Mar 24-Mar 25-Mar 26-Mar 27-Mar


Rp 15.090.719 16.656.762 18.920.040 22.583.168 23.295.343 25.520.166
Actual Collected
% 20,80% 22,90% 26,00% 31,10% 32,00% 35,10%
Rp 66.830.327 64.544.953 65.169.027 70.007.821 65.650.512 65.927.096
Run Rate Collected
% 91,90% 88,80% 89,70% 96,30% 90,30% 90,70%

28-Mar
Rp 31.671.002
Actual Collected
% 43,60%
Rp 75.523.159
Run Rate Collected
% 103,90%
UPDATED COLLECTION OPERATION
50023
28-Mar-22

Forecast MTD
PASTI HAMPIR PASTI ADA HARAPAN TIPIS HARAPAN
70 96 9 0
31.671.002 34.363.459 6.651.602 0
43,60% 47,30% 9,20% 0,00% KPI : 80% Aging 0-30
69.360.262 Collected 0
95,40% 63 0
72.686.063 25.520.166 ` 0,00%
100,00% 35,10%

Deposit Aging 31-60


KPI : 5% 0
100% 464.516 Not Contacted 0
Total Collection 0
175 0
72.686.063 0,00%

KPI : 20% Aging > 60 KPI : 7%


Total AR 0 Paid Today
112 0 7
47.165.897 0,00% 6.150.836
64,90% 8,50%

KPI : 9% Not Yet Paid


JB 95
102 33.948.594
40.099.430 46,70%
55,20%
KPI : 15% Lewat Janji Bayar
Contacted 0
112 0
47.165.897 0,00%
64,90% 0

Sita Bank PHP Reason 3


0 0 0
0 0 0
0,00% 0,00% 0,00%
0 0 0
KPI : 6%
No JB Tunggu Unit Jual Menolak Auto Tidak Niat Bayar Bangkrut
10 1 0 8 0
7.066.467 294.063 0 6.357.539 0
9,70% 0,40% 0,00% 8,70% 0,00%
0 0 794.692 0

Nyicil Spesial Inquiry Tunggu Bill Adj Tunggu Tiket


1 0 0 0
414.865 0 0 0
0,60% 0,00% 0,00% 0,00%
0 0 0 0

You might also like