You are on page 1of 1

INTERIM PAYMENT VALUATION (IPV)

IPV No : 05/KPA/CVFM-YF/I/2023
PT KARTUNINDO PERKASA ABADI Date : 27 Juni 2023

PROJECT NAME : ANWA RESIDENCE PURI - CLUSTER YARRA


CATEGORY :
CONTRACTOR NAME : CV. Fajar Marta
Pekerjaan Pembangunan Unit Rumah Anwa Residence Direct Contractor
SCOPE OF WORK :
Puri "Cluster Yarra" Blok YF
CONTRACT REFERENCE NUMBER : SPK No. 008/SPK/KPA-CVFM/YF/X/2022 COST CODE:
Dated 18 October 2022

CONTRACT SCHEDULES: BOND EXPIRY DATES :


CONTRACT COMMENCEMENT : 18 October 2022 □ Advance Payment :
ORIGINAL CONTRACT COMPLETION : 18 October 2023 -
ADJUSTED CONTRACT COMPLETION : TBA □ Performance :
-

CONTRACT COMMITMENT: (PPN 11%)


1. ORIGINAL CONTRACT SUM : Rp. 12.420.000.000 1.366.200.000
Provisional Sum : Rp. -
2. CONTRACT ADJUSTMENTS:
□ VARIATIONS ORDER
Addition : Rp. -
Omission : Rp. (540.000.000)
TOTAL VO (540.000.000) : Rp. (540.000.000) (54.000.000)
□ REIMBURSEMENT : Rp. - Not Applicable
ADJUSTED CONTRACT COMMITMENT : Rp. 11.880.000.000 1.312.200.000

PAYMENTS: (PPN 11%)


1. WORK VALUE:
□ Works completed to date 48,78% : Rp. 5.795.114.395 637.462.583
□ Variations completed to date 100,00% : Rp. (540.000.000) (54.000.000)
□ Material On Site 0,00% : Rp. - -

TOTAL WORK VALUE TO DATE 44,23% : Rp. 5.255.114.395 583.462.583

2. RETENTIONS , TESTING & COMMISSIONING :


Less Retention -5,00% : Rp. (262.755.720) (28.903.129)

Work Value - Less Retention, Test & Comm : Rp. 4.992.358.675 554.559.454

3. ADVANCE PAYMENT:
□ Advance Payment 10,00% : Rp. 1.242.000.000 136.620.000
□ Less-Repayment Advance Payment -4,423% : Rp. (549.398.323) (60.433.816)
Balance of Advance Payment : Rp. 692.601.677 76.186.184

4. CERTIFIED AMOUNT:
□ Total Certified to date (2) + (3) 47,85% : Rp. 5.684.960.352 625.345.639
□ Less-Previous Certified Amount -38,17% : Rp. (4.534.605.789) (498.806.637)

Amount Due This Payment 9,68% : Rp. 1.150.354.563 126.539.002

TOTAL AMOUNT DUE TO THIS PAYMENT : Rp. 1.276.893.565 ( Included of PPN 11% )

Balance of Payment 52,15% : Rp 6.195.039.648 ( Excluded of PPN 11% )

Internal Authorization :

1. Project Manager 2. Technical Director 3. CEO 4. Director

Susnoto Boy Tarliman Sumedi Djoko S. Kenny Glorious Andwa Ir. Andreas Budianto

You might also like