You are on page 1of 3

PROPOSED DEVELOPMENT OF RESIDENTIAL HOUSING AT BANDAR UNIVERSITI, BANDAR SERI ISKANDAR

MASTER WORK PROGRAMME


ID WBS Task Name Baseline Baseline Start Baseline Finish Predecessors Successors Cost 2024 2025 2026 2027
Duration Mar '23 Apr '23 May '23 Jun '23 Jul '23 Aug '23 Sep '23 Oct '23 Nov '23 Dec '23 Jan '24 Feb '24 Mar '24 Apr '24 May '24 Jun '24 Jul '24 Aug '24 Sep '24 Oct '24 Nov '24 Dec '24 Jan '25 Feb '25 Mar '25 Apr '25 May '25 Jun '25 Jul '25 Aug '25 Sep '25 Oct '25 Nov '25 Dec '25 Jan '26 Feb '26 Mar '26 Apr '26 May '26 Jun '26 Jul '26 Aug '26 Sep '26 Oct '26 Nov '26 Dec '26 Jan '27
0 0 PROPOSED DEVELOPMENT OF 931 days 1/4/23 27/4/26 RM8,027,000.00 PROPOSED DEVELOPMENT OF RESIDENTIAL HOUSING AT BANDAR UNIVERSITI, BANDAR SERI ISKANDAR
RESIDENTIAL HOUSING AT BANDAR
UNIVERSITI, BANDAR SERI ISKANDAR
1 1 PRELIMINARIES WORKS 38 days 1/4/23 20/5/23 RM180,000.00
2 1.1 Site Posession 0 days 1/4/23 1/4/23 3 RM0.00 1/4
3 1.2 Site Survey 4 days 1/4/23 5/4/23 2 4,5 RM0.00 Site Survey
4 1.3 Mobilisation 6 days 5/4/23 13/4/23 3 5 RM40,000.00 Mobilisation
5 1.4 Site Clearance 10 days 13/4/23 26/4/23 3,4 6,7,8 RM65,000.00 Site Clearance
6 1.5 Site Hoarding 9 days 26/4/23 9/5/23 5 8 RM15,000.00 Site Hoarding
7 1.6 Project Signboard 4 days 26/4/23 2/5/23 5 8 RM10,000.00 Project Signboard
8 1.7 Earthwork 9 days 9/5/23 20/5/23 5,6,7 12 RM50,000.00 Earthwork
9 2 PHASE 1 264 days 20/5/23 30/3/24 RM1,815,000.00 PHASE 1
10 2.1 STRUCTURAL WORKS 167 days 20/5/23 5/12/23 RM916,000.00
11 2.1.1 Pad Foundation 25 days 20/5/23 19/6/23 RM105,000.00
12 2.1.1.1 Setting Out 3 days 20/5/23 24/5/23 8 13 RM2,000.00 Setting Out
13 2.1.1.2 Excavation Work 3 days 24/5/23 27/5/23 12 14 RM20,000.00 Excavation Work
14 2.1.1.3 Lean Concrete 2 days 27/5/23 30/5/23 13 15 RM8,000.00 Lean Concrete
15 2.1.1.4 Formwork 6 days 30/5/23 6/6/23 14 16 RM15,000.00 Formwork
16 2.1.1.5 Rebar 6 days 7/6/23 13/6/23 15 17 RM20,000.00 Rebar
17 2.1.1.6 Concrete 5 days 13/6/23 19/6/23 16 19 RM40,000.00 Concrete
18 2.1.2 Column Stump 13 days 19/6/23 5/7/23 RM42,000.00
19 2.1.2.1 Rebar 4 days 19/6/23 23/6/23 17 20 RM12,000.00 Rebar
20 2.1.2.2 Formwork 4 days 23/6/23 28/6/23 19 21 RM10,000.00 Formwork
21 2.1.2.3 Concreting Work 5 days 28/6/23 5/7/23 20 23 RM20,000.00 Concreting Work
22 2.1.3 Ground Beam 27 days 5/7/23 5/8/23 RM95,000.00
23 2.1.3.1 Excavation Work 5 days 5/7/23 11/7/23 21 24 RM10,000.00 Excavation Work
24 2.1.3.2 Formwork 7 days 11/7/23 20/7/23 23 25 RM15,000.00 Formwork
25 2.1.3.3 Rebar 9 days 20/7/23 29/7/23 24 26 RM20,000.00 Rebar
26 2.1.3.4 Concreting Work 6 days 31/7/23 5/8/23 25 28,74,78 RM50,000.00 Concreting Work
27 2.1.4 Ground Slab 16 days 5/8/23 24/8/23 RM258,000.00
28 2.1.4.1 Site Preparation 3 days 5/8/23 9/8/23 26 29 RM40,000.00 Site Preparation
29 2.1.4.2 Water Proofing 1 day 9/8/23 10/8/23 28 30 RM18,000.00 Water Proofing
30 2.1.4.3 BRC 2 days 10/8/23 12/8/23 29 31 RM50,000.00 BRC
31 2.1.4.4 Concreting Work 10 days 12/8/23 24/8/23 30 33 RM150,000.00 Concreting Work
32 2.1.5 Column 19 days 24/8/23 18/9/23 RM83,000.00
33 2.1.5.1 Rebar 7 days 24/8/23 2/9/23 31 34 RM18,000.00 Rebar
34 2.1.5.2 Formwork 6 days 2/9/23 9/9/23 33 35 RM15,000.00 Formwork
35 2.1.5.3 Conceting Work 6 days 9/9/23 18/9/23 34 37 RM50,000.00 Conceting Work
36 2.1.6 Roof Beam 31 days 18/9/23 24/10/23 RM110,000.00
37 2.1.6.1 Soffit Formwork 9 days 18/9/23 29/9/23 35 38 RM25,000.00 Soffit Formwork
38 2.1.6.2 Side Formwork 7 days 29/9/23 6/10/23 37 39 RM15,000.00 Side Formwork
39 2.1.6.3 Rebar 9 days 7/10/23 17/10/23 38 40 RM20,000.00 Rebar
40 2.1.6.4 Concrete 6 days 17/10/23 24/10/23 39 42,47 RM50,000.00 Concrete
41 2.1.7 Roof Slab 18 days 24/10/23 15/11/23 RM120,000.00
42 2.1.7.1 Soffit Formwork 7 days 24/10/23 1/11/23 40 43 RM25,000.00 Soffit Formwork
43 2.1.7.2 Side Formwork 4 days 1/11/23 7/11/23 42 44 RM15,000.00 Side Formwork
44 2.1.7.3 BRC 1 day 7/11/23 8/11/23 43 45 RM30,000.00 BRC
45 2.1.7.4 Concreting Work 6 days 8/11/23 15/11/23 44 53 RM50,000.00 Concreting Work
46 2.1.8 Roof Structure 36 days 24/10/23 5/12/23 RM103,000.00
47 2.1.8.1 Roof Trusses 9 days 24/10/23 4/11/23 40 48,75 RM15,000.00 Roof Trusses
48 2.1.8.2 Roof Batton 5 days 4/11/23 10/11/23 47 51 RM8,000.00 Roof Batton
49 2.1.8.3 Roof Tile 12 days 18/11/23 1/12/23 51 50 RM50,000.00 Roof Tile
50 2.1.8.4 Ridge Cap 3 days 2/12/23 5/12/23 49 326 RM10,000.00 Ridge Cap
51 2.1.8.5 Fascia Board 7 days 10/11/23 18/11/23 48 49 RM20,000.00 Fascia Board
52 2.2 ARCHITECTURAL WORKS 108 days 15/11/23 22/3/24 RM591,000.00
53 2.2.1 Brickwork 25 days 15/11/23 13/12/23 45 54FS-8 days,55,56,68,91
RM150,000.00 Brickwork
54 2.2.2 Lintol 8 days 4/12/23 13/12/23 53FS-8 days 55,56 RM20,000.00 Lintol
55 2.2.3 Door Frame 6 days 13/12/23 20/12/23 53,54 57 RM25,000.00 Door Frame
56 2.2.4 Window Frame 6 days 13/12/23 20/12/23 53,54 57 RM30,000.00 Window Frame
57 2.2.5 Plastering 18 days 20/12/23 12/1/24 56,55 58,59,61,65,82,84 RM100,000.00 Plastering
58 2.2.6 Door Leaves 4 days 12/1/24 17/1/24 57 60 RM30,000.00 Door Leaves
59 2.2.7 Window Leaves 4 days 12/1/24 17/1/24 57 60 RM35,000.00 Window Leaves
60 2.2.8 Ironmongery 3 days 17/1/24 20/1/24 58,59 326 RM8,000.00 Ironmongery
61 2.2.9 Ceiling Frame 8 days 12/1/24 20/1/24 57 62 RM20,000.00 Ceiling Frame
62 2.2.10 Ceiling Board 9 days 22/1/24 1/2/24 61 63 RM30,000.00 Ceiling Board
63 2.2.11 Floor Rendering 7 days 1/2/24 9/2/24 62 64 RM18,000.00 Floor Rendering
64 2.2.12 Floor Tile 15 days 9/2/24 28/2/24 63 65,66 RM80,000.00 Floor Tile
65 2.2.13 Wall Tile 10 days 28/2/24 11/3/24 57,64 66 RM20,000.00 Wall Tile
66 2.2.14 Painting Works 10 days 11/3/24 22/3/24 64,65 76,85,86 RM25,000.00 Painting Works
67 2.3 MECHANICAL AND ELECTRICAL 199 days 5/8/23 30/3/24 RM175,000.00
WORKS
68 2.3.1 Wiring 14 days 13/12/23 30/12/23 53 69 RM20,000.00 Wiring
69 2.3.2 Electrical Fitting 9 days 30/12/23 11/1/24 68 70 RM6,000.00 Electrical Fitting
70 2.3.3 Fan Installation 4 days 11/1/24 16/1/24 69 71 RM18,000.00 Fan Installation
71 2.3.4 Lamp Installation 4 days 16/1/24 20/1/24 70 72 RM15,000.00 Lamp Installation
72 2.3.5 Exhaust Fan Installation 3 days 20/1/24 23/1/24 71 73 RM3,000.00 Exhaust Fan Installation
73 2.3.6 Connection To TNB 1 day 24/1/24 24/1/24 72 326 RM2,500.00 Connection To TNB
74 2.3.7 Pipe Laying 15 days 5/8/23 23/8/23 26 76 RM30,000.00 Pipe Laying
75 2.3.8 Water Tank Installation 2 days 4/11/23 7/11/23 47 326 RM8,000.00 Water Tank Installation
76 2.3.9 Sanitary Fiting 6 days 22/3/24 29/3/24 66,74 77 RM20,000.00 Sanitary Fiting
77 2.3.10 Connection to Main Pipe 1 day 30/3/24 30/3/24 76 326 RM2,500.00 Connection to Main Pipe
78 2.3.11 Sewerage Pipe 15 days 5/8/23 23/8/23 26 79 RM18,000.00 Sewerage Pipe
79 2.3.12 Manhole 8 days 23/8/23 2/9/23 78 80 RM12,000.00 Manhole
80 2.3.13 Septic Tank 1 day 2/9/23 4/9/23 79 326 RM20,000.00 Septic Tank
81 2.4 EXTERNAL WORKS 64 days 12/1/24 27/3/24 RM133,000.00
82 2.4.1 Apron 10 days 12/1/24 23/1/24 57 83 RM35,000.00 Apron
83 2.4.2 Parameter Drain 12 days 24/1/24 7/2/24 82 326 RM15,000.00 Parameter Drain
84 2.4.3 Fencing 15 days 12/1/24 30/1/24 57 87 RM30,000.00 Fencing
85 2.4.4 Turfing 5 days 22/3/24 27/3/24 66 326 RM18,000.00 Turfing
86 2.4.5 Landscaping 4 days 22/3/24 26/3/24 66 326 RM15,000.00 Landscaping
87 2.4.6 Roadwork 7 days 30/1/24 7/2/24 84 326 RM20,000.00 Roadwork
88 3 PHASE 2 264 days 13/12/23 24/10/24 RM1,815,000.00 PHASE 2
89 3.1 STRUCTURAL WORKS 167 days 13/12/23 3/7/24 RM916,000.00
90 3.1.1 Pad Foundation 25 days 13/12/23 13/1/24 RM105,000.00
91 3.1.1.1 Setting Out 3 days 13/12/23 16/12/23 53 92 RM2,000.00 Setting Out
92 3.1.1.2 Excavation Work 3 days 16/12/23 20/12/23 91 93 RM20,000.00 Excavation Work
93 3.1.1.3 Lean Concrete 2 days 20/12/23 22/12/23 92 94 RM8,000.00 Lean Concrete
94 3.1.1.4 Formwork 6 days 22/12/23 30/12/23 93 95 RM15,000.00 Formwork
95 3.1.1.5 Rebar 6 days 30/12/23 8/1/24 94 96 RM20,000.00 Rebar
96 3.1.1.6 Concrete 5 days 8/1/24 13/1/24 95 98 RM40,000.00 Concrete
97 3.1.2 Column Stump 13 days 13/1/24 29/1/24 RM42,000.00
98 3.1.2.1 Rebar 4 days 13/1/24 18/1/24 96 99 RM12,000.00 Rebar
99 3.1.2.2 Formwork 4 days 18/1/24 22/1/24 98 100 RM10,000.00 Formwork
100 3.1.2.3 Concreting Work 5 days 23/1/24 29/1/24 99 102 RM20,000.00 Concreting Work
101 3.1.3 Ground Beam 27 days 29/1/24 1/3/24 RM95,000.00
102 3.1.3.1 Excavation Work 5 days 29/1/24 3/2/24 100 103 RM10,000.00 Excavation Work
103 3.1.3.2 Formwork 7 days 3/2/24 13/2/24 102 104 RM15,000.00 Formwork
104 3.1.3.3 Rebar 9 days 13/2/24 23/2/24 103 105 RM20,000.00 Rebar
105 3.1.3.4 Concreting Work 6 days 23/2/24 1/3/24 104 107,153,157 RM50,000.00 Concreting Work
106 3.1.4 Ground Slab 16 days 1/3/24 20/3/24 RM258,000.00
107 3.1.4.1 Site Preparation 3 days 1/3/24 5/3/24 105 108 RM40,000.00 Site Preparation
108 3.1.4.2 Water Proofing 1 day 5/3/24 6/3/24 107 109 RM18,000.00 Water Proofing
109 3.1.4.3 BRC 2 days 6/3/24 8/3/24 108 110 RM50,000.00 BRC
110 3.1.4.4 Concreting Work 10 days 8/3/24 20/3/24 109 112 RM150,000.00 Concreting Work
111 3.1.5 Column 19 days 20/3/24 12/4/24 RM83,000.00

Project: PROPOSED DEVELOPM Task Split Summary Inactive Task Inactive Summary Duration-only Manual Summary Finish-only External Milestone Critical Progress
Date: 1/2/23 split Milestone Project Summary Inactive Milestone Manual Task Manual Summary Rollup Start-only External Tasks Deadline Critical Split Manual Progress

Page 1
PROPOSED DEVELOPMENT OF RESIDENTIAL HOUSING AT BANDAR UNIVERSITI, BANDAR SERI ISKANDAR

MASTER WORK PROGRAMME


ID WBS Task Name Baseline Baseline Start Baseline Finish Predecessors Successors Cost 2024 2025 2026 2027
Duration Mar '23 Apr '23 May '23 Jun '23 Jul '23 Aug '23 Sep '23 Oct '23 Nov '23 Dec '23 Jan '24 Feb '24 Mar '24 Apr '24 May '24 Jun '24 Jul '24 Aug '24 Sep '24 Oct '24 Nov '24 Dec '24 Jan '25 Feb '25 Mar '25 Apr '25 May '25 Jun '25 Jul '25 Aug '25 Sep '25 Oct '25 Nov '25 Dec '25 Jan '26 Feb '26 Mar '26 Apr '26 May '26 Jun '26 Jul '26 Aug '26 Sep '26 Oct '26 Nov '26 Dec '26 Jan '27
112 3.1.5.1 Rebar 7 days 20/3/24 27/3/24 110 113 RM18,000.00 Rebar
113 3.1.5.2 Formwork 6 days 29/3/24 4/4/24 112 114 RM15,000.00 Formwork
114 3.1.5.3 Conceting Work 6 days 4/4/24 12/4/24 113 116 RM50,000.00 Conceting Work
115 3.1.6 Roof Beam 31 days 12/4/24 18/5/24 RM110,000.00
116 3.1.6.1 Soffit Formwork 9 days 12/4/24 23/4/24 114 117 RM25,000.00 Soffit Formwork
117 3.1.6.2 Side Formwork 7 days 23/4/24 2/5/24 116 118 RM15,000.00 Side Formwork
118 3.1.6.3 Rebar 9 days 2/5/24 13/5/24 117 119 RM20,000.00 Rebar
119 3.1.6.4 Concrete 6 days 13/5/24 18/5/24 118 126,121 RM50,000.00 Concrete
120 3.1.7 Roof Slab 18 days 20/5/24 11/6/24 RM120,000.00
121 3.1.7.1 Soffit Formwork 7 days 20/5/24 28/5/24 119 122 RM25,000.00 Soffit Formwork
122 3.1.7.2 Side Formwork 4 days 28/5/24 1/6/24 121 123 RM15,000.00 Side Formwork
123 3.1.7.3 BRC 1 day 1/6/24 4/6/24 122 124 RM30,000.00 BRC
124 3.1.7.4 Concreting Work 6 days 4/6/24 11/6/24 123 132 RM50,000.00 Concreting Work
125 3.1.8 Roof Structure 36 days 20/5/24 3/7/24 RM103,000.00
126 3.1.8.1 Roof Trusses 9 days 20/5/24 30/5/24 119 127,154 RM15,000.00 Roof Trusses
127 3.1.8.2 Roof Batton 5 days 30/5/24 6/6/24 126 130 RM8,000.00 Roof Batton
128 3.1.8.3 Roof Tile 12 days 14/6/24 29/6/24 130 129 RM50,000.00 Roof Tile
129 3.1.8.4 Ridge Cap 3 days 29/6/24 3/7/24 128 326 RM10,000.00 Ridge Cap
130 3.1.8.5 Fascia Board 7 days 6/6/24 14/6/24 127 128 RM20,000.00 Fascia Board
131 3.2 ARCHITECTURAL WORKS 108 days 11/6/24 16/10/24 RM591,000.00
132 3.2.1 Brickwork 25 days 11/6/24 11/7/24 124 133FS-8 days,134,135,147,170
RM150,000.00 Brickwork
133 3.2.2 Lintol 8 days 2/7/24 11/7/24 132FS-8 days 134,135 RM20,000.00 Lintol
134 3.2.3 Door Frame 6 days 11/7/24 17/7/24 132,133 136 RM25,000.00 Door Frame
135 3.2.4 Window Frame 6 days 11/7/24 17/7/24 132,133 136 RM30,000.00 Window Frame
136 3.2.5 Plastering 18 days 18/7/24 7/8/24 134,135 137,138,140,144,161,163
RM100,000.00 Plastering
137 3.2.6 Door Leaves 4 days 7/8/24 12/8/24 136 139 RM30,000.00 Door Leaves
138 3.2.7 Window Leaves 4 days 7/8/24 12/8/24 136 139 RM35,000.00 Window Leaves
139 3.2.8 Ironmongery 3 days 12/8/24 15/8/24 137,138 326 RM8,000.00 Ironmongery
140 3.2.9 Ceiling Frame 8 days 7/8/24 16/8/24 136 141 RM20,000.00 Ceiling Frame
141 3.2.10 Ceiling Board 9 days 16/8/24 27/8/24 140 142 RM30,000.00 Ceiling Board
142 3.2.11 Floor Rendering 7 days 27/8/24 5/9/24 141 143 RM18,000.00 Floor Rendering
143 3.2.12 Floor Tile 15 days 5/9/24 23/9/24 142 144,145 RM80,000.00 Floor Tile
144 3.2.13 Wall Tile 10 days 23/9/24 4/10/24 136,143 145 RM20,000.00 Wall Tile
145 3.2.14 Painting Works 10 days 4/10/24 16/10/24 143,144 155,164,165 RM25,000.00 Painting Works
146 3.3 MECHANICAL AND ELECTRICAL 199 days 1/3/24 24/10/24 RM175,000.00
WORKS
147 3.3.1 Wiring 14 days 11/7/24 26/7/24 132 148 RM20,000.00 Wiring
148 3.3.2 Electrical Fitting 9 days 26/7/24 6/8/24 147 149 RM6,000.00 Electrical Fitting
149 3.3.3 Fan Installation 4 days 6/8/24 10/8/24 148 150 RM18,000.00 Fan Installation
150 3.3.4 Lamp Installation 4 days 10/8/24 15/8/24 149 151 RM15,000.00 Lamp Installation
151 3.3.5 Exhaust Fan Installation 3 days 15/8/24 19/8/24 150 152 RM3,000.00 Exhaust Fan Installation
152 3.3.6 Connection To TNB 1 day 19/8/24 20/8/24 151 326 RM2,500.00 Connection To TNB
153 3.3.7 Pipe Laying 15 days 1/3/24 19/3/24 105 155 RM30,000.00 Pipe Laying
154 3.3.8 Water Tank Installation 2 days 30/5/24 1/6/24 126 326 RM8,000.00 Water Tank Installation
155 3.3.9 Sanitary Fiting 6 days 16/10/24 23/10/24 145,153 156 RM20,000.00 Sanitary Fiting
156 3.3.10 Connection to Main Pipe 1 day 23/10/24 24/10/24 155 326 RM2,500.00 Connection to Main Pipe
157 3.3.11 Sewerage Pipe 15 days 1/3/24 19/3/24 105 158 RM18,000.00 Sewerage Pipe
158 3.3.12 Manhole 8 days 19/3/24 27/3/24 157 159 RM12,000.00 Manhole
159 3.3.13 Septic Tank 1 day 29/3/24 29/3/24 158 326 RM20,000.00 Septic Tank
160 3.4 EXTERNAL WORKS 64 days 7/8/24 22/10/24 RM133,000.00
161 3.4.1 Apron 10 days 7/8/24 19/8/24 136 162 RM35,000.00 Apron
162 3.4.2 Parameter Drain 12 days 19/8/24 3/9/24 161 326 RM15,000.00 Parameter Drain
163 3.4.3 Fencing 15 days 7/8/24 24/8/24 136 166 RM30,000.00 Fencing
164 3.4.4 Turfing 5 days 16/10/24 22/10/24 145 326 RM18,000.00 Turfing
165 3.4.5 Landscaping 4 days 16/10/24 21/10/24 145 326 RM15,000.00 Landscaping
166 3.4.6 Roadwork 7 days 24/8/24 3/9/24 163 326 RM20,000.00 Roadwork
167 4 PHASE 3 264 days 11/7/24 23/5/25 RM1,815,000.00 PHASE 3
168 4.1 STRUCTURAL WORKS 167 days 11/7/24 24/1/25 RM916,000.00
169 4.1.1 Pad Foundation 25 days 11/7/24 8/8/24 RM105,000.00
170 4.1.1.1 Setting Out 3 days 11/7/24 13/7/24 132 171 RM2,000.00 Setting Out
171 4.1.1.2 Excavation Work 3 days 15/7/24 17/7/24 170 172 RM20,000.00 Excavation Work
172 4.1.1.3 Lean Concrete 2 days 18/7/24 19/7/24 171 173 RM8,000.00 Lean Concrete
173 4.1.1.4 Formwork 6 days 20/7/24 26/7/24 172 174 RM15,000.00 Formwork
174 4.1.1.5 Rebar 6 days 26/7/24 2/8/24 173 175 RM20,000.00 Rebar
175 4.1.1.6 Concrete 5 days 2/8/24 8/8/24 174 177 RM40,000.00 Concrete
176 4.1.2 Column Stump 13 days 8/8/24 23/8/24 RM42,000.00
177 4.1.2.1 Rebar 4 days 8/8/24 13/8/24 175 178 RM12,000.00 Rebar
178 4.1.2.2 Formwork 4 days 13/8/24 17/8/24 177 179 RM10,000.00 Formwork
179 4.1.2.3 Concreting Work 5 days 17/8/24 23/8/24 178 181 RM20,000.00 Concreting Work
180 4.1.3 Ground Beam 27 days 23/8/24 25/9/24 RM95,000.00
181 4.1.3.1 Excavation Work 5 days 23/8/24 29/8/24 179 182 RM10,000.00 Excavation Work
182 4.1.3.2 Formwork 7 days 29/8/24 7/9/24 181 183 RM15,000.00 Formwork
183 4.1.3.3 Rebar 9 days 7/9/24 18/9/24 182 184 RM20,000.00 Rebar
184 4.1.3.4 Concreting Work 6 days 19/9/24 25/9/24 183 186,232,236 RM50,000.00 Concreting Work
185 4.1.4 Ground Slab 16 days 25/9/24 14/10/24 RM258,000.00
186 4.1.4.1 Site Preparation 3 days 25/9/24 28/9/24 184 187 RM40,000.00 Site Preparation
187 4.1.4.2 Water Proofing 1 day 28/9/24 30/9/24 186 188 RM18,000.00 Water Proofing
188 4.1.4.3 BRC 2 days 30/9/24 2/10/24 187 189 RM50,000.00 BRC
189 4.1.4.4 Concreting Work 10 days 2/10/24 14/10/24 188 191 RM150,000.00 Concreting Work
190 4.1.5 Column 19 days 14/10/24 7/11/24 RM83,000.00
191 4.1.5.1 Rebar 7 days 14/10/24 22/10/24 189 192 RM18,000.00 Rebar
192 4.1.5.2 Formwork 6 days 22/10/24 29/10/24 191 193 RM15,000.00 Formwork
193 4.1.5.3 Conceting Work 6 days 29/10/24 7/11/24 192 195 RM50,000.00 Conceting Work
194 4.1.6 Roof Beam 31 days 7/11/24 12/12/24 RM110,000.00
195 4.1.6.1 Soffit Formwork 9 days 7/11/24 16/11/24 193 196 RM25,000.00 Soffit Formwork
196 4.1.6.2 Side Formwork 7 days 16/11/24 25/11/24 195 197 RM15,000.00 Side Formwork
197 4.1.6.3 Rebar 9 days 25/11/24 5/12/24 196 198 RM20,000.00 Rebar
198 4.1.6.4 Concrete 6 days 5/12/24 12/12/24 197 205,200 RM50,000.00 Concrete
199 4.1.7 Roof Slab 18 days 12/12/24 4/1/25 RM120,000.00
200 4.1.7.1 Soffit Formwork 7 days 12/12/24 20/12/24 198 201 RM25,000.00 Soffit Formwork
201 4.1.7.2 Side Formwork 4 days 20/12/24 26/12/24 200 202 RM15,000.00 Side Formwork
202 4.1.7.3 BRC 1 day 26/12/24 27/12/24 201 203 RM30,000.00 BRC
203 4.1.7.4 Concreting Work 6 days 27/12/24 4/1/25 202 211 RM50,000.00 Concreting Work
204 4.1.8 Roof Structure 36 days 12/12/24 24/1/25 RM103,000.00
205 4.1.8.1 Roof Trusses 9 days 12/12/24 23/12/24 198 206,233 RM15,000.00 Roof Trusses
206 4.1.8.2 Roof Batton 5 days 23/12/24 30/12/24 205 209 RM8,000.00 Roof Batton
207 4.1.8.3 Roof Tile 12 days 8/1/25 21/1/25 209 208 RM50,000.00 Roof Tile
208 4.1.8.4 Ridge Cap 3 days 21/1/25 24/1/25 207 326 RM10,000.00 Ridge Cap
209 4.1.8.5 Fascia Board 7 days 30/12/24 7/1/25 206 207 RM20,000.00 Fascia Board
210 4.2 ARCHITECTURAL WORKS 108 days 4/1/25 15/5/25 RM591,000.00
211 4.2.1 Brickwork 25 days 4/1/25 3/2/25 203 212FS-8 days,213,214,226,249
RM150,000.00 Brickwork
212 4.2.2 Lintol 8 days 23/1/25 3/2/25 211FS-8 days 213,214 RM20,000.00 Lintol
213 4.2.3 Door Frame 6 days 3/2/25 10/2/25 211,212 215 RM25,000.00 Door Frame
214 4.2.4 Window Frame 6 days 3/2/25 10/2/25 211,212 215 RM30,000.00 Window Frame
215 4.2.5 Plastering 18 days 10/2/25 3/3/25 213,214 216,217,219,223,240,242
RM100,000.00 Plastering
216 4.2.6 Door Leaves 4 days 4/3/25 7/3/25 215 218 RM30,000.00 Door Leaves
217 4.2.7 Window Leaves 4 days 4/3/25 7/3/25 215 218 RM35,000.00 Window Leaves
218 4.2.8 Ironmongery 3 days 8/3/25 11/3/25 216,217 326 RM8,000.00 Ironmongery
219 4.2.9 Ceiling Frame 8 days 4/3/25 12/3/25 215 220 RM20,000.00 Ceiling Frame
220 4.2.10 Ceiling Board 9 days 12/3/25 24/3/25 219 221 RM30,000.00 Ceiling Board
221 4.2.11 Floor Rendering 7 days 24/3/25 3/4/25 220 222 RM18,000.00 Floor Rendering
222 4.2.12 Floor Tile 15 days 3/4/25 21/4/25 221 223,224 RM80,000.00 Floor Tile
223 4.2.13 Wall Tile 10 days 21/4/25 2/5/25 215,222 224 RM20,000.00 Wall Tile
224 4.2.14 Painting Works 10 days 3/5/25 15/5/25 222,223 234,243,244 RM25,000.00 Painting Works

Project: PROPOSED DEVELOPM Task Split Summary Inactive Task Inactive Summary Duration-only Manual Summary Finish-only External Milestone Critical Progress
Date: 1/2/23 split Milestone Project Summary Inactive Milestone Manual Task Manual Summary Rollup Start-only External Tasks Deadline Critical Split Manual Progress

Page 2
PROPOSED DEVELOPMENT OF RESIDENTIAL HOUSING AT BANDAR UNIVERSITI, BANDAR SERI ISKANDAR

MASTER WORK PROGRAMME


ID WBS Task Name Baseline Baseline Start Baseline Finish Predecessors Successors Cost 2024 2025 2026 2027
Duration Mar '23 Apr '23 May '23 Jun '23 Jul '23 Aug '23 Sep '23 Oct '23 Nov '23 Dec '23 Jan '24 Feb '24 Mar '24 Apr '24 May '24 Jun '24 Jul '24 Aug '24 Sep '24 Oct '24 Nov '24 Dec '24 Jan '25 Feb '25 Mar '25 Apr '25 May '25 Jun '25 Jul '25 Aug '25 Sep '25 Oct '25 Nov '25 Dec '25 Jan '26 Feb '26 Mar '26 Apr '26 May '26 Jun '26 Jul '26 Aug '26 Sep '26 Oct '26 Nov '26 Dec '26 Jan '27
225 4.3 MECHANICAL AND ELECTRICAL 199 days 25/9/24 23/5/25 RM175,000.00
WORKS
226 4.3.1 Wiring 14 days 3/2/25 20/2/25 211 227 RM20,000.00 Wiring
227 4.3.2 Electrical Fitting 9 days 20/2/25 1/3/25 226 228 RM6,000.00 Electrical Fitting
228 4.3.3 Fan Installation 4 days 3/3/25 6/3/25 227 229 RM18,000.00 Fan Installation
229 4.3.4 Lamp Installation 4 days 7/3/25 11/3/25 228 230 RM15,000.00 Lamp Installation
230 4.3.5 Exhaust Fan Installation 3 days 11/3/25 14/3/25 229 231 RM3,000.00 Exhaust Fan Installation
231 4.3.6 Connection To TNB 1 day 14/3/25 15/3/25 230 326 RM2,500.00 Connection To TNB
232 4.3.7 Pipe Laying 15 days 25/9/24 12/10/24 184 234 RM30,000.00 Pipe Laying
233 4.3.8 Water Tank Installation 2 days 23/12/24 26/12/24 205 326 RM8,000.00 Water Tank Installation
234 4.3.9 Sanitary Fiting 6 days 15/5/25 22/5/25 224,232 235 RM20,000.00 Sanitary Fiting
235 4.3.10 Connection to Main Pipe 1 day 22/5/25 23/5/25 234 326 RM2,500.00 Connection to Main Pipe
236 4.3.11 Sewerage Pipe 15 days 25/9/24 12/10/24 184 237 RM18,000.00 Sewerage Pipe
237 4.3.12 Manhole 8 days 12/10/24 22/10/24 236 238 RM12,000.00 Manhole
238 4.3.13 Septic Tank 1 day 22/10/24 23/10/24 237 326 RM20,000.00 Septic Tank
239 4.4 EXTERNAL WORKS 64 days 4/3/25 21/5/25 RM133,000.00
240 4.4.1 Apron 10 days 4/3/25 14/3/25 215 241 RM35,000.00 Apron
241 4.4.2 Parameter Drain 12 days 14/3/25 29/3/25 240 326 RM15,000.00 Parameter Drain
242 4.4.3 Fencing 15 days 4/3/25 21/3/25 215 245 RM30,000.00 Fencing
243 4.4.4 Turfing 5 days 15/5/25 21/5/25 224 326 RM18,000.00 Turfing
244 4.4.5 Landscaping 4 days 15/5/25 20/5/25 224 326 RM15,000.00 Landscaping
245 4.4.6 Roadwork 7 days 21/3/25 29/3/25 242 326 RM20,000.00 Roadwork
246 5 PHASE 4 300 days 3/2/25 29/1/26 RM2,280,000.00 PHASE 4
247 5.1 STRUCTURAL WORKS 200 days 3/2/25 2/10/25 RM1,137,000.00
248 5.1.1 Pad Foundation 30 days 3/2/25 10/3/25 RM131,000.00
249 5.1.1.1 Setting Out 3 days 3/2/25 6/2/25 211 250 RM3,000.00 Setting Out
250 5.1.1.2 Excavation Work 4 days 6/2/25 12/2/25 249 251 RM25,000.00 Excavation Work
251 5.1.1.3 Lean Concrete 3 days 12/2/25 15/2/25 250 252 RM10,000.00 Lean Concrete
252 5.1.1.4 Formwork 7 days 15/2/25 24/2/25 251 253 RM18,000.00 Formwork
253 5.1.1.5 Rebar 7 days 24/2/25 3/3/25 252 254 RM25,000.00 Rebar
254 5.1.1.6 Concrete 6 days 4/3/25 10/3/25 253 256 RM50,000.00 Concrete
255 5.1.2 Column Stump 16 days 10/3/25 29/3/25 RM53,000.00
256 5.1.2.1 Rebar 5 days 10/3/25 15/3/25 254 257 RM15,000.00 Rebar
257 5.1.2.2 Formwork 5 days 15/3/25 22/3/25 256 258 RM13,000.00 Formwork
258 5.1.2.3 Concreting Work 6 days 22/3/25 29/3/25 257 260 RM25,000.00 Concreting Work
259 5.1.3 Ground Beam 31 days 29/3/25 7/5/25 RM120,000.00
260 5.1.3.1 Excavation Work 6 days 29/3/25 8/4/25 258 261 RM13,000.00 Excavation Work
261 5.1.3.2 Formwork 8 days 8/4/25 17/4/25 260 262 RM19,000.00 Formwork
262 5.1.3.3 Rebar 10 days 17/4/25 28/4/25 261 263 RM25,000.00 Rebar
263 5.1.3.4 Concreting Work 7 days 29/4/25 7/5/25 262 265,311,315 RM63,000.00 Concreting Work
264 5.1.4 Ground Slab 19 days 7/5/25 30/5/25 RM322,000.00
265 5.1.4.1 Site Preparation 4 days 7/5/25 13/5/25 263 266 RM50,000.00 Site Preparation
266 5.1.4.2 Water Proofing 2 days 13/5/25 15/5/25 265 267 RM22,000.00 Water Proofing
267 5.1.4.3 BRC 2 days 15/5/25 17/5/25 266 268 RM60,000.00 BRC
268 5.1.4.4 Concreting Work 11 days 17/5/25 30/5/25 267 270 RM190,000.00 Concreting Work
269 5.1.5 Column 22 days 30/5/25 26/6/25 RM102,000.00
270 5.1.5.1 Rebar 8 days 30/5/25 11/6/25 268 271 RM23,000.00 Rebar
271 5.1.5.2 Formwork 7 days 11/6/25 19/6/25 270 272 RM19,000.00 Formwork
272 5.1.5.3 Conceting Work 7 days 19/6/25 26/6/25 271 274 RM60,000.00 Conceting Work
273 5.1.6 Roof Beam 32 days 28/6/25 4/8/25 RM134,000.00
274 5.1.6.1 Soffit Formwork 8 days 28/6/25 7/7/25 272 275 RM30,000.00 Soffit Formwork
275 5.1.6.2 Side Formwork 7 days 7/7/25 15/7/25 274 276 RM19,000.00 Side Formwork
276 5.1.6.3 Rebar 10 days 15/7/25 26/7/25 275 277 RM25,000.00 Rebar
277 5.1.6.4 Concrete 7 days 26/7/25 4/8/25 276 284,279 RM60,000.00 Concrete
278 5.1.7 Roof Slab 21 days 4/8/25 27/8/25 RM146,000.00
279 5.1.7.1 Soffit Formwork 7 days 4/8/25 12/8/25 277 280 RM30,000.00 Soffit Formwork
280 5.1.7.2 Side Formwork 5 days 12/8/25 16/8/25 279 281 RM19,000.00 Side Formwork
281 5.1.7.3 BRC 2 days 18/8/25 19/8/25 280 282 RM37,000.00 BRC
282 5.1.7.4 Concreting Work 7 days 20/8/25 27/8/25 281 290 RM60,000.00 Concreting Work
283 5.1.8 Roof Structure 50 days 4/8/25 2/10/25 RM129,000.00
284 5.1.8.1 Roof Trusses 11 days 4/8/25 16/8/25 277 285,312 RM20,000.00 Roof Trusses
285 5.1.8.2 Roof Batton 9 days 16/8/25 26/8/25 284 288 RM10,000.00 Roof Batton
286 5.1.8.3 Roof Tile 13 days 9/9/25 25/9/25 288 287 RM60,000.00 Roof Tile
287 5.1.8.4 Ridge Cap 6 days 25/9/25 2/10/25 286 326 RM14,000.00 Ridge Cap
288 5.1.8.5 Fascia Board 11 days 26/8/25 9/9/25 285 286 RM25,000.00 Fascia Board
289 5.2 ARCHITECTURAL WORKS 122 days 27/8/25 21/1/26 RM757,000.00
290 5.2.1 Brickwork 27 days 27/8/25 30/9/25 282 291FS-8 days,292,293,305
RM200,000.00 Brickwork
291 5.2.2 Lintel 7 days 20/9/25 29/9/25 290FS-8 days 292,293 RM25,000.00 Lintel
292 5.2.3 Door Frame 7 days 30/9/25 8/10/25 290,291 294 RM32,000.00 Door Frame
293 5.2.4 Window Frame 7 days 30/9/25 8/10/25 290,291 294 RM38,000.00 Window Frame
294 5.2.5 Plastering 23 days 8/10/25 4/11/25 292,293 295,296,298,302,319,321
RM130,000.00 Plastering
295 5.2.6 Door Leaves 7 days 4/11/25 13/11/25 294 297 RM38,000.00 Door Leaves
296 5.2.7 Window Leaves 7 days 4/11/25 13/11/25 294 297 RM44,000.00 Window Leaves
297 5.2.8 Ironmongery 4 days 13/11/25 18/11/25 295,296 326 RM10,000.00 Ironmongery
298 5.2.9 Ceiling Frame 9 days 4/11/25 15/11/25 294 299 RM25,000.00 Ceiling Frame
299 5.2.10 Ceiling Board 11 days 15/11/25 28/11/25 298 300 RM38,000.00 Ceiling Board
300 5.2.11 Floor Rendering 6 days 28/11/25 5/12/25 299 301 RM22,000.00 Floor Rendering
301 5.2.12 Floor Tile 16 days 5/12/25 23/12/25 300 302,303 RM100,000.00 Floor Tile
302 5.2.13 Wall Tile 11 days 23/12/25 7/1/26 294,301 303 RM25,000.00 Wall Tile
303 5.2.14 Painting Works 12 days 7/1/26 21/1/26 301,302 313,322,323 RM30,000.00 Painting Works
304 5.3 MECHANICAL AND ELECTRICAL 223 days 7/5/25 29/1/26 RM219,000.00
WORKS
305 5.3.1 Wiring 15 days 30/9/25 16/10/25 290 306 RM25,000.00 Wiring
306 5.3.2 Electrical Fitting 11 days 17/10/25 30/10/25 305 307 RM8,000.00 Electrical Fitting
307 5.3.3 Fan Installation 6 days 30/10/25 6/11/25 306 308 RM22,000.00 Fan Installation
308 5.3.4 Lamp Installation 6 days 6/11/25 14/11/25 307 309 RM19,000.00 Lamp Installation
309 5.3.5 Exhaust Fan Installation 4 days 14/11/25 19/11/25 308 310 RM4,000.00 Exhaust Fan Installation
310 5.3.6 Connection To TNB 1 day 19/11/25 20/11/25 309 326 RM3,000.00 Connection To TNB
311 5.3.7 Pipe Laying 16 days 7/5/25 27/5/25 263 313 RM38,000.00 Pipe Laying
312 5.3.8 Water Tank Installation 3 days 16/8/25 19/8/25 284 326 RM10,000.00 Water Tank Installation
313 5.3.9 Sanitary Fiting 6 days 21/1/26 28/1/26 303,311 314 RM25,000.00 Sanitary Fiting
314 5.3.10 Connection to Main Pipe 1 day 28/1/26 29/1/26 313 326 RM3,000.00 Connection to Main Pipe
315 5.3.11 Sewerage Pipe 16 days 7/5/25 27/5/25 263 316 RM22,000.00 Sewerage Pipe
316 5.3.12 Manhole 8 days 27/5/25 7/6/25 315 317 RM15,000.00 Manhole
317 5.3.13 Septic Tank 3 days 7/6/25 11/6/25 316 326 RM25,000.00 Septic Tank
318 5.4 EXTERNAL WORKS 70 days 4/11/25 27/1/26 RM167,000.00
319 5.4.1 Apron 12 days 4/11/25 19/11/25 294 320 RM44,000.00 Apron
320 5.4.2 Parameter Drain 12 days 19/11/25 3/12/25 319 326 RM19,000.00 Parameter Drain
321 5.4.3 Fencing 17 days 4/11/25 25/11/25 294 324 RM38,000.00 Fencing
322 5.4.4 Turfing 5 days 21/1/26 27/1/26 303 326 RM22,000.00 Turfing
323 5.4.5 Landscaping 4 days 21/1/26 26/1/26 303 326 RM19,000.00 Landscaping
324 5.4.6 Roadwork 7 days 25/11/25 3/12/25 321 326 RM25,000.00 Roadwork
325 6 CLOSING WORKS 71 days 29/1/26 27/4/26 RM122,000.00 CLOSING WORKS
326 6.1 Final Inspection 20 days 29/1/26 24/2/26 50,60,73,75,77,80,83,85,86,87,287,297,310,312,314,317,320,322,323,324,129,139,152,154,156,159,162,164,165,166,208,218,231,233,235,238,241,243,244,245
327 RM10,000.00 Final Inspection
327 6.2 Testing and Comissioning 20 days 24/2/26 23/3/26 326 328 RM25,000.00 Testing and Comissioning
328 6.3 Defect and Retification Work 30 days 23/3/26 25/4/26 327 329 RM85,000.00 Defect and Retification Work
329 6.4 Handover 1 day 25/4/26 27/4/26 328 330 RM2,000.00 Handover
330 6.5 Project Close 0 days 27/4/26 27/4/26 329 RM0.00 10/4

Project: PROPOSED DEVELOPM Task Split Summary Inactive Task Inactive Summary Duration-only Manual Summary Finish-only External Milestone Critical Progress
Date: 1/2/23 split Milestone Project Summary Inactive Milestone Manual Task Manual Summary Rollup Start-only External Tasks Deadline Critical Split Manual Progress

Page 3

You might also like