Project : Proposed 2 - Storey Commercial Building

location : Tabunok, Talisay City, Cebu

Item: DESCRIPTION: QTY: UNIT: UNIT PRICE:

I. EXCAVATION & BACKFILLING WORKS:

(using backhoe)
I.1 Excavation 144 hrs. P 1,800.00
I.2 Breaking of existing concrete slabs 12 hrs. 2,100.00
I.3 Backfilling 48 hrs. 1,800.00
I.4 Filling materials (abuno) 1300 cum 1,250.00
I.5 Gasoline for compactor 204 lits 65.00

II. FORMWORKS & SCAFFOLDINGS:

21 2 X 2 X 12 coco lumber 2400 bdft 28.00

2.2 2 X 3 X 12 coco lumber 1200 bdft 28.00
2.3 2 X 4 X 12 coco lumber 1600 bdft 28.00
2.4 3/4" phenolic board 140 shts 1,612.00
2.5 1-1/2 cw nail 40 kls 80.00
2.6 2-1/2 cw nail 100 kls 80.00
2.7 4" cw nail 80 kls 80.00
2.8 4" concrete nail 20 kls 100.00
2.9 1" concrete nail 2 kls 100.00
2.10 clamps 500 pcs 60.00

III. CONCRETE & MASONRY WORKS:

3.1 Portland cement 5561 bags 220.00

3.2 Pozzo cement 2735 bags 190.00
3.3 Sand 489 cum 2200
3.4 Fine sand
3.5 G1 gravel 43 cum 2200
3.6 3/4" gravel 466 cum 2200
3.7 4" conc. Hollow block 10997 pcs 15
3.8 6" conc. Hollow block 12583 pcs 23
3.9 Gasoline for mixer 332 lits 65
3.10 Water

IV. METAL REINFORCEMENTS:

4.1 10mm dia x 6m deformed bars 5553 lengths 135.00
 4.2 12mm dia x7.5m deformed bars 143 lengths 280.00
4.3 12mm dia x 9m deformed bars 214 lengths 336.00
4.4 12mm dia x 10.5m deformed bars 481 lengths 392.00
4.5 16mm dia x 6m deformed bars 17 lengths 395.00
4.6 16mm dia x 9m deformed bars 723 lengths 592.00
4.7 16mm dia x 10.5m deformed bars 1079 lengths 690.00
4.8 20mm dia x7.5m deformed bars 145 lengths 770.00
4.9 20mm dia x 9m deformed bars 205 lengths 924.00
4.10 20mm dia x 10.5m deformed bars 21 lengths 1,078.00
4.11 No. 16 tie wire 72 rolls 1,555.00

V. ROOF FRAMING WORKS:

5.1 2 X 2 X 1/4 angle bar 200 lengths 1,259.00
5.2 1 X 1 X 3/16 angle bar 44 lengths 661.00
5.3 2 x 4 C-purlins 160 lengths 711.00
5.4 Turn buckle 44 pcs 120.00
5.5 Welding rod 10 box 2,673.00
5.6 Red oxide primer 24 ga;s 600.00
5.7 welding gloves 5 pair 120.00
5.7 Electric 8,000.00
AMOUNT: SUBTOTAL:

259,200.00
25,200.00
86,400.00
1,625,000.00
13,260.00
2,009,060.00

67,200.00
33,600.00
44,800.00
225,680.00
3,200.00
8,000.00
6,400.00
2,000.00
200.00
30,000.00
421,080.00

1,223,420.00
519,650.00
1,075,800.00

94,600.00
1,025,200.00
164,955.00
289,409.00
21,580.00
8,000.00
4,422,614.00

749,655.00
 40,040.00
71,904.00
188,552.00
6,715.00
428,016.00
744,510.00
111,650.00
189,420.00
22,638.00
111,960.00
- 2,665,060.00

251,800.00
29,084.00
113,760.00
5,280.00
26,730.00
14,400.00
600.00
8,000.00
449,654.00