ITEM DESCRIPTION UNIT QTY U/PRICE T/PRICE

1 EXCAVATION & EARTH WORK

1.1 Clear site to remove top soil an average
depth of 20cm. m2 3600 50 180000
1.2 Bulk excavation to reduce levels to a depth of
50 cm starting from reeduced G.L. m3 50 350 17500
1.3 Trench excavation for massonary wall of 60cm
wide and 60cm depth. m3 50 350 17500
1.4 Back fill around isolated footing foundation wall
by seleced matereal not exceding 20cm. m3 3000 350 1050000
1.5 Cart away surples material and desposing not
exceding 2km. m3 500 350 175000
1.6 25cm thick hard core well rolled consolidated and crushed m2 3500 700 2450000
TOTAL CAREID TO SUMMARY 3890000
2.Concrete work
2.1 5cm thick lean concrete c-5, 150 Kg, cement /m3
of concrete. m2 300 500 150000
2.2 A, in 15cm thick RC floor slab. m2 3500 2,000 7000000
2.3 B,Rc for grad beam M3 25 10,000 250000
2.4 steel reinforcement acording to drawing cut, bend,
and placed in position .unit price shall include cuting , bendin
g and placing in position and tying wire.
A. 16mm deformed bar kg 250 150 37500
B. 14mm deformed bar kg 200 150 30000
C. 12mm deformed bar kg 150 150 22500
D. 10mm deformed bar kg 12,000 150 1800000
E. 8mm deformed bar kg 200 150 30000
2.5 provide cut and fix in position form work
A.for footing culumn and pad m2 250 600 150000
B. for grade beam m2 150 600 90000
TOTAL CAREID TO SUMMARY 9560000
3.Massonery work
3.1 60cm thick hard trachitic or equivalent stone
masonery foundation wall inder grade beam
bedded in cement sand mortar. M3 160 5,000 800000
3.2 ditto but AGL M3 50 5,000 250000
TOTAL CAREID TO SUMMARY 1050000

SUPER STRUCTURE
1.concrete work
1.1 reinfoced concrete class c-25 ,360kg cement/m3 of concrete
filled in to form work and vibrated around reinforcement bar
A. in elevation columon m3 15 8,000 120000
B. in top tiel beam m3 8 8,000 64000
C.in first floor slab m3
1.2 steel reinforcement acording to drawing cut, bend,
and placed in position .unit price shall include cuting , bendin
g and placing in position and tying wire.
A. 16mm deformed bar kg
B. 14mm deformed bar kg
C. 12mm deformed bar kg 250 200 50000
D. 10mm deformed bar kg
E. 8mm deformed bar kg 150 200 30000
1.5 provide cut and fix in position form work
A.for culomn m2 120 720 86400
B. for intermidiat and top tiel beam m2 150 720 108000
C. for first floor slab m2 120 720 86400
TOTAL CAREID TO SUMMARY 360800
2.WALL WORK
2.1 20cm wide concrete HCB for outer wall m2 120 1000 120000
2.2 ditto but 15cm for enternal wall m2 85 1000 85000
TOTAL CAREID TO SUMMARY 205000
3.ROOFING
3.1 roof cover CIS nailed to zigba purlin at c/c 90cm m2 120 950 114000
3.2 supply and fix G-30 gutter ml 15 600 9000
3.3 supply and fix diametre 75 pvc pipe ml 20 500 10000
TOTAL CAREID TO SUMMARY 133000
4.CARPENTRY AND JOINERY
4.1 All structural members shall be free from harmful selects
and painted with anti termite solution
4.2 25 cm wanza facia board ML 120 100 300
A, diameter 10cm rafter. ML 120 100 12000
B, diameter 12cm rafter. ML 82 100 8200
C, 5*7cm thick wanza purlin. ML 102 200 20400
4.3 area of plastic ceiling fixed in to ceiling
. Unit price shall include ceiling batton. M2 115 600 69000
4.4 supplyu and fix flush type internal wood door 40mm thick
solid core type, both sides coverd with 40mm thick kerero
ply wood. Unit price shall include all necessary iron mongary
and three coats of oil paint no
TOTAL CAREID TO SUMMARY 101700
5. METAL WORK
5.1 All aluminium doors and windows shall befabiricated from locally
manufactured frame1.2mm .kasi LTZ profile,with the
necessary iron mongry,accesasories one coats of untriust
painting and three coats of senentetic enamel paint as per
working drawing
A, 100x220cm no 4 22,000 88000
B, 120x230cm no 4 27,000 108000
C,400X330cm no
D,120x330cm no
TOTAL CAREID TO SUMMARY 196000
6.FINISHING WORK
6.1 all AGL masonery foundation walls shall be racked out to
the depth of 50cm and pointed in cement mortar. M2 150 250 37500
6.2 apply three coats of plastering internal and external wall M2 252 250 63000
6.3 ceramic work M2
6.4 roughly dressed stone pavment all around the
building bedded in and including 10cm sand bed
or red ash jointed cement mortar ratio of 1;3 and
pavment must have 2% slope out ward from the
building. M2 252 320 80640
6.5 2mm thick ceramic floor finish for all bulidings as per working
drawing. M2 125 800 100000
TOTAL CAREID TO SUMMARY 281140
7.PAINTING
7.1 three coats of plastic paint to randered external m2
7.2 ditto but for internal wall. m2 260 100 26000
7.3 ditto but for jeipsem ceiling m2
TOTAL CAREID TO SUMMARY 26000
8. ELECTRICAL INSTALATION FOR M/PURPUSE BLD
INTERNAL INSTALATION
8.1 supply and install flush mounted sub-distribution
board (SDB_MP) with lockable door, earthing load
connectors consisting of.
20Pc, main swich of 50 A,P 3-Ph
12Pcs, ACB of 32 AmP 1-Ph
10Pcs, ACB of 16 AmP 1-Ph
 10Pcs, ACB of 10 AmP 1-Ph
2Pcs tumber switch of 10 AmP 1Ph in a box. NO 1 150,000 150000
8.2 Flush mounted socket out letsof 16 Amp LPh fed
through PVC conductor 3 * 2.5 sqmm in thermoplastic NO 2000 500 1000000
8.4 Switch conduit of 16mm in/under surface including junction
boxes , screw type insulating caps and cover. NO 1500 450 675000
8.6 A,LED light NO 18 1000 18000
8.7 2.5*3 cable through pvc m 2500 200 500000
TOTAL CARRIED TO SUMMARY 2343000
9 Canoppy NO 1 2,500,000 2,500,000
10 Tankers NO 6 900,000 5,400,000