SUMMERY

Total Amount
Bill No. Item Description Unit Number (Birr)

Bill 1 GENERAL ITEM LS 12,403,000.00

Bill 2 Supply of HDPE Pipes for Transmission Main KM 56730 139,771,240.00
Bill 3 PIPE CIVIL WORK KM 53000 88,567,088.09
Bill 4 BILL 4 CONSTRUCTION OF 500 m3 RESERVOIR No 1 6,785,369.30
Bill 5 500 M3 Boosting Reservoir No 1 5,611,469.06
Bill 6 250 M3 elevated Reservoir - 15 meter No 2 5,368,880.00
Bill 7 Construction of Wet Well No 1 1,742,844.15
Bill 8 GUARD HOUSE AT 500M3 RESERVOIR & Booster St. No 2 555,452.68
Bill 9 CONSTRUCTION OF WATER WATER POINTS POINTS No 10 2,446,494.00
Bill 10 CONSTRUCTION OF CATTLE TROUGHS No 5 934,650.00
Bill 11 FENCEING WORK No 5 3,999,159.20
Bill 12 REHABILITATION OF EXISTING 100M3 RC RESERVOIRS AT ELGOF No 1 425,840.00
Bill 13 Electro-Mechanical for Bore Holes LS 26,870,846.00
Bill 16 Electro-Mechanical for booster Station LS -
Total 295,482,332.49
Vat 15% 44,322,349.87
Total Amount 339,804,682.36
BILL No.1 GENERAL ITEM FOR MOYALE TOWN AND EL-GOF KEBELE WATER SUPPLY PROJECT
Unit Rate Total Amount
Bill No. Item Description Unit Qty (Birr) (Birr)
1 GENERAL ITEM
1.1 Establishment of camp (4m*5m six in number ), pipe shed
(9m*25m size) and Engineer's Offices (to be constructed of
with CIS of 50 m2 and be a property of the Employer after LS 1.00 2,500,000.00 2,500,000.00
the completion of the project)

1.2 Maintain full Services for whole duration of the Project LS 1.00 2,100,000.00 2,100,000.00
1.3 Progress photograph and Reporting LS 1.00 150,000.00 150,000.00

1.4 Provision and survey labour for the Engineer LS 1.00 650,000.00 650,000.00
65,000.00
1.5 Establishment of site sign boards as per the specifiation No. 2.00 130,000.00
1.6 Independent testing of concrete and geotechnical as 75,000.00
required by the Engineer LS 4.00 300,000.00
2,400,000.00
1.7 Mobilization to site all machineries, material, personnel etc. LS 1.00 2,400,000.00
1.8 Transport to site and to tranch all pipes, fittings and 380,000.00
LS 1.00 380,000.00
including lining pipes to tranch etc.
Demobilization from site all machineries, material personal 2,900,000.00
1.9 LS 1.00 2,900,000.00
etc.
1.10 Surveying of all the pipe routes and submitt to the clienet for 300,000.00
approval before supply of Electro Mechanical Equipments
and excavation and supply of pipes LS 1.00 300,000.00

1.11 Preparation of asbuilt drawing of the works LS 1.00 213,000.00 213,000.00

1.12 Motor Cycle for service utility nr 2.00 80,000.00 160,000.00
Pumping test of BH-3 and BH-6 for constant discharge test
of 24 hours withen the presence of the engineer or it's nr 2.00 110,000.00 220,000.00
representative
Car Service for the Engineer nr 12.00 0.00 -

Total of Bill No. 1 12,403,000.00

Total Carried To Summary 12,403,000.00

 Bill 2 : Supply of HDPE Pipes for Transmission Main
Item No. Item Description Unit Quantity Rate in Birr Amount in Birr
Supply of HDPE Pipes PN 16 PE100
2.1 From Ceel-Goof Boreholes to 500m3 Storage Reservoir
2.1.1 HDPE OD160 PN16 PE100 m 150 2,300.00 345,000.00
2.1.2 HDPE OD180 PN16 PE100 m 540 2,800.00 1,512,000.00
2.1.3 HDPE OD225 PN16 PE100 m 3440 3,200.00 11,008,000.00
Sub-Total - 2.1 4,130 12,865,000.00

2.2 From 500M3 SR to Moyale Booster Station to Moyale 250m3 Service Reservoir
Item Description Unit Quantity Rate in Birr Amount in Birr
Supply of HDPE Pipe to PN 10, PN12.5 and PN 16 PE100, with outer sizes as
2.2.1 indicated in the table here below -
2.2.2 HDPE OD225 PN10 PE100 m 33281 2,600.00 86,530,600.00
2.2.3 HDPE OD225 PN12.5 PE100 m 953 3,350.00 3,192,550.00
2.2.4 HDPE OD225 PN16 PE100 m 6,616.00 3,450.00 22,825,200.00
Sub-Total - 2.2 40,850 112,548,350.00
2.3 From 500M3 SR to Elgof Village
Item Description Unit Quantity Rate in Birr Amount in Birr
2.3.1 HDPE OD 75 m 3,800.00 430.00 1,634,000.00
2.3.2 HDPE OD 90 m 1,100.00 410.00 451,000.00
2.3.3 HDPE OD 110 m 850.00 720.00 612,000.00
2.3.4 HDPE OD 125 m 1,800.00 740.00 1,332,000.00
2.3.5 HDPE OD 140 m 400.00 950.00 380,000.00
2.3.6 HDPE OD 160 m 3800.00 1000.00 3,800,000.00
Sub-Total - 2.3 11,750 8,209,000.00
Supply and Installation of HDPE fittings for HDPE BUTT WELD for
2.4
Transmission Main
2.4.1
2.4.1 DCI All Flanged Tee DN 225 * DN 160 * DN 225 PN 16 No 2 25,000.00 50,000.00
2.4.2 HDPE Stright Reducer OD 225 X OD 180 No 2 13,430.00 26,860.00
2.4.3 Stright Reducer OD 225 X OD 160 No 1 12,000.00 12,000.00
2.4.4 HDPE Stub Flange With Backling Ring OD 225 PN 16 No 4 11,000.00 44,000.00
2.4.5 HDPE Stub Flange With Backling Ring OD 160 PN 16 No 2 10,000.00 20,000.00
2.4.6 Gate Valve PN 16 -
2.4.7 DN 225 No 4 28,000.00 112,000.00
2.4.8 DN 160 No 4 27,000.00 108,000.00
2.4.9 DN 90 No 3 12,000.00 36,000.00
2.4.10 DN 75 No 6 10,500.00 63,000.00
HDPE Bends PE 100 PN 16 -
45o -
2.4.11 DN 225 No 20 6,000.00 120,000.00
2.4.12 DN 160 No 2 7,800.00 15,600.00
90o -
2.4.13 DN 225 No 6 12,000.00 72,000.00
2.4.14 Bolt , Nut & washer , M-30 No 600 1,200.00 720,000.00
2.4.15 Bolt , Nut & washer , M-24 No 1000 1,400.00 1,400,000.00
2.4.16 Dia. 225mm*2" flanged Saddle clamp No 10 8,000.00 80,000.00
Airvalve & Washout Fitting
2.4.17 For OD 225 PN 16 Line
2.4.18 DCI All Flanged Tee OD 225 * DN 50 * OD 225 PN 16 No 44 12,800.00 563,200.00
2.4.19 Double Flanged Spigot pipe with Puddle 1 m Length No 11 19,000.00 209,000.00
2.4.20 Flanged Spigot pipe OD 225 1m Length No 4 20,200.00 80,800.00
2.4.21 Dismantling Joint OD 225 PN 16 No 8 18,100.00 144,800.00
2.4.22 Double orfice Airvalve DN 50 PN 16 No 44 13,000.00 572,000.00
2.4.23 HDPE Stub Flange With Backling Ring OD 225 PN 16 No 74 5,300.00 392,200.00
2.4.24 DCI All Flanged Tee OD 225 * DN 80 * OD 225 PN 16 No 30 1,700.00 51,000.00
2.4.25 Gate Valve DN 80 PN 16 No 30 3,200.00 96,000.00
2.4.26 GS Pipe DN 80 All Flanged Pcs 30 2,100.00 63,000.00
2.4.27 Flap Check Valve DN 80 No 30 13,000.00 390,000.00
Sub-Total - 2.4 5,441,460.00

Supply and Installation of HDPE fittings for HDPE BUTT WELD

2.5
FLANGE AND
and GS Flanged type for Cross Tee, Equal Tee, Reducers and Ga GS
2.5.1 FLANGED SOCKET FOR CONNECTION TO PVC PIPES
2.5.2 FLANGED SOCKET FOR CONNECTION TO PVC PIPE DN150 No. 11 3,500.00 38500.00
2.5.3 FLANGED SOCKET FOR CONNECTION TO PVC PIPE DN200 No. 1 4,200.00 4200.00
2.5.4 GS 90 DEG BEND 0.00
2.5.5 GS FLANGED 90 DEG BEND DN80 No. 1 3,800.00 3800.00
2.5.6 GS CROSS TEE 0.00
2.5.7 GS FLANGED TEE DN50 No. 12 2,900.00 34800.00
2.5.8 GS FLANGED TEE DN80 No. 10 4,100.00 41000.00
2.5.9 GS FLANGED TEE DN150 No. 6 5,320.00 31920.00
2.5.11 GS EQUAL TEE 0.00
2.5.12 GS FLANGED EQUAL TEE DN50 No. 12 2,800.00 33600.00
2.5.13 GS FLANGED EQUAL TEE DN80 No. 14 3,900.00 54600.00
2.5.14 GS FLANGED EQUAL TEE DN140 No. 3 5,300.00 15900.00
2.5.15 GS FLANGED EQUAL TEE DN160 No. 1 5,750.00 5750.00
2.5.16 HDPE BUTT WELD FLANGE WITH BACKING RINGS 0.00
2.5.17 HDPE OD63 BWF No. 6 2,930.00 17580.00
2.5.18 HDPE OD75 BWF No. 8 3,420.00 27360.00
2.5.19 HDPE OD90 BWF PN16 No. 10 4,250.00 42500.00
2.5.20 HDPE OD140 BWF PN16 No. 6 4,600.00 27600.00
2.5.21 HDPE OD160 BWF PN16 No. 2 1,380.00 2760.00
2.5.22 FLANGED GS GATE VALVE 0.00
2.5.23 GS FLANGED GATE VALVE DN50 No. 10 3,800.00 38,000.00
2.5.24 GS FLANGED GATE VALVE DN65 No. 5 4,000.00 20000.00
2.5.25 GS FLANGED GATE VALVE DN80 No. 12 4,600.00 55200.00
2.5.26 GS FLANGED GATE VALVE DN110 No. 7 5,000.00 35000.00
2.5.27 GS FLANGED GATE VALVE DN140 No. 4 2,700.00 10800.00
2.5.28 GS FLANGED GATE VALVE DN160 No. 2 3,000.00 6000.00
2.5.29 FLANGED GS REDUCER 0.00
2.5.30 GS FLANGED REDUCER DN65 x DN50 No. 4 2,100.00 8400.00
2.5.31 GS FLANGED REDUCER DN80 x DN50 No. 4 2,220.00 8,880.00
2.5.32 GS FLANGED REDUCER DN80 x DN65 No. 3 3,150.00 9450.00
2.5.33 GS FLANGED REDUCER DN100 x DN50 No. 8 3,400.00 27200.00
2.5.34 GS FLANGED REDU8CER DN100 x DN80 No. 2 3,400.00 6800.00
2.5.35 GS FLANGED REDUCER DN150 x DN75 No. 2 4,340.00 8680.00
2.5.36 GS FLANGED REDUCER DN75 x DN90 No. 3 3,950.00 11850.00
2.5.37 GS FLANGED REDUCER DN90 x DN110 No. 3 4,600.00 13800.00
2.5.38 GS FLANGED REDUCER DN110 x DN140 No. 2 3,950.00 7900.00
2.5.39 GS FLANGED REDUCER DN140 x DN160 No. 1 4,600.00 4600.00
2.5.41 GS BLANK FLANGE DN50 No. 10 5,300.00 53000.00
Sub-Total - 2.5 707,430.00

TOTAL FOR BILL No.16 139,771,240.00

TOTAL CARRIED TO SUMMARY
 Bill 3 : PIPE CIVIL WORK
Item No. Item Description Unit Quantity Rate in Birr Amount in Birr
3.1 EARTHWORK -From BH's - 500m3 GCR
Site Clearing , along Pipe route to a max width of 4m of all
bushes and trees including grubbing of roots of stumps and m2 40.00
3.1.1 removing from site 8,000 320,000.00
Excavation for trench in normal soil not less than 1.5m deep
for installation of Rising Main pipe, including disposal of m3 800.00
3.1.2 surplus excavated material 2,873 2,298,345.00
3.1.3 Excavation for soft rock formation m3 575 950.00 545,856.94
3.1.4 Ditto but in hard rock formation m3 383 1100.00 421,363.25
Bedding and Pipe Cover 0.35 mm by imported selected
m3 848 650.00
3.1.5 material 550,964.68
Backfilling the trench with imported select material as per
m3 705 720.00
3.1.6 drawing 507,370.50
3.1.7 Backfilling the trench excavated native material m3 2,114 550.00 1,162,724.06
3.1.8 Pressure Testing -
Conduct Pressure Testing of this line as per the specification
and check for no leakage, the cost includes supply of all the
required equipments and water as indicated in the m 4,130 180.00 743,400.00
specification
3.1.8.1
Sub-Total - 3.1 6,550,024.43

Item No. Item Description Unit Quantity Amount in Birr

EARTHWORK -From 500m3 GCR - To Moyale 250m3
3.2
SR
Site Clearing , along Pipe route to a max width of 4 m of all
3.2.1 m2 77,700.00 40.00
bushes and trees including 3,108,000.00
Excavation for trench in normal soil not less than 1.2 m deep
3.2.2 for installation of Transmission Main pipe, including disposal m3 16,935.92 540.00
of surplus excavated material 9,145,396.03
Distribution line pipes, including disposal o Excavation for
3.2.3 trench in soft rock formation m3 9,165.97 560.00
5,132,942.50
3.2.4 Excavation for trench in hard rock formation m3 7,396.31 950.00 7,026,490.27
Bedding and Pipe Cover 0.35 mm by imported selected
3.2.5 m3 9,555.66 650.00
material 6,211,179.95
Backfilling the trench with imported select material as per
3.2.6 m4 11,154.18 720.00
drawing 8,031,013.01
3.2.7 Backfilling the trench excavated native material m3 12,788.35 350.00 4,475,921.34
3.2.8 Pressure, Leakage and Commissioning Test -
Conduct Testing of this line as per the specification and check
for no leakage, the cost includes supply of all the required
3.2.8.1 equipments and water as indicated in the specification 37,338 90.00
m 3,360,420.00
Conduct Pressure Testing of this line as per the specification
and check for no leakage, the cost includes supply of all the
3.2.8.2 required equipments and water as indicated in the 12,330 80.00
specification
m 986,400.00
3.2.9 TRUST AND ANCHOR BLOCKS -
Construct concrete thrust blocks (C-25), volume not exceeding
3.2.9.1 No. 50.00 1800.00
0.25m3 as shown in the 90,000.00
Construct concrete anchore blocks (C-25), volume not
3.2.9.2 No. 50.00 2600.00
exceeding 0.25m3 as shown in the 130,000.00
3.2.10 VALVE CHAMBERS AND ANCILLARY PIPE WORKS
-
Construction of Valve Chambers for all Tee and cross Tee
3.2.10.1 No. 20.00 17500.00
junctions as per the Standard 350,000.00
Sub-Total - 3.2 48,047,763.10

Item No. Item Description Unit Quantity Amount in Birr

3.3 EARTHWORK -From 500m3 GCR - To Elgof Village
Site Clearing , along Pipe route to a max width of 4 m of all
3.3.1 m2 17,500 40
bushes and trees including 700,000.00
Excavation for trench in normal soil not less than 1.2 m deep
3.3.2 for installation of Transmission Main pipe, including disposal m3 11,000.0 540.00
of surplus excavated material 5,940,000.00
Distribution line pipes, including disposal o Excavation for
3.3.3 trench in soft rock formation m3 5,500.00 540.00
2,970,000.00
3.3.4 Excavation for trench in hard rock formation m3 5500.00 800.00 4,400,000.00
Bedding and Pipe Cover 0.35 mm by imported selected
3.3.4 m3 4,600.00 600.00
material 2,760,000.00
Backfilling the trench with imported select material as per
3.3.5 m4 5,600.00 600.00
drawing 3,360,000.00
3.3.7 Backfilling the trench excavated native material m3 9,700.00 130.00 1,261,000.00
3.3.8 Leakage and Commissioning Test -
Conduct Testing of this line as per the specification and check
for no leakage, the cost includes supply of all the required
3.3.8.1 equipments and water as indicated in the specification 3,800 40.00
m 152,000.00
3.3.9 TRUST AND ANCHOR BLOCKS -
Construct concrete thrust blocks (C-25), volume not exceeding
3.3.9.1 No. 25 1800.00
0.25m3 as shown in the 45,000.00
Construct concrete anchore blocks (C-25), volume not
3.3.9.2 No. 25 2800.00
exceeding 0.25m3 as shown in the 70,000.00
3.3.10 VALVE CHAMBERS AND ANCILLARY PIPE WORKS
-
Construction of Valve Chambers for all Tee and cross Tee
3.3.10.1 No. 20 18000.00
junctions as per the Standard 360,000.00
Sub-Total - 3.3 22,018,000.00
3.4 Laying and installation
3.4.1 HDPE OD 75 PN 10 PE 100 m 3,800.00 95.00 361,000.00
3.4.2 HDPE OD 90 PN 10 PE 100 m 1,100.00 106.00 116,600.00
3.4.3 HDPE OD 110 PN 10 PE 100 m 850.00 106.00 90,100.00
3.4.4 HDPE OD 125 PN 10 PE 100 m 1,800.00 106.00 190,800.00
3.4.5 HDPE OD 140 PN 10 PE 100 m 400.00 106.00 42,400.00
3.4.6 HDPE OD 160 PN 10 PE 100 m 3800.00 106.00 402,800.00
3.4.1 HDPE OD160 PN16 PE100 m 150.00 135.00 20,250.00
3.4.2 HDPE OD180 PN16 PE100 m 540.00 135.00 72,900.00
3.4.3 HDPE OD225 PN16 PE100 m 3440.00 135.00 464,400.00
3.4.4 HDPE OD225 PN10 PE100 m 33281.00 155.00 5,158,555.00
3.4.5 HDPE OD225 PN12.5 PE100 m 953.00 155.00 147,715.00
3.4.6 HDPE OD225 PN16 PE100 m 6616.00 155.00 1,025,480.00
Sub-Total - 3.4 8,093,000.00
3.5 Welding
3.5.1 HDPE OD 75 PN 10 PE 100 WP 76.00 460.00 34,960.00
3.5.2 HDPE OD 90 PN 10 PE 100 WP 22.00 460.00 10,120.00
3.5.3 HDPE OD 110 PN 10 PE 100 WP 34.00 520.00 17,680.00
3.5.4 HDPE OD 125 PN 10 PE 100 WP 72.00 550.00 39,600.00
3.5.5 HDPE OD 140 PN 10 PE 100 WP 33.33 450.00 15,000.00
3.5.6 HDPE OD 160 PN 10 PE 100 WP 316.67 500.00 158,333.33
3.5.7 HDPE OD160 PN16 PE100 WP 12.50 760.00 9,500.00
3.5.8 HDPE OD180 PN16 PE100 WP 45.00 780.00 35,100.00
3.5.9 HDPE OD225 PN16 PE100 WP 382.22 900.00 344,000.00
3.5.10 HDPE OD225 PN10 PE100 WP 2773.42 820.00 2,274,201.67
3.5.11 HDPE OD225 PN12.5 PE100 WP 105.89 1,050.00 111,183.33
3.5.12 HDPE OD225 PN16 PE100 WP 735.11 1,100.00 808,622.22
Sub-Total - 3.5 3,858,300.56

TOTAL FOR BILL No.3 88,567,088.09

BILL 4 CONSTRUCTION OF 500 m3 RESERVOIR
ITEM DESCRIPTION UNIT QNTY UNIT PRICE
Birr
BILL 4: CONSTRUCTION OF 500 m3 RESERVOIR
4.1 EARTH WORK
Site Clr m2 60.00 40.00
4.1.1 Bulk excavation in normal soil to a depth not exceeding 1m m3 153.94 800.00
4.1.2 Ditto but in soft rock formation m3 30.79 950.00
4.1.3 Ditto but in hard rock formation m3 15.39 1100.00
4.1.4 Cart away all excavated material, deposit to appropriate distance not exceeding 1 km m3 200.12 650.00
4.1.5 Provide and fill with suitable selected granular material not exceeding 50cm m3 76.97 720.00
4.1.6 Provide and fill hard core with hard basaltic or equivalent stone, well compacted and blinded with m2 550.00
crushed stone to a finished thickness of 25 cm under the reservoir and valve chamber 132.73

4.2 CONCRETE WORK

4.2.1 50mm thick lean concrete C-10 under the reservoir base slab and valve chamber m2 132.73 280.00
4.2.3 Reinforced concrete type C-30 filled into form work and vibrated around reinforced bar

4.2.3.1 Base slab m3 46.84 7500.00

4.2.3.2 Concrete wall m3 56.80 7500.00
4.2.3.3 Concrete column m3 1.11 7500.00
4.2.3.4 Top slab m3 66.37 7500.00
4.2.2.5 Valve Box m3 14.48 7500.00
4.2.4 Provide and fix formwork to:
4.2.4.1 Base slab m2 14.29 900
4.2.4.2 Wall m2 378.69 800
4.2.4 Column m2 7.70 530
4.2.4.4 Top slab m2 9.82 530
4.2.4.5 Valve Chamber m2 0.06 530
4.2.5 Provide, cut, bend and fix in position reinforced steel bar. All according to structural drawing.
Price should include tying wires
4.2.5.1 Diameter 8 mm plain bar kg 11.49 135.00
4.2.5.2 Diameter 10 mm deformed bar kg 5,351.25 135.00
4.2.5.3 Diameter 12 mm deformed bar kg 9,918.05 135.00
4.2.5.4 Diameter 20 mm deformed bar kg 117.53 135.00
4.3 ACCESSORIES AND FINISHING
4.3.1 Provide and apply 50mm cement screed to the reservoir floor and roof slab m2 245.44 560
4.3.2 40cm thick masonry wall (1:3) for valve chamber house m2 30.00 460
4.3.3 Stone Pavement around the reservoir embedded with mortar (1:4) m2 19.43 400
4.3.4 300mm dia half ditch concrete drainage around the stone pavement embedded with mortar (1:4) 740.00
m 43.98
4.3.5 Provide and apply 3 coats of plaster to internal walls, columns and to embedded part of external
wall surface m2 386.38 240.00
4.3.6 Rendering external wall m 2
193.96 326.00
4.3.7 Provided and install access internal and external ladder constructed out of 1 1/2" dia GS pipe and
hooked to the wall as per the drawing; including safety cages LS 2.00 16,000
4.3.8 Provide and install water stops made of natural or synthetic rubber or elastometric plastic 450
m 81.37
compound with basic risen polyvinyl chloride (PVC)
4.3.9 Provide and fix 6 mm sheet metal access cover with latch and lock for valve chamber and reservoir No 1500
2
4.3.10 Provide and apply two coats of bituminous asphalt over the plastered surface of the embedded part
of the reservoir m2 40.68 580.00
4.3.11 750
m2 40.68
Provide and place single brick layer cover to protect the asphalt coat from the backfill material
4.3.12 Metal doors, size.1.50 x 2.10m Pcs 1.00 11000
4.4 PIPES, VALVES AND FITTINGS
4.4.1 Installation of K9 DCI inlet pipes and fittings and valves of PN10 with all required accessories,
rubber sealing flat gaskets, bolts, nuts with washers, as per the specifications

4.4.1.1 DN 225 DCI flanged bell mouth No 3 14000

4.4.1.2 DN 225 DCI 90 deg double flanged bend No 6 12000
4.4.1.3 DN 225 DCI double flanged pipe, L = 5.0 meters No 3 22000
4.4.1.4 DN 225 DCI double flanged pipe, L = 500 mm No 3 25000
4.4.1.5 DN 225 DCI duckfoot 90 deg double flanged bend No 3 14060
4.4.1.6 DN 225 flanged gate valve No 3 28000
4.4.1.7 DN 225 dismantling joint No 3 56000
4.4.1.8 DN 225 DCI double flanged anchoring pipe with single puddle flange, L = 1.0 meters, puddled at 13500
the centre No 6
4.4.1.9 DN 225 flange adopter No 3 6200
4.4.1.10 DN 225 float valve No 3 8250
4.4.1.11 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 3 7500
4.4.2 Installation of K9 DCI outlet pipes and fittings and valves of PN10 with all requred accessories,
rubber sealing flat gaskets, bolts, nuts with washers as per the spicifcations
4.4.2.1 DN 225 flanged suction strainer No 3 20,100.0
4.4.2.2 DN 225 DCI 90 deg double flanged bend No 3 14,050.0
4.4.2.3 DN 225 DCI double flanged anchoring pipe with single puddle flange, L = 0.6 meters, puddled at
the centre No 6 8,500.0
4.4.2.4 DN 225 DCI double flange pipe, L= 250 mm No 6 8,500.0
4.4.2.5 DN 225 double flanged gate valve No 3 21,500.0
4.4.2.6 DN 225 flanged dismantling piece No 3 16,000.0
4.4.2.7 DN 225 flanged water meter No 3 15,000.0
4.4.2.8 DN 225 flanged adopter No 3 6,150.0
4.4.2.9 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS
4.4 Installation of K9 DCI over flow and drainage pipes and fittings and valves of PN10 with all
requred accessories, rubber sealing flat gaskets, bolts, nuts with washers as per the specifications

4.4.1 DN 225 DCI flanged bell mouth No 6 12,400.0

4.4.2 DN 225 DCI double flanged 90 deg bend No 9 14,050.0
4.4.3 DN 225 DCI double flanged pipe, L= 1.0m No 3 16,100.0
4.4.4 DN 225 DCI double flanged anchoring pipe with single puddle flange, L = 1.0 meters, puddled at
the centre No 3 8,600.0
4.4.5 DN 225 DCI double flanged pipe, L= 40m No 3 108,000.0
4.4.6 DN 225 all flanged tee No 3 8,500.0
4.4.7 DN 225 flanged gate valve No 3 25,000.0
4.4.8 DN 225 flanged dismantling piece No 3 14,000.0
4.4.9 DN 225 flanged spigot piece No 3 8,100.0
4.4.10 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 3 9000
4.4.4 Supply and install level indicator pcs 3 41,000.00
4.4.5 Supply and install DN 50 ventillation pipe with dome, L =1.0 meters pcs 6 8,000.00
Total of Bill 4. Construction of 500m3 reservoir
TOTAL
Birr

2,400.00
123,150.43
29,248.23
16,933.18
130,077.64
55,417.69

73,002.76
-
37,165.04

-
351,302.26
426,023.53
8,340.85
497,746.09
108,624.75
-
12,864.82
302,950.06
4,079.36
5,203.26
33.92

-
1,551.15
722,418.75
1,338,936.75
15,866.55
-
137,444.68
13,800.00
7,772.30

32,546.90

92,732.28
63,231.59

32,000.00

36,615.26

3,000.00

23,596.50

30,512.72
11,000.00
-

-
42,000.00
72,000.00
66,000.00
75,000.00
42,180.00
84,000.00
168,000.00

81,000.00
18,600.00
24,750.00
22,500.00

-
60,300.00
42,150.00
 51,000.00
51,000.00
64,500.00
48,000.00
45,000.00
18,450.00
-

-
74,400.00
126,450.00
48,300.00

25,800.00
324,000.00
25,500.00
75,000.00
42,000.00
24,300.00
27,000.00
123,000.00
48,000.00
6,785,369.30
BILL 5 CONSTRUCTION OF 500 m3 BOOSTER STATION
ITEM DESCRIPTION UNIT QNTY UNIT PRICE
Birr
BILL 5: CONSTRUCTION OF 500 m3 RESERVOIR
5.1 EARTH WORK
Site Clr m2 60.00 40.00
5.1.1 Bulk excavation in normal soil to a depth not exceeding 1m m3 153.94 540.00
5.1.2 Ditto but in soft rock formation m3 30.79 450.00
5.1.3 Ditto but in hard rock formation m3 15.39 1100.00
5.1.4 Cart away all excavated material, deposit to appropriate distance not exceeding 1 km m3 200.12 320.00
5.1.5 Provide and fill with suitable selected granular material not exceeding 50cm m3 76.97 720.00
5.1.6 Provide and fill hard core with hard basaltic or equivalent stone, well compacted and blinded with m2 535.00
crushed stone to a finished thickness of 25 cm under the reservoir and valve chamber 132.73

5.2 CONCRETE WORK

5.2.1 50mm thick lean concrete C-10 under the reservoir base slab and valve chamber m2 132.73 230.00
5.2.3 Reinforced concrete type C-30 filled into form work and vibrated around reinforced bar

5.2.3.1 Base slab m3 46.84 7500.00

5.2.3.2 Concrete wall m3 56.80 7500.00
5.2.3.3 Concrete column m3 1.11 7500.00
5.2.3.5 Top slab m3 66.37 7500.00
5.2.2.5 Valve Box m3 14.48 7500.00
5.2.4 Provide and fix formwork to:
5.2.4.1 Base slab m2 14.29 525.00
5.2.4.2 Wall m2 378.69 525.00
5.2.5 Column m2 7.70 525.00
5.2.4.4 Top slab m2 9.82 525.00
5.2.4.5 Valve Chamber m2 0.06 525.00
5.2.5 Provide, cut, bend and fix in position reinforced steel bar. All according to structural drawing.
Price should include tying wires
5.2.5.1 Diameter 8 mm plain bar kg 11.49 135.00
5.2.5.2 Diameter 10 mm deformed bar kg 5,351.25 135.00
5.2.5.3 Diameter 12 mm deformed bar kg 9,918.05 135.00
5.2.5.4 Diameter 20 mm deformed bar kg 117.53 135.00
5.3 ACCESSORIES AND FINISHING
5.3.1 Provide and apply 50mm cement screed to the reservoir floor and roof slab m2 245.44 290
5.3.2 40cm thick masonry wall (1:3) for valve chamber house m2 30.00 320
5.3.3 Stone Pavement around the reservoir embedded with mortar (1:4) m2 19.43 290
5.3.4 300mm dia half ditch concrete drainage around the stone pavement embedded with mortar (1:4) 850.00
m 43.98
5.3.5 Provide and apply 3 coats of plaster to internal walls, columns and to embedded part of external
wall surface m2 386.38 303.00
5.3.6 Rendering external wall m 2
193.96 59.00
5.3.7 Provided and install access internal and external ladder constructed out of 1 1/2" dia GS pipe and
hooked to the wall as per the drawing; including safety cages LS 2.00 21,300
5.3.8 Provide and install water stops made of natural or synthetic rubber or elastometric plastic 650
m 81.37
compound with basic risen polyvinyl chloride (PVC)
5.3.9 Provide and fix 6 mm sheet metal access cover with latch and lock for valve chamber and reservoir No 3200
2
5.3.10 Provide and apply two coats of bituminous asphalt over the plastered surface of the embedded part
of the reservoir m2 40.68 950.00
5.3.11 1201
m2 40.68
Provide and place single brick layer cover to protect the asphalt coat from the backfill material
5.3.12 Metal doors, size.1.50 x 2.10m Pcs 1.00 10080
5.4 PIPES, VALVES AND FITTINGS
5.4.1 Installation of K9 DCI inlet pipes and fittings and valves of PN10 with all required accessories,
rubber sealing flat gaskets, bolts, nuts with washers, as per the specifications

5.4.1.1 DN 225 DCI flanged bell mouth No 1 6200

5.4.1.2 DN 225 DCI 90 deg double flanged bend No 2 7250
5.4.1.3 DN 225 DCI double flanged pipe, L = 5.0 meters No 1 40200
5.4.1.4 DN 225 DCI double flanged pipe, L = 500 mm No 1 40200
5.4.1.5 DN 225 DCI duckfoot 90 deg double flanged bend No 1 14060
5.4.1.6 DN 225 flanged gate valve No 1 21400
5.4.1.7 DN 225 dismantling joint No 1 13050
5.4.1.8 DN 225 DCI double flanged anchoring pipe with single puddle flange, L = 1.0 meters, puddled at 8500
the centre No
2
5.4.1.9 DN 225 flange adopter No 1 6200
5.4.1.10 DN 225 float valve No 1 8250
5.4.1.11 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 1 7500
5.4.2 Installation of K9 DCI outlet pipes and fittings and valves of PN10 with all requred accessories,
rubber sealing flat gaskets, bolts, nuts with washers as per the spicifcations
5.4.2.1 DN 225 flanged suction strainer No 1 20,100.0
5.4.2.2 DN 225 DCI 90 deg double flanged bend No 1 14,050.0
5.4.2.3 DN 225 DCI double flanged anchoring pipe with single puddle flange, L = 0.6 meters, puddled at
the centre No 8,500.0
2
5.4.2.4 DN 225 DCI double flange pipe, L= 250 mm No 2 8,500.0
5.4.2.5 DN 225 double flanged gate valve No 1 21,500.0
5.4.2.6 DN 225 flanged dismantling piece No 1 16,000.0
5.4.2.7 DN 225 flanged water meter No 1 15,000.0
5.4.2.8 DN 225 flanged adopter No 1 6,150.0
5.4.2.9 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS
5.5 Installation of K9 DCI over flow and drainage pipes and fittings and valves of PN10 with all
requred accessories, rubber sealing flat gaskets, bolts, nuts with washers as per the specifications

5.5.1 DN 225 DCI flanged bell mouth No 2 12,400.0

5.5.2 DN 225 DCI double flanged 90 deg bend No 3 14,050.0
5.5.3 DN 225 DCI double flanged pipe, L= 1.0m No 2 16,100.0
5.5.4 DN 225 DCI double flanged anchoring pipe with single puddle flange, L = 1.0 meters, puddled at
the centre No 8,600.0
1
5.5.5 DN 225 DCI double flanged pipe, L= 50m No 1 644,000.0
5.5.6 DN 225 all flanged tee No 1 8,500.0
5.5.7 DN 225 flanged gate valve No 1 14,500.0
5.5.8 DN 225 flanged dismantling piece No 1 14,000.0
5.5.9 DN 225 flanged spigot piece No 1 8,100.0
5.5.10 Pipe support with pipe clamp, wall bracket, foot plate and anchor bolts LS 1 7500
5.4.4 Supply and install level indicator pcs 1 15,000.00
5.4.5 Supply and install DN 50 ventillation pipe with dome, L =1.0 meters pcs 2 650.00
Total of Bill 5. Construction of 500m3 reservoir
TOTAL
Birr

2,400.00
83,126.54
13,854.42
16,933.18
64,038.22
55,417.69

71,011.77
-
30,528.43

-
351,302.26
426,023.53
8,340.85
497,746.09
108,624.75
-
7,504.48
198,810.98
4,040.87
5,154.18
33.60

-
1,551.15
722,418.75
1,338,936.75
15,866.55
-
71,176.71
9,600.00
5,634.92

37,384.95

117,074.50
11,443.75

42,600.00

52,888.71

6,400.00

38,649.44

48,861.03
10,080.00
-

-
6,200.00
14,500.00
40,200.00
40,200.00
14,060.00
21,400.00
13,050.00

17,000.00
6,200.00
8,250.00
7,500.00

-
20,100.00
14,050.00
 17,000.00
17,000.00
21,500.00
16,000.00
15,000.00
6,150.00
-

-
24,800.00
42,150.00
32,200.00

8,600.00
644,000.00
8,500.00
14,500.00
14,000.00
8,100.00
7,500.00
15,000.00
1,300.00
5,611,469.06
 Unit Quantity Unit Rate Amount
Item No. Description
(Birr) (Birr)
6 Reservoirs
6.1 Moyale Elevated Reservoirs (250 m3) #2
6.1.1 Excavation for structure
6.1.1.1 Topsoil stripping to 250 mm depth m3 28 750.00 21,000.00
6.1.1.2 Normal material to depth n.e. 2.0 m m 3
196 800.00 156,800.00
6.1.1.3 Normal material to depth 2.0 to 4.0 m m3 101 800.00 80,800.00
6.1.1.4 Extra over for excavation in rock m 3
163 950.00 154,850.00
6.1.1.5 Disposal of surplus excavated material as
directed by the Engineer m3 325 180.00 58,500.00
6.1.2 Filling to stated depth or thickness including
compacting 0.00
6.1.2.1 300 mm thick selected granular material m2 111 720.00 79,920.00
6.1.2.2 250 mm thick hard-core m2 111 780.00 86,580.00
6.1.3 Structural works 0.00
6.1.3.1 Provide and place in-situ-concrete class C-15/
blinding concrete 100 mm thick m3 12 3,800.00 45,600.00
6.1.3.2 Ditto, but C-20/ mass concrete 1300mm thick for
base slab m3 144 5,400.00 777,600.00
6.1.3.3 Ditto, but C-35/ reinforced concrete 250 mm
thick for shaft walls m3 44 7,500.00 330,000.00
6.1.3.4 Ditto, but C-35/ reinforced concrete for sloping
reservoir floor and horizontal base slab
m3 16 7,500.00 120,000.00
6.1.3.5 Ditto, but C-35/ reinforced concrete 200 mm
thick for shaft walls (inside reservoir) m3 27 7,500.00 202,500.00
6.1.3.6 Ditto, but C-35/ reinforced concrete 225 mm
thick for reservoir vertical walls m3 6 7,500.00 45,000.00
6.1.3.7 Ditto, but C-35/ reinforced concrete 200 mm
thick for reservoir roof slab m3 15 7,500.00 112,500.00
6.1.3.8 High yield reinforcement steel to specifications
kg 10800 135.00 1,458,000.00
6.1.3.9 "Expandit" supercast rearguard "R" PVC water
stop m 30 850.00 25,500.00
6.1.4 Form work 0.00
6.1.4.1 F1 Finish - plane vertical forms to floor slabs m2 55 530.00 29,150.00
6.1.4.2 F2 Finish -plane horizontal soffit of suspended
slab m2 6 530.00 3,180.00
Carried forward 3,787,480.00
B/F
6.1.4.3 F2 Finish to curved vertical forms to walls m2 166 530.00 87,980.00
6.1.4.4 F2 Finish -plane vertical forms to columns m 2
1060 530.00 561,800.00
6.1.4.5 F2 Finish to curved vertical forms to shaft
m2 26 530.00 13,780.00

5-16
 Unit Quantity Unit Rate Amount
Item No. Description
(Birr) (Birr)
6.1.4.6 F3 Finish -plane horizontal to soffit of suspended
slab m2 15 530.00 7,950.00
6.1.4.7 F3 Finish to curved vertical forms to walls m2 161 530.00 85,330.00
6.1.4.8 F3 Finish to curved vertical forms to shaft
m2 35 530.00 18,550.00
6.1.4.9 F2 Finish plane horizontal forms to 250 step
round the reservoir m2 12 530.00 6,360.00
6.1.5 Pipe Laying 0.00
6.1.6.1 Laying DN 225 mm DCI inlet pipe including
excavation and backfilling m 38 5,082.00 193,116.00
6.1.5.2 Laying DN 225 mm DCI outlet pipe including
excavation and backfilling m 32 5,082.00 162,624.00
6.1.5.3 Laying DN 200 mm DCI drain pipe including
excavation and backfilling m 40 5,082.00 203,280.00
6.1.6 Surface Finishing 0.00
6.1.6.1 U2 Finish to vertical walls to reservoir (including
for ribbed finish) m2 116 70.00 8,120.00
6.1.6.2 U2 finish to reservoir roof m 2
15 70.00 1,050.00
6.1.6.3 U3 finish to reservoir floor slab m2 6 70.00 420.00
6.1.6.4 Waterproof sheeting of 500 gauge polythene to
upper surfaces inclined at an angle n.e. 30
degree to the horizontal; between floor slab and
blinding m2 111 1,400.00 155,400.00
6.1.6.5 2 layers bituminous ply on bituminous paint at
wall/roof slab interface (250mm wide) m 30 1,200.00 36,000.00
6.1.7 Pipe work 0.00
6.1.7.1 Install 200 nominal bore inlet pipe stack and
fittings as detailed LS 4,200.00 4,200.00
6.1.7.2 Install 200 nominal bore outlet pipe stack and
fittings as detailed LS 4,200.00 4,200.00
6.1.7.3 Install 200 nominal bore overflow pipe stack and
fittings as detailed LS 4,200.00 4,200.00
6.1.8 Miscellaneous work 0.00
6.1.8.1 Open grid flooring at upper platform level m2 3 680.00 2,040.00
6.1.8.2 Approved hinged manhole cover to fit
726x762mm opening (including for frame) nr 2 12,500.00 25,000.00
Carried forward 1,581,400.00

Carried to Summary of Bills 5,368,880.00

5-17
 Name of Project:-Construction of Moyale Supply Civil Works

Bill no 7 Construction of Artificail Wet Well a Boosting Station

ITEM NO DESCRIPTION UNIT Quantity UNIT PRICE Contract Total
Amount (Birr)
`

7 Construction of Wet Well

7.1 Earth work
7.1.1 Clearing the top soil and unwanted material to a depth m2 16.0 40.00 640.00
of 200 mm
7.1.2 Bulk excavation in ordinary soil to a depth not greater m3 4.80 750.00 3,600.00
than 7.5 m
7.1.3 Extra over for bulk excavation in soft rock m3 9.6 800.00 7,680.00

7.1.4 Extra over for bulk excavation in soft rock m3 19.2 800.00 15,360.00

7.1.5 Cart away all excavated material, deposit to appropriate m3 33.60 540.00 18,144.00
distance not excedding 1 km
7.1.6 250 mm thick hard trachyte stone hard core m2 76.97 500.00 38,485.00
7.1.7 Provide and fill hard core with hard basaltic or m 3
132.73 1,800.00 238,914.00
equivalent stone, well compacted and blinded with
7.2 crushed
Concretestone
and masonary work
7.2.2 50 mm thick lean concrete with mix ratio (1:3:6) under m2 132.73 2,500.00 331,825.00
the reservoir base slab and valve chamber
7.2.3 Reinforced concrete type C-25 filled into form work and
vibrated around reinforcement bar mix ratio should be
1:2:3
7.2.4 In base slab m3 7.98 7,500.00 59,850.00
7.2.5 In concrete wall m3 7.98 7,500.00 59,850.00
7.2.6 In top slab m3 7.98 7,500.00 59,850.00
7.2.7 Valve box m3 14.48 7,500.00 108,600.00
7.2.8 Provide and fix formwork
7.2.9 In base slab m2 9.90 3,500.00 34,650.00
7.2.10 To wall m2 9.9 3,500.00 34,650.00
7.2.11 To top slab m2 9.90 3,500.00 34,650.00
total of sheet 1,046,748.00
7.30 Provide, cut, bend and fix in position reinforced steel
bar. All according to structural drawing. Price should
include tying wires.
7.3.1 Diameter 8 mm deformed bar kg 11.5 135.00 1,551.15
7.3.2 Diameter 10 mm deformed bar kg 900.0 135.00 121,500.00
7.4 Accesssories and finishing
7.4.1 Provide and install access internal and external ladder Ls 1.0 18,000.00 18,000.00
constructed out of 1 1/2'' dia GS pipe and hooked to the
wall as per the drawing; including safety cages

total of sheet 141,051.15

7.5 Pipes valves and Fitttings -
7.5.1 Pipes and Fitttings supply for PN 16 DN 225 -
4.11 Install DN 225 DCI flanged bell moth No 1 12,000.00 12,000.00
4.12 Install DN 225 DCI 90o degree double flanged bend No 4 13,450.00 53,800.00

4.13 Install DN 225 DCI double flanged pipe L=5.0m No 3 35,500.00 106,500.00
4.14 Install DN 225 DCI double flanged pipe L=5.0 m No 2 35,500.00 71,000.00
4.15 Install DN 225 DCI 90o degree double flanged bend No 3 21,240.00 63,720.00

4.16 Install DN 225 flanged gate valve No 3 23,500.00 70,500.00

4.17 Install DN 225 dismantling joint No 3 19,950.00 59,850.00
 Name of Project:-Construction of Moyale Supply Civil Works

Bill no 7 Construction of Artificail Wet Well a Boosting Station

ITEM NO DESCRIPTION UNIT Quantity UNIT PRICE Contract Total
Amount (Birr)
`
4.18 water meter DN 225 PN 16 No 3 25,000.00 75,000.00
4.19 DN 225 Non swing check valve No 1 20,625.00 20,625.00
4.20 Manometer (PRESSURE Guage) 60 Bar No 3 7,350.00 22,050.00
________________ Total Carried to Summary 555,045.00
Grand Total 1,742,844.15
BILL No 8: GUARD HOUSE AT 500M3 RESERVOIR & Booster St.
Item No. Item Description Unit Quantity Rate in Amount
Birr in Birr
8.1 Earth Work and Excavation
8.1.1 Top soil stripping to 200mm depth m2 25.00 540.00 13500.00
8.1.2 Stripped level to a depth not exceeding 1m m3 29.70 540.00 16038.00
Trench excavation for stone masonry foundation wall in
normal material to a depth not exceeding 1.5m m3 6727.50
8.1.3 10.35 650.00
8.1.4 Excavation for foundation in soft rock formation m3 1.50 450.00 675.00
8.1.5 Ditto but in hard rock formation m3 1.00 500.00 500.00
Filling and compacting at every 15 cm layer selected
m3 1937.00
8.1.6 granular materials under floor slab 2.98 650.00
8.1.7 Ditto but around the stone masonry foundation wall m3 1.73 1460.00 2525.80
8.1.8 250mm thick hard core well blinded with crushed stone m2 2.98 535.00 1594.30

Disposal of surplus excavated materials as directed by

8.1.9 m3 48.49 450.00 21820.50
th engineer
8.2 Masonry Work 000.00
50cm Basaltic or equivalent stone masnory foundation
wall bedded in cement sand mortar of mix ratio 1:3 m3 15694.00
8.2.1 below and above NGL 4.13 3,800.00
8.3 Concrete Work 000.00
50mm thick lean concrete in C-10 under stone masonry
8.8.1 m2 5.90 4,500.00 26550.00
foundation wall
8.3.2 Ditto but underfloor above the hard core m2 9.30 4,500.00 41850.00
8.4 Grade C-25 Reinforced concrete 000.00
10cm concrete Above the hard core for the floor with
dia. 8mm bar mesh on both directions with 15cm c/c m3 13950.00
8.8.1 1.86 7,500.00
8.8.2 For Grade beams, column, lintels and Top tie beam m3 1.50 11250.00
7,500.00
8.8.4 Form Work for floor slab, beams, and columns m2 21.00 7,500.00 157500.00
8.8.5 High yield reinforced steel bars to specification 000.00
8.8.8.1 φ10 mm kg 147.88 135.00 19963.80
8.8.8.2 φ12 mm kg 144.56 135.00 19515.60
8.5 Carpentry and Joiney 000.00
Truss made eculyptus poles of diam. 8cm for upper and
lower chords and 8cm for vertical and inclined members
as per the drawing at 80cm spacing 10500.00
8.5.1 nr. 5.00 2,100.00
8.5.2 5x7cm zigba wood purlin as shown in the drawing m 44.00 570.00 25080.00
8.5.3 G- 28 C.I.S Roof cover m2 19.80 1350.00 26730.00
8.6 Electrical Installation 000.00
Light points in thermoplastic conduit of diam.13mm fed
through PVC insulated conductors of 2x2.5mm2 5500.00
8.6.1 nr 2.00 2,750.00
Flush mounting switch points in thermoplastic conduit of
dia 16mm fed through PVC insulated conductors of 1300.00
8.6.2 nr 2.00 650.00
16A/1P sockets points in thermoplastic conduit of
dia.16mm fed through PVC insulated conductors of
2x2.5mm2 including junction boxes with covers & 6400.00
insulating screw cap connectors all for flush mounting
8.6.3 nr 2.00 3,200.00
Flourescent fittings type philips TMS 022/1181+1xTLD
8.6.4 nr 1.00 2,800.00 2800.00
18 W/840 lamp
4x16mm2 PVC insulated power cable inside dia.32mm
8.6.5 sum 1.00 15,000.00 15000.00
PVC conduit
Distribution board (DB-R2) for flush mounting with
8.6.6 sum 1.00 4,000.00 4000.00
lockable door and accessories
8.6.7 4 pcs of ABB of 10A, 1-ph nr 1.00 1,800.00 1800.00
8.6.8 1 pcs of ABB of 16A, 1-ph nr 1.00 1,800.00 1800.00
8.6.9 3 pc of ABB of 20A, 1-ph nr 1.00 1,800.00 1800.00
8.6.10 3 pc of ACB of 25A, 1-ph nr 1.00 1,800.00 1800.00
8.7 Metal Work 000.00
LTZ steel framed doors and windows including as per
the drawings with approved cylinderical lock,hinges and 000.00
8.7.1 all necessary asseseries
8.7.1.1 Door of size 1000x2000mm nr. 1.00 15,000.00 15000.00
8.7.1.2 Window of size 1000x1000mm nr. 1.00 13,000.00 13000.00
8.8 Wall Works with its Finishing 000.00
200mm thick HCB wall bedded in cement sand mortar
8.8.1 m2 34.53 630.00 21753.90
of 1:3 mix ratio
Three coats of plastering in cement sand mortar of 1:3
mix ratio for external and internal surface of wall m2 20925.18
8.8.2 69.06 303.00
8.8.3 30mm thick cement sand screed for the floor m2 9.30 290.00 2697.00
Three coats of Painting of internal and external walls
including beam and column surface with plastic m2 5870.10
8.8.4 emulsion paint 69.06 85.00
8.8.5 Painting of metal doors and windows sum 1.00 105.00 105.00
TOTAL FOR BILL No. 8 555,452.68
Total Carried To Summary One in No. 555,452.68
 40

BILL No.9:CONSTRUCTION OF WATER WATER POINTS POINTS

Item Unit Rate Total Amount
Item Description Unit Quantity
No. (Birr) (Birr)
9.1 Earth work

9.1.1 Site clearing up to adepth of 20cm to remove top vegitative soil m2 18.00 40.00 720.00

9.1.2 Excavation work up to a depth of 50 cm to reduce level for placing hard core m3 8.00 540.00 4320.00

9.1.3 Excavation in soft rock formation m3 1.00 800.00 800.00

9.1.4 Ditto but in hard rock farmation m3 0.80 950.00 760.00

9.1.5 cart away surplus excavated material to a distance not exceeding 1kmfrom the site m3 8.00 680.00 5440.00
Filling and spread under hard core with selected site material & compact in layers not exceeding to a
thickness of 15cm as per the recommendation of the supervising Engineer m3 3.00 260.00 780.00
9.1.6
9.2 Masonry work 0.00
25 cm thick basaltic or equivalent stone Hard core well rolled, consolidated & blinded with crushed
m2 18.00 3500.00 63000.00
9.2.1 stone
Hard stone masonry work for foundation bedded with cemement sand mortar 1:3 in ratio m3 4.00 1700.00 6800.00
9.2.2

9.2.3 Hard stone masonry work for stand bedded with cemement sand mortar 1:3 in ratio m3 2.00 1600.00 3200.00

9.2.4 15 cm wide dressed stone open channel drainage to soak away pit m2 10.00 650.00 6500.00

9.3 Concrete work 0.00

9.3.1 15cm thick mass concrete over hard core as shown in the drawing m2 18.00 1360.00 24480.00

9.3.2 pointening of the masonary stand m2 18.00 90.00 1620.00

9.3.3 cement screeding m2 10.00 320.00 3200.00

Provide,cut,bend and fix in position 10mm reinforced steel bar for foundation @200mm c/c in
both direction for top and bottom mesh.price shall include tying wires 0.00
9.4
9.4.1 Diameter 10mm ribbed bar kg 4.80 120.00 576.00
supply and install the required pipes,fittings,gate,water han,water meter and other fitttingss as per the
IS 1.00 9500.00 9500.00
9.4.2 drawing
9.5 Fencing and Gate Work 0.00
Excavation for foundation of posts for fencing, dimensions 50 x 50 x 70cm including disposal of
m3 2.00 230.00 460.00
9.5.1 surplus material
Supply & fix mesh wire up to a height not less than 2.50m, fixed to the concrete poles by caped
m 24.00 1200.00 28800.00
9.5.2 including all necessary fixing materials.
Supply & installation precasted concrete poles 13X13cm for fencing, length 3m fixed at 2m interval
Pcs 8.00 1150.00 9200.00
9.5.3
9.5.4 Cyclopean concrete work for foundation of fencing Poles m3 2.00 3989.00 7978.00
Supply and fix (2x2m)double leaf grilled size gate made of 60x60mm RHS frame of thickness 10mm
nr 1.00 1615.00 1615.00
9.5.5
9.6 Drainage system and water disposal 0.00
Supply & installation of mesh wire of height not less than 2.20meter ,tied to the posts by tying wires,
m2 46.64 650.00 30316.00
9.6.1 including all necessary fixing materials
Stone pitched trapizoidal drainage ditch pointed with mortar (1:3) (top width=40cm,bottom width
=20cm and depth=30cm)around the public tap as per the drawing m 24.80 453.00 11234.40
9.6.2
Supply and instalaltion of HDPE OD 75 PN10 pipe for connections to water points from the new
pipe m 50.00 467.00 23350.00
9.7
Total for Bill No 9 244,649.40

Grand Total of 10 water points 2,446,494.00

Carried to Summary 2,446,494.00

BILL No.10: CONSTRUCTION OF CATTLE TROUGHS
Item No. Item Description Unit Quantity Rate in Birr Amount in Birr

10.1 Earth work

m2
10.1.1 Site clearing up to adepth of 20cm to remove top vegitative soil 100 40.00 4,000.00
Excavation work up to a depth of 50 cm to reduce level for m3
10.1.2 placing hard core 150 550.00 82,500.00
10.1.3 Excavation in soft rock formation m3 1 850.00 850.00
10.1.4 Ditto but in hard rock farmation m3 0.8 1100.00 880.00
cart away surplus excavated material to a distance not
10.1.5 m3 100 65.00
exceeding 1kmfrom the site 6,500.00

Filling and spread under hard core with selected site material &
compact in layers not exceeding to a thickness of 15cm as per
10.1.6 the recommendation of the supervising Engineer m3 30 640.00 19,200.00
10.2 Standard Masonary works including finishing works -
Construction of Camel, cows, sheeps and goats cattle troughs as
10.3 No. 3 18,000.00
per the drawings 54,000.00
Supply and installation of all pipe works as per the standard
10.3.1 ls 1 19,000.00
drawings 19,000.00
Total for Bill No 10 186,930.00
Grand Total of 5 Cattle Troughs 934,650.00
BILL No.11: FENCEING WORK
Item No. Item Description Unit Quantity Unit Rate Total Amount
11.1 AT TWO BORE HOLES (Birr) (Birr)
Excavation for foundation of posts for fencing, dimensions 50 x 50 x 70cm
11.1.1 including disposal of surplus material and foundation for the gate having area m3 9.00 340.00 3,060.00
of 60x60x100cm.
11.1.2 Cyclopean concrete work for foundation of fencing Poles m3 8.60 4,300.00 36,980.00
Supply & installation precasted concrete poles 13X13cm for fencing, length
11.1.3 3m fixed at 2m interval Pcs 40.00 2,400.00 96,000.00
11.1.4 Supply & fix mesh wire up to a height not less than 2.50m, fixed to the concret m 100.00 400.00 40,000.00
Construction of concrete columns to support the gate having area of 60x60cm
11.1.5 having a total height fo 4m with it foundation under the surface having a depth No. 2.00 13,000.00 26,000.00
of 1m.
11.1.6 Supply & fix metal gate with its locks -
11.1.7 a/ 2x2.5m No. 1.00 21,500.00 21,500.00
Sub-Total 223,540.00
Sub-Total for two - 447,080.00
11.2 FENCEING WORK AT CONTROLE STATION
Unit Rate Total Amount
Item No. Item Description Unit Quantity (Birr) (Birr)
Excavation for foundation of posts for fencing, dimensions 50 x 50 x 70cm
11.2.1 including disposal of surplus material and foundation for the gate having area m3 28.22 340.00 9,594.80
of 60x60x100cm.
11.2.2 Cyclopean concrete work for foundation of fencing Poles m3 21.96 2,300.00 50,508.00
Supply & installation precasted concrete poles 13X13cm for fencing, length
11.2.3 3m fixed at 2m interval Pcs 96.00 13,500.00 1,296,000.00
Supply & fix mesh wire up to a height not less than 2.50m, fixed to the
11.2.4 concrete poles by caped including all necessary fixing materials. m 196.00 1,800.00 352,800.00
Construction of concrete columns to support the gate having area of 60x60cm
11.2.5 having a total height fo 4m with it foundation under the surface having a depth No. 2.00 52,300.00 104,600.00
of 1m.
11.2.6 Supply & fix metal gate with its locks -
11.2.6.1 a/ 2x2.5m No. 1.00 19,400.00 19,400.00
11.2.6.2 b/ 1x2m No. 1.00 19,000.00 19,000.00
Sub-Total 1,851,902.80
TOTAL CARRIED TO SUMMARY 1,851,902.80

11.3 FENCEING WORK AT 500m3 M3 RESERVOIR & Booster St.

Item No. Unit Rate Total Amount

Item Description Unit Quantity (Birr) (Birr)
Excavation for foundation of posts for fencing, dimensions 50 x 50 x
11.3.1 70cm including disposal of surplus material and foundation for the gate m3 28.22 310.00 8,748.20
having area of 60x60x100cm.
11.3.2 Cyclopean concrete work for foundation of fencing Poles m3 21.96 6,500.00 142,740.00
Supply & installation precasted concrete poles 13X13cm for fencing,
11.3.3 length 3m fixed at 2m interval Pcs 96.00 5,500.00 528,000.00
Supply & fix mesh wire up to a height not less than 2.50m, fixed to the
11.3.4 concrete poles by caped including all necessary fixing materials. m 196.00 450.00 88,200.00

Construction of concrete columns to support the gate having area of

11.3.5 60x60cm having a total height fo 4m with it foundation under the No. 2.00 22,000.00 44,000.00
surface having a depth of 1m.
11.3.6 Supply & fix metal gate with its locks -
a/ 2x2.5m No. 1.00 19,400.00 19,400.00
b/ 1x2m No. 1.00 19,000.00 19,000.00
TOTAL TO BILL No.14 850,088.20
Sub-Total for two - 1,700,176.40
TOTAL CARRIED TO SUMMARY 3,999,159.20
BILL No.12:- REHABILITATION OF EXISTING 100M3 RC RESERVOIRS AT ELGOF
Bill No. Unit Rate Total Amount
Item Description Unit Qty (Birr) (Birr)
12.1 Earth Work
12.1.1 Site clearing around Clear water tank m2 200.00 40.00 8,000.00

12.1.2 Excavation to 30cm depth and 8cm width around Clear water tank m3 8.00 310.00 2,480.00

12.1.3 Cart away m3 8.00 140.00 1,120.00

12.1.4 Filling and compacting at every 15 cm layer selected granular materials
m3 8.00 280.00 2,240.00
under concrete floor
12.2 concrete work -
12.2.1 50mm thick lean concrete in C-10 under concrete floor m2 16.00 7,500.00 120,000.00
12.2.2 Grade C-25 Reinforced concrete 15cm m3 2.40 7,500.00 18,000.00
12.2.3 precated concrete drain dech araound Clear water tank tank m 20.00 5,500.00 110,000.00
12.3 Disiltation -
12.3.1 Dissiltationin the tank m3 10.00 3,800.00 38,000.00
12.4 Maintenance of pipe work -
12.4.1 Maintenance on diffrante size gate valves and elbwos with all
accessery bolt, gasket and blank ring etc.. -

12.4.1.1 Flanged GS DN200 elbwo No. 2.00 11,500.00 23,000.00

12.4.1.2 Flanged DN200 Tee No. 1.00 16,500.00 16,500.00
12.4.1.3 Gate valve DN200 No. 2.00 21,000.00 42,000.00
12.5 clearing and washing
12.5.1 clearing and washing intair both compartments Ls 1.00 44,500.00 44,500.00
TOTAL FOR BILL No. 12 425,840.00
TOTAL CARRIED TO SUMMARY 425,840.00
 13 Bill 27 BH-3 MECHANICAL @ El-gof
Item Unit Rate Total Amount
Description of works Unit Qty
(Birr) (Birr)
13.1 PART1c-SUPPLY OF PLANT, BOREHOLE MECHANICAL,
MBH3
Borehole Pump & Piping
Electric submersible pump 380V, autotransformer/impedance
type motor, complete with non-return valve, DN50 threaded
outlet, power cable, level control cable & all other accessories
required for installation in boreholes with casing dia. Of 6inch,
Q=17 l/s, H=193m, power cable (1*4*50mm2) length = 100
13.1.1 No. 1 1,850,000.00 1,850,000.00
meter, control cable (1*1.5mm2) length = 100 meter, with the
following water temprature conditions. Maximum water
temperature: 30 ◦c

13.1.2 GS Flange 8" to be welded to the 8" steel casing No. 1 165,000.00 165,000.00
GS Wellhead with a 8" flange, DN100 short piece with a DN100
PN25 threaded socket welded on the inside & DN100 short
13.1.3 piece with a DN100 PN25 flange welded on the outside & all No. 1 80,000.00 80,000.00
accessories as shown in the drawing & as per the specification

GS riser pipe, heavy grade, threaded DN100, PN40 L = 76,550.00

13.1.4 No. 12 918,600.00
3000mm c/w socket
13.1.5 Double flanged GS bend DN100 PN25 - 90° No. 3 32,000.00 96,000.00
13.1.6 Single flanged GS pipe DN100, PN25 L = 4000mm No. 1 42,345.00 42,345.00
13.1.7 dismantling piece DN100 PN25 No. 2 28,550.00 57,100.00
12,981.00
13.1.8 Double flanged GS pipe with puddle DN100, PN25,L = 500mm No. 1 12,981.00
18,750.00
13.1.9 Double flanged GS pipe with puddle DN100, PN25,L = 1200mm No. 1 18,750.00
15,750.00
13.1.1 Double flanged GS pipe with puddle DN100, PN25,L = 1000mm No. 1 15,750.00
Double flanged GS pipe DN100, PN25 L = 1000mm with two 15,750.00
13.1.11 1/2" female sockets welded for the attachment of pressure No. 1 15,750.00
gauge and pressure switch
Double flanged GS pipe DN100, PN25 L = 1000mm, with one 15,865.00
13.1.12 No. 1 15,865.00
DN 3/4" welded socket
13.1.13 Single flanged GS pipe DN100, PN25 L = 2000mm No. 1 21,600.00 21,600.00
13.1.14 Double flanged GS tee DN 80/50/80 PN25 - 90° No. 2 19,725.00 39,450.00
22,050.00
13.1.15 Double Air relief valve DN100, PN25, with isolating gate valve No. 1 22,050.00
13.1.16 Double flanged Dismantling piece DN100, PN25 No. 1 10,800.00 10,800.00
Pressure gauge, glycerin filled, 100mm dia., 1/2” male 10,800.00
13.1.17 connection, 0-15 bar with isolating cock No. 1 10,800.00
3/4" pipe, elbows, nipples, unions and faucet for sample water 17,325.00
13.1.18 tapping & compound supply Sum 1 17,325.00
Double Flanged woltman water meter, turbine type, DN100, 23,205.00
13.1.19 No. 1 23,205.00
PN25
Double flanged Non return valve DN100 PN25- spring-loaded 17,400.00
13.1.2 No. 1 17,400.00
type
13.1.21 Double Flanged Gate valve DN100 PN25 No. 1 17,400.00 17,400.00
13.1.22 Double Flanged Gate valve DN100 PN25 No. 1 14,000.00 14,000.00
13.1.23 single flanged GS elbow DN100 PN25, 90° No. 1 11,538.00 11,538.00
13.1.24 double flanged reducer, GS, DN100/150 PN25 No. 1 17,885.00 17,885.00
13.1.25 flanged Socket piece, PVC DN150 PN25 No. 1 17,405.00 17,405.00
13.1.26 Pipe support with pipe clamp, foot plate, anchor bolts etc. Sum 1 36,000.00 36,000.00
Necessary pipes, fittings bolts, nuts, gaskets etc. required to 180.00
13.1.27 complete installation & to connect to the discharge (collector) Sum 1 180.00
pipe
Sub-Total 13.1 3,565,179.00

13.2 BH-6 MECHANICAL @ El-gof

Item Unit Rate Total Amount
Description of works Unit Qty (Birr) (Birr)
PART1f-SUPPLY OF PLANT, BOREHOLE MECHANICAL,
13.2.1 MBH6
Borehole Pump & Piping
13.2.1 Electric submersible pump 380V, star delta motor, complete
with non-return valve, DN80 threaded outlet, power cable, level
control cable & all other accessories required for installation in
boreholes with casing dia. Of 8inch, Q=9.2 l/s, H=193m, η>75%
power cable (1*4*16) length = 500meter, control cable length = No. 2 1,850,000.00 3,700,000.00
500 meter, with the following water temprature conditions.
Maximum water temperature: 45 ◦c

13.2.2 GS Flange 8" to be welded to the 8" steel casing No. 1 165,000.00 165,000.00
13.2.3 GS Wellhead with a 8" flange, DN80 short piece with a DN80
PN25 threaded socket welded on the inside & DN80 short piece
with a DN80 PN25 flange welded on the outside & all No. 1 80,000.00 80,000.00
accessories as shown in the drawing & as per the specification

13.2.4 GS riser pipe, heavy grade, threaded DN80, PN40 L = 3000mm 35,691.00
No. 10 356,910.00
c/w socket
13.2.5 Double flanged GS bend DN80 PN25 - 90° No. 3 21,250.00 63,750.00
13.2.6 Single flanged GS pipe DN80, PN25 L = 4000mm No. 1 35,963.00 35,963.00
13.2.7 dismantling piece DN80 PN25 No. 2 19,723.00 39,446.00
13.2.8 14,711.00
Double flanged GS pipe with puddle DN80, PN25,L = 500mm No. 1 14,711.00
13.2.9 21,250.00
Double flanged GS pipe with puddle DN80, PN25,L = 1200mm No. 1 21,250.00
13.2.1 17,850.00
Double flanged GS pipe with puddle DN80, PN25,L = 1000mm No. 1 17,850.00
13.2.11 Double flanged GS pipe DN80, PN25 L = 1000mm with two 1/2" 17,850.00
female sockets welded for the attachment of pressure gauge No. 1 17,850.00
and pressure switch
13.2.12 Double flanged GS pipe DN80, PN25 L = 1000mm, with one 17,980.00
No. 1 17,980.00
DN 3/4" welded socket
13.2.13 Single flanged GS pipe DN80, PN25 L = 2000mm No. 1 24,480.00 24,480.00
13.2.14 Double flanged GS tee DN80/50/80 PN25 - 90° No. 2 22,335.00 44,670.00
13.2.15 Double Air relief valve DN80, PN25, with isolating gate valve No. 1 24,990.00 24,990.00
13.2.16 Double flanged Dismantling piece DN80, PN25 No. 1 19,720.00 19,720.00
13.2.17 Pressure gauge, glycerin filled, 100mm dia., 1/2” male 12,240.00
connection, 0-15 bar with isolating cock No. 1 12,240.00
13.2.18 3/4" pipe, elbows, nipples, unions and faucet for sample water 19,635.00
tapping & compound supply Sum 1 19,635.00
13.2.19 26,299.00
Double Flanged woltman water meter, turbine type, DN80, PN25 No. 1 26,299.00
13.2.2 Double flanged Non return valve DN80 PN25- spring-loaded 19,720.00
No. 1 19,720.00
type
13.2.21 Double Flanged Gate valve DN80 PN25 No. 1 14,535.00 14,535.00
13.2.22 Double Flanged Gate valve DN80 PN25 No. 1 15,700.00 15,700.00
13.2.23 single flanged GS elbow DN80 PN25, 90° No. 1 14,000.00 14,000.00
13.2.24 double flanged reducer, GS, DN80/150 PN25 No. 1 23,800.00 23,800.00
13.2.25 flanged Socket piece, PVC DN150 PN25 No. 1 19,728.00 19,728.00
13.2.26 Pipe support with pipe clamp, foot plate, anchor bolts etc. Sum 1 30,600.00 30,600.00
13.2.27 Necessary pipes, fittings bolts, nuts, gaskets etc. required to 840.00
complete installation & to connect to the discharge (collector) Sum 1 840.00
pipe
Sub-Total .13-2 4,841,667.0

13.3 BH'S ELECTRICAL EQUIPMENTS @ El-gof

Item Unit Rate Total Amount
Description of works Unit Qty
(Birr) (Birr)
13.3.1 PART1g-SUPPLY OF PLANT, BOREHOLES ELECTRICAL
Borehole Electrical Equipment
Main Switchgear complete, consisting of generating set manual
control switch panel, and distribution panel, including all
13.3.1 protection, metering relays, controls, surge- diverters, glands, No. 1 397,500.00 397,500.00
contactors, starter panels etc. as specified at MBH1.

Main Switchgear complete, consisting of distribution panel and

submersible pump motor control panel, including all protection,
13.3.2 metering relays, controls, surge- diverters, glands, contactors, No. 1 480,000.00 480,000.00
starter panels etc. as specified at MBH2.

Main Switchgear complete, consisting of generating set manual

control switch panel, and distribution panel, including all
13.3.3 protection, metering relays, controls, surge- diverters, glands, No. 1 675,000.00 675,000.00
contactors, starter panels etc. as specified at MBH3.

Main Switchgear complete, consisting of generating set manual

control switch panel, and distribution panel, including all
13.3.4 protection, metering relays, controls, surge- diverters, glands, No. 1 690,000.00 690,000.00
contactors, starter panels etc. as specified at MBH4.

Main Switchgear complete, consisting of generating set manual

control switch panel, and distribution panel, including all
13.3.5 protection, metering relays, controls, surge- diverters, glands, No. 1 465,000.00 465,000.00
contactors, starter panels etc. as specified at MBH5.

Main Switchgear complete, consisting of generating set manual

control switch panel, and distribution panel, including all
13.3.6 protection, metering relays, controls, surge- diverters, glands, No. 1 525,000.00 525,000.00
contactors, starter panels etc. as specified at MBH6.

power Cabling between the main switch panel, diesel 142,500.00

13.3.7 generating set panels and the pump switchgears in the switch Sum 1 142,500.00
rooms at boreholes.
powerCabling between the pump motor control panels and the 142,500.00
13.3.8 weatherproof termination cabinets at BHs. Sum 1 142,500.00
All other power cable requirements not covered by the above 142,500.00
13.3.9 items and required to complete the specified works Sum 1 142,500.00
control Cabling between the pump motor control panel and the 142,500.00
13.3.1 weatherproof termination cabinets at BHs. Sum 1 142,500.00
All other control cable requirements not covered by the above 142,500.00
13.3.11 item and required to complete the specified works Sum 1 142,500.00
Weatherproof termination cabinets at the head of each borehole 142,500.00
13.3.12 at BHs including all glands, termination blocks, supports, fixings No. 1 142,500.00
as required for the complete works
Low & high level water sensors for installation within each 142,500.00
13.3.13 borehole at BHs., including all control units, relays etc. as No. 2 285,000.00
required for the complete works
 All other control, protection, monitoring cabling and wiring 142,500.00
13.3.14 Sum 1 142,500.00
required to meet the specified requirements
Earthing materials, including all inspection chambers, rods, tape 142,500.00
13.3.15 bonding straps etc. as necessary for the earthing requirements Sum 1 142,500.00
at BHs.
Cable tray, cable trunking, cable supports etc. as required at 142,500.00
13.3.16 Sum 1 142,500.00
BHs.
Sub-Total .13-3 4,800,000.00

13 PART 8-DISINFECTION @ El-gof

Item Unit Rate
Description of works Unit Qty (Birr) Amount
13.4.1 PART1h-SUPPLY OF PLANT, DISINFECTION
Disinfection equipment at service reservoir
PVC Chlorine solution preparation tank, complete with all 294,000.00
13.4.1 accessories required for installation, content 500 liter No. 2 588,000.00
Agitator for installation in the solution tanks, c/w electrical motor 126,000.00
13.4.2 and all accessories required for installation No. 2 252,000.00
gravity doser tank 50-150 ltr/hr, with built in rotameter 5-150 81,200.00
13.4.3 ltr/hr range, inlet outlet adapters for connection with DN40 No. 2 162,400.00
UPVC pipe, qty = 2
water pump to be installed in main reservor valve chamber, 196,000.00
13.4.4 No. 1 196,000.00
1ltr/sec, 10mtr head
Main Switchgear complete, consisting of distribution panel and 77,000.00
motor control panel for mixing plant and water pump, within
13.4.5 chlorination shed on top of main reservoir, including all Sum 1 77,000.00
protection, relays, metering, controls, surge diverters, glands
contactors starter panels etc. as sp
Cabling between the diesel generating set panel and the main 72,800.00
13.4.6 switchgear in the chlorination shed Sum 1 72,800.00
All power cabling between motor control panel in chlorination 119,000.00
13.4.7 shed and mixers and water pump Sum 1 119,000.00
All other power cable requirements not covered by the above 67,200.00
13.4.8 items and required to complete the specified works Sum 1 67,200.00
All control cabling and wiring within Chlorination shed and to 56,000.00
13.4.9 Sum 1 56,000.00
water pump
All other control, protection and monitoring cabling and wiring 33,600.00
13.4.1 required within the chlorination shed to meet the specified Sum 1 33,600.00
requirements
Earthing materials, including all inspection chambers, rods tape, 67,200.00
13.4.11 bonding straps etc. as necessary for the earthing requirements Sum 1 67,200.00

13.4.12 Cable tray, cable trunking, cable supports etc. as required Sum 1 100,800.00 100,800.00
DN25 Service water supply system, connected to water pump, 179,200.00
13.4.13 to feed the solution preparation tanks including all valves & Sum 1 179,200.00
fittings
Solution pipe system, made of DN20 uPVC pressure pipes & 112,000.00
13.4.14 fittings, connection from the preparation tank to the injection Sum 1 112,000.00
point at the top of the reservoir
swiveling type gantry crane 1/4 ton to be installed on top of the 134,400.00
13.4.15 Sum 1 134,400.00
reservoir
Sub-Total .13-4 2,217,600.00

Total Amount
13.5 PART 7-BH'S POWER PLANTS @ El-gof
(Birr)
Item Unit Rate
Description of works Unit Qty
(Birr)
13.5.1 PART 7-SUPPLY OF PLANT, POWER PLANT
Power Plant
Diesel generator set, PRIME RATING, as per the technical
specification, engine & alternator pre-installed on a common
rigid frame, switchgear including manual changeover switch
panel, day tank incorporated into the frame, exhaust piping
system and all accessories required for installation, alternator:
13.5.3 No. 1 6,500,000.00 6,500,000.00
150 KVA, 3 phase, 400 V, 1500 RPM (woking environment =
45 degree centigrade at an average elevation of 888 masl).and
with all fast moving spare parts, to be installed at MBH3.

Diesel generator set, PRIME RATING, OF MAKE PERKINS, as

per the technical specification, engine & alternator pre-installed
on a common rigid frame, switchgear including manual
changeover switch panel, day tank incorporated into the frame,
exhaust piping system and all accessories required for
13.5.6 No. 1 4,500,000.00 4,500,000.00
installation, alternator: 80 KVA, 3 phase, 400 V, 1500 RPM
(woking environment = 45 degree centigrade at an elevation of
1092 masl).and with all fast moving spare parts, to be installed
at MBH6.

49,500.00
13.5.7 Hot air discharge louver for wall installation with all accessories No. 2 99,000.00
Ducting & framework between hot air discharge wall outdoor 46,500.00
13.5.8 louver and engine radiator with all accessories required for No. 2 93,000.00
installation
90,750.00
13.5.9 Storage fuel storage tank, 5000 ltr capacity with all accessories No. 2 181,500.00
Fuel pipe work consisting of DN1 1/2" black mallable iron pipes, 19,500.00
13.5.1 No. 2 39,000.00
fittings & valves
Fuel hand pump suitable for standard oil barrels with three 16,950.00
13.5.11 No. 2 33,900.00
meters long flexible hose 1"
Sub-Total .13-5 11,446,400.00
TOTAL CARRIED TO SUMMARY 26,870,846.00