S.

No Description of work Qty Unit Base rate GST

Detail cost for 1.00 Cum ( Considered Manual)

Material
Cement 6.16 Bags 270.00 75.60
20mm Aggregate 0.37 Cum 988.68 49.43
12.5mm Aggregate 0.37 Cum 918.06 45.90
Robo sand 0.44 Cum 918.06 45.90
water 180.00 Lit 0.30 0.00
Admixtures 3.85 Kg 65.00 11.70
Labour
Mason 0.10 Each 650.00 117.00
Beldar (M) 1.63 Each 650.00 117.00
Coolie (F) 0.70 Each 650.00 117.00
Mixer 0.07 Day 1500.00 270.00
Vibrator 0.07 Day 350.00 63.00
Labour for pouring, consolidating & curing 1.00 Cum 1000.00 180.00

Add CP & OH @ 15%

 Total Base
Total Total GST Total
Rate Remarks
Rate Amount Amount
Amount

345.60 1663.20 465.70 2128.90 GST 28% for cement

1038.11 365.81 18.29 384.10 GST 5% for Agrregates
963.96 339.68 16.98 356.67 GST 5% for Agrregates
963.96 403.95 20.20 424.14 GST 5% for Robo Sand
0.30 54.00 0.00 54.00 Nil
76.70 250.25 45.05 295.30 GST 18% on admixtures

767.00 65.00 11.70 76.70 GST 18% on services

767.00 1059.50 190.71 1250.21 --do---
767.00 455.00 81.90 536.90 --do---
1770.00 105.00 18.90 123.90 --do---
413.00 24.50 4.41 28.91 --do---
1180.00 1000.00 180.00 1180.00 GST 18% on services
5785.89 1053.83 6839.72
5785.89 1053.83 6839.72
867.88 158.07 1025.96
6654.00 1212.00 7866.00
 RATE ANALYSIS FOR SHUTTERING
S.No. DESCRIPTION QTY UNIT RATE

SHUTTERING
Providing, fixing and stripping of all types of shuttering for the
following items of R.C.C. works at all depths and heights complete
as per drawings, specifications and instructions of the Engineer.

a) Foundations, footings, bases of columns etc., for mass concrete

Details of cost for footing size

2.7m x 2.7 m x 2.00m

Contact area = 10.80 SQM

Wall form panel 1250 x 500 mm 16.00 Each 1800.00

Corner angle (1.5m long) 4.00 Each 650.00
100mm channel shoulders 2.5m long 8.00 Each 1500.00
Double clip (bridge clip) 16.00 Each 120.00
Single clip 8.00 Each 95.00
MS tube 40mm (4 x 2.7m = 10.8m) 10.80 RM 325.00
Assembly nuts & bolts 1.00 Ls 250.00

Add for maintenance charges @ 10%

Less salvage value after full use of materials @ 25%

Assuming, shuttering of material will become unserviceable after use of 50 times

Cost for using once 0.0200 Once 41118.00

Carriage 1.00 Ls 85.00
Fitter Grade - I 0.75 Each 1200.00
Beldar 1.50 Each 850.00
Shuttering oil 1.00 LS 75.00
Sundries 1.00 LS 75.00

Add contractors profit & overhead @ 15%

Cost for 1 SQM 3717.21 = 344.19

10.80

SAY RS. 344.19

b) Columns and the like

Details of cost for

Size of column 450 x 450 mm and 2.5m high

Area of contact = 4x0.45x2.5 = 4.50 SQM

Wall form panel 1250 x 450 mm 8.00 Each 1800.00

Corner angle (2.5m long) 4.00 Each 650.00
Column clamp (450 - 1070 mm) 5.00 Each set 1650.00
Prop. 2m (2.0 - 3.5m) 4.00 Each 1200.00
Assembly nuts & bolts 1.00 Ls 800.00

Add for maintenance charges @ 10%

Less salvage value after full use of materials @ 25%

Assuming, shuttering of material will become unserviceable after use of 50 times

Cost for using once 0.0200 Once 25451.25

Carriage 1.00 LS 75.00
Fitter Grade - I 1.00 Each 1200.00
Beldar 2.00 Each 850.00
Shuttering oil 1.00 LS 75.00
Sundries 1.00 LS 75.00

Add contractors profit & overhead @ 15%

Cost for 1 SQM 4179.13 = 928.70

4.50

SAY RS. 928.70

c) Lintels, Beams, Plinth beams and the like

Details of cost for

Consider a beam of 6m clear span, 0.50m deep, 0.30m wide and height 3.5m from floor

Cubical contents
6.60 x 0.5 x 0.3 = 0.99 CUM
Area in contact with concrete =
1 x 1.30 x 6.00 = 7.80 SQM

(i) Steel plates for sides and bottom (plate size = 1.20 x 0.50m)
Angle 40x40x5 mm
2 x 1.20 = 2.40 M
3 x 0.50 = 1.50 M
3.90 M

3.90M @ 3.0 kg/m = 11.70 Kg

Sheet 1.6mm thick, 1.20m x 0.50m = 0.60 SQM
0.60 SQM @ 12.55 kg/SQM = 7.53 Kg

Weight of one plate 19.23 Kg

Add for wastage @ 5% 0.96 Kg
20.19 Kg

Total weight of all plates

3x5x20.19 = 302.87 Kg
(or) 3.03 Quin

Plates 3.03 Quin 7500.00

Props 3m (adjustable telescopic (2.02 - 3.75m) 6.00 Each 1250.00
Beam Clamp 300 - 380mm (450 - 1070mm) 5.00 Each set 650.00
Assembly nuts & bolts 1.00 LS 900.00

Add for maintenance charges @ 10%

Less salvage value after full use of materials @ 25%

Assuming, shuttering of material will become unserviceable after use of 50 times

Cost for using once 0.0500 Once 28351.49

Carriage 1.00 LS 75.00
Fitter Grade - I 1.25 Each 1200.00
Beldar 2.50 Each 850.00
Shuttering oil 1.00 LS 75.00
Sundries 1.00 LS 75.00

Add contractors profit & overhead @ 15%

Cost for 1 SQM 6057.71 = 776.63

7.80
 SAY RS. 776.63

d) Suspended floors, roofs, landings, balconies and access platform

Details of cost for a room

4.50 x 3 = 13.50 SQM, height 3.5m

Plates (size 0.75 x 0.60)

Angle 40x40x5mm
2x0.75 1.50 SQM
2x0.60 1.20 SQM
2.70 SQM

2.70m @ 3.00 kg/m = 8.10 Kg

Sheet 1.6mm thick, 0.75m x 0.60m = 0.45 SQM

0.45 SQM @ 12.55 kg/SQM = 5.65 Kg

Weight of one plate 13.75 Kg

Add for wastage @ 5% 0.69 Kg
14.44 Kg

Total weight of all plates

5x6x14.44 433.20 Kg
(or) 4.33 Quin

Plates 4.33 Quin 7500.00

Adjustable span ESO + SI (2.35 - 3.40m) 5.00 Each 2200.00
Adjustable telescopic prop 3m (2.02 - 3.75m) 6.00 Each 1250.00
Assembly nuts & bolts 1.00 LS 1000.00

Add for maintenance charges @ 10%

Less salvage value after full use of materials @ 25%

Assuming, shuttering of material will become unserviceable after use of 50 times

Cost for using once 0.0200 Once 42891.75

Carriage 1.00 LS 75.00
Fitter Grade - I 3.00 Each 1200.00
Beldar 6.00 Each 850.00
Shuttering oil 1.00 LS 75.00
Sundries 1.00 LS 75.00
Add contractors profit & overhead @ 15%

Cost for 1 SQM 11250.26 = 833.35

13.50

SAY RS. 833.35

AMOUNT

28800.00
2600.00
12000.00
1920.00
760.00
3510.00
250.00
49840.00
4984.00
54824.00
-13706.00
41118.00

822.36
85.00
900.00
1275.00
75.00
75.00
3232.36
484.85
3717.21
3717.21

PER SQM
 14400.00
2600.00
8250.00
4800.00
800.00
30850.00
3085.00
33935.00
-8483.75
25451.25

509.03
75.00
1200.00
1700.00
75.00
75.00
3634.03
545.10
4179.13
4179.13

PER SQM
22715.44
7500.00
3250.00
900.00
34365.44
3436.54
37801.98
-9450.50
28351.49

1417.57
75.00
1500.00
2125.00
75.00
75.00
5267.57
790.14
6057.71
6057.71
PER SQM

32490.00
11000.00
7500.00
1000.00
51990.00
5199.00
57189.00
-14297.25
42891.75

857.84
75.00
3600.00
5100.00
75.00
75.00
9782.84
 1467.43
11250.26
11250.26

PER SQM
 Base
S.No Description of work Qty Unit
Rate

Detail cost for 1.00 MT

Material
Reinforcement steel ( Rate Considered Basic Price) 1.05 MT 60000.00
Cover Blocks 125.00 Nos 2.50
Binding wire 10.00 Kgs 75.00
Manpower ( Straightening, cutting , bending & Binding)
Blacksmith 2nd class 1.00 Kg 9.00

Add CP & OH @ 15%

 Total Base GST Total
GST Remarks
Rate Amount Amount Amount

10800.00 70800.00 63000.00 11340.00 74340.00 GST 18%

0.70 3.20 312.50 87.50 400.00 GST 28%
13.50 88.50 750.00 135.00 885.00 GST 18%

1.62 10.62 9.00 1.62 10.62 GST 18%

64071.50 11564.12 75635.62

9610.73 1734.62 11345.34
73682.23 13298.74 86980.96
73682.23 13298.74 86980.96
 RATE ANALYSIS FOR BRICK WORK
S.No. DESCRIPTION QTY UNIT RATE AMOUNT

Brick work ( 9")

Providing and laying of Brick masonry in cement mortar
1:6 (1 cement : 6 robo sand) in superstructure at all levels
and locations including scaffolding, curing, and laying of
concrete bands in not more than 1000 mm height with
providing a minimum reinforcement etc., complete all as
per drawing and specification.

230 mm Thick
Detail cost per cum
Red Brick 494.00 Each 10.00 4940.00
C.M. (1:5) 0.25 CUM 880.00 220.00
Sundries 1.00 Ls 10.00 10.00
Labour charges for brick work 1.00 Cum 1100.00 1100.00
Extra labour for lifting materials
Coolie 0.43 Each 650.00 279.50
Sundries, Scaffolding 1.00 Ls 45.00 45.00
6594.50
Add contractors profit & overhead @ 15% 989.18
7583.68

SAY RS. 7584 PER CUM

Brick work ( 4")

110mm Thick
Detail cost per Sqm
Red Brick 57.00 Each 10.00 570.00
C.M. (1:5) 0.03 CUM 880.00 25.30
Sundries 1.00 Ls 10.00 10.00
Labour charges for construction of 4" Brick work

1.00 Sqm 215.28 215.28

Extra labour for lifting materials

1.00 Sqm 22.00 22.00

Sundries, Scaffolding
1.00 Ls 45.00 45.00
887.58
Add contractors profit & overhead @ 15% 133.14
1020.72

SAY RS. 1021 PER Sqm

 RATE ANALYSIS FOR PLASTERING
S.No. DESCRIPTION QTY UNIT RATE AMOUNT

CM (1:4)

Details of cost for 1 CUM

Cement 0.38 MT 6000.00 2280.00

Sand 1.07 CUM 1360.00 1455.20
For measuring, carrying, depositing and mixing
Beldar 0.75 EACH 850.00 637.50
Bhisti 0.07 EACH 650.00 45.50
Hire and running charges of mechanical mixer 1.00 LS 30.00 30.00
Sundries 1.00 LS 30.00 30.00
4478

C.M. (1:5)

Details of cost for 1 CUM

Cement 0.31 MT 6000.00 1860.00

Sand 1.07 CUM 1360.00 1455.20
For measuring, carrying, depositing and mixing
Beldar 0.75 EACH 850.00 637.50
Bhisti 0.07 EACH 650.00 45.50
Hire and running charges of mechanical mixer 1.00 LS 30.00 30.00
Sundries 1.00 LS 30.00 30.00
4058

C.M. (1:6)

Details of cost for 1 CUM

Cement 0.25 MT 6000.00 1500.00

Sand 1.07 CUM 1360.00 1455.20
For measuring, carrying, depositing and mixing
Beldar 0.75 EACH 850.00 637.50
Bhisti 0.07 EACH 650.00 45.50
Hire and running charges of mechanical mixer 1.00 LS 30.00 30.00
Sundries 1.00 LS 30.00 30.00
3698

20 MM THICK EXTERNAL PLASTERING

Details of Cost for 10 SQM
C.M. (1:6) 0.144 CUM 3698.00 532.51
C.M. (1:4) 0.072 CUM 4478.00 322.42
Cement slurry 3.3 Kgs per Sqm 0.660 Bag 300.00 198.00
Mason II class 1.21 Each 1000.00 1210.00
Coolie 1.29 Each 650.00 838.50
Bhisti 1.00 Each 650.00 650.00
Scaffolding and Sundries 1.00 LS 45.00 45.00
3796.43
Add contractors profit & overhead @ 15% 569.46
4365.89
4365.89

Rate per SQM = 4365.89 = 436.59

10.00

SAY RS. 436.59 PER SQM

12 MM THICK INTERNAL PLASTERING

Details of Cost for 10 SQM

C.M. (1:4) 0.172 CUM 4478.00 770.22

Cement slurry 3.3 Kgs per Sqm 0.660 Bag 300.00 198.00
Mason II Class 0.80 Each 1000.00 800.00
Coolie 0.88 Each 650.00 572.00
Bhisti 0.99 Each 650.00 643.50
Scaffolding and Sundries 1.00 LS 45.00 45.00
3028.72
Add contractors profit & overhead @ 20% 454.31
3483.02
3483.02

Rate per SQM = 3483.02 = 348.30

10.00

SAY RS. 348.30 PER SQM

 RATE ANALYSIS FOR PLASTERING 2
S.No. DESCRIPTION QTY UNIT RATE AMOUNT

20 MM THICK EXTERNAL PLASTERING

Details of Cost for 10 SQM
C.M. (1:6)
0.144 CUM 3698.00 532.51
C.M. (1:4)
0.072 CUM 4478.00 322.42
Cement slurry 3.3 Kgs per Sqm

0.660 Bag 300.00 198.00

Mason II class
1.21 Each 1000.00 1210.00
Coolie 1.29 Each 650.00 838.50
Bhisti 1.00 Each 650.00 650.00
Scaffolding and Sundries

1.00 LS 45.00 45.00

3796.43
Add contractors profit & overhead @ 15% 569.46
4365.89
4365.89

Rate per SQM =

4365.89 = 436.59
10.00

SAY RS. 436.59 PER SQM

12 MM THICK INTERNAL PLASTERING

Details of Cost for 10 SQM

C.M. (1:4)
0.172 CUM 4478.00 770.22
Cement slurry 3.3 Kgs per Sqm

0.660 Bag 300.00 198.00

Mason II Class
0.80 Each 1000.00 800.00
Coolie 0.88 Each 650.00 572.00
Bhisti 0.99 Each 650.00 643.50
Scaffolding and Sundries

1.00 LS 45.00 45.00

3028.72
Add contractors profit & overhead @ 20% 454.31
3483.02
 3483.02

Rate per SQM =

3483.02 = 348.30
10.00

SAY RS. 348.30 PER SQM

 RATE ANALYSIS FOR PAINTING
S.No. DESCRIPTION QTY UNIT RATE AMOUNT

PRIMER
Details of Cost for 10 SQM
Piming coat
Cement primer 0.70 Lit 175.00 122.50
Brushes, putty etc., 1.00 Ls 15.00 15.00
Painter 0.40 Each 1200.00 480.00
Coolie 0.20 Each 750.00 150.00
Sundries including carriage 1.00 LS 45.00 45.00
812.50
Add contractors profit & overhead @ 15% 121.88
934.38
934.38

Rate per SQM = 934.38 = 93.44

10.00

SAY RS. 93.44 PER SQM

EXTERNAL EMULSION ( Weather Coat Paint)

Details of Cost for 10 SQM
Weather coat paint external surfaces 1.67 Lit 250.00 417.50
External primer 2.20 Kg 150.00 330.00
Painter 0.60 Each 1200.00 720.00
Coolie 0.30 Each 750.00 225.00
Sundries including carriage 1.00 LS 45.00 45.00
1737.50
Add contractors profit & overhead @ 15% 260.63
1998.13
1998.13

Rate per SQM = 1998.13 = 199.81

10.00

SAY RS. 199.81 PER SQM

ACRYLIC EXTERNAL PLASTIC EMULSION
Details of Cost for 10 SQM
Acrylic external palstic emulsion 1.43 Lit 350.00 500.50
External primer 0.90 Kg 150.00 135.00
Painter 0.60 Each 1200.00 720.00
Coolie 0.30 Each 750.00 225.00
Sundries including carriage 1.00 LS 45.00 45.00
1625.50
Add contractors profit & overhead @ 15% 243.83
1869.33
 1869.33

Rate per SQM = 1869.33 = 186.93

10.00

SAY RS. 186.93 PER SQM

ACRYLIC EXTERNAL TEXTURED PAINT

Details of Cost for 10 SQM
External Textured paint 3.28 Lit 425.00 1394.00
External primer 2.20 Kg 150.00 330.00
Painter 0.60 Each 1200.00 720.00
Coolie 0.30 Each 750.00 225.00
Sundries including carriage 1.00 LS 45.00 45.00
2714.00
Add contractors profit & overhead @ 15% 407.10
3121.10
3121.10

Rate per SQM = 3121.10 = 312.11

10.00

SAY RS. 312.11 PER SQM

INTERNAL ACRYLIC EMULSION PAINT

Details of Cost for 10 SQM
Premium plastic Acrylic emulsion paint 1.21 Lit 250.00 302.50
internal primer 0.75 Lit 150.00 112.50
Painter 0.60 Each 1200.00 720.00
Coolie 0.30 Each 750.00 225.00
Sundries including carriage 1.00 LS 45.00 45.00
1405.00
Add contractors profit & overhead @ 15% 210.75
1615.75
1615.75

Rate per SQM = 1615.75 = 161.58

10.00

SAY RS. 161.58 PER SQM

 RATE ANALYSIS FOR PUNNING
S.No. DESCRIPTION QTY UNIT RATE AMOUNT

NEAT CEMENT PUNNING

Details of Cost for 10 SQM

Portland cement 0.440 Bags 300.00 132.00

Labour charges for cement Punning 10.00 Sqm 53.82 538.20
Scaffolding and Sundries 1.00 LS 45.00 45.00
715.20
Add contractors profit & overhead @ 15% 107.28
822.48
822.48

Rate per SQM = 822.48 = 82.25

10.00

SAY RS. 82.25 PER SQM

POP / BIRLA WALL CARE PUTTY 2mm THICK

Details of Cost for 10 SQM
POP / BIRLA WALL CARE PUTTY 2mm THICK 23.000 Kgs 7.00 161.00
Labour
Labour charges for preparing the surgace and smooth 10.000 Sqm 129.17 1291.68
Scaffolding and Sundries 1.00 LS 45.00 45.00
1497.68
Add contractors profit & overhead @ 15% 224.65
1722.33
1722.33

Rate per SQM = 1722.33 = 172.23

10.00

SAY RS. 172.23 PER SQM

PER SQM

PER SQM
 RATE ANALYSIS FOR PAINTING
S.No. DESCRIPTION QTY UNIT

FLOORING
Providing and laying approved quality ceramic tiles of size 300 x
300mm of approved make and colour laid over 20mm thick cement
mortar 1 : 4 (1 cement : 4 coarse sand) including grouting the joints
with white cement and matching pigment etc., complete.

Details of Cost for 10 SQM ( Basic Price Considered Rs 45 Per SFT)

Ceramic tiles 12.50 SQM

C.M. (1:4) 0.024 CUM
Cement for slurry over bed @ 3.3 kg per sqm 0.0033 MT
Labour charges for laying of Tiles 10.00 Sqm
Expoxy Grouting 10.00 Sqm
Sundries including carriage of cement etc., 1.00 Ls

Add contractors profit & overhead @ 15%

Rate per SQM = 9608.05 =

10.00

SAY RS.

Providing and fixing 5 to 6 mm thick approved quality of white glazed

tiles of size 200X200 mm laid over 10mm thick cement mortar 1:3 (1
cement : 3 coarse sand) and jointed with white cement slurry and
matching pigment in dado etc., all complete.

Details of Cost for 1 SQM ( Basic Price Considered Rs 45 Per SFT)

Glazed tiles 1.06 SQM

C.M. (1:3) 0.014 CUM
Cement for slurry over bed @ 3.3 kg per sqm 0.0033 MT
Labour charges for laying of Tiles 1.00 Sqm
Expoxy Grouting 1.00 Sqm
Sundries including carriage of cement etc., 1.00 Ls

Add contractors profit & overhead @ 15%

Rate per SQM = 968.46 =

1.00
SAY RS.
RATE AMOUNT

484.38 6054.75
4478.00 107.47
6000.00 19.80
150.70 1506.96
64.58 645.84
20.00 20.00
8354.82
1253.22
9608.05

960.80

960.80 PER SQM

484.38 513.44
5258.00 73.61
6000.00 19.80
150.70 150.70
64.58 64.58
20.00 20.00
842.13
126.32
968.46
968.46

968.46
968.46 PER SQM
 RATE ANALYSIS FOR GRANITE
S.No. DESCRIPTION QTY UNIT

Providing and fixing Polished black Granite of minimum 20 mm thick of

approved size, shade and quality including jointing with cement slurry
over a screed cement mortar of 20 mm thick in CM 1:4 for flooring etc.,
all complete as directed by Engineer-In-Charge.

Details of Cost for 10 SQM ( Basic Price Considered Rs 100 per SFT)

Granite 11.50 SQM

C.M. (1:4) 0.224 CUM
Cement for slurry 0.064 Quin
Pigment 4.50 Kg
Labour charges for laying of Granite 10.00 Sqm
Beldar for rubbing and polishing 1.00 Each
Bhisti 1.00 Each
Machine 1.00 Ls
Sundries including Carborandum stone etc., 1.00 Ls

Add contractors profit & overhead @ 15%

Rate per SQM = 21059.85 =

10.00

SAY RS.
RATE AMOUNT

1076.40 12378.60
4478.00 1003.07
6000.00 384.00
200.00 900.00
172.22 1722.24
1000.00 1000.00
600.00 600.00
250.00 250.00
75.00 75.00
18312.91
2746.94
21059.85
21059.85

2105.98

2105.98 PER SQM

 RATE ANALYSIS FOR FLUSH DOORS
S.No. DESCRIPTION QTY UNIT RATE AMOUNT

decorative type, core of block board construction with

frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical grains or
cross bands and face veneers on both faces of
shutters: exterior grade 35 mm thick including
anodised aluminium butt hinges with necessary
screws

Details of Cost for 2.2 SQM

35mm thick door shutters 2.20 SQM 2800.00 6160.00

Fittings
Anodised aluminium butt hinges 3.00 Nos 150.00 450.00
Cromium plated brass screws 40mm 24.00 Nos 10.00 240.00
Labour
Carpenter (average) 0.55 Each 1200.00 660.00
Beldar 0.55 Each 1000.00 550.00
8060.00
Add contractors profit & overhead @ 15% 1209.00
9269.00
9269.00

Rate per SQM = 9269.00 = 4213.18

2.20

SAY RS. 4213.18 PER SQM

manufactured from mild steel sheet of 1.25 mm
thickness including hinges jamb, lock jamb, bead and
if required angle threshold of mild steel angle of
section 50 X 25 mm, or base ties of 1.25 mm pressed
mild steel welded or rigidly fixed together by
mechanical means, adjustable lugs with split end tail
to each jamb including steel butt hinges 2.5 mm thick
with mortar guards, lock strike-plate and shock
absorbers as specified and applying a coat of
approved steel primer after pre-treatement of the
surface including filling with cement concrete 1:4:8
using 20 mm graded stone aggregate as directed by
Engineer-in-charge:

Details of Cost for 5 M

Pressed steel frame 5.00 RM 300.00 1500.00

Butt hinges = 100x58x2.5mm 6.00 Nos 150.00 900.00
MS angle for threshold 1M @ 2.75 kg say 0.03 0.03 Quin 9500.00 285.00
Quintals
Fitter Grade I 0.15 Each 1200.00 180.00
Beldar 0.20 Each 1000.00 200.00
Sundries 1.00 Ls 20.00 20.00
Steel primer 2.69 SQM 65.00 174.85
3259.85
Add contractors profit & overhead @ 15% 488.98
3748.83
3748.83

Rate per RM = 3748.83 = 749.77

5.00

SAY RS. 749.77 PER RM

PER SQM
S.No Description of work Unit Qty Rate
Details cost for one MT
Materials
Structural steel ( Rate Considered Basic Price) MT 1.05 61000
Manpower
Fitter ( Garde 1) Day 5.00 1200
Blacksmith 2nd class Day 7.50 1000
Beldar Day 10.00 800
Painting
Zinc PhospatePrimer coat Sqm 5.68 100
Syenthatic enamel Paint Sqm 5.68 210

Add sundries & Contingencies @ 3%

Add labour cess 1%
Add CP & OH @ 15%

PER MT
Per KG
Amount

64050

6000
7500
8000

568
1192.8
87310.8
2619.324
873.108
13096.62
103899.852
103,900.00
103.90
 ALUMINIUM DOOR

Supply and fixing of doors in the partition with anodised door vertical sections of size 45x45x2mm
thickness with hinges tower bolts door stopper lock butterfly handle etc

Unit Sqm

Consider size = 0.9 2.1 = 1.89

Aluminium outer frame

`
50mm x38mm x 1.5mm thick
for top horizontal = 1.0 0.9 = 0.9

For bottom horizontal = 1.0 0.0 = 0

For verticals = 2.0 2.1 = 4.2

5.1
Al. door frame

45mm x45mm x 2mm thick

for top&middle horizontal = 2.0 0.9 = 1.8

For bottom horizontal = 1.0 0.9 = 0.9

For verticals = 2.0 2.1 = 4.2

6.90

aluminium outer frame 5.1

add5%wastage 0.255
5.355 0.75 4.02 kgs

aluminium outer frame 6.90

add5%wastage 0.345
7.245 0.9 6.52 kgs
total aluminium weight kgs 10.54

5mm thick clear Glass

= 0.8 2 1.2 = 1.92 Sqm.

Add 5% Wastage 0.10

2.02 Sqm

clip beading
= 1 = 7.80 Rm

Add 5% Wastage 0.39

8.19 Rm.
 PVC 'U" beading 7.80 Rm

Add 5% Wastage 0.39

8.19 Rm.

door stopper 1.0 No

Labour charges for fixing 1.89 Sqm

hinges 3.00 Nos.

butter fly handles 2.00 Nos.

door stopper 1.00 No

tower bolts 1.00 No

Godrez lock 1.00 No

COSTING

Anodized Al. frame 10.54 450.00 4741.54

5mm thick clear glass 2.02 699.66 1410.51

PVC 'U' beading 8.19 70.00 573.30

rubber felt 2.21 10.00 22.10

clip beading 8.19 45.00 368.55

Labour charges for fixing 3.64 600.00 2184.00

door stopper 1.00 150.00 150.00

hinges 3.00 65.00 195.00

butterfly handles 2.00 350.00 700.00

tower bolts 1.00 75.00 75.00

godrez lock 1.00 500.00 500.00

10920.00
Add CP & OH @ 15% 1638.00
12558.00
For 1 Sqm 12558.00 1.89 Sqm

Or SayRs. 6644.45 SQM

For Sft. 617.51