You are on page 1of 2

DATE

OPERATION DESCRIPTION (Unit = m²)


Treated pine wood in roof structure

Costs (Mzn)
Quantity Unit Description of resources
Unitary
1.02 un Nail 6" 10.00
2.05 un Nail 4" 5.00
1.80 m Purlings 7cm x 5cm 100.00
0.88 m Trusses 15cm x 5cm 200.00
1.34 un Hurricane clip 65.00
0.46 un Tooth plate 64.00
0.34 un Anchor plate 750.00
0.68 un Hex bolt with nut M10x10 300.00
l Carboline for wood treatment

2.5 h Carpenter 40.00


2.5 h Carpenter's helper 35.00

DIRECT COST (Coef. Efficiency = 1.00)


Incidence Direct cost: MATERIALS
EQUIPMENT
MANPOWER
COST OF OPERATION (Without profit, % Indirect Costs of 20%)
TOTAL COST OF OPERATION (% of Profits of 10%)
Costs (Mzn)
Totals
10.20
10.25
180.00
176.00
87.10
29.44
255.00
204.00

951.99
100.00
87.50
187.50
1,139.49
83.55%
0.00%
16.45%
1,139.49
1,139.49

You might also like