PROJECT ESTIMATION

Type: Tanks With Metal Structure

Model: Regular with Marketing Support

BIOFLOC INDIA PVT. LTD

Corporate Office: Plot 50, Prashasan Nagar, Jubilee Hills Road No.72, Hyderabad – 500033
Visit: WWW.BIOFLOCBHARAT.COM Write to Us: BIOFLOCBHARAT@GMAIL.COM
 PRODUCTION: -

Ser no Component

1 Fish Species Murrel/Catfishes/Tilapia

2 Production Target per tank in Kg 1 T to 2 T

3 Estimated sales price per kg 120 to 400 per kg

4 Sales price Per Tank in Rs 2.4 L L to 4 L

5 No of Tanks 16

6 Total Sales in Lakhs 38 L to 64 L

7 Total Production in Tons 16 T to 32 T

FEASIBILITY: -
Amount
SI Components
(Rs in lakhs)
1 Capital Cost 55 to 65 L

2 Operational Cost 20 L to 45 L

3 Total project Cost 75 L to 110 L

4 Estimated Total sales per crop in lakh 38 L to 64 L

5 Estimated Income per crop 18 L to 20 L

BIOFLOC INDIA PVT. LTD

Corporate Office: Plot 50, Prashasan Nagar, Jubilee Hills Road No.72, Hyderabad – 500033
Visit: WWW.BIOFLOCBHARAT.COM Write to Us: BIOFLOCBHARAT@GMAIL.COM
 CAPEX: -

S.No Component

Capital cost
650 GSM Heavy Duty Tarpaulin Tanks
1
8 Día. 1.5 metres in Ht. each.
Setup of Metal Tank Structure -Galvanised Steel Outer
2
Tank Structure.
PVC pipe fittings & connections for air, water flow.
3
All Equipment,
Nets and All Accessories for covering the tanks.
4 Accessories & Labour
Tank Drainage System with a wastewater Sump and for complete setup of
5 Chambers with Control Valves. 16 Tanks
of 8 Día.
6 2 Hp Blowers, Air filter and other accessories.
Aeration Diffuser Tubes, Lateral pipes, Control Valves
7 & All Accessories

8 Electrification & All installation charges

Labour & All Construction Material
9

Total 55 to 65 L

BIOFLOC INDIA PVT. LTD

Corporate Office: Plot 50, Prashasan Nagar, Jubilee Hills Road No.72, Hyderabad – 500033
Visit: WWW.BIOFLOCBHARAT.COM Write to Us: BIOFLOCBHARAT@GMAIL.COM
 OPEX: -

S.No Component

1 Fish Seed (including transport)

2 Feed (including transport cost)

Probiotics, sugar/molasses, and raw salt & all other
3
Additives
4 Medicines All operational costs
Water Test kits & Monitoring Equipment
5
6 Power charges
7 Generator fuel (Where Needed)
8 Manpower & Labour Charges for entire culture
9 Consultancy & Farm Management Fees
Total Running cost per one crop 20 L to 45 L

BIOFLOC INDIA PVT. LTD

Corporate Office: Plot 50, Prashasan Nagar, Jubilee Hills Road No.72, Hyderabad – 500033
Visit: WWW.BIOFLOCBHARAT.COM Write to Us: BIOFLOCBHARAT@GMAIL.COM