THIS IS A VIEW-ONLY EXCEL SHEET.

DOWNLOAD THIS SHEET (FILE -> DOWNLOAD AS XLSX) AND THEN USE IT ON YOUR OWN

This sheet has been prepared by Ankur Warikoo, who is NOT a financial advisor :)
So use this sheet with your judgement and not like "this is my final decision"

All cells in green are input cells, which means you have to put in the number
All other cells - ideally you should not touch them. But I have kept them open, so that you can see the formula and how it works

NOTE:
Since I am not a financial advisor, there could be some errors in the sheet. If there are, send me an email and I will fix them. Simple :)

Hope you find this useful.

rks

Simple :)
Loan Amount 700,000
Rate of Interest 9%
Tenure 20 years

EMI ₹ 6,186
Principle Amount Paid 700,000
Interest Paid 773,887

₹ 700,000 ₹ 784,634
Month EMI Towards Loan Towards Interest Outstanding Loan Prepayment?
1 ₹ 6,186 ₹ 1,082 ₹ 5,104 698,918
2 ₹ 6,186 ₹ 1,090 ₹ 5,096 697,828 -
3 ₹ 6,186 ₹ 1,098 ₹ 5,088 696,731
4 ₹ 6,186 ₹ 1,106 ₹ 5,080 695,625
5 ₹ 6,186 ₹ 1,114 ₹ 5,072 694,511
6 ₹ 6,186 ₹ 1,122 ₹ 5,064 693,390
7 ₹ 6,186 ₹ 1,130 ₹ 5,056 692,260
8 ₹ 6,186 ₹ 1,138 ₹ 5,048 691,121
9 ₹ 6,186 ₹ 1,147 ₹ 5,039 689,975
10 ₹ 6,186 ₹ 1,155 ₹ 5,031 688,820
11 ₹ 6,186 ₹ 1,163 ₹ 5,023 687,657
12 ₹ 6,186 ₹ 1,172 ₹ 5,014 686,485 -
13 ₹ 6,186 ₹ 1,180 ₹ 5,006 685,304
14 ₹ 6,186 ₹ 1,189 ₹ 4,997 684,115
15 ₹ 6,186 ₹ 1,198 ₹ 4,988 682,918
16 ₹ 6,186 ₹ 1,206 ₹ 4,980 681,711
17 ₹ 6,186 ₹ 1,215 ₹ 4,971 680,496
18 ₹ 6,186 ₹ 1,224 ₹ 4,962 679,272
19 ₹ 6,186 ₹ 1,233 ₹ 4,953 678,039
20 ₹ 6,186 ₹ 1,242 ₹ 4,944 676,797
21 ₹ 6,186 ₹ 1,251 ₹ 4,935 675,546
22 ₹ 6,186 ₹ 1,260 ₹ 4,926 674,286
23 ₹ 6,186 ₹ 1,269 ₹ 4,917 673,017
24 ₹ 6,186 ₹ 1,279 ₹ 4,907 671,738 -
25 ₹ 6,186 ₹ 1,288 ₹ 4,898 670,451
26 ₹ 6,186 ₹ 1,297 ₹ 4,889 669,153
27 ₹ 6,186 ₹ 1,307 ₹ 4,879 667,847
28 ₹ 6,186 ₹ 1,316 ₹ 4,870 666,530
29 ₹ 6,186 ₹ 1,326 ₹ 4,860 665,204
30 ₹ 6,186 ₹ 1,336 ₹ 4,850 663,869
31 ₹ 6,186 ₹ 1,345 ₹ 4,841 662,524
32 ₹ 6,186 ₹ 1,355 ₹ 4,831 661,169
33 ₹ 6,186 ₹ 1,365 ₹ 4,821 659,804
34 ₹ 6,186 ₹ 1,375 ₹ 4,811 658,429
35 ₹ 6,186 ₹ 1,385 ₹ 4,801 657,044
36 ₹ 6,186 ₹ 1,395 ₹ 4,791 655,649 -
37 ₹ 6,186 ₹ 1,405 ₹ 4,781 654,244
38 ₹ 6,186 ₹ 1,415 ₹ 4,771 652,828
39 ₹ 6,186 ₹ 1,426 ₹ 4,760 651,402
40 ₹ 6,186 ₹ 1,436 ₹ 4,750 649,966
41 ₹ 6,186 ₹ 1,447 ₹ 4,739 648,520
42 ₹ 6,186 ₹ 1,457 ₹ 4,729 647,062
43 ₹ 6,186 ₹ 1,468 ₹ 4,718 645,595
44 ₹ 6,186 ₹ 1,479 ₹ 4,707 644,116
45 ₹ 6,186 ₹ 1,489 ₹ 4,697 642,627
46 ₹ 6,186 ₹ 1,500 ₹ 4,686 641,127
47 ₹ 6,186 ₹ 1,511 ₹ 4,675 639,615
48 ₹ 6,186 ₹ 1,522 ₹ 4,664 638,093 -
49 ₹ 6,186 ₹ 1,533 ₹ 4,653 636,560
50 ₹ 6,186 ₹ 1,544 ₹ 4,642 635,016
51 ₹ 6,186 ₹ 1,556 ₹ 4,630 633,460
52 ₹ 6,186 ₹ 1,567 ₹ 4,619 631,893
53 ₹ 6,186 ₹ 1,578 ₹ 4,608 630,315
54 ₹ 6,186 ₹ 1,590 ₹ 4,596 628,725
55 ₹ 6,186 ₹ 1,602 ₹ 4,584 627,123
56 ₹ 6,186 ₹ 1,613 ₹ 4,573 625,510
57 ₹ 6,186 ₹ 1,625 ₹ 4,561 623,885
58 ₹ 6,186 ₹ 1,637 ₹ 4,549 622,248
59 ₹ 6,186 ₹ 1,649 ₹ 4,537 620,600
60 ₹ 6,186 ₹ 1,661 ₹ 4,525 618,939 -
61 ₹ 6,186 ₹ 1,673 ₹ 4,513 617,266
62 ₹ 6,186 ₹ 1,685 ₹ 4,501 615,581
63 ₹ 6,186 ₹ 1,697 ₹ 4,489 613,883
64 ₹ 6,186 ₹ 1,710 ₹ 4,476 612,174
65 ₹ 6,186 ₹ 1,722 ₹ 4,464 610,451
66 ₹ 6,186 ₹ 1,735 ₹ 4,451 608,717
67 ₹ 6,186 ₹ 1,747 ₹ 4,439 606,969
68 ₹ 6,186 ₹ 1,760 ₹ 4,426 605,209
69 ₹ 6,186 ₹ 1,773 ₹ 4,413 603,436
70 ₹ 6,186 ₹ 1,786 ₹ 4,400 601,650
71 ₹ 6,186 ₹ 1,799 ₹ 4,387 599,851
72 ₹ 6,186 ₹ 1,812 ₹ 4,374 598,039 -
73 ₹ 6,186 ₹ 1,825 ₹ 4,361 596,214
74 ₹ 6,186 ₹ 1,839 ₹ 4,347 594,375
75 ₹ 6,186 ₹ 1,852 ₹ 4,334 592,523
76 ₹ 6,186 ₹ 1,865 ₹ 4,320 590,658
77 ₹ 6,186 ₹ 1,879 ₹ 4,307 588,779
78 ₹ 6,186 ₹ 1,893 ₹ 4,293 586,886
79 ₹ 6,186 ₹ 1,907 ₹ 4,279 584,979
80 ₹ 6,186 ₹ 1,921 ₹ 4,265 583,059
81 ₹ 6,186 ₹ 1,935 ₹ 4,251 581,124
82 ₹ 6,186 ₹ 1,949 ₹ 4,237 579,176
83 ₹ 6,186 ₹ 1,963 ₹ 4,223 577,213
84 ₹ 6,186 ₹ 1,977 ₹ 4,209 575,236 -
85 ₹ 6,186 ₹ 1,992 ₹ 4,194 573,244
86 ₹ 6,186 ₹ 2,006 ₹ 4,180 571,238
 87 ₹ 6,186 ₹ 2,021 ₹ 4,165 569,218
88 ₹ 6,186 ₹ 2,035 ₹ 4,151 567,182
89 ₹ 6,186 ₹ 2,050 ₹ 4,136 565,132
90 ₹ 6,186 ₹ 2,065 ₹ 4,121 563,067
91 ₹ 6,186 ₹ 2,080 ₹ 4,106 560,986
92 ₹ 6,186 ₹ 2,095 ₹ 4,091 558,891
93 ₹ 6,186 ₹ 2,111 ₹ 4,075 556,780
94 ₹ 6,186 ₹ 2,126 ₹ 4,060 554,654
95 ₹ 6,186 ₹ 2,142 ₹ 4,044 552,512
96 ₹ 6,186 ₹ 2,157 ₹ 4,029 550,355 -
97 ₹ 6,186 ₹ 2,173 ₹ 4,013 548,182
98 ₹ 6,186 ₹ 2,189 ₹ 3,997 545,993
99 ₹ 6,186 ₹ 2,205 ₹ 3,981 543,789
100 ₹ 6,186 ₹ 2,221 ₹ 3,965 541,568
101 ₹ 6,186 ₹ 2,237 ₹ 3,949 539,331
102 ₹ 6,186 ₹ 2,253 ₹ 3,933 537,077
103 ₹ 6,186 ₹ 2,270 ₹ 3,916 534,808
104 ₹ 6,186 ₹ 2,286 ₹ 3,900 532,521
105 ₹ 6,186 ₹ 2,303 ₹ 3,883 530,218
106 ₹ 6,186 ₹ 2,320 ₹ 3,866 527,898
107 ₹ 6,186 ₹ 2,337 ₹ 3,849 525,562
108 ₹ 6,186 ₹ 2,354 ₹ 3,832 523,208 -
109 ₹ 6,186 ₹ 2,371 ₹ 3,815 520,837
110 ₹ 6,186 ₹ 2,388 ₹ 3,798 518,449
111 ₹ 6,186 ₹ 2,406 ₹ 3,780 516,043
112 ₹ 6,186 ₹ 2,423 ₹ 3,763 513,620
113 ₹ 6,186 ₹ 2,441 ₹ 3,745 511,179
114 ₹ 6,186 ₹ 2,459 ₹ 3,727 508,721
115 ₹ 6,186 ₹ 2,477 ₹ 3,709 506,244
116 ₹ 6,186 ₹ 2,495 ₹ 3,691 503,749
117 ₹ 6,186 ₹ 2,513 ₹ 3,673 501,237
118 ₹ 6,186 ₹ 2,531 ₹ 3,655 498,706
119 ₹ 6,186 ₹ 2,550 ₹ 3,636 496,156
120 ₹ 6,186 ₹ 2,568 ₹ 3,618 493,588 -
121 ₹ 6,186 ₹ 2,587 ₹ 3,599 491,001
122 ₹ 6,186 ₹ 2,606 ₹ 3,580 488,395
123 ₹ 6,186 ₹ 2,625 ₹ 3,561 485,770
124 ₹ 6,186 ₹ 2,644 ₹ 3,542 483,126
125 ₹ 6,186 ₹ 2,663 ₹ 3,523 480,463
126 ₹ 6,186 ₹ 2,683 ₹ 3,503 477,781
127 ₹ 6,186 ₹ 2,702 ₹ 3,484 475,079
128 ₹ 6,186 ₹ 2,722 ₹ 3,464 472,357
129 ₹ 6,186 ₹ 2,742 ₹ 3,444 469,615
130 ₹ 6,186 ₹ 2,762 ₹ 3,424 466,853
131 ₹ 6,186 ₹ 2,782 ₹ 3,404 464,071
132 ₹ 6,186 ₹ 2,802 ₹ 3,384 461,269 -
133 ₹ 6,186 ₹ 2,823 ₹ 3,363 458,447
134 ₹ 6,186 ₹ 2,843 ₹ 3,343 455,604
135 ₹ 6,186 ₹ 2,864 ₹ 3,322 452,740
136 ₹ 6,186 ₹ 2,885 ₹ 3,301 449,855
137 ₹ 6,186 ₹ 2,906 ₹ 3,280 446,949
138 ₹ 6,186 ₹ 2,927 ₹ 3,259 444,022
139 ₹ 6,186 ₹ 2,948 ₹ 3,238 441,074
140 ₹ 6,186 ₹ 2,970 ₹ 3,216 438,104
141 ₹ 6,186 ₹ 2,991 ₹ 3,195 435,113
142 ₹ 6,186 ₹ 3,013 ₹ 3,173 432,099
143 ₹ 6,186 ₹ 3,035 ₹ 3,151 429,064
144 ₹ 6,186 ₹ 3,057 ₹ 3,129 426,007 -
145 ₹ 6,186 ₹ 3,080 ₹ 3,106 422,927
146 ₹ 6,186 ₹ 3,102 ₹ 3,084 419,825
147 ₹ 6,186 ₹ 3,125 ₹ 3,061 416,700
148 ₹ 6,186 ₹ 3,148 ₹ 3,038 413,553
149 ₹ 6,186 ₹ 3,170 ₹ 3,015 410,382
150 ₹ 6,186 ₹ 3,194 ₹ 2,992 407,189
151 ₹ 6,186 ₹ 3,217 ₹ 2,969 403,972
152 ₹ 6,186 ₹ 3,240 ₹ 2,946 400,731
153 ₹ 6,186 ₹ 3,264 ₹ 2,922 397,467
154 ₹ 6,186 ₹ 3,288 ₹ 2,898 394,180
155 ₹ 6,186 ₹ 3,312 ₹ 2,874 390,868
156 ₹ 6,186 ₹ 3,336 ₹ 2,850 387,532 -
157 ₹ 6,186 ₹ 3,360 ₹ 2,826 384,172
158 ₹ 6,186 ₹ 3,385 ₹ 2,801 380,787
159 ₹ 6,186 ₹ 3,409 ₹ 2,777 377,378
160 ₹ 6,186 ₹ 3,434 ₹ 2,752 373,943
161 ₹ 6,186 ₹ 3,459 ₹ 2,727 370,484
162 ₹ 6,186 ₹ 3,485 ₹ 2,701 366,999
163 ₹ 6,186 ₹ 3,510 ₹ 2,676 363,490
164 ₹ 6,186 ₹ 3,536 ₹ 2,650 359,954
165 ₹ 6,186 ₹ 3,561 ₹ 2,625 356,393
166 ₹ 6,186 ₹ 3,587 ₹ 2,599 352,805
167 ₹ 6,186 ₹ 3,613 ₹ 2,573 349,192
168 ₹ 6,186 ₹ 3,640 ₹ 2,546 345,552 -
169 ₹ 6,186 ₹ 3,666 ₹ 2,520 341,886
170 ₹ 6,186 ₹ 3,693 ₹ 2,493 338,193
171 ₹ 6,186 ₹ 3,720 ₹ 2,466 334,473
172 ₹ 6,186 ₹ 3,747 ₹ 2,439 330,726
173 ₹ 6,186 ₹ 3,774 ₹ 2,412 326,951
174 ₹ 6,186 ₹ 3,802 ₹ 2,384 323,149
175 ₹ 6,186 ₹ 3,830 ₹ 2,356 319,320
176 ₹ 6,186 ₹ 3,858 ₹ 2,328 315,462
177 ₹ 6,186 ₹ 3,886 ₹ 2,300 311,576
178 ₹ 6,186 ₹ 3,914 ₹ 2,272 307,662
179 ₹ 6,186 ₹ 3,943 ₹ 2,243 303,720
180 ₹ 6,186 ₹ 3,971 ₹ 2,215 299,748 -
181 ₹ 6,186 ₹ 4,000 ₹ 2,186 295,748
182 ₹ 6,186 ₹ 4,029 ₹ 2,156 291,718
183 ₹ 6,186 ₹ 4,059 ₹ 2,127 287,660
184 ₹ 6,186 ₹ 4,088 ₹ 2,098 283,571
185 ₹ 6,186 ₹ 4,118 ₹ 2,068 279,453
186 ₹ 6,186 ₹ 4,148 ₹ 2,038 275,305
187 ₹ 6,186 ₹ 4,179 ₹ 2,007 271,126
188 ₹ 6,186 ₹ 4,209 ₹ 1,977 266,917
189 ₹ 6,186 ₹ 4,240 ₹ 1,946 262,677
190 ₹ 6,186 ₹ 4,271 ₹ 1,915 258,407
191 ₹ 6,186 ₹ 4,302 ₹ 1,884 254,105
192 ₹ 6,186 ₹ 4,333 ₹ 1,853 249,772 -
193 ₹ 6,186 ₹ 4,365 ₹ 1,821 245,407
194 ₹ 6,186 ₹ 4,397 ₹ 1,789 241,011
195 ₹ 6,186 ₹ 4,429 ₹ 1,757 236,582
196 ₹ 6,186 ₹ 4,461 ₹ 1,725 232,121
197 ₹ 6,186 ₹ 4,493 ₹ 1,693 227,628
198 ₹ 6,186 ₹ 4,526 ₹ 1,660 223,101
199 ₹ 6,186 ₹ 4,559 ₹ 1,627 218,542
200 ₹ 6,186 ₹ 4,592 ₹ 1,594 213,950
201 ₹ 6,186 ₹ 4,626 ₹ 1,560 209,324
202 ₹ 6,186 ₹ 4,660 ₹ 1,526 204,664
203 ₹ 6,186 ₹ 4,694 ₹ 1,492 199,971
204 ₹ 6,186 ₹ 4,728 ₹ 1,458 195,243 -
205 ₹ 6,186 ₹ 4,762 ₹ 1,424 190,480
206 ₹ 6,186 ₹ 4,797 ₹ 1,389 185,683
207 ₹ 6,186 ₹ 4,832 ₹ 1,354 180,851
208 ₹ 6,186 ₹ 4,867 ₹ 1,319 175,984
209 ₹ 6,186 ₹ 4,903 ₹ 1,283 171,081
210 ₹ 6,186 ₹ 4,939 ₹ 1,247 166,143
211 ₹ 6,186 ₹ 4,975 ₹ 1,211 161,168
212 ₹ 6,186 ₹ 5,011 ₹ 1,175 156,157
213 ₹ 6,186 ₹ 5,047 ₹ 1,139 151,110
214 ₹ 6,186 ₹ 5,084 ₹ 1,102 146,026
215 ₹ 6,186 ₹ 5,121 ₹ 1,065 140,905
216 ₹ 6,186 ₹ 5,159 ₹ 1,027 135,746 -
217 ₹ 6,186 ₹ 5,196 ₹ 990 130,550
218 ₹ 6,186 ₹ 5,234 ₹ 952 125,316
219 ₹ 6,186 ₹ 5,272 ₹ 914 120,044
220 ₹ 6,186 ₹ 5,311 ₹ 875 114,733
221 ₹ 6,186 ₹ 5,349 ₹ 837 109,384
222 ₹ 6,186 ₹ 5,388 ₹ 798 103,995
223 ₹ 6,186 ₹ 5,428 ₹ 758 98,568
224 ₹ 6,186 ₹ 5,467 ₹ 719 93,101
225 ₹ 6,186 ₹ 5,507 ₹ 679 87,593
226 ₹ 6,186 ₹ 5,547 ₹ 639 82,046
227 ₹ 6,186 ₹ 5,588 ₹ 598 76,458
228 ₹ 6,186 ₹ 5,628 ₹ 558 70,830 -
229 ₹ 6,186 ₹ 5,670 ₹ 516 65,160
230 ₹ 6,186 ₹ 5,711 ₹ 475 59,450
231 ₹ 6,186 ₹ 5,752 ₹ 433 53,697
232 ₹ 6,186 ₹ 5,794 ₹ 392 47,903
233 ₹ 6,186 ₹ 5,837 ₹ 349 42,066
234 ₹ 6,186 ₹ 5,879 ₹ 307 36,187
235 ₹ 6,186 ₹ 5,922 ₹ 264 30,265
236 ₹ 6,186 ₹ 5,965 ₹ 221 24,299
237 ₹ 6,186 ₹ 6,009 ₹ 177 18,291
238 ₹ 6,186 ₹ 6,053 ₹ 133 12,238
239 ₹ 6,186 ₹ 6,097 ₹ 89 6,141
240 ₹ 6,186 ₹ 6,141 ₹ 45 -0 -
241 ₹0 ₹0 ₹0 -0
242 ₹0 ₹0 ₹0 -0
243 ₹0 ₹0 ₹0 -0
244 ₹0 ₹0 ₹0 -0
245 ₹0 ₹0 ₹0 -0
246 ₹0 ₹0 ₹0 -0
247 ₹0 ₹0 ₹0 -0
248 ₹0 ₹0 ₹0 -0
249 ₹0 ₹0 ₹0 -0
250 ₹0 ₹0 ₹0 -0
251 ₹0 ₹0 ₹0 -0
252 ₹0 ₹0 ₹0 -0 -
253 ₹0 ₹0 ₹0 -0
254 ₹0 ₹0 ₹0 -0
255 ₹0 ₹0 ₹0 -0
256 ₹0 ₹0 ₹0 -0
257 ₹0 ₹0 ₹0 -0
258 ₹0 ₹0 ₹0 -0
259 ₹0 ₹0 ₹0 -0
260 ₹0 ₹0 ₹0 -0
261 ₹0 ₹0 ₹0 -0
262 ₹0 ₹0 ₹0 -0
263 ₹0 ₹0 ₹0 -0
264 ₹0 ₹0 ₹0 -0 -
265 ₹0 ₹0 ₹0 -0
266 ₹0 ₹0 ₹0 -0
267 ₹0 ₹0 ₹0 -0
268 ₹0 ₹0 ₹0 -0
269 ₹0 ₹0 ₹0 -0
270 ₹0 ₹0 ₹0 -0
271 ₹0 ₹0 ₹0 -0
272 ₹0 ₹0 ₹0 -0
273 ₹0 ₹0 ₹0 -0
274 ₹0 ₹0 ₹0 -0
275 ₹0 ₹0 ₹0 -0
276 ₹0 ₹0 ₹0 -0 -
277 ₹0 ₹0 ₹0 -0
278 ₹0 ₹0 ₹0 -0
279 ₹0 ₹0 ₹0 -0
280 ₹0 ₹0 ₹0 -0
281 ₹0 ₹0 ₹0 -0
282 ₹0 ₹0 ₹0 -0
283 ₹0 ₹0 ₹0 -0
284 ₹0 ₹0 ₹0 -0
285 ₹0 ₹0 ₹0 -0
286 ₹0 ₹0 ₹0 -0
287 ₹0 ₹0 ₹0 -0
288 ₹0 ₹0 ₹0 -0 -
289 ₹0 ₹0 ₹0 -0
290 ₹0 ₹0 ₹0 -0
291 ₹0 ₹0 ₹0 -0
292 ₹0 ₹0 ₹0 -0
293 ₹0 ₹0 ₹0 -0
294 ₹0 ₹0 ₹0 -0
295 ₹0 ₹0 ₹0 -0
296 ₹0 ₹0 ₹0 -0
297 ₹0 ₹0 ₹0 -0
298 ₹0 ₹0 ₹0 -0
299 ₹0 ₹0 ₹0 -0
300 ₹0 ₹0 ₹0 -0 -
301 ₹0 ₹0 ₹0 -0
302 ₹0 ₹0 ₹0 -0
303 ₹0 ₹0 ₹0 -0
304 ₹0 ₹0 ₹0 -0
305 ₹0 ₹0 ₹0 -0
306 ₹0 ₹0 ₹0 -0
307 ₹0 ₹0 ₹0 -0
308 ₹0 ₹0 ₹0 -0
309 ₹0 ₹0 ₹0 -0
310 ₹0 ₹0 ₹0 -0
311 ₹0 ₹0 ₹0 -0
312 ₹0 ₹0 ₹0 -0
313 ₹0 ₹0 ₹0 -0
314 ₹0 ₹0 ₹0 -0
315 ₹0 ₹0 ₹0 -0
316 ₹0 ₹0 ₹0 -0
317 ₹0 ₹0 ₹0 -0
318 ₹0 ₹0 ₹0 -0
319 ₹0 ₹0 ₹0 -0
320 ₹0 ₹0 ₹0 -0
321 ₹0 ₹0 ₹0 -0
322 ₹0 ₹0 ₹0 -0
323 ₹0 ₹0 ₹0 -0
324 ₹0 ₹0 ₹0 -0
325 ₹0 ₹0 ₹0 -0
326 ₹0 ₹0 ₹0 -0
327 ₹0 ₹0 ₹0 -0
328 ₹0 ₹0 ₹0 -0
329 ₹0 ₹0 ₹0 -0
330 ₹0 ₹0 ₹0 -0
331 ₹0 ₹0 ₹0 -0
332 ₹0 ₹0 ₹0 -0
333 ₹0 ₹0 ₹0 -0
334 ₹0 ₹0 ₹0 -0
335 ₹0 ₹0 ₹0 -0
336 ₹0 ₹0 ₹0 -0
337 ₹0 ₹0 ₹0 -0
338 ₹0 ₹0 ₹0 -0
339 ₹0 ₹0 ₹0 -0
340 ₹0 ₹0 ₹0 -0
341 ₹0 ₹0 ₹0 -0
342 ₹0 ₹0 ₹0 -0
343 ₹0 ₹0 ₹0 -0
344 ₹0 ₹0 ₹0 -0
345 ₹0 ₹0 ₹0 -0
346 ₹0 ₹0 ₹0 -0
347 ₹0 ₹0 ₹0 -0
348 ₹0 ₹0 ₹0 -0
349 ₹0 ₹0 ₹0 -0
350 ₹0 ₹0 ₹0 -0
351 ₹0 ₹0 ₹0 -0
352 ₹0 ₹0 ₹0 -0
353 ₹0 ₹0 ₹0 -0
354 ₹0 ₹0 ₹0 -0
355 ₹0 ₹0 ₹0 -0
356 ₹0 ₹0 ₹0 -0
357 ₹0 ₹0 ₹0 -0
358 ₹0 ₹0 ₹0 -0
359 ₹0 ₹0 ₹0 -0
360 ₹0 ₹0 ₹0 -0
 Loan Repayment
₹7,000

₹6,000

₹5,000

₹4,000

₹3,000

₹2,000

₹1,000

₹0
1 9 17 25 33 41 49 57 65 73 81 89 97 105113121129137145153161169177185193201209217225233241249257265273281289297305313321329337345353

Towards Loan Towards Interest