RATE ANALYSIS

Description Unit Quantity Rate Rs Cost Rs

Bituminous Concrete
Taking output = 191 cum (450
tonnes)
A) Labour
Rate for laying 3.0 per sft(Qty fo Sft 22835 3.00 68505
thickness of 0.090 m,Qty in sft will be
(191/0.09*10.76)
Sub Total (A) 68,505
B) Machinery
Batch mix HMP @ 120 tonne per hour hour 6.000 16000.00 96000
Paver finisher hydrostatic with sensor hour 6.000 2250.00 13500
control @ 75 cum per hour
Generator 250 KVA hour 6.000 1800.00 10800
Front end loader 1 cum bucket hour 6.000 700.00 4200
capacity
Tipper 10 tonne capacity tonne.k m 450 x 3 5.00 6750

Add 10 per cent of cost of carriage to 0

cover cost of loading and unloading

Smooth wheeled roller 8-10 tonnes hour 6.00x0.65* 500.00 1950

for initial break down rolling.

Vibratory roller 8 tonnes for hour 6.00x0.65* 1500.00 5850

intermediate rolling.
Finish rolling with 6-8 tonnes smooth hour 6.00x0.65* 1200.00 4680
wheeled tandem roller.
Sub Total (B) 1,43,730.0
C) Material
i) Bitumen@ 4.5 per cent of weight tonne 20.250 47000.00 951750
of mix
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 20.25 tonnes
Weight of aggregate = 450 -20.25 =
429.75 tonnes
Taking density of aggregate = 1.5
ton/cum
Volume of aggregate = 286.5 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 100.28 1050.00 105289
10 - 5 mm 23 per cent cum 65.90 1050.00 69190
5 mm and below 40 per cent cum 114.60 1050.00 120330
Filler @ 2 per cent of weight of tonne 5.73 3300.00 18909
aggregates
Sub Total (C) 12,65,467.50
Cost = a+b+c+d+e 14,77,702.50
deduct cost of bitumen -9,51,750.00
Total Cost 5,25,952.5
Rate per cum 2754
Rate per MT 1197