RollNumber MemberCodeLastName MiddleName FirstName Fullname

QS170020 TrucTTPQS17Trần Thị Phương Trúc Trần Thị Phương Trúc

QS170024 CucPTQS1700Phan Thị Cúc Phan Thị Cúc
QS170051 VuHAQS1700Huỳnh Anh Vũ Huỳnh Anh Vũ
QS170054 DungNNQS17Nguyễn Ngọc Dung Nguyễn Ngọc Dung
QS170056 NganMTQS17Mai Thanh Ngân Mai Thanh Ngân
QS170090 PhuongHTQSHồ Thuỳ Phương Hồ Thuỳ Phương
QS170091 TrieuPVQS17Phạm Vương Triều Phạm Vương Triều
QS170094 BinNVQS1700Nguyễn Văn Bin Nguyễn Văn Bin
QS170100 TamNTQS170Nguyễn Thị Tấm Nguyễn Thị Tấm
QS170106 ThiNAQS1701Nguyễn Anh Thi Nguyễn Anh Thi
QS170107 KhuongHXHQHồ Xuân Hoài Khương Hồ Xuân Hoài Khương
QS170108 HuyTCQS170Thái Châu Huy Thái Châu Huy
QS170110 MaiNPQS170Nguyễn Phương Mai Nguyễn Phương Mai
QS170111 ThuyNLPQS17Nguyễn Lê Phương Thùy Nguyễn Lê Phương Thùy
QS170112 TanHTQS170 Huỳnh Thanh Tân Huỳnh Thanh Tân
QS170116 VyNTQS1701Nguyễn Thuý Vy Nguyễn Thuý Vy
QS170125 BaoNQQS170Nguyễn Quốc Bảo Nguyễn Quốc Bảo
QS170126 VyNTTQS170Nguyễn Trần Tường Vy Nguyễn Trần Tường Vy
QS170142 DatDQQS170Đặng Quốc Đạt Đặng Quốc Đạt
QS170152 HieuTNQS170Trần Ngọc Hiếu Trần Ngọc Hiếu
QS170157 NhiVPYQS170Võ Phạm Ý Nhi Võ Phạm Ý Nhi
QS170172 VyTLTQS1701Thái Lê Tường Vy Thái Lê Tường Vy
QS170186 VyLTQS17018Lưu Tường Vy Lưu Tường Vy
QS170208 LeTHQS17020Trương Hồng Lệ Trương Hồng Lệ
QS180069 NguyenTDAQTrương Đỗ An Nguyên Trương Đỗ An Nguyên
QS180090 NhiHYQS1800Huỳnh Ý Nhi Huỳnh Ý Nhi
QS180093 VietNXQS180Nguyễn Xuân Việt Nguyễn Xuân Việt
QS180106 MinhPNQS18Phạm Nguyệt Minh Phạm Nguyệt Minh
QS180112 HienLTQS180Lê Thái Hiền Lê Thái Hiền
SS170162 linhnpss1701Nguyễn Phương Linh Nguyễn Phương Linh
Email Mã CK
TrucTTPQS170020@fpt.edu.vn AAA
CucPTQS170024@fpt.edu.vn VGC
VuHAQS170051@fpt.edu.vn MWG
DungNNQS170054@fpt.edu.vn AST
NganMTQS170056@fpt.edu.vn VPS
PhuongHTQS170090@fpt.edu.vn TLG
TrieuPVQS170091@fpt.edu.vn PTB
BinNVQS170094@fpt.edu.vn OPC
TamNTQS170100@fpt.edu.vn KDC
ThiNAQS170106@fpt.edu.vn IMP
KhuongHXHQS170107@fpt.edu.vn GDT
HuyTCQS170108@fpt.edu.vn DMC
MaiNPQS170110@fpt.edu.vn DBD
ThuyNLPQS170111@fpt.edu.vn DCL
TanHTQS170112@fpt.edu.vn BMP
VyNTQS170116@fpt.edu.vn GMD
BaoNQQS170125@fpt.edu.vn HTV
VyNTTQS170126@fpt.edu.vn SCS
DatDQQS170142@fpt.edu.vn PVP
HieuTNQS170152@fpt.edu.vn HVN
NhiVPYQS170157@fpt.edu.vn SGN
VyTLTQS170172@fpt.edu.vn ILB
VyLTQS170186@fpt.edu.vn NCT
LeTHQS170208@fpt.edu.vn PVT
NguyenTDAQS180069@fpt.edu.vn HNG
NhiHYQS180090@fpt.edu.vn BMC
VietNXQS180093@fpt.edu.vn YEG
MinhPNQS180106@fpt.edu.vn ADG
HienLTQS180112@fpt.edu.vn TV2
linhnpss170162@fpt.edu.vn AAM
Tên công ty
CTCP Nhựa An Phát Xanh
Tổng Công ty Viglacera - CTCP
CTCP Đầu tư Thế giới Di động
CTCP Dịch vụ Hàng không Taseco
CTCP Thuốc sát trùng Việt Nam
CTCP Tập đoàn Thiên Long
CTCP Phú Tài
CTCP Dược phẩm OPC
CTCP Tập đoàn KIDO
CTCP Dược phẩm Imexpharm
CTCP Chế biến Gỗ Đức Thành
CTCP Xuất nhập khẩu Y Tế Domesco
CTCP Dược - Trang thiết bị Y tế Bình Định (BIDIPHA https://finance.vietstock.v
CTCP Dược phẩm Cửu Long
CTCP Nhựa Bình Minh
CTCP Gemadept
CTCP Logistics Vicem
CTCP Dịch vụ Hàng hóa Sài Gòn
CTCP Vận tải Dầu khí Thái Bình Dương
Tổng Công ty Hàng không Việt Nam - CTCP
CTCP Phục vụ Mặt đất Sài Gòn
CTCP ICD Tân Cảng - Long Bình
CTCP Dịch vụ Hàng hóa Nội Bài
Tổng Công ty cổ phần Vận tải Dầu khí
CTCP Nông nghiệp Quốc tế Hoàng Anh Gia Lai
CTCP Khoáng sản Bình Định
CTCP Tập đoàn Yeah1
CTCP Clever Group
CTCP Tư vấn Xây dựng Điện 2
CTCP Thủy sản MeKong
Link
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
https://finance.vietstock.v
ttps://finance.vietstock.vn/AAA-ctcp-nhua-an-phat-xanh.htm
ttps://finance.vietstock.vn/VGC-tong-cong-ty-viglacera-ctcp.htm
ttps://finance.vietstock.vn/MWG-ctcp-dau-tu-the-gioi-di-dong.htm
ttps://finance.vietstock.vn/AST-ctcp-dich-vu-hang-khong-taseco.htm
ttps://finance.vietstock.vn/VPS-ctcp-thuoc-sat-trung-viet-nam-vipesco.htm
ttps://finance.vietstock.vn/TLG-ctcp-tap-doan-thien-long.htm
ttps://finance.vietstock.vn/PTB-ctcp-phu-tai.htm
ttps://finance.vietstock.vn/OPC-ctcp-duoc-pham-opc.htm
ttps://finance.vietstock.vn/KDC-ctcp-tap-doan-kido.htm
ttps://finance.vietstock.vn/IMP-ctcp-duoc-pham-imexpharm.htm
ttps://finance.vietstock.vn/GDT-ctcp-che-bien-go-duc-thanh.htm
ttps://finance.vietstock.vn/DMC-ctcp-xuat-nhap-khau-y-te-domesco.htm
ttps://finance.vietstock.vn/DBD-ctcp-duoc-trang-thiet-bi-y-te-binh-dinh-bidiphar.htm
ttps://finance.vietstock.vn/DCL-ctcp-duoc-pham-cuu-long.htm
ttps://finance.vietstock.vn/BMP-ctcp-nhua-binh-minh.htm
ttps://finance.vietstock.vn/GMD-ctcp-gemadept.htm
ttps://finance.vietstock.vn/HTV-ctcp-logistics-vicem.htm
ttps://finance.vietstock.vn/SCS-ctcp-dich-vu-hang-hoa-sai-gon.htm
ttps://finance.vietstock.vn/PVP-ctcp-van-tai-dau-khi-thai-binh-duong.htm
ttps://finance.vietstock.vn/HVN-tong-cong-ty-hang-khong-viet-nam-ctcp.htm
ttps://finance.vietstock.vn/SGN-ctcp-phuc-vu-mat-dat-sai-gon.htm
ttps://finance.vietstock.vn/ILB-ctcp-icd-tan-cang-long-binh.htm
ttps://finance.vietstock.vn/NCT-ctcp-dich-vu-hang-hoa-noi-bai.htm
ttps://finance.vietstock.vn/PVT-tong-cong-ty-co-phan-van-tai-dau-khi.htm
ttps://finance.vietstock.vn/HNG-ctcp-nong-nghiep-quoc-te-hoang-anh-gia-lai.htm
ttps://finance.vietstock.vn/BMC-ctcp-khoang-san-binh-dinh.htm
ttps://finance.vietstock.vn/YEG-ctcp-tap-doan-yeah1.htm
ttps://finance.vietstock.vn/ADG-ctcp-clever-group.htm
ttps://finance.vietstock.vn/TV2-ctcp-tu-van-xay-dung-dien-2.htm
ttps://finance.vietstock.vn/AAM-ctcp-thuy-san-mekong.htm
 SHEET LINK MARK MARK
Company information COMPANY INFORMATION'!A1 1.00
Balance sheet BALANCE SHEET'!A1
Income statement INCOME STATEMENT'!A1
Cash flow statement CASH FLOWS'!A1 2.00
Common-size BS COMMON-SIZE BS'!A1
Common-size BS (Analysis) COMMON-SIZE BS'!B88 1.50
Common-size IS COMMON-SIZE IS'!A1
Common-size IS (Analysis) COMMON-SIZE IS'!B38 1.50
Financial Ratios
Financial Ratios (Analysis) FINANCIAL RATIOS'!A1 4.00
10.00
Code ASSETS Note 2022

100 A. CURRENT ASSETS $0.00

110 I. Cash and Cash equivalents [4] -

111 1. Cash
112 2. Cash equivalents

120 II. Short - term financial investments [5] -

123 3. Held to maturity investment

130 III. Accounts Receivable - Short term -

131 1. Accounts receivable from customer [6]
132 2. Prepayments to suppliers [7]
136 3. Other receivables [8]
137 4. Allowance for doubtful debts

140 IV. Inventories [9] -

141 1. Inventories
149 2. Allowance for inventories (*)

150 V. Other current assets -

151 1. Short term prepaid expenses [10]
152 2. Deductible value added tax
3. Taxes and other receivable from State
153
Treasury
155 4. Other current assets

200 B. LONG - TERM ASSETS -

210 I. Accounts Receivable - Long term -

216 1. Other long term receivables

220 II. Fixed assets -

221 1. Tangible fixed assets [11]
222 Cost
223 Accumulated depreciation (*)
227 2.Intangible fixed assets
228 Cost
229 Accumulated amortisation (*)

III. Investment Property -

Cost
Accumulated depreciation (*)
240 IV. Long term work in progress -
242 1. Long term work in progress
2. Construction in progress

260 VI. Other long term assets -

261 1. Long term prepaid expenses

270 TOTAL ASSETS $0.00

Mã số LIABILITIES AND STOCKHOLDER'S EQUITY Note 2022

300 A. LIABILITIES $0.00

310 I. Current Liabilities -

311 1. Accounts Payable to suppliers

312 2. Advance from customers
3. Taxes and others payable to State
313
Treasury
314 4. Payables to employees
315 5. Accrued expenses
319 6. Other payables - short term
320 7. Short term borrowings
8. Notes payable

330 II. Long term liabilities -

338 8. Long term borrowings

400 B. EQUITY $ -

410 I. Shareholder's Equity -

411 1.Owner's equity
- Common stock
- Preferred stock
-Additional paid-in capital
421 2. Retained earnings
421a - Retained earnings brought forward
421b - Retained earnings for current year
3. Treasury stock
440 TOTAL LIABILITIES & EQUITY $ -

Checking -
2021 2020 2019

$0.00 $0.00 $0.00

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -
 - - -

- - -

$0.00 $0.00 $0.00

2021 2020 2019

$0.00 $0.00 $0.00

- - -

- - -

$ - $ - $ -

- - -

$ - $ - $ -

- - -
Code Items Note

1. Revenue from sales of goods and provision of

1 33.1
services

2 2. Revenue deductions 33.1

10 3. Net revenue 33.1

11 4. Cost of goods sold 34

20 5. Gross profit

6. Selling expenses & General and administration

21 33.2
expenses

7. Earnings before interest, taxes, depreciation, and

22 36
amortization (EBITDA)

23 8. Depreciation and amortization

25 9. Earnings before interest and taxes (EBIT) 35

26 10. Interest expense 35

30 10. Earnings before taxes (EBT)

31 11. Taxes 37

32 12. Net income 37

40 13. Common stock dividend 37

50 15. Addition to retained earnings

2022 2021 2020

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -
Operating activities 2022
Net income
Additional (Sources of cash)
Depreciation and amortization

Increase in accounts payable

Decrease in other current assets

Increase in accrued income taxes

Subtractions (uses of cash)

Increase in accounts receivable

Increase in inventories

Net cash provided by operating activities $ -

Long- term Investing activities

Property, equipment, and other assets

Increase in goodwill and other assets

Net cash used in investing activities $ -

Financing activities

Increase in long term debt

Purchase of treasury stock

Increase in notes payable

Net cash provided by financing activities $ -

Cash Reconciliation

Net increase in cash and marketable securities $ -

Cash and securities at beginning of year

Cash and securities at end of year

Check -
 2021 2020

$ - $ -

$ - $ -

$ - $ -

$ - $ -

- -
 2022
Mã số ASSETS Note

100 A. CURRENT ASSETS -

110 I. Cash and Cash equivalents [4] -

111 1. Cash
112 2. Cash equivalents

120 II. Short - term financial investments [5] -

123 3. Held to maturity investment

130 III. Accounts Receivable - Short term -

131 1. Accounts receivable from customer [6]
132 2. Prepayments to suppliers [7]
136 6. Other receivables [8]
137 7. Allowance for doubtful debts

140 IV. Inventories [9] -

141 1. Inventories
149 2. Allowance for inventories (*)

150 V. Other current assets -

151 1. Short term prepaid expenses [10]
152 2. Deductible value added tax
3. Taxes and other receivable from State
153
Treasury
155 5. Other current assets

200 B. LONG - TERM ASSETS -

210 I. Accounts Receivable - Long term -

216 1. Other long term receivables

220 II. Fixed assets -

221 1. Tangible fixed assets [11]
222 Cost
223 Accumulated depreciation (*)
227 3.Intangible fixed assets
228 Cost
229 Accumulated amortisation (*)

III. Investment Property -

Cost
 Accumulated depreciation (*)

240 IV. Long term work in progress -

242 1. Long term work in progress
2. Construction in progress

260 VI. Other long term assets -

261 1. Long term prepaid expenses

270 TOTAL ASSETS -

Mã số LIABILITIES AND STOCKHOLDER'S EQUITY Note

300 A. LIABILITIES -

310 I. Current Liabilities -

311 1. Accounts Payable to suppliers

312 2. Advance from customers
3. Taxes and others payable to State
313
Treasury
314 4. Payables to employees
315 5. Accrued expenses
319 6. Other payables - short term
320 7. Short term borrowings
8. Notes payable

330 II. Long term liabilities -

338 8. Long term borrowings

400 B. EQUITY -

410 I. Shareholder's Equity -

411 1.Owner's equity -
- Common stock
- Preferred stock
-Additional paid-in capital
421 2. Retained earnings -
421a - Retained earnings brought forward
421b - Retained earnings for current year
3. Treasury stock
440 TOTAL LIABILITIES & EQUITY -

Checking -

ANALYSIS
2022 2021 2020
% of Assets % of Assets

- -

- -

- -

- -

- -

- -

- -

- -

- -

- -
 - -

- -

#DIV/0! - #DIV/0! -

- -

- -

- -

- -

- -
- -

- -

#DIV/0! - #DIV/0! -

- -
2020
% of Assets
#DIV/0!
 Thuyết
Mã số CHỈ TIÊU
minh

1. Revenue from sales of goods and provision of

1 33.1
services

2 2. Revenue deductions 33.1

10 3. Net revenue 33.1

11 4. Cost of goods sold 34

20 5. Gross profit

6. Selling expenses & General and administration

21 33.2
expenses

7. Earnings before interest, taxes, depreciation, and

22 36
amortization (EBITDA)

23 8. Depreciation and amortization

25 9. Earnings before interest and taxes (EBIT) 35

26 10. Interest expense 35

30 10. Earnings before taxes (EBT)

31 11. Taxes 37

32 12. Net income 37

40 13. Common stock dividend 37

50 15. Addition to retained earnings

ANALYSIS
 2022 2021

Năm nay % of Net Revenue Năm nay % of Net Revenue

 2020

Năm trước % of Net Revenue

FINANCIAL RATIO 2022 2021 2020
Liquidity ratios
- Current ratio
- Quick ratio

Efficiency Ratios:
- Inventory turnover
+ Day's sales in inventory
- Accounts receivable turnover
+ Day's sales outstanding
- Asset Turnover Ratios:
+ Total asset turnover
+ Fixed asset turnover

Leverage Ratios:
- Total debt ratio
- Debt-to-equity ratio
- Equity multiplier
- Coverage ratios:
+ Times interest earned
+ Cash coverage

Profitability Ratios:
- Gross profit margin
- Operating profit margin
- Net profit margin
- EBIT return on assets
- Return on assets
- Return on equity

Market-Value Indicators:
- Earning per share
- Price-earning ratio
- Market-to-book ratio
Analysis