SANATZAR OFFICE BILL

Based on 1ST Bi-Annual 2022

. Tile 24"x48" Flooring
Hall 1 x 57 1/2 x 25 1/4 = 1452 Sft
2 x 5 x 1 1/8 = 11 Sft
Display Center 1 x 25 x 33 = 825 Sft
1 x 12 x 8 = 96 Sft
1 x 7 x 1 1/8 = 8 Sft
77
Total = 2469 Sft
@ 409.25 P.Sft Rs.= 1010438

. Tile 24"x48" Skirting

Hall 1 x 2 x( 57 1/2 + 25 1/4 )x 1/2 = 83 Sft
1 x 25 1/4 x 1 1/2 = 38 Sft
Display Center 1 x 2 x( 25 + 33 )x 1/2 = 58 Sft
2 x 8 x 1/2 = 8 Sft

Total = 244 Sft

@ 409.25 P.Sft Rs.= 99857
. Tile 16"x16" Flooring
1 x 21 x 23 1/2 = 494 Sft
2 x 3 x 2 = 12 Sft

Total = 506 Sft

506 - 4519 = -4013
@ 206.50 P.Sft Rs.= -828685

. Tile 16"x16" dado

0 - 562 = -562
@ 206.50 P.Sft Rs.= -116053

. Fair Face Gutka

Hall 2 x 60 3/7 x 17 = 2054 Sft
2 x 28 x 17 = 952 Sft
Deductions -2 x 5 x 9 = -90 Sft
-6 x 5 x 5 1/2 = -165 Sft

Total = 2751 Sft

2751 - 2708 = 43
@ 141.44 P.Sft Rs.= 6082

. Tile 24"x24" Flooring

1 x 36 1/2 x 16 = 584 Sft
2 x 16 x 18 = 576 Sft
2 x 18 x 15 = 540 Sft
3 x 20 x 18 = 1080 Sft
7 x 4 1/2 x 1 1/8 = 35 Sft
1 x 58 x 8 = 464 Sft
1 x 22 1/2 x 33 1/2 = 754 Sft
1 x 11 1/2 x 16 = 184 Sft
1 x 12 1/2 x 9 1/2 = 119 Sft

Total = 4336 Sft

4336 - 1625 = 2711
@ 265.50 P.Sft Rs.= 719771

. Tile 24"x24" Skirting

1 x 2 x( 36 1/2 + 16 )x 1/2 = 53 Sft
1 x 2 x( 16 + 18 )x 1/2 = 34 Sft
1 x 2 x( 18 + 15 )x 1/2 = 33 Sft
1 x 2 x( 20 + 18 )x 1/2 = 38 Sft
1 x 2 x( 58 + 0 )x 1/2 = 58 Sft
2 x 12 1/2 x 1 1/2 = 38 Sft
2 x 16 x 1 1/2 = 48 Sft
 2 x 22 1/2 x 1 1/2 = 68 Sft
2 x 33 1/2 x 1 1/2 = 101 Sft

Total = 471 Sft

471 - 130 = 341
@ 265.50 P.Sft Rs.= 90536

. Bath Tile 12"x24" Flooring

1St Floor 1 x 8 x 7 = 56 Sft
1 x 2 1/2 x 1 = 3 Sft
1 x 12 x 12 1/2 = 150 Sft
1 x 5 1/2 x 4 1/2 = 25 Sft
1 x 3 1/2 x 1 1/8 = 4 Sft

Total = 238 Sft

@ 178.38 P.Sft Rs.= 42454

. Bath Tile 12"x24" Skirting /Dado

1 x 2 x( 8 + 7 )x 8 = 240 Sft
1 x 2 x( 12 + 12 1/2 )x 7 = 343 Sft
3 x 2 x( 5 + 3 3/4 )x 7 = 368 Sft
Extra Bath 3 x 2 x( 5 + 3 3/4 )x 2 = 105 Sft
Extra Bath 1 x 2 x( 12 + 12 1/2 )x 2 = 98 Sft
D/d -2 x 5 1/2 x 7 = -77 Sft
-1 x 4 1/2 x 7 = -32 Sft

Total = 1045 Sft

@ 185.63 P.Sft Rs.= 193983
. Marble full Width
4 x 19 x 1 = 76 Sft
4 x 19 x 1/2 = 38 Sft
8 x 6 1/4 x 1 = 50 Sft
8 x 6 1/4 x 1/2 = 25 Sft

Total = 189 Sft

@ 735.16 P.Sft Rs.= 138945

. Dry Rammed brick or stone ballast 1-1/2" to 2" guage.

F/Side 1 x 64 x 20 = 1280 Sft
F/Side 1 x 25 1/2 x 72 = 1836 Sft
F/Side 1 x 32 x 8 = 256 Sft
F/Side 1 x 6 1/4 x 1 = 6 Sft
B/Side 1 x 7 1/4 x 20 = 145 Sft
B/Side 1 x 13 x 8 = 104 Sft
B/Side 1 x 17 x 28 3/4 = 489 Sft
B/Side 1 x 100 x 8 1/2 = 850 Sft
B/Side 1 x 12 x 8 1/2 = 102 Sft
B/Side 1 x 75 x 8 1/2 = 638 Sft

Total = 5706 Sft

5706 x 0.33 = 1883 Cft
1883 - 998 = 885
@ 5537.17 %Cft Rs.= 49004

. Tuff Tile
Area Vide As above Item = 5706 Sft

Total = 5706 Sft

5706 - 3025 = 2681
@ 0 P.Sft Rs.= 0

. P/F of Aluminium door.

1 x 2 1/2 x 7 = 18 Sft
@ 628.83 P.Sft Rs.= 11319
. P/L PVC pipe 4" dia.

4 x 18 = 72 Rft
9 x 14 = 126 Rft
 1 x 30 = 30 Rft

Total = 228 Rft

@ 573 P.Rft Rs.= 130651

. P/L PVC bend 4" dia.

Total = 20 No.
@ 592.55 Each Rs.= 11851

. P/L P Trap 4" dia.

Total = 17 No.
@ 195.60 Each Rs.= 3325
. P/L PVC Tee 4" dia.
Total = 4 No.
@ 1185.62 Each Rs.= 4742
. Providing and fixing 1st class solid wood wrought joinery
in panelled or panelled and glazed doors and windows of
specified thickness with 1" thick solid wood panels with
step and 1-1/2"x2-1/2" beadings all around the panels i/c
the cost of Tower bolt and handles complete in all respect
(Excluding the cost of sliding bolt,lock and chowkats
(frame), etc.) as approved and directed by the Engineer
Incharge.Deodar wood Door 2" thick (50 mm)

2 x 5 x 9 = 90 Sft
1 x 5 x 9 = 45 Sft

Total = 135 Sft

@ 1774.59 P.Sft Rs.= 239570
. Providing and fixing 3"x4-1/2" chowkat for doors, windows
and C. windows, including holdfast, etc. Deodar wood
Door Wood.
2 x 5 x 9 = 90 Sft
1 x 5 x 9 = 45 Sft
Sft
Total = 135 No.
@ 560.36 P.Sft Rs.= 75649
. P/L G.I pipe 1" dia.
12 x 5 1/2 = 66 Rft

Total = 66 Rft
@ 245.72 P.Rft Rs.= 16218
. Wall shower set

Total = 2 No.
@ 28501.83 Each Rs.= 57004

. Bath Accessories Set.

Total = 8 No.
@ 5749.92 Each Rs.= 45999
. Commode

Total = 1 No.
@ 12123.40 Each Rs.= 12123

. Double bib cock.

Total = 8 No.
@ 1473.02 Each Rs.= 11784

. muslim shower.

Total = 4 No.
@ 1891.20 Each Rs.= 7565
. Flushing cistern

Total = 4 No.
@ 2092.06 Each Rs.= 8368
. T stop cock.

Total = 14 No.
@ 773.97 Each Rs.= 10836

. LED Lights.

Total = 40 No.
@ 1850.00 Each Rs.= 74000

. water closet

Total = 4 No.
@ 1911.89 Each Rs.= 7648

. Flushing Cistern

Total = 4 No.
@ 2692.06 Each Rs.= 10768

. Bib Cock

Total = 7 No.
@ 408.07 Each Rs.= 2856

. PPRC pipe 25 mm dia.

Total = 150 Rft

@ 46.78 P.Rft Rs.= 7017

. PPRC pipe 32 mm dia.

Total = 80 Rft
@ 74.92 P.Rft Rs.= 5994

. P/F of Wash Hand Basin

Total = 4 No.
@ 4017.10 Each Rs.= 16068
. Power Plug

Total = 50 No.

@ 587.01 Each Rs.= 29351

. switch Board 06 Gange

Total = 15 No.
@ 1097.19 Each Rs.= 16458

. switch Board 04 Gange

Total = 17 No.
@ 623.60 Each Rs.= 10601

Total Rs.= 2234097

Add 5% PST 111705

Total Rs.= 2345802