FI Feb 2025

Index Nov 2019

TUNJONG

Total Cost of Element Cost per m2/

element RM GFA RM
EUQ EUR
1 Substructure
1A Piling RM3,788,590.00 RM62.83 28,455 m RM133.14

1B Work Below
Lowest Floor Finish RM1,840,000.00 RM30.51 20,100 m2 RM91.54
1C Apron and
perimeter drain RM60,480.00 RM1.00 1,890 m2 RM32.00
TOTAL RM5,689,070.00 RM94.35

2 Superstructure
2A Frame RM31,531,580.00 RM522.91 60,300 m2 RM522.91
2B Upper Floors RM15,531,332.00 RM257.57 40,200 m2 RM386.35
2C Roof RM8,596,089.20 RM142.56 24,409 m2 RM352.17
2D Stairs RM1,080,000.00 RM17.91 - RM161.63
2E External Walls RM1,064,448.00 RM17.65 6,586 m2 RM250.15
2F Windows &
External Doors RM411,840.00 RM6.83 1,646 m2 RM64.46
2G Internal Walls &
Partitions RM265,320.00 RM4.40 4,116 m2 RM534.00
2H Internal Doors RM89,872.20 RM1.49 168 m2
TOTAL RM58,570,481.40 RM971.32

3 Finishes
3A Internal Wall
Finishes RM1,454,112.00 RM24.11 14,818 m2 RM98.13
3B Internal Floor
Finishes RM5,326,133.40 RM88.33 54,270 m2 RM98.14
Internal Ceiling
3C
Finishes RM4,302,573.70 RM71.35 57,285 m2 RM75.11
3D External Finishes RM1,306,692.00 RM21.67
TOTAL RM12,389,511.10 RM205.46

4 Fittings and
Furnishings
4A Built-in furniture RM2,000,000.00 RM33.17
4B Internal signages RM500,000.00 RM8.29
TOTAL RM2,500,000.00 RM41.46
 5 Services
5A Sanitary
Appliances RM418,300.00 RM6.94
5B Plumbing
Installation RM405,000.00 RM6.72
5C Refuse Disposal RM54,300.00 RM0.90
5D Air-conditioning &
Ventilation RM5,500,000.00 RM91.21
5E System RM8,000,000.00 RM132.67
5F Electrical
Installation RM5,950,000.00 RM98.67
5G Fire Protection
Installation RM1,485,300.00 RM24.63
5H Lift & Conveyor
Installation RM8,553,410.00 RM141.85
5I Communication
Installation RM5,500,000.00 RM91.21
5J
Special Installation RM174,943.55 RM2.90
Builder's Profit &
5K Attendance on
Services RM37,500.00 RM0.62
Builder's Work in
5L Connection with
Services RM36,078,753.55 RM598.32
TOTAL RM115,227,816.05 RM1,910.91

6.00 Sub Total Of A Single Building Analysed

6.01 External Works

6.02 Site work RM2,386,200.00
6.03 Drainage RM1,285,400.00
6.04 External Services RM1,294,300.00
6.05 Septic Tanks RM1,200,000.00
6.06 Sewerage RM1,665,400.00
6.07 Fencing And gate RM375,190.00
6.08 Ancillary Buildings RM2,869,554.00
RM11,076,044.00
 133.24 GFA Mambang Di Awan 58050 LI Perak Apr 2023
99.4 GFA Tunjong 60300 LI Kelantan Nov 2019

MAMBANG DI AWAN
PERAK
Total Cost of Element Cost per m2/
RM GFA RM
EUQ EUR

RM4,775,094.46 RM82.26 28,455 m RM167.81

RM2,319,114.45 RM39.95 20,100 m2 RM115.38

RM76,228.28 RM1.31 1,890 m2 RM40.33

RM7,170,437.19 RM123.52

RM39,742,034.09 RM684.62 60,300 m2 RM659.07

RM19,575,508.93 RM337.22 40,200 m2 RM486.95
RM10,834,410.14 RM186.64 24,409 m2 RM447.54
RM1,361,219.35 RM23.45 -
RM1,341,617.79 RM23.11 6,586 m2 RM203.71

RM519,078.31 RM8.94 1,646 m2 RM315.36

RM334,406.22 RM5.76 4,116 m2 RM81.25

RM113,273.87 RM1.95 168 m2 RM674.25
RM73,821,548.69 RM1,271.69

RM1,832,745.73 RM31.57 14,818 m2 RM123.68

RM6,712,996.15 RM115.64 54,270 m2 RM123.70

RM5,422,913.49 RM93.42 57,285 m2 RM94.67

RM1,646,939.29 RM28.37
RM15,615,594.67 RM269.00

RM2,520,776.57 RM43.42
RM630,194.14 RM10.86
RM3,150,970.72 RM54.28
 RM527,220.42 RM9.08

RM510,457.26 RM8.79
RM68,439.08 RM1.18

RM6,932,135.58 RM119.42
RM10,083,106.29 RM173.70

RM7,499,310.30 RM129.19

RM1,872,054.72 RM32.25

RM10,780,617.77 RM185.71

RM6,932,135.58 RM119.42

RM220,496.80 RM3.80

RM47,264.56 RM0.81

RM45,473,238.37 RM783.35
RM145,231,789.63 RM2,501.84

RM3,007,538.53
RM1,620,103.10
RM1,631,320.56
RM1,512,465.94
RM2,099,050.65
RM472,885.08
RM3,616,752.25
RM13,960,116.12
LI Perak Apr 2023 1.0490
LI Kelantan Nov 2019 1.0740
 COST TARGET
ELEMENT TOTAL ELEMENT COST (RM) COST/M2 GFA (RM)
1 Substructure RM7,170,437.19 RM123.52
1.01 Piling RM4,775,094.46 RM82.26
1.02 Work Below Lowest Floor Finish RM2,319,114.45 RM39.95
1.03 Apron and Perimeter drain RM76,228.28 RM1.31
2 Superstructure RM73,821,548.69 RM1,271.69
2.01 Frame RM39,742,034.09 RM684.62
2.02 Upper Floor RM19,575,508.93 RM337.22
2.03 Roof RM10,834,410.14 RM186.64
2.04 Stairs RM1,361,219.35 RM23.45
2.05 External Wall RM1,341,617.79 RM23.11
2.06 Windows & Extrnal Doors RM519,078.31 RM8.94
2.07 Internal Walls & Partitions RM334,406.22 RM5.76
2.08 Internal Doors RM113,273.87 RM1.95
3 Finishes RM15,615,594.67 RM269.00
3.01 Internal Wall Finishes RM1,832,745.73 RM31.57
3.02 Internal Floor Finishes RM6,712,996.15 RM115.64
3.03 Internal Ceiling Finishes RM5,422,913.49 RM93.42
3.04 External Finishes RM1,646,939.29 RM28.37
4 Fitting & Furnishings RM3,150,970.72 RM54.28
4.01 Built-In Furniture RM2,520,776.57 RM43.42
4.02 Internal Signages RM630,194.14 RM10.86
5 Services RM45,473,238.37 RM783.35
5.01 Sanitary Appliances RM527,220.42 RM9.08
5.02 Plumbing Installation RM510,457.26 RM8.79
5.03 Refuse Disposal RM68,439.08 RM1.18
5.04 Air-Conditioning & Ventilation System RM6,932,135.58 RM119.42
5.05 Electrical Installation RM10,083,106.29 RM173.70
5.06 Fire Protection Installation RM7,499,310.30 RM129.19
5.07 Lift and Conveyor Installation RM1,872,054.72 RM32.25
5.08 Communication Installation RM10,780,617.77 RM185.71
5.09 Special Installation RM6,932,135.58 RM119.42
5.1 Builder's Profit & Attendance On Services RM220,496.80 RM3.80
5.11 Builder's Work In Connection With Services RM47,264.56 RM0.81
Sub Total Of A Single Building Analysed RM145,231,789.63 RM2,501.84
6 External Works RM13,960,116.12
6.01 Site work RM3,007,538.53
6.02 Drainage RM1,620,103.10
6.03 External Services RM1,631,320.56
6.04 Septic Tanks RM1,512,465.94
6.05 Sewerage RM2,099,050.65
6.06 Fencing And gate RM472,885.08
6.07 Ancillary Buildings RM3,616,752.25
7 Preliminaries RM1,588,089.24
8 Contigencies RM1,260,388.29
TOTAL RM162,040,383.28
BRIEF SPECIFICATION

Concrete piles 12m deep

Grade 30 to foundation, column stump and beam
350 mm thick apron slab

Concrete grade 30 to column and beam

125mm Concrete grade 30 flat roof
125mm Concrete grade 30 floor slab
Concrete stairs
225mm brickwall
Generally aluminium frame for windows and automatic door
225mm brickwall
Automatic door with and glass panel

Generally, plaster and paint to wall

Vynil tiles to main areas
Plastered ceiling
Plaster and paint to wall

Built in furniture and others

Built in furniture and others

Inclusive sanitary system

Plumbing installation
Waste on site
Air conditioning installation
Electrical installation
Fire protection installation
Lift installation
Communication system installation
Security system installation
Allowance
Allowance

Installation of landscape and road

Installation of drainage
Installation of water supply
Installation of septic tank
Installaltion of sewerage
Installation of fence and gate
Minor structure to support the main use of the site
Allowance
Allowance