You are on page 1of 6

5.

4 ANALISA HARGA
BANGUNAN & KERJA LUAR
CADANGAN MENAIKTARAF DEPOT TAHANAN IMIGRESEN LENGGENG DI ATAS LOT 5617,
MUKIM LENGGENG, DAERAH SEREMBAN, NEGERI SEMBILAN DARUL KHUSUS.

ANALISA HARGA BANGUNAN DAN KERJA LUAR

ANGGARAN PERUNDING 10/18 16/18


BIL PERKARA/PETENDER

PRELIMINARIES 141,000.00 132,000.00 190,300.00


PILING WORKS (All PROVISIONAL) 450,716.00 465,732.00 434,872.00
DEMOLITION WORKS 51,500.00 50,000.00 53,000.00
UPGRADING WORKS 200,253.80 180,796.05 218,757.70
BUILDING WORKS
5A: BLOK TAHANAN BARU

1.0 Work Below Lowest Floor Finish 118,230.78 104,572.55 127,889.00

2.0 Frame 104,135.20 104,346.20 101,924.00

3.0 Upper Foor 34,209.50 28,719.00 39,700.00

4.0 Roof & Covering 95,259.15 84,209.30 110,309.00

5.0 Staircase & Handrailling 18,179.85 15,885.07 20,474.00

6.0 External Wall 147,868.85 135,894.00 163,843.70

7.0 Windows And External Doors 108,224.50 91,133.00 125,316.00

8.0 Internal Wall 3,390.90 3,482.00 3,299.80

9.0 Internal Doors 2,902.00 1,794.00 4,010.00

10.0 Internal Wall Finishes 14,721.50 11,212.00 18,231.00

10.0 Internal Floor Finishes 30,624.00 26,981.00 34,268.00

11.0 Internal Ceiling Finishes 17,490.00 12,780.00 22,200.00

12.0 External Finishes 45,987.25 34,070.50 57,904.00

13.0 Services 90,031.85 37,070.85 103,910.00

14.0 Fittings & Furnishing 26,000.00 22,000.00 30,000.00

Total for 1 Blok 857,255.33 714,149.47 963,278.50

Total for 2 Blok 1,714,510.66 1,428,298.94 1,926,557.00

JURUKUR BAHAN NUSANTARA SDN BHD APHB/2


CADANGAN MENAIKTARAF DEPOT TAHANAN IMIGRESEN LENGGENG DI ATAS LOT 5617,
MUKIM LENGGENG, DAERAH SEREMBAN, NEGERI SEMBILAN DARUL KHUSUS.

ANALISA HARGA BANGUNAN DAN KERJA LUAR

ANGGARAN PERUNDING 10/18 16/18


BIL PERKARA/PETENDER

BUILDING WORKS (Cont'd)

5B: PEJABAT REKOD DAN KLINIK

1.0 Work Below Lowest Floor Finish 129,551.30 122,439.20 133,558.00

2.0 Frame 35,592.10 36,828.20 36,358.00

3.0 Roof 114,301.80 103,756.60 124,847.00

4.0 External Wall 12,992.50 12,960.00 13,025.00

5.0 Windows And External Doors 46,599.70 43,666.20 52,314.00

6.0 Internal Wall 15,000.20 15,096.00 15,154.40

7.0 Internal Doors 19,698.00 106,676.00 28,720.00

8.0 Internal Wall Finishes 46,892.00 31,460.00 56,324.00

9.0 Internal Floor Finishes 51,783.50 38,392.00 55,425.00

10.0 Internal Ceiling Finishes 25,553.50 21,385.00 29,722.00

11.0 External Finishes 23,320.00 17,532.00 29,108.00

12.0 Services 22,797.00 16,224.55 30,310.00

13.0 Miscellaneous 1,800.00 2,300.00 1,300.00

Total for 1 Blok 545,881.60 568,715.75 606,165.40

JURUKUR BAHAN NUSANTARA SDN BHD APHB/3


CADANGAN MENAIKTARAF DEPOT TAHANAN IMIGRESEN LENGGENG DI ATAS LOT 5617,
MUKIM LENGGENG, DAERAH SEREMBAN, NEGERI SEMBILAN DARUL KHUSUS.

ANALISA HARGA BANGUNAN DAN KERJA LUAR

ANGGARAN PERUNDING 10/18 16/18


BIL PERKARA/PETENDER

BUILDING WORKS (Cont'd)

5C: TNB SUB-STATION

1.0 Work Below Lowest Floor Finish 44,375.88 39,745.75 46,006.00

2.0 Frame 5,638.10 5,688.20 5,588.00

3.0 Roof & Covering 20,205.50 19,241.00 21,170.00

4.0 External Wall 3,926.50 4,080.00 3,773.00

6.0 External Doors 4,725.00 3,350.00 5,200.00

7.0 Internal Wall 788.00 780.00 796.20

8.0 Internal Wall Finishes 3,429.00 2,396.00 4,462.00

9.0 Internal Floor Finishes 360.00 400.00 320.00

10.0 Internal Ceiling Finishes 1,552.50 1,485.00 1,620.00

11.0 External Finishes 4,775.50 3,921.00 5,192.00

Total for 1 Blok 89,775.98 81,086.95 94,127.20

JURUKUR BAHAN NUSANTARA SDN BHD APHB/4


CADANGAN MENAIKTARAF DEPOT TAHANAN IMIGRESEN LENGGENG DI ATAS LOT 5617,
MUKIM LENGGENG, DAERAH SEREMBAN, NEGERI SEMBILAN DARUL KHUSUS.

ANALISA HARGA BANGUNAN DAN KERJA LUAR

ANGGARAN PERUNDING 10/18 16/18


BIL PERKARA/PETENDER

BUILDING WORKS (Cont'd)


5D: MENARA KAWALAN

1.0 Work Below Lowest Floor Finish 12,777.40 11,714.80 13,840.00

2.0 Frame 8,523.20 8,862.40 8,784.00

3.0 Roof 5,808.40 5,176.80 6,440.00

4.0 Staircase 20,371.68 6,432.95 26,310.40

5.0 External Wall 7,556.80 6,600.00 8,512.60

6.0 Windows And External Doors 10,293.40 9,149.60 11,437.20

7.0 Internal Wall 252.60 258.00 247.20

8.0 Internal Doors 1,329.30 788.00 1,870.60

9.0 Internal Wall Finishes 5,012.00 3,222.00 6,802.00

10.0 Internal Floor Finishes 4,766.50 3,392.00 6,141.00

11.0 Internal Ceiling Finishes 2,082.50 1,743.00 2,422.00

12.0 External Finishes 11,284.00 6,610.00 15,958.00

13.0 Fittings & Furnishing 3,800.00 1,200.00 4,000.00

14.0 Services 7,464.40 7,288.80 7,640.00

Total for 1 Blok 101,322.18 72,438.35 120,405.00

Total for 2 Blok 202,644.36 144,876.70 240,810.00

JURUKUR BAHAN NUSANTARA SDN BHD APHB/5


CADANGAN MENAIKTARAF DEPOT TAHANAN IMIGRESEN LENGGENG DI ATAS LOT 5617,
MUKIM LENGGENG, DAERAH SEREMBAN, NEGERI SEMBILAN DARUL KHUSUS.

PERKARA/PETENDER ANGGARAN PERUNDING 10/18 16/18


BIL

BUILDING WORKS (Cont'd)


5E: PUMP HOUSE, MSB & GENSET ROOM
1.0 Work Below Lowest Floor Finish 32,838.68 27,240.65 32,442.00

2.0 Frame 9,136.50 8,865.40 9,044.00

3.0 Roof 13,973.80 12,470.60 14,870.00

4.0 External Wall 2,735.00 2,772.00 2,731.60

5.0 Windows And External Doors 6,566.50 2,925.80 6,775.20

6.0 Internal Wall 881.00 884.00 886.40

7.0 Internal Wall Finishes 4,217.00 2,574.00 5,434.00

8.0 Internal Floor Finishes 694.00 760.00 608.00

9.0 Internal Ceiling Finishes 2,344.00 1,809.00 2,834.00

10.0 External Finishes 7,473.20 4,440.00 6,940.00

Total for 1 Blok 80,859.68 64,741.45 82,565.20

MECHANICAL AND ELECTRICAL WORKS 1,212,505.00 1,167,600.00 1,457,410.00

EXTERNAL WORKS

Earthworks and Retaining Wall 189,440.00 192,090.00 186,790.00

Road and Pavement 57,909.00 53,225.00 62,613.00

Surface Water Drainage 72,101.75 76,985.50 67,218.00

Sewerage Reticulation 95,065.00 57,590.00 132,540.00

Water Reticulation 90,335.00 81,130.00 117,334.00

Fencing and Gates 200,080.00 25,160.00 255,000.00

Miscellaneous 100,200.00 28,370.00 160,170.00

Total 805,130.75 514,550.50 981,665.00

PROVISIONAL SUMS 5,425.00 5,500.00 5,350.00

JURUKUR BAHAN NUSANTARA SDN BHD APHB/6

You might also like