You are on page 1of 2

Operational cost/expenses = 1,725

SCRAMBLE php

Price To be sold/day Sales/day


No toppings 10 php 20 cups 200 php
With toppings 15 php 20 cups 300 php
Total: 500 php
Ice candy Operational cost/ expenses = 825 php
Price To be sold/day Sales/day
15 php Avocado 15pcs 225 php
15 php Mango 15pcs 225 php
15 php Chocolate 15 pcs 225 php
Total: 675 php
Operational cost/ expenses = 1,640
Coffee/mango jelly php
Price To be sold/day Sales/day
25 php Coffee 25 cups 625 php
25 php Mango 25 cups 625 php
Total: 1,250 php
Operational cost/ expenses = 870
Ice coffee php/
Price To be sold/day Sales/day
M- 50 php 20 cups 1000 php
L - 70 php 20 cups 1400 php
Total: 2400
Dream cake Operational cost/ expenses = 824 php
Price To be sold/day Sales/day
50 php 30 cups 1,500 php
Total: 1500 php
Fruit shake Operational cost/ expenses = 840 php
Price To be sold/day Sales/day
M- 35 php 20 cups 700 php
L - 70 php 20 cups 1,400 php
Total: 2100 php
Sales for 5 days Projected profit for 5 days
1000 php
1500 php
Total: 2500 php Total: 775 php

Sales for 5 days Projected profit for 5 days


1125 php
1125 php
1125 php
Total: 3,375 php Total: 2,550 php

Sales for 5 days Projected profit for 5 days


3,125 php
3,125 php
Total: 6,250 php Total: 4,610 php

Sales for 5 days Projected profit for 5 days


5000 php
7000 php
Total: 12000 php Total:11,130 php

Sales for 5 days Projected profit for 5 days


7,500 php
Total: 7,500 php Total: 6,676 php

Sales for 5 days Projected profit for 5 days


3,500 php
7,000 php
Total: 10,500 php Total: 9,660 php

You might also like