You are on page 1of 4

TTEOKBOKKI Operational expenses Sales

SUSHI Operational expenses

PRICE To be sold per day


100 php 7 rolls

GIMBAP Operational expenses = 1,900 php

PRICE To be sold per day


130 php 6 rolls

RAMEN Operational expenses = 1,200 php

PRICE To be sold per day


With Egg 135 php 4 bowls
No Egg 120 php 5 bowls

TAKOYAKI Operational expenses = 2,100 php

PRICE To be sold per day


Ham&cheese 60 php 5 takeout boxes
Octobits 95 php 6 takeout boxes
Crab 85 php 4 takeout boxes
Bacon 80 php 9 takeout boxes

CORNDOG Operational expenses = 1,330 php

PRICE To be sold per day


Half-Half 85 php 10 sticks
With potato 90 php 5 sticks
Full cheese 75 php 7 sticks
Full hotdog 80 php 5 sticks

ONIGIRI Operational expenses = 1,100 php

PRICE To be sold per day


70 php 7 pieces
DUMPLING Operational expenses = 650 php

PRICE To be sold per day


65 php 5 takeout boxes

TEMPURA Operational expenses = 1,025 php

PRICE To be sold per day


100 php 4 takeout boxes

BENTO BOX Operational expenses = 5,480 php


PRICE To be sold per day
Bulgogi 180 php 4 bento boxes
Salmon 180 php 3 bento boxes
Samgyup 180 php 5 bento boxes
Tapsilog 120 php 7 bento boxes

ICED COFFEE Operational expenses = 200 php


PRICE To be sold per day
40 php 10 cups

B-LEMONADE Operational expenses = 150 php


PRICE To be sold per day
35 php 12 cups

ICED TEA Operational expenses = 150 php


PRICE To be sold per day
35 php 15 cups
Projected profit

Sales per day Sales for 4 days Projected profit for 4 days
700 php 2,800 php
Total: 700 php Total: 2,800 php Total: 1,300 php

Sales per day Sales for 4 days Projected profit for 4 days
780 php 3,120 php
Total: 780 php Total: 3,120 php Total: 1,220 php

Sales per day Sales for 4 days Projected profit for 4 days
540 php 2,160 php
600 php 2,400 php
Total: 1,1440 php Total: 4,560 php Total: 3,360 php

Sales per day Sales for 4 days Projected profit for 4 days
300 php 1,500 php
570 php 2,280 php
340 php 1,360 php
720 php 2,880 php
Total: 1,930 php Total: 7,720 php Total: 5,620 php

Sales per day Sales for 4 days Projected profit for 4 days
850 php 3,400 php
450 php 1,800 php
525 php 2,100 php
400 php 1,600 php
Total: 2,225 php Total: 8,900 php Total: 7,570 php

Sales per day Sales for 4 days Projected profit for 4 days
490 php 1,960 php
Total: 490 php Total: 1,960 php Total: 860 php
Sales per day Sales for 4 days Projected profit for 4 days
325 php 1,300 php
Total: 325 php Total: 1,300 php Total: 650 php

Sales per day Sales for 4 days Projected profit for 4 days
400 php 1,600 php
Total: 400 php Total: 1,600 php Total: 575 php

Sales per day Sales for 4 days Projected profit for 4 days
720 php 2,880 php
540 php 2,160 php
900 php 3,600 php
840 php 3,360 php
Total: 3,000 php Total: 12,000 php Total: 6,520 php

Sales per day Sales for 4 days Projected profit for 4 days
400 php 1,600 php
Total: 400 php Total: 1,600 php Total: 1,350

Sales per day Sales for 4 days Projected profit for 4 days
420 php 1,680 php
Total: 420 php Total: 1,680 php Total: 1,530 php

Sales per day Sales for 4 days Projected profit for 4 days
1,155 php 4,620 php
Total: 1,155 php Total: 4,620 php Total: 4,470 php

You might also like