You are on page 1of 1

Date: 9/10/2023

LION MINING SDN BHD Prepared by: Haiqal

CSD ELECTRICITY COST REPORT


SEPTEMBER 2023

Step 1: TNB Tariff E3

E3 - High voltage ON peak/OFF Industrial Tariff (Lion Mining Intake 275kV)


Rates
For each 30 minutes kW of maximum demand per month during ON peak period RM 35.50 /kW
For all kWh (units) during the ON-peak period (8:00-22:00) RM 0.3370 /kWh
For all kWh (units) during the OFF-peak period (22:00-8:00) RM 0.2020 /kWh
Imbalance cost pass through- ICPT RM 0.1700 /kWh
Feed In-Tariff FIT 1.6% of Total bill

Step 2: Recorded data of Energy consumption for CSD & BP

Energy Consumption on September 23 * Digital power analyzer cannot record the highest
SUB STATION 10 PANEL
ON-peak kWh OFF-peak kWh Total kWh Demand kW maximum demand (kW) for each 30 minutes
CSD 1 85198.75 119278.25 204477 761 *Record manually the maximum demand (kW) during full
CSD 2 135795.8333 190114.1667 325910 842 operation of each CSD and BP
CSD 3 121950.4167 170730.5833 292681 765
BP 1 84324.94593 118054.9243 202379.8702 626
BP 2 63438.33333 88813.66667 152252 569
BP 3 75947.55407 106326.5757 182274.1298 570
Total 566655.8333 793318.1667 1177699.87 4133

Step 3: Calculation electricity cost for CSD & BP

CSD 1 CSD 2 CSD 3


Amount (RM) Amount (RM) Amount (RM)
ON-peak kWh 28711.97875 ON-peak kWh 45763.19583 ON-peak kWh 41097.29042
OFF-peak kWh 24094.2065 OFF-peak kWh 38403.06167 OFF-peak kWh 34487.57783
Demand 27015.5 Demand 29891 Demand 27157.5
ICPT 34761.09 ICPT 55404.7 ICPT 49755.77
FIT 1.6% 1277.146964 FIT 1.6% 1824.91612 FIT 1.6% 1643.877892
Total cost 115859.9222 Total cost 171286.8736 Total cost 154142.0161

BP 1 BP 2 BP 3
Amount (RM) Amount (RM) Amount (RM)
ON-peak kWh 28417.50678 ON-peak kWh 21378.71833 ON-peak kWh 25594.32572
OFF-peak kWh 23847.09471 OFF-peak kWh 17940.36067 OFF-peak kWh 21477.96829
Demand 22223 Demand 20199.5 Demand 20235
ICPT 34404.57794 ICPT 25882.84 ICPT 30986.60206
FIT 1.6% 1191.801624 FIT 1.6% 952.297264 FIT 1.6% 1076.916704
Total cost 110083.981 Total cost 86353.71626 Total cost 99370.81278

TOTAL ESTIMATE ELECTRICITY COST RM


737097.3221

Step 4: Graph and Data Analysis

POWER CONSUMPTION (KWH) AND ELECTRICITY COST (RM)


ON-PEAK (kWh) OFF-PEAK (kWh) TOTAL POWER USAGE (kWh) ELECTRICITY COST (RM)
325910

292681

202379.8702
204477

190114.1667

182274.1298
171286.8736

170730.5833

154142.0161

152252
135795.8333

121950.4167

118054.9243
115859.9222
119278.25

110083.981

106326.5757

99370.81278
88813.66667

86353.71626
84324.94593
85198.75

75947.55407
63438.33333

CSD 1 CSD 2 CSD 3 BP 1 BP 2 BP 3

You might also like