You are on page 1of 1

Table 1

Project Title: Proposed Interior Fitout

Subject: Supply and Installation of Architectural Works

Owner: Andrew Luis De Leon

Item No. Particulars Quantity UOM Material Cost Labor Cost Total Unit Cost Total Cost

A Masonry Works

Use 150mm Thick CHB 3600 sq.m 380 114 494 1778400
B Wall Finishes

Skim Coat 10 sq.m 400 120 520 5200


Final Paint Finish 10 sq.m 410 123 533 5330

Bricks 215 sq.m 300 90 390 83850

Wall Tiles (Toilet) 52 sq.m 350 105 455 23660

C Floor Finishes

Water Proofing (Toilet, Kitchen) ( 0.4 kung toilet and 5 kung 5 sq.m 500 150 650 3250
kasama kitchen)
600mm x 600mm Homogeneous Tiles (Dining) 285 sq.m 350 105 455 129675
Epoxy Floor Finish (Pantry, Kitchen) 12 sq.m 700 210 910 10920

300mm x 300mm Porcelain Tiles (Toilet) 29 sq.m 350 105 455 13195
Smooth Cement Finish (Utility Room, Stock Room) 2 sq.m 600 300 900 1800

Vinyl Planks (Stairs, Cashier) 20 sq.m 320 96 416 8320

D Ceiling Finishes

Gypsum Board 63 sq.m 480 192 672 42336

Flat Paint Finish 28 sq.m 300 105 405 11340

Total Cost 2117276

12% VAT 254073.12


Total Cost With VAT 2371349.12

You might also like