Professional Documents
Culture Documents
Public Schools
ISD #206
Public Hearing for Taxes
Payable in 2024 6
P R E S E N T E D B Y:
T R E VO R P E T E R S O N
D I R E C TO R O F B U S I N E S S S E R V I C E S
A Public Meeting…
Requirements
…and Presentation of:
10
• Each taxing jurisdiction sets own tax levy, often based on limits in state law
• County sends bills, collects taxes from property owners & distributes funds
back to other taxing jurisdictions
MN Legislature Must Set Funding for
Minnesota Public Schools
Minnesota Constitution ARTICLE XIII
MISCELLANEOUS SUBJECTS
Section 1
11
“UNIFORM SYSTEM OF PUBLIC SCHOOLS. The stability of a republican form of
government depending mainly upon the intelligence of the people, it is the duty
of the legislature to establish a general and uniform system of public schools.
The legislature shall make such provisions by taxation or otherwise as will
secure a thorough and efficient system of public schools throughout the state.”
State Sets:
• Formulas which determine revenue
◦ Most revenue based on specified amounts per pupil
• Budget year begins July 1st • Budget year begins January 1st 16
• 2024 taxes provide revenue for • 2024 taxes provide revenue for 2024
2024-25 fiscal year calendar year budget
Difference in Levy Cycles
2023 2024 2025
Aug
Aug
Aug
May
May
May
Nov
Nov
Nov
Mar
Apr
Dec
Mar
Apr
Dec
Mar
Apr
Dec
Oct
Oct
Oct
Feb
Sep
Feb
Sep
Feb
Sep
Jun
Jun
Jun
Jan
Jan
Jan
Jul
Jul
Jul
Legislation
Collection of Levy
Budget Year
School District
Collection of Levy
Budget Year
Payable 2024 Property Tax Levy
Property Tax
Step 2
Process
__________ Step 3
Some levy categories, tax
rates & levy amounts are 19
Step 6
City or County Assessor (Douglas & Pope County)
Step 1 determines estimated market value and property
School District classification for each parcel of property.
Property Tax Legislature sets formulas for tax capacity and school district
Step 2
Process levy limits.
__________ Step 3
Residential & Agricultural Homestead
20
• house, garage & 1 acre
• 1.00% up to $500,000
Step 4
• 1.25% over $500,000
Commercial
• 1.50% up to $150,000
Step 5
• 2.00% over $150,000
• 0.50% up to $1,900,000
Property Tax Legislature sets formulas for tax capacity and school district
Step 2
Process levy limits.
__________ Step 3
County Auditor calculates tax capacity for each parcel of
property, as well as total tax capacity for each school
district.
A property’s tax capacity is
determined by multiplying the 21
Step 6
City or County Assessor (Douglas & Pope County)
Step 1 determines estimated market value and property
School District classification for each parcel of property.
Property Tax Legislature sets formulas for tax capacity and school district
Step 2
Process levy limits.
__________ Step 3
County Auditor calculates tax capacity for each parcel of
property, as well as total tax capacity for each school
district.
Each category has its own
unique set of calculations. 22
Transportation Sparsity
Property Tax Legislature sets formulas for tax capacity and school district
Step 2
Process levy limits.
__________ Step 3
County Auditor calculates tax capacity for each parcel of
property, as well as total tax capacity for each school
Equity Revenue district.
23
• Based on a district’s per-pupil
revenue (basic formula, Minnesota Department of Education calculates detailed
referendum, transition, up to $300 Step 4 levy limits for each school district, based on formulas
LOR) compared to the state approved by Legislature.
average
◦ APS = $8,191.12
Property Tax Legislature sets formulas for tax capacity and school district
Step 2
Process levy limits.
__________ Step 3
County Auditor calculates tax capacity for each parcel of
property, as well as total tax capacity for each school
district.
24
Step 6
City or County Assessor (Douglas & Pope County)
Step 1 determines estimated market value and property
School District classification for each parcel of property.
Property Tax Legislature sets formulas for tax capacity and school district
Step 2
Process levy limits.
__________ Step 3
County Auditor calculates tax capacity for each parcel of
property, as well as total tax capacity for each school
district.
25
Contents: 5
• The 2023 Payable 2024 levy reflects the current General Education Basic 28
formula for the 2023-24 fiscal year of $7,138.00 per Adjusted Pupil Unit
• At this time, no legislative changes affect the 2023 Payable 2024 levy
29
• For Fiscal Year 2023-24, an increase of 4.00% or $275 over previous year was
approved, equal to $7,138 per pupil 30
• For Fiscal Year 2024-25, an increase of 2.00% or $143 over previous year was
approved, equal to $7,281 per pupil
Per-pupil allowance for Fiscal Year 2024-25 of $7,281 would need to increase by
another $1,355 (18.6%) to have kept pace with inflation since 2002-03, resulting
in an allowance of $8,636
General Education Formula Allowance (2003-2025)
$9,000
$8,636
$8,500 Per pupil funding
$8,419
will trail inflation by:
$8,171
$8,000 $1,281 in FY'24 &
$7,690
$1,355 in FY'25
$7,500
$7,175
$6,906
$7,281 31
$7,000
$6,617 $7,138
$6,309 $6,454
$6,863
$6,500
$6,030
$6,728
$5,855 $6,567
$6,000 $6,312
$5,568 General Education
$6,067
$5,228 Formula Allowance
$5,500 $5,831
$4,966
$5,530 $5,638 Inflation Rate
$5,530
$5,000 $5,368
$4,966 $4,966
$4,500
2003 2005 2007 2009 2011 2013 2015 2017 2019 2021 2023 2025
32
Budget
School district budgets are divided into
Budget separate funds, based on purposes of
Information revenue, as required by law.
__________ Our District’s Funds:
• General (includes Student Activity Funds)
Because approval of school
• Food Service
district budget lags certification 33
Fund Balance Revenues & Expenditures & Fund Balance Revenues & Expenditures & Fund Balance
FUND 7/1/2022 Transfers In Transfers Out 6/30/2023 Transfers In Transfers Out 6/30/2024
OPEB Debt Service (8,059.12) 742,145.34 703,927.50 30,158.72 725,315.36 691,977.50 63,496.58
2023-24 Budget
$77,579,249.11
General Fund
Revenue 36
2023-24 Budget
$63,001,778.56
General Fund
Expenditures
- by Object - 37
2023-24 Budget
$61,458,672.23
General Fund
Expenditures
- by Program - 38
2023-24 Budget
$61,458,672.23
Equalization Aid
• Based on Referendum Market Value (RMV) per Resident Student
• Higher RMV per Resident Student equates to less equalization aid and more
responsibility to local levy 39
$1,200,000
FY ‘25 State Median:
$601,020
$1,000,000
$995,307
$908,083
$903,511
$800,000
$829,949
$784,050
$771,197
$707,870
$674,015
$600,000
$637,701
40
$605,961
$586,023
$562,596
$527,712
$518,911
$400,000
$418,631
$200,000
$0
Referendum Market Value per Resident Pupil Unit
(Highest to Lowest)
$1,200,000
FY ‘25 State Median:
$601,020
$1,000,000
$995,307
$908,083
$903,511
$800,000
$829,949
$784,050
$771,197
$707,870
$674,015
$600,000
$637,701
41
$605,961
$586,023
$562,596
$527,712
$518,911
$400,000
$418,631
$200,000
$0
General Education Aid per ADM (2022-23)
(Alphabetical)
$10,500
$10,000
$10,144
$9,500
$9,000
$9,134
$8,971
$8,934
$8,915
$8,847
$8,810
42
$8,740
$8,500
$8,599
$8,536
$8,485
$8,477
$8,457
$8,368
$8,000
$8,190
$7,500
$7,000
General Education Aid per ADM (2022-23)
(Lowest to Highest)
$10,500
$10,000
$10,144
$9,500
$9,000
$9,134
$8,971
$8,934
$8,915
43
$8,847
$8,810
$8,740
$8,500
$8,599
$8,536
$8,485
$8,477
$8,457
$8,368
$8,000
$8,190
$7,500
$7,000
Equalization Aid
AID LEVY
$ % $ % TOTAL
Operating Capital 415,464.89 44.4% 520,636.59 55.6% 936,101.48 44
• Changes by levy category and reasons for major increases & decreases in levy
are included on following slides
Levy Category 2023 Payable 2024 2022 Payable 2023 Change from Prior Year
Proposed Levy Final Levy $ Change % Change
GENERAL
Operating Capital $ 666,414.37 $ 560,222.88 $ 106,191.49
Equity Allowance 623,894.03 614,374.38 9,519.65
Local Optional Revenue 3,259,013.60 3,212,211.86 46,801.74
Reemployment Insurance 18,090.73 70,569.49 (52,478.76)
By Tax Base
Referendum Market Value $ 6,594,990.73 $ 6,284,681.03 4.94%
Net Tax Capacity 11,744,128.41 11,477,045.13 2.33%
TOTAL $ 18,339,119.14 $ 17,761,726.16 3.25%
Payable 2024 Property Tax Levy
Change: +$106,191.49 51
Change: +$63,691.64 52
Change: +$29,428.92 53
Change: +$32,550.00 54
Change: +$356,284.82 55
56
Change: ($10,753.89)
57
• Unlimited Adjusted Net Tax Capacity = $72,962,843 (20.76% increase from 2021)
• Adjusted Net Tax Capacity = $71,900,933 (19.00% maximum)
Levy as Percentage of Adjusted Net Tax Capacity
02 Pay 03
03 Pay 04
04 Pay 05
05 Pay 06
06 Pay 07
07 Pay 08
08 Pay 09
09 Pay 10
10 Pay 11
11 Pay 12
12 Pay 13
13 Pay 14
14 Pay 15
15 Pay 16
16 Pay 17
17 Pay 18
18 Pay 19
19 Pay 20
20 Pay 21
21 Pay 22
22 Pay 23
23 Pay 24
District Levy State Average Linear (District Levy) Linear (State Average)
Levy as Percentage of Adjusted Net Tax Capacity (Comparable Districts)
50.0%
49.0%
45.0%
47.0%
40.0%
42.4%
42.0%
42.0%
38.7%
35.0%
35.8%
34.1%
32.9%
30.0%
31.4%
28.7%
25.0%
27.1%
25.9%
25.5%
20.0% 63
22.5%
20.2%
15.0%
10.0%
5.0%
0.0%
School Property Taxes - Payable 2023
Net Tax Capacity Per Pupil
$16,000
$15,955
$15,901
$14,000
$14,365
$14,050
$12,000
$12,673
$11,821
$11,105
$11,030
$10,000
$10,185
$9,443
$8,000
$8,659
$8,100
$7,758
64
$6,962
$6,000
$6,780
$6,371
$4,000
$2,000
$0
65
$250,000
$275,000
• Amounts for 2024 are preliminary estimates based on data available from the 70
county (final amounts could change slightly)
• 4-year comparisons are shown based on no change to property value and a 33.0%
increase in property value for residential homes over the past four years
◦ Actual changes in value may be more or less than this for any parcel of property
◦ Intended to provide a fair representation of what happened to school district property taxes over
this period for typical properties
Estimated Changes in
$250,000 Residential Homestead Property
$1,000
School Property Taxes
$900 2021-2024
$800
$100
$0
Payable 2021 Payable 2022 Payable 2023 Payable 2024
$350,000 Residential Homestead Property
Estimated Changes in
School Property Taxes
$1,400
2021-2024
$1,200
$1,000
Based on No Changes in Property Value
$200
$0
Payable 2021 Payable 2022 Payable 2023 Payable 2024
Estimated Changes in
$500,000 Commercial / Industrial Property
School Property Taxes
$3,000
2021-2024
$2,500
Based on No Changes in Property Value
$2,000
Valuation growth (NTC & RMV) is outpacing
the increase in the district’s levy, which 73
$1,500 means tax rates are lower for taxes payable
$2,633 $2,446 2024 compared to payable 2023
$1,000
$2,331 $2,125
$500
$0
Payable 2021 Payable 2022 Payable 2023 Payable 2024
$5,000 Agricultural Homestead Property
Estimated Changes in
School Property Taxes
$5.00 2021-2024
$4.00 Based on No Changes in Property Value
$3.16
$2.69 $2.69 $2.44
$1.00
$0.00
Payable 2021 Payable 2022 Payable 2023 Payable 2024
Estimated Changes in School Property Taxes 2021-2024
Based on No Changes in Property Values
Actual Taxes Payable Estimated Change in Taxes
Amounts are based on school district taxes
Estimated Taxes from from
only and do not include taxes for Type of Property
Market Value 2021 2022 2023 Payable 2021 to 2023 to
city/township, county, state, or other taxing
jurisdictions. in 2024 2024 2024
$150,000 $495 $466 $432 $397 -$98 -$35
Estimates of taxes payable in 2024 are $250,000 $873 $820 $764 $702 -$171 -$62
preliminary, based on the best data Residential $300,000 $1,062 $998 $930 $854 -$208 -$76
available. Homestead $350,000 $1,251 $1,175 $1,096 $1,006 -$245 -$90
$500,000 $1,804 $1,693 $1,580 $1,450 -$354 -$130
For all examples of properties, taxes are $1,000,000 $3,852 $3,607 $3,381 $3,098 -$754 -$283
calculated based on no changes in $100,000 $458 $427 $404 $369 -$89 -$35
estimated market value from 2021 to 2024. Commercial / $500,000 $2,633 $2,446 $2,331 $2,125 -$508 -$206
Industrial $1,000,000 $5,412 $5,024 $4,794 $4,369 -$1,043 -$425
For agricultural property, estimates of taxes 75
$10,000,000 $55,437 $51,440 $49,132 $44,764 -$10,673 -$4,368
include impact of School Building Bond
Agricultural Credit. Average value per acre $5,000 $3.16 $2.69 $2.69 $2.44 -$0.72 -$0.25
Agricultural Homestead
is total estimated market value of all land $5,500 $3.47 $2.96 $2.95 $2.68 -$0.79 -$0.27
(average value per acre of land
and buildings, divided by total acres. and buildings)
$6,000 $3.79 $3.22 $3.22 $2.93 -$0.86 -$0.29
Homestead examples do not include value $6,500 $4.10 $3.50 $3.49 $3.17 -$0.93 -$0.32
of house, garage, and one acre, for which $5,000 $6.31 $5.38 $5.36 $4.87 -$1.44 -$0.49
tax impact will be same as on a residential Agricultural Non-Homestead
$5,500 $6.94 $5.92 $5.91 $5.37 -$1.57 -$0.54
(average value per acre of land
homestead property. This calculation does $6,000 $7.57 $6.46 $6.44 $5.85 -$1.72 -$0.59
and buildings)
not include impact of Agricultural $6,500 $8.21 $6.99 $6.98 $6.34 -$1.87 -$0.64
Homestead Credit, which reduces taxes on $100,000 $410 $383 $360 $330 -$80 -$30
each parcel of agricultural homestead Apartments & Residential Non-
$1,000,000 $4,095 $3,829 $3,602 $3,297 -$798 -$305
property by varying amounts. Homestead (2 or more units)
$10,000,000 $40,954 $38,288 $36,016 $32,970 -$7,984 -$3,046
$50,000 $98 $89 $88 $79 -$19 -$9
Seasonal Recreational $100,000 $195 $177 $177 $159 -$36 -$18
Residential $250,000 $488 $443 $442 $397 -$91 -$45
$500,000 $976 $886 $884 $794 -$182 -$90
Estimated Changes in
$250,000 Residential Homestead Property
School Property Taxes
$800
2021-2024
$700
$200
$100
$0
$188,032 $199,314 $225,225 $250,000
Payable 2021 Payable 2022 Payable 2023 Payable 2024
Estimated Changes in
$350,000 Residential Homestead Property
School Property Taxes
$1,200
2021-2024
$1,000
Based on 33.0% Cumulative Changes in
$800 Property Value
$600
Calculated based on changes in market value
77
$200
$0
$263,245 $279,040 $315,315 $350,000
Payable 2021 Payable 2022 Payable 2023 Payable 2024
78
School Property Taxes - Payable 2023
Residential Homestead - Estimated Market Value of $253,205
$1,600
$1,400
$1,437
$1,200
$1,237
$1,229
$1,210
$1,000
$1,007
$988
$955
$943
$800 79
$788
$775
$768
$755
$717
$600
$677
$671
$584
$400
$200
$0
School Property Taxes - Payable 2023
Residential Homestead - Estimated Market Value of $253,205
$1,600
$1,400
$1,437
$1,200
$1,237
$1,229
$1,210
$1,000
$1,007
$988
$955
$943
$800 80
$788
$775
$768
$755
$717
$600
$677
$671
$584
$400
$200
$0
School Property Taxes - Payable 2023
Residential Homestead - Estimated Market Value of $253,205
$1,200
$1,099
$1,084
$1,000
$955
$944
$905
$800
$819
$775
$600
81
$581
$400
$200
$0
School Property Taxes - Payable 2023
Commercial / Industrial Property - Estimated Market Value of $500,000
$4,500
$4,000
$3,918
$3,843
$3,839
$3,802
$3,500
$3,000
$3,238
$2,896
$2,841
$2,827
$2,500
82
$2,484
$2,391
$2,336
$2,331
$2,000
$2,177
$2,153
$2,140
$1,500
$1,716
$1,000
$500
$0
School Property Taxes - Payable 2023
Commercial / Industrial Property - Estimated Market Value of $500,000
$4,500
$4,000
$3,918
$3,843
$3,839
$3,802
$3,500
$3,000
$3,238
$2,896
$2,841
$2,827
$2,500
83
$2,484
$2,391
$2,336
$2,331
$2,000
$2,177
$2,153
$2,140
$1,500
$1,716
$1,000
$500
$0
School Property Taxes - Payable 2023
Commercial / Industrial Property - Estimated Market Value of $500,000
$3,500
$3,330
$3,000
$2,850
$2,827
$2,500
$2,494
$2,331
$2,326
$2,253
$2,000
84
$1,713
$1,500
$1,000
$500
$0
School Property Taxes - Payable 2023
One Acre Agricultural Homestead - Estimated Market Value of $5,000
$4.00
$3.50
$3.68
$3.60
$3.51
$3.47
$3.37
$3.26
$3.00
$3.18
$2.96
$2.93
$2.91
$2.50 $2.68
$2.61
$2.53
$2.36
$2.33
$2.00 $1.93 85
$1.50
$1.00
$0.50
$0.00
School Property Taxes - Payable 2023
One Acre Agricultural Homestead - Estimated Market Value of $5,000
$4.00
$3.50
$3.68
$3.60
$3.51
$3.47
$3.37
$3.26
$3.00
$3.18
$2.96
$2.93
$2.91
$2.50
$2.68
$2.61
$2.53
$2.36
$2.33
$2.00
86
$1.93
$1.50
$1.00
$0.50
$0.00
School Property Taxes - Payable 2023
One Acre Agricultural Homestead - Estimated Market Value of $5,000
$3.50
$3.00
$3.18
$2.50
$2.68
$2.61
$2.56
$2.50
$2.00
$2.09
$2.02
87
$1.50
$1.00
$0.74
$0.50
$0.00
88
84
State Property Tax Refunds & Deferral
Regular Homestead Credit Refund
85
State Property Tax Refunds & Deferral
Special Homestead Credit Refund
86
State Property Tax Refunds & Deferral
Renter’s Property Tax Refund
87
Minnesota Property Tax Refunds
For assistance with details, forms and instructions contact:
94
Board will accept Board will certify
public comments on 2023 property tax
proposed levy levy