Professional Documents
Culture Documents
Some statements made in this material are forward-looking statements. These statements typically contain words such as “expects” and “anticipates” and words of similar
import. Any statement in these materials that are not a statement of historical fact is a forward-looking statement that involves various risks and uncertainties. These
include statements with respect to our corporate plans, strategies, and beliefs. These statements are based on our management assumptions and beliefs in light of the
information currently available to us. These assumptions involve risks and uncertainties which may cause the actual results, performance, or achievements to be materially
different from any future results, performance, or achievements expressed or implied by such forward-looking statements.
None of the future projections, expectations, estimates or prospects in this presentation should be taken as forecasts or promises nor should they be taken as implying
any indication, assurance or guarantee that the assumptions on which such future projections, expectations, estimates or prospects have been prepared are correct and
exhaustive or, in the case of the assumptions, fully stated in the presentation. We assume no obligations to update the forward-looking statements contained herein to
reflect actual results, changes in assumptions or changes in factors affecting these statements.
Accordingly, no representation or warranty, express or implied, is made or given by or on behalf of AAPICO or any of its shareholders, directors, officers or employees or any
other person as to the accuracy, completeness or fairness of the information or opinions contained in this presentation. None of AAPICO nor any of its shareholders,
directors, officers or employees accepts any liability (in negligence or otherwise) whatsoever for any loss howsoever arising from any use of this presentation or its
contents or otherwise arising in connection therewith. Individual situations and local practices and standards may vary, so viewers and others utilizing information
contained within a presentation are free to adopt differing standards and approaches as they see fit. Products and names mentioned in materials or presentations are the
property of their respective owners and the mention of them does not constitute an endorsement by AAPICO. The information contained in this presentation is only current
as of the date its date. In giving this presentation, neither AAPICO nor its respective advisers and/or agents undertake any obligation to provide the recipient with access to
any additional information or to update this presentation or any additional information or to correct any inaccuracies in any such information which may become apparent.
You must make your own assessment of the relevance, accuracy, and adequacy of the information contained in this presentation and must make such independent
investigation as you may consider necessary or appropriate for such purpose. The presentation should not be construed as legal, tax, investment or other advice.
ir@aapico.com | +66-(0)-2613-1504
CONTENT
About AAPICO Financial Automotive
Information Industry
Overview
04 05 06
Strategy and Electric Q&As
Direction Vehicle
CONTENT
01
About AAPICO
AAPICO AT A GLANCE
AAPICO Hitech Public Company Limited
Listed in the Stock Exchange of Thailand
Companies
(SET)
33 in
2002 Thailand
48
Founded in 39.21% Subsidiaries and
Associate Companies 15
Companies
in
3
Ranked Rewarded
Business Units
A- 10.1 bn
From Tris Credit Rating From National CG Market
Committee Capitalization as
of Nov 24, 2023
Listed in Selected in
Automotive Parts
Manufacturing
Car Dealerships and
Services Centre
IoT Connectivity
& Mobility 28.5
73% 27% <1% SET ESG list for 2023 From Thaipat Institute
AH Share Price
as of Nov 24, 2023
Thailand
(OEM Automotive Parts
Manufacturing and Thailand 15.5%
Car Dealership and
Malaysia
Singapore
Services Centre
Business) Portugal -0.1%
(OEM Automotive
Parts Manufacturing Malaysia 18.5%
and Car Dealership
AAPICO Companies and Services Centre
AAPICO Offices
Business) China 18.8%
2% 9M 2023 4%
NISSAN FORD
2% 3%
32% TOYOTA
2% 33% VINFAST
TIER - 1 OTHERS 3%
Chery OTHERS
CHERY
2% 2%
GKN AUTOMOTIVE AAM NTPT
Note:
1 Auto Alliance (Thailand) Co., Ltd – a JV between Ford and Mazda.
THAILAND DEALERSHIP
THAILAND
• MITSUBISHI
Mitsubishi MG • FORD
• MG
• Pakkret • Pathum Thani • MAZDA→ CHANGAN
• Pathumthani • Sukhapiban 3
• Ratchada (Branch)
• Lad Krabang-King Kaew
• Chaengwattana
MALAYSIA
Ford CHANGAN
Mazda • HONDA
• Samutprakarn • Navanakorn • PROTON
• Ramindra
• Lamlukka
9M 2023 VS 9M 2022 DEALERSHIPS CONTRIBUTION
MALAYSIA DEALERSHIP
16% 16% 22% 16%
Proton Honda Proton Ford Proton
Ford
• Jalan Cheras • Kajang
• Kuantan • Petaling Jaya
• Temerloh 39% 9M 2023
9M 2022
• Chan Sow Lin Honda 21% 32% 20%
Mitsubishi Honda
Mitsubishi
2% 6% 1% 9%
Mazda MG Mazda MG
CUSTOMERS
Smart Logistics
9M 2023 VS 9M 2022 IOT PRODUCTS CONTRIBUTION
Smart Mobility
GPS Tracking & Fleet Management
Navigation API Service
Services
Proof of Delivery Services Taxi Management Platform 69% 22% 59%
Smart Bus Management for IoT Smart Location Smart Logistics Smart Factory
1%
Industrial Estate
Smart Office
RPA Development Smart Farm
Smart Factory Big Data AI Employee Self
OEE Monitoring Services Platform 9M 2022 17% 9M 2023
Asset Tracking
Services
2% Smart Logistics
Smart Farm
Smart Farm 7%
Smart Location
Remote Auto Palm Counting
1%
Map API Services GIS Sensing Plant Health Smart Mobility 22% Smart Mobility
GIS Consulting Services
Address Location
Analysis Smart Location
Services
Note: Consolidated financial statement for the 3rd quarter of fiscal year 2023 ended 30 September 2023
*Does not include gain (loss) on exchange rate
15,000 1,500
1,010 1,026
10,000 7,550 7,878 8,197 7,792 813 895 11.8%
6,815 6,345 7,354 1,000 746 772 10.8%
622
5,000 500
11.1% 10.1% 11.1% 13.0% 12.6% 11.7%
10.8%
0 0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M2022 9M2023 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M20229M2023
Note: EBIT and EBITDA exclude non-operating items such as FX and gain, impairment, etc
AAPICO Hitech Public Company Limited
Investor Relations Department 12
AH GROUP: CONSOLIDATED FINANCIAL STATEMENT
TOTAL REVENUE GROSS PROFIT
12.6% 23.5%
Unit: Baht MN Sales & Services Income Gain on Exchange Rate Unit: Baht MN Gross Profit %Margin
One Time Gain Other Income 23,309 2,694
20,707
2,500
20,000 2,181
2,000 10.1%
3.2%
15,000
1,500
10,000 8,197 1,010 1,026
6,815 7,550 7,878 7,354 7,792 1,000 813 895
6,345 746 772
622
5,000 500 13.0% 12.6%
11.1% 11.7% 10.8% 11.9%
11.1% 10.1% 10.8%
0 0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M2022 9M2023 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M20229M2023
ADJUSTED EBIT / EBITDA 19.4% NET PROFIT (Excl. F/X and One-Time Items)
Unit: Baht MN EBIT Depreciation Unit: Baht MN 19.0%
AH and Subsidiaries Associates and JV
3,000 11.6% 2,810 1,328
2,354 1.4% 1,113
2,000 1,000
793 1,093 1,073 776 961 406 591 597
699 861 281 426 432
1,000 500 299
0 0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M2022 9M2023 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M2022 9M2023
Unit: % EBIT% EBITDA% Unit: % %Margin
13.9% 13.1% 12.1% 8.2%
15.0% 11.6% 11.0% 11.4% 10.5% 12.3% 11.4% 10.0% 6.0% 5.8% 7.3%
4.5% 4.1% 5.6% 5.5% 5.7%
7.5% 10.0% 5.0%
7.6% 7.8% 9.3% 6.3% 7.9% 7.3% 7.9%
6.3% 0.0%
0.0%
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M2022 9M2023 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M2022 9M2023
Note: EBIT and EBITDA exclude non-operating items such as FX and gain, impairment, etc
AAPICO Hitech Public Company Limited
Investor Relations Department
Net Profit : Q4 22 : Add back SG&A expenses amount of 57 MB the company received the repayment of legal fee from
Sakthi Group, following the court’s decision in favor of the Company under the English Commercial Court’s hearing.
13
OEM BUSINESS
Financial Highlights
SALES
12.1%
Unit: Baht MN Thailand Portugal China Malaysia
14,865 16,657
6.7%
15,000
10,000
5,127 5,208 5,448 5,947 5,155 5,555
4,530
5,000
0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M 2022 9M 2023
10.7%
1,709
11.2% 10.3%
1,500 8.9% 9.9% 1,396
8.0% 7.8%
9.4% 10.3%
1,000
585 587 529 593
500 412 401 423
0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M 2022 9M 2023
AAPICO Hitech Public Company Limited
Investor Relations Department 14
OEM BUSINESS
SALES Financial Highlights 12.1%
Thailand Portugal China Malaysia
Unit: Baht MN 6.7% 14,865 16,657
15,000
0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M 2022 9M 2023
-1.1%
6,213
6,000 5,293
4,500
3,000 2,089 2,341 2,159 1,987 2,066
1,596 1,608
1,500
0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M2022 9M2023
23 27
30 23 19 21 21
11
0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M2022 9M2023
Unit: %
ROE Unit: %
ROA
ROE (In the Quarter) ROE (Seasonally adjusted) ROA (In the Quarter) ROA (Seasonally Adjusted)
30.0% 10.0%
8.1% 8.1%
7.7% 7.3%
20.1% 20.7% 20.3% 6.5%
20.0% 18.7%
17.1%
5.0%
13.5% 5.0%
12.0%
4.4%
10.0%
0.0% 0.0%
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
ICR DEBT/EBITDA
ICR (In the Quarter) ICR (Seasonally adjusted) Debt/EBITDA (In the Quarter) Debt/EBITDA (Seasonally adjusted)
Unit: times Unit: times
6.0
8.0 6.9
6.5 6.7 6.5
6.3
5.0
4.4 3.1
3.0 3.3 2.6
4.0 2.2 1.9
1.9
1.9
0.0 0.0
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
Note: EBIT and EBITDA exclude non-operating items such as FX and gain, impairment, etc
AAPICO Hitech Public Company Limited
Investor Relations Department 17
AH GROUP : NET GEARING
DEBT RATIO
❑ Net interest-bearing debt to equity ratio as of September 2023 was 0.62,
19% compared to 0.78 as of September 2022.
37% CPLTD
❑ Total liabilities net cash (Net debt) to equity ratio as as ended of
September 2023 was 1.27.
ST Loan Debts Equity D/E (L-C)/E
5.0
Adjusted EBITDA exclude non-operating items such as FX and gain, impairment etc
8,000 4,879
4,686
4,668 4,294 4,588 4,609
4,182 3,878 3,914 3,972 3,855
4,000 2,990 3,626
2,054 1,836 1,572 1,578 1,607 1,645 1,770 1,762 1,461 4,808 5,624
1,224 1,501
1,906 1,693 1,192 1,614 1,667 1,680 1,461 1,886 2,013 2,038 1,731
-
1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M22 9M23
TOTAL CAR 10,000 6,476 5,632 7,521 7,368 6,222 7,027 7,826
PRODUCTION
0
VOLUME
1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 9M2022 9M2023
Sales
Source: MAA
EUROPE CHINA
USA
JAPAN
INDIA
THAILAND
MALAYSIA
2.46
2.45
2.17
2.0
2.01
1.99
1.94
1.91
1.85
1.88
1.88
1.69
1.65
1.5
1.46
1.43
1.39
1.29
1.19
1.13
1.0
1.00
0.93
0.75
0.5
0.58
0.46
-
2007
2018
2023E
2004
2002
2005
2008
2009
2003
2006
2001
2012
2013
2016
2021
2022
2010
2011
2014
2015
2017
2019
2020
Source: The Federation of Thai Industry (Automotive Industry) Note: Numbers for 2022 & 2023 has not been finalized
12%
2. USA
9%
3. JAPAN
6%
4. INDIA
4% 2022
5. SOUTH KOREA
2021
4%
6. GERMANY
2020
4%
7. MEXICO
3%
8. BRAZIL
3%
9. SPAIN
2%
10. THAILAND
Source : S&P Global Mobility, as of June 2023
Source:
1S&P Global: https://www.prnewswire.com/news-releases/sp-global-mobility-the-semiconductor-shortage-is--mostly--over-for-the-auto-industry-301876712.html
2Marklines: https://www.marklines.com/en/report/lmcprod_202301, List of countries by motor vehicle production - Wikipedia
E
S • Achieved 4-star CG • Achieved 4-star CG • Achieved 4-star CG • Achieved 5-star CG • Achieved 5-Star CG • Achieved 5-Star CG
G rating. rating. rating. rating rating rating
Source: BNEF. Note: Europe includes the EU, the U.K. and EFTA countries. EV includes BEVs and PHEVs
No significant impact to AAPICO business for short term and long term.
Why?
Most of our metal forming, plastic and forging parts will be carried into EV vehicles but of course we are strategizing
to enter into specific EV components. There is disruption but is minimize in our case due to our diversity of products
Chassis Frame
Axle - Added
Motor
Jaguar
Half Shaft
I-Pace
Mine Mobility
Hub Assy FR
MPV SPA 1
Mitsubishi
o Washer System
Xpander
GWM
o Lower Arm Suspension
Haval Jolion
o Cross Member
GWM
o Brackets Chassis
Tank 300
o Cross Car Beam
BMW
iX, i7
LORDSTOWN
All-electric
o Differential cases Commercial
Pick Up
o Brakes
Maserati
BEV
o Steering knuckles
Porsche
BEV
e.Go
PARTS MODEL
Volkswagen
MQB, Golf Hybrid
Renault
o Differential cases
Toyota
o Brakes Yaris
Market Capital
As of 24 Nov 2023, Market Capital reached Baht 10.1 Billion.
Sole EV Revenue
EV revenue is estimate to increase 100% in 2023
Facebook Page:
56-1 One Report