Professional Documents
Culture Documents
Original Contract
Local
currency
proportion Ratio
Civil Works for Water Supply System 65.7% 28.63%
Supply of Pipes and Fittings 13.3% 47.32%
Design Review, Supply and Installation of
Electro-mechanical Equipment 21.1% 24.05%
Executed 44.59% CW
SP
SEME
incorporate access road in civil work construction by omitting one VIP latrine
to incorporate access road in civil work construction by omitting one VIP latrine
omission of Construction of Public Taps (10 in number), Public Latrine and Shower Roo
Original Contract Added Amount (ETB)
Total
Total cost, Total cost, cost,
Total cost, USD EURO Total cost, Birr USD EURO
- 19,027,076.83 - -
1,856,882.00 - - -
- 574,653.35 - - -
87,551,986.30 31,324,928.76
210,755,616.22 226,268,316.99
224,537,421.40 242,377,027.27
Ratio
33.53%
44.08%
22.40%
USD
28,695,096.56 867,022.00 989,860.00
40,880,087.30 EURO
31,324,928.76 574653.35
100,900,112.63
ting one VIP latrine and Two Public latrines & shower Rooms
mitting one VIP latrine and Two Public Latrines & shower Rooms from civil works construction
Public Latrine and Shower Rooms (2 in number) and Septic Tank at Public Latrine (2 in number)
Omitted Amount (ETB) Revised Contract Amount (ETB)
Total
Total cost, Total cost, cost,
Birr USD EURO Total cost, Birr Total cost, USD
3,770,795.78 - - 75,858,322.92 -
- - - 12,180,288.00 1,856,882.00
- - - 19,352,791.00 -
15,512,700.76 87,551,986.30
942011.05
0.42
23.7
ks construction
e (2 in number)
Amount (ETB)
Total cost,
EURO
-
-
574,653.35
574,653.35
31,324,928.76
BILL NO. DESCRIPTION OF SUMMARY OF CIVIL WORKS
1 General Items
2 Transmission main civil works
3 Distribution system civil works
4 Construction of Service Reservoir
5 Construction of Public Taps (#15)
6 Generator and Guard House at boreholes (#2)
7 Chlorination House at Service Reservoir
8 Compound Work, Valve & Control Rooms at Boreholes (#7)
9 Guard House at Boreholes & Service Reservoir (#6)
10 Operator Dwelling
11 Warehouse (Store & Pipeshed)
12 VIP Latrine @ Boreholes and Service Reservoir (#3)
13 Septic Tank @ Boreholes and Service Reservoir (#3)
14 Public Latrine and Shower Rooms (#2)
15 Septic Tank @ Public Latrine (#2)
16 Environmental Impact Mitigation Works
17 Access Road
Sub Total for Civil Works
VAT (15%)
1.2.4 Survey labor, pegs and benchmarks for the Engineer Month 18.00 15,000.00 270,000.00 - - 18.00 270,000.00
2.1.3 Ditto item 1.2 for excavation in any types of rock formation. m3 679.50 404.00 274,518.00 - - 679.50 274,518.00
2.2.4.2 Ditto, but River Crossing Type II as per Drawing No. WL-014 No 3.00 87,500.00 262,500.00 - - 3.00 262,500.00
3.1.3 E.O. Items 3.1.2 for excavation in any rock m3 5,494.89 10.00 54,948.90 - - 5,494.89 54,948.90
3.1.5 Ditto, but approved selected backfill material m3 5,233.23 10.00 52,332.30 - - 5,233.23 52,332.30
E.O. Items 3.1.2 for excavation across Gravel & Asphalt Roads
3.1.6 for crossing, including surface reinstatement, for pipe DN 50 m3 350.00 109.00 38,150.00 - - 350.00 38,150.00
to DN600mm
3.1.7 Cutting & Reinstatement Pavement of gravel road m2 180.00 250.00 45,000.00 - - 180.00 45,000.00
Removing & Reinstatement of Dressed or Coble Stone
3.1.8 m2 760.00 800.00 608,000.00 - - 760.00 608,000.00
pavement
3.1.9 Asphalt road Cutting & reinstatement m2 90.00 3,500.00 315,000.00 - - 90.00 315,000.00
3.1.10 Backfill with native soil from excavated trench m3 41,865.84 42.00 1,758,365.28 - - 41,865.84 1,758,365.28
Disposal & Spreading of excess excavated material to tip at a
3.1.11 m3 2,616.62 10.00 26,166.20 - - 2,616.62 26,166.20
distance not exceeding 5km
3.2 Pipe laying
PE100 HDPE pipes of standard coil length 100.0m including
3.2.1
joining with Coupling
3.2.1.1 OD63 PN10 m 2,030.00 32.00 64,960.00 - - 2,030.00 64,960.00
3.2.1.2 OD63 PN16 m 5,256.00 32.00 168,192.00 - - 5,256.00 168,192.00
3.2.1.3 OD90 PN10 m 4,143.00 51.00 211,293.00 - - 4,143.00 211,293.00
3.2.1.4 OD90 PN16 m 13,392.00 51.00 682,992.00 - - 13,392.00 682,992.00
PE100 HDPE pipes of standard coil length 50.0m including
3.2.2
joining with Coupling
3.2.2.1 OD110 PN10 m 8,541.00 64.00 546,624.00 - - 8,541.00 546,624.00
3.2.2.2 OD110 PN16 m 7,356.00 64.00 470,784.00 - - 7,356.00 470,784.00
uPVC pipes with Spigot and Socket push fit joints standard
3.2.3
laying lengths of 6m
3.2.3.1 DN150 PN10 m 12,623.00 70.00 883,610.00 - - 12,623.00 883,610.00
3.2.3.2 DN150 PN16 m 4,260.00 70.00 298,200.00 - - 4,260.00 298,200.00
3.2.3.3 DN200 PN10 m 4,708.00 87.00 409,596.00 - - 4,708.00 409,596.00
3.2.3.4 DN200 PN16 m 2,255.00 87.00 196,185.00 - - 2,255.00 196,185.00
3.2.3.5 DN250 PN10 m 1,447.00 105.00 151,935.00 - - 1,447.00 151,935.00
3.2.3.6 DN300 PN10 m 1,162.00 117.00 135,954.00 - - 1,162.00 135,954.00
3.2.3.7 DN350 PN10 m 3,093.00 140.00 433,020.00 - - 3,093.00 433,020.00
Ductile Iron Pipes (DCI) with Tyton Spigot and Socket joints ,
3.2.4
K9
3.2.4.1 DN300 K9 m 90.00 227.00 20,430.00 - - 90.00 20,430.00
3.2.4.2 DN400 K9 m 130.00 303.00 39,390.00 - - 130.00 39,390.00
3.2.4.3 DN500 K9 m 537.00 325.00 174,525.00 - - 537.00 174,525.00
3.2.4.4 DN600 K9 m 648.00 349.00 226,152.00 - - 648.00 226,152.00
3.3 Installation of HDPE fittings
3.3.1 HDPE PN16 Pressure Fittings
3.3.1.1 90o Compression Cross Tee
a OD90x90 No 1.00 669.00 669.00 - - 1.00 669.00
3.3.1.2 90o Compression Reducer Male Tee
a OD110x100 No 1.00 669.00 669.00 - - 1.00 669.00
b OD110x80 No 9.00 669.00 6,021.00 - - 9.00 6,021.00
c OD110x50 No 3.00 669.00 2,007.00 - - 3.00 2,007.00
d OD90x50 No 1.00 669.00 669.00 - - 1.00 669.00
3.3.1.3 90o Compression Equal Tee
a OD110 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
3.3.1.4 Compression Reducer Male Coupling
a OD110/80 No 11.00 669.00 7,359.00 - - 11.00 7,359.00
b OD110/50 No 4.00 669.00 2,676.00 - - 4.00 2,676.00
c OD90/50 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
3.3.1.5 Straight Compression Female coupling
a OD63 No 7.00 669.00 4,683.00 - - 7.00 4,683.00
b OD90 No 14.00 669.00 9,366.00 - - 14.00 9,366.00
c OD110 No 3.00 669.00 2,007.00 - - 3.00 2,007.00
3.3.1.6 Straight Compression Male Coupling
Original Contract Added Omitted Revised Contract
a OD63 No 11.00 669.00 7,359.00 - - 11.00 7,359.00 Remarks
S.No Description Unit
b OD90 No 33.00 669.00 22,077.00 - - 33.00 22,077.00
c OD110 No 9.00 669.00 6,021.00 - - 9.00 6,021.00
3.3.1.7 Straight Compression Reducer Coupling
a OD110/90 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
b OD110/63 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
c OD90/63 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
3.3.1.8 Gate Valve-Bronze Type -Threaded
a DN50 No 11.00 669.00 7,359.00 - - 11.00 7,359.00
b DN80 No 29.00 669.00 19,401.00 - - 29.00 19,401.00
c DN100 No 5.00 669.00 3,345.00 - - 5.00 3,345.00
3.3.1.9 90o Compression Elbow
a OD63 No 3.00 669.00 2,007.00 - - 3.00 2,007.00
b OD90 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
c OD110 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
3.3.1.10 Straight Compression Coupling
a OD90 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
3.3.1.11 End Plug
a OD63 No 7.00 669.00 4,683.00 - - 7.00 4,683.00
b OD90 No 14.00 669.00 9,366.00 - - 14.00 9,366.00
c OD110 No 3.00 669.00 2,007.00 - - 3.00 2,007.00
3.3.1.12 GI Union Class B
a 2" No 11.00 669.00 7,359.00 - - 11.00 7,359.00
b 3" No 29.00 669.00 19,401.00 - - 29.00 19,401.00
b 4" No 5.00 669.00 3,345.00 - - 5.00 3,345.00
3.3.1.13 GI Nipples Class B
a 2" No 11.00 669.00 7,359.00 - - 11.00 7,359.00
b 3" No 29.00 669.00 19,401.00 - - 29.00 19,401.00
c 4" No 5.00 669.00 3,345.00 - - 5.00 3,345.00
3.3.1.14 Viking Jonson (Flanged Adaptor for HDPE PN16)
a OD63 No 3.00 669.00 2,007.00 - - 3.00 2,007.00
b OD90 No 11.00 669.00 7,359.00 - - 11.00 7,359.00
c OD110 No 30.00 669.00 20,070.00 - - 30.00 20,070.00
Installation of DCI & CI Fittings for DCI and uPVC pipes,
3.4
PN10
3.4.1 All Flanged Cross Tee(+)
3.4.1.1 DN150x150x150x150 PN10 No. 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
3.4.2 All Flanged Reducing Cross Tee (+)
3.4.2.1 DN/dn 300x300x200x200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.2.2 DN/dn 250x250x150x150 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.2.3 DN/dn 200x200x150x150 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.2.4 DN/dn 150x150x100x100 PN10 No. 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
3.4.3 All Flanged Tee
3.4.3.1 DN600x600x600 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.3.2 DN150/150/150 PN10 No. 5.00 1,398.00 6,990.00 - - 5.00 6,990.00
3.4.4 All Flanged Reducing Tee
3.4.4.1 DN/dn 600x300 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.2 DN/dn 600x200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.3 DN/dn 500x300 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.4 DN/dn 500x200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.5 DN/dn 400x300 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.6 DN/dn 400x150 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.7 DN/dn 350x250 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.8 DN/dn 350x200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.9 DN/dn 350x150 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.4.10 DN/dn 300x200 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.4.11 DN/dn 300x100 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.12 DN/dn 250x150 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.4.13 DN/dn 200x150 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.14 DN/dn 200x100 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.15 DN/dn 200x80 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.4.16 DN/dn 150x100 PN10 No. 8.00 1,398.00 11,184.00 - - 8.00 11,184.00
3.4.4.17 DN/dn 150x80 PN10 No. 4.00 1,398.00 5,592.00 - - 4.00 5,592.00
3.4.4.18 DN/dn 150x50 PN10 No. 3.00 1,398.00 4,194.00 - - 3.00 4,194.00
3.4.5 Double Flanged Reducers
3.4.5.1 DN/dn 600/500 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.2 DN/dn 600/150 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.3 DN/dn 500/350 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.4 DN/dn 400/350 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.5 DN/dn 400/300 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.6 DN/dn 350/300 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.7 DN/dn 350/250 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.8 DN/dn 300/250 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.9 DN/dn 300/200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.10 DN/dn 300/150 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.5.11 DN/dn 250/200 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.5.12 DN/dn 200/150 PN10 No. 6.00 2,098.00 12,588.00 - - 6.00 12,588.00
3.4.5.13 DN/dn 200/100 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.14 DN/dn 150/100 PN10 No. 17.00 1,398.00 23,766.00 - - 17.00 23,766.00
3.4.5.15 DN/dn 150/80 PN10 No. 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
3.4.5.16 DN/dn 100/80 PN10 No. 1.00 669.00 669.00 - - 1.00 669.00
Original Contract Added Omitted Revised Contract
3.4.6 Flanged socket Remarks
S.No Description Unit
3.4.6.1 DN600 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.6.2 DN500 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.6.3 DN400 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.6.4 DN350 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.6.5 DN300 PN10 No. 6.00 2,098.00 12,588.00 - - 6.00 12,588.00
3.4.6.6 DN250 PN10 No. 5.00 2,098.00 10,490.00 - - 5.00 10,490.00
3.4.6.7 DN200 PN10 No. 22.00 2,098.00 46,156.00 - - 22.00 46,156.00
3.4.6.8 DN150 PN10 No. 46.00 1,398.00 64,308.00 - - 46.00 64,308.00
3.4.7 Flanged Spigot
3.4.7.1 DN600 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.7.2 DN500 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.7.3 DN400 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.7.4 DN350 PN10 No. 6.00 2,098.00 12,588.00 - - 6.00 12,588.00
3.4.7.5 DN300 PN10 No. 6.00 2,098.00 12,588.00 - - 6.00 12,588.00
3.4.7.6 DN250 PN10 No. 5.00 2,098.00 10,490.00 - - 5.00 10,490.00
3.4.7.7 DN200 PN10 No. 18.00 2,098.00 37,764.00 - - 18.00 37,764.00
3.4.7.8 DN150 PN10 No. 44.00 1,398.00 61,512.00 - - 44.00 61,512.00
3.4.8 Self-restrained dismantling joint
3.4.8.1 DN500 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.8.2 DN350 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.8.3 DN300 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.8.4 DN250 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.8.5 DN200 PN10 No. 14.00 2,098.00 29,372.00 - - 14.00 29,372.00
3.4.8.6 DN150 PN10 No. 32.00 1,398.00 44,736.00 - - 32.00 44,736.00
3.4.8.7 DN100 PN10 No. 26.00 1,398.00 36,348.00 - - 26.00 36,348.00
Installation of Underground soft sealing CI Flanged Gate
3.4.9 Valve PN10 including spindle protection stem extension
with coupling and surface box 1m depth
3.4.9.1 DN500 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.9.2 DN350 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.9.3 DN300 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.9.4 DN250 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.9.5 DN200 PN10 No. 14.00 2,098.00 29,372.00 - - 14.00 29,372.00
3.4.9.6 DN150 PN10 No. 32.00 1,398.00 44,736.00 - - 32.00 44,736.00
3.4.9.7 DN100 PN10 No. 26.00 669.00 17,394.00 - - 26.00 17,394.00
3.4.9.8 DN80 PN10 No. 10.00 669.00 6,690.00 - - 10.00 6,690.00
3.4.9.9 DN50 PN10 No. 3.00 669.00 2,007.00 - - 3.00 2,007.00
3.4.10 900 Double Flanged Bend
3.4.10.1 DN200 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.10.2 DN150 PN10 No. 4.00 1,398.00 5,592.00 - - 4.00 5,592.00
3.4.10.3 DN100 PN10 No. 1.00 669.00 669.00 - - 1.00 669.00
3.4.11 45 Double Flanged Bend
0
3.6.3 Double Flanged Gate Valve DN150 No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
3.6.4 Double Flanged Gate Valve DN200 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.6.5 Dismantling piece DN 150 No. 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
3.6.6 Dismantling piece DN200 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.6.7 Flanged Adaptor for uPVC pipes DN150 No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
3.6.8 Flanged Adaptor for uPVC pipes DN200 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
Double flanged Check Valve (Non-Return Valve) DN200 , PN
3.7 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
10
Original Contract Added Omitted Revised Contract
Remarks
S.No Description of Pillar type fire hydrant complete with
Installation Unit
asymmetrical S-height adjustment bends with flanges,
3.8 flanged extension with instantaneous fire-hose, express
flanged socket, couplings, operating key and any other
accessories with the performances of it.
3.10.2 Ditto, but River Crossing Type II as per Drawing No. WL-014 No 4.00 87,500.00 350,000.00 - - 4.00 350,000.00
Provide and place single brick layer cover to protect the asphalt
4.1.6.8 m2 112.41 1,387.00 155,912.67 - - 112.41 155,912.67 - -
coat from the backfill material
Pipe support with pipe clamp, wall bracket, foot plate and
4.1.6.9 LS 1.00 25,000.00 25,000.00 - - 1.00 25,000.00
anchor bolts
4.1.6.10 Supply and install water level indicator (marker) LS 1.00 70,000.00 70,000.00 - - 1.00 70,000.00
Supply and install DN 4" ventilation GI pipe with dome,
4.1.6.11 No 6.00 2,500.00 15,000.00 - - 6.00 15,000.00
L=1.0m
4.1.6.12 DN 2 1/2" roof drain, L=0.5m as per the drawing No 6.00 2,500.00 15,000.00 - - 6.00 15,000.00
Supply and install, 1000mm x 2100 mm and 2mm thick metal
4.1.6.13 No 1.00 7,088.00 7,088.00 - - 1.00 7,088.00
door with framing, latch and lock
4.1.7 PIPES, VALVES AND FITTINGS
Install DCI Inlet, Outlet and Drain Pipes, Fittings and
Valves of PN10 with all required Accessories
4.1.7.1 Inlet ( DCI, DN 400mm, PN10)
4.1.7.1.1 Flanged Socket Ductile Cast Iron Pipe; L=6.0m No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.2 Double Flanged Duck Foot 90 Degree Bend No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.3 Double Flanged 90 Degree Bend No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
4.1.7.1.4 Flanged Gate Valve No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.5 Self-Restrained Dismantling joint No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.7.1.6 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
L=1.0m
4.1.7.1.7 Double Flanged short Pipe, L=1.25m No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
4.1.7.1.8 Flanged Bell Mouth No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.9 Floating Ball No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.10 Float Valve No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.11 Double Flanged Pipe piece, L=4.7m No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.2 Outlets (DCI fittings, DN 600mm, PN10)
4.1.7.2.1 Flanged Stainless Steel Strainer No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.7.2.2 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
L=1.2m
4.1.7.2.3 Flanged Spigot Pipe Piece , L=1.2m No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.2.4 Double Flanged Water Meter No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.2.5 Double Flanged Gate Valve No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.2.6 Self-Restrained Dismantling joint No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.2.7 Double Flanged 90 Degree Bend No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
4.1.7.2.8 Double Flanged pipe L=1.25m No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
4.1.7.3 Overflow and Drainage ( DCI, DN 300mm, PN10)
4.1.7.3.1 Double Flanged 90 Degree Bend No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
4.1.7.3.2 Flanged Bell mouth No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.7.3.4 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
L=1.0m
4.1.7.3.5 All Flanged Reducer Tee 300x200 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.3.6 Double Flanged DCI Pipe, L=3.0m No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.3.7 Double Flanged DCI Pipe, L=2.65m No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
4.1.7.3.8 Flanged Spigot No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.7.3.9 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
L=0.70m, DN200
4.1.7.3.10 Flanged Gate valve DN 200, PN10 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.3.11 Self-Restrained Dismantling joint DN 200 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.8.1 Ductile Cast Iron Pipes and Fittings for inlet line
4.1.8.1.1 Flanged DCI Tee
DN 200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.8.1.1 Double Flanged 90 Degree Bend
DN 200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.8.1.1 Flanged Check Valve , PN10
DN200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.8.1.1 Self Restrained Dismantling joint
DN 200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.8.1.1
L=1.0m
DN 200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.8.1.1 Double Flanged DCI Pipe
DN 200 PN10; L=5m No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.8.1.1 Flanged Bell Mouth
DN 200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.9 Miscellaneous
Reservoir testing for leaks and commissioning for the whole
4.1.9.1 work, including all necessary works such pipe fittings, LS 1.00 75,000.00 75,000.00 - - 1.00 75,000.00
disposing of used water
Original Contract Added Omitted Revised Contract
Disinfection Remarks
S.No Description of Reservoirs: flushing with clear water, filling Unit
with water containing 0.15 g/l calcium hypo chloride, left for
4.1.9.2 LS 1.00 25,000.00 25,000.00 - - 1.00 25,000.00
24 hours. This includes supply of all necessary equipment,
chemical and water, as well as required tests
4.2 Compound Site Works
4.2.1 General Site clearance m2 5,600.00 14.00 78,400.00 - - 5,600.00 78,400.00
Spreading and leveling to finished ground level using imported
4.2.2 m2 1,400.00 45.00 63,000.00 - - 1,400.00 63,000.00
topsoil
4.2.3 Vehicle access and handstanding within compound m2 1,100.00 50.00 55,000.00 - - 1,100.00 55,000.00
Planting of approved grass seeding to spread and leveled
4.2.4 m2 560.00 50.00 28,000.00 - - 560.00 28,000.00
ground
4.2.5 Disposal of surplus excavated material m3 2,800.00 19.00 53,200.00 - - 2,800.00 53,200.00
4.2.6 Selected material fill LS 1.00 75,000.00 75,000.00 - - 1.00 75,000.00
4.2.8 Supply and fix iron gate 3 x 2.1 m with lock & latch No 1.00 40,000.00 40,000.00 - - 1.00 40,000.00
Total-5000m3 Service Reservoir 16,940,902.11 4,146,725.67 771,806.97 - 20,326,910.81
Original Contract Added Omitted Revised Contract
Remarks
S.No BILL 5: CONSTRUCTION OF 15 PUBLIC FOUNTAINS
Description Unit
5.1 EARTH WORK
Clearing and grabbing the top soil and unwanted material to
5.1.1 48.00 14.00 672.00 - 48.00 672.00 48.00 672.00
depth 200 mm m2
5.1.2 Bulk excavation for up to a depth of 150 cm m3 9.05 131.00 1,185.55 - 9.05 1,185.55 9.05 1,185.55
Provide, fill and compact, in layers of 150 mm, selected m 3
5.1.3 5.67 231.00 1,309.77 - 5.67 1,309.77 5.67 1,309.77
material for foundation
Trench excavation in ordinary soil to depth not grater than 1.5 m3
5.1.4 5.40 109.00 588.60 - 5.40 588.60 5.40 588.60
m
Provide and fill hard core with hard basaltic or equivalent m2
5.1.5 stone, well compacted and blinded with crushed stone to a 37.50 247.00 9,262.50 - 37.50 9,262.50 37.50 9,262.50
finished thickness of 25 cm
Cart away and dispose all excavated material to appropriate m3
5.1.6 29.72 19.00 564.68 - 29.72 564.68 29.72 564.68
distance not exceeding 1 km
5.2 CONCRETE WORK -
5.2.1 50mm thick C-15 mass concrete m 3
1.31 2,900.00 3,799.00 - 1.31 3,799.00 1.31 3,799.00
5.2.2 100mm thick C-25 mass concrete m3 0.90 4,112.00 3,700.80 - 0.90 3,700.80 0.90 3,700.80
5.2.3 C-25 RC concrete m3 0.67 4,112.00 2,755.04 - 0.67 2,755.04 0.67 2,755.04
Provide cut, bend and fix in position reinforced steel bar all
5.2.4 -
according to structural drawing. Price shall include tying wires
5.2.4.1 Diameter 8 mm deformed bar kg 14.22 70.00 995.40 - 14.22 995.40 14.22 995.40
5.2.5 Provide and fix formwork m2 6.80 372.00 2,529.60 - 6.80 2,529.60 6.80 2,529.60
5.3 MASONRY WORK -
Provide and construct 400mm thick traychytic masonry wall m3
5.3.1 grouted and fill with (1:3) mortar for foundation and valve 2.87 1,840.00 5,280.80 - 2.87 5,280.80 2.87 5,280.80
chamber
5.3.2 plastering the surface of masonry m2 5.90 300.00 1,770.00 - 5.90 1,770.00 5.90 1,770.00
Provide and fix in place precast concrete water seller seats all No
5.3.3 1.00 3,500.00 3,500.00 - 1.00 3,500.00 1.00 3,500.00
according to drawing
5.4 PIPE WORK -
Supplying and installing GS pipes -
5.4.1 DN 40 GS pipe m 15.00 416.00 6,240.00 - 15.00 6,240.00 15.00 6,240.00
5.4.2 Cross Tee DN 40 No 1.00 350.00 350.00 - 1.00 350.00 1.00 350.00
5.4.3 Tee DN 40 No 3.00 250.00 750.00 - 3.00 750.00 3.00 750.00
5.4.4 GS DN 40 Bend (elbow) 90 degree No 3.00 250.00 750.00 - 3.00 750.00 3.00 750.00
5.4.5 Gate valve DN 40 No 1.00 1,200.00 1,200.00 - 1.00 1,200.00 1.00 1,200.00
5.4.6 Water meter DN 40 No 1.00 3,000.00 3,000.00 - 1.00 3,000.00 1.00 3,000.00
5.4.7 GS DN 40 union No 1.00 250.00 250.00 - 1.00 250.00 1.00 250.00
5.4.8 GS Reducer DN 40x20mm No 6.00 250.00 1,500.00 - 6.00 1,500.00 6.00 1,500.00
5.4.9 DN 20 GS pipe m 6.00 250.00 1,500.00 - 6.00 1,500.00 6.00 1,500.00
5.4.10 DN 20 Faucet No 6.00 250.00 1,500.00 - 6.00 1,500.00 6.00 1,500.00
5.4.11 GS DN 20 Socket No 12.00 150.00 1,800.00 - 12.00 1,800.00 12.00 1,800.00
5.4.12 GS DN 40 Socket No 2.00 250.00 500.00 - 2.00 500.00 2.00 500.00
5.4.13 Saddle For uPvc Pipes With Internal Threads Of 40mm No 1.00 250.00 250.00 - 1.00 250.00 1.00 250.00
5.4.14 GS DN 40 nipples No 2.00 250.00 500.00 - 2.00 500.00 2.00 500.00
Supply and fix 600 x 600 x 6 mm sheet metal access cover No
5.4.15 1.00 2,500.00 2,500.00 - 1.00 2,500.00 1.00 2,500.00
with latch and lock for water meter chamber
5.5 DRAINAGE -
Lined masonry drainage ditch around the public fountain as per
5.5.1 the drawing; price including excavation and any other 17.60 368.00 6,476.80 - 17.60 6,476.80 17.60 6,476.80
incedental works m
Supply and place boulder, crashed aggregate and sand to form
5.5.2 0.50 856.00 428.00 - 0.50 428.00 0.50 428.00
the soak away as per the drawing m3
5.6 FENCE -
6.1.3 Cartaway of surplus excavated material to a distance 2-5 kms m3 30.29 19.00 575.51 - - 30.29 575.51
6.1.4 Spread material to max 700mm thick or as agreed m3 30.29 19.00 575.51 - - 30.29 575.51
6.1.5 Supply and compact approved backfill 20cm thick under slab m3 7.85 231.00 1,813.35 - - 7.85 1,813.35
6.3.6.2 12 Kg Fire Extinguisher (Powder for breaking electrical fires) nr 1.00 7,500.00 7,500.00 - - 1.00 7,500.00
Construct trapezoidal drainage 50cmx20cmx30cm system
6.3.7 m 28.40 335.00 9,514.00 - - 28.40 9,514.00
around the building with cement mortar mix of 1:3
6.3.8 Construct walkway, Concrete class C-20, 100mm thick m2 28.40 335.00 9,514.00 - - 28.40 9,514.00
Subtotal for One Generator and Guard House 611,618.15 - - - 611,618.15
Total for Bill-5 1,223,236.30 - - - 1,223,236.30
Original Contract Added Omitted Revised Contract
BILL 7: Construction of Chlorination House @ Service Remarks
S.No Description Unit
Reservoir
7.1 Earth Work
7.1.1 Clearing of site to remove top soil to a depth of 200 mm m2 36.00 14.00 504.00 - - 36.00 504.00
Excavation for stone masonry foundation; 0.6m width and 0.6
7.1.2 m3 9.64 109.00 1,050.76 - - 9.64 1,050.76
m depth & 0.35m depth for under base slab.
7.1.3 Backfill to depth of not less than 500mm with selected material m3 4.38 231.00 1,011.78 - - 4.38 1,011.78
7.2.2 R.C. floor tie beams m3 1.15 4,112.00 4,728.80 - - 1.15 4,728.80
7.2.3 R.C. columns m3 0.90 4,112.00 3,700.80 - - 0.90 3,700.80
7.2.4 Lintels m3 0.26 4,112.00 1,069.12 - - 0.26 1,069.12
7.2.5 R.C. roof tie beams m3 0.86 4,112.00 3,536.32 - - 0.86 3,536.32
7.2.6 on floor slab m 3
1.23 4,112.00 5,057.76 - - 1.23 5,057.76
Provide, cut, bend and fix in position reinforced steel bar.
7.3 All according to structural drawing. Price shall include
tying wires
7.3.1 Diameter 6 mm reinforcement bar kg 72.99 72.00 5,255.28 - - 72.99 5,255.28
7.3.2 Diameter 10mm reinforcement bar kg 138.88 70.00 9,721.60 - - 138.88 9,721.60
7.3.3 Diameter 12 mm reinforcement bar kg 56.83 70.00 3,978.10 - - 56.83 3,978.10
7.3.4 Provide, cut and fix formwork m2 35.20 372.00 13,094.40 - - 35.20 13,094.40
7.4 Block work
Supply and raise 200mm thick concrete block (class B of the
7.4.1 m2 91.52 799.00 73,124.48 - - 91.52 73,124.48
ES CD3.301) wall laid in cement mortar mix 1:3
7.5 Carpentry and Roofing
7.5.6 Supply and fix 4x5 celing buttons m 112.00 76.00 8,512.00 - - 112.00 8,512.00
7.5.7 Supply and fix Chip wood ceiling m2 24.50 598.00 14,651.00 - - 24.50 14,651.00
7.5.8 Supply and fix external roof ceiling ribbed sheet m 2
4.20 598.00 2,511.60 - - 4.20 2,511.60
7.5.9 Supply and fix 25x 250 mm fascia board to purlin m 7.60 140.00 1,064.00 - - 7.60 1,064.00
Supply and fix metal windows size 1.2x1.2m price includes
7.5.10 4mm thick glass and three layers of synthetic paint to the No 2.00 4,500.00 9,000.00 - - 2.00 9,000.00
frames
Supply and fix metal doors size 1.2x2.10m with figured glass
7.5.11 in upper half portion and three layers of synthetic paint to the No 2.00 7,875.00 15,750.00 - - 2.00 15,750.00
doors
7.6 Finishing
Finishing work shall include all surface pre-cleaning, polishing
and cleaning at the end of finishing
7.6.1 Floor screed in cement mortar 20 mm thick m2 32.00 168.00 5,376.00 - - 32.00 5,376.00
Apply three coats of plaster in cement mortar to internal
7.6.2 m2 78.40 300.00 23,520.00 - - 78.40 23,520.00
cement concrete block wall
Apply cement mortar pointing to all external cement concrete
7.6.3 m2 91.52 145.00 13,270.40 - - 91.52 13,270.40
block wall
7.6.4 Apply 3 coats of plastic paint to internal walls m2 78.40 98.00 7,683.20 - - 78.40 7,683.20
7.7 Electrical Installation
Supply and install the required electrical installations LS 1.00 5,000.00 5,000.00 - - 1.00 5,000.00
7.8 Miscellaneous
Stone paved drainage ditch pointed with mortar (1:3) (top
7.8.1 width=40cm, bottom width=20cm and depth=30cm) around m 22.50 335.00 7,537.50 - - 22.50 7,537.50
the house as per the order of engineer
Supply and lay dressed stone pavement as shown in the layout
7.8.2 drawing layed above 10 cm red ash base on a 15 cm compacted m2 32.76 426.00 13,955.76 - - 32.76 13,955.76
selected material
Subtotal for Bill-7 312,313.66 - - - 312,313.66
Original Contract Added Omitted Revised Contract
BILL 8: Compound Work, Valve & Control Rooms at Remarks
S.No Description Unit
Boreholes (7 in number)
A : SUB - STRUCTURE
8.1 Earth Work
8.1.1 Site clearing to a depth of about 20 cm m2 25.00 14.00 350.00 - - 25.00 350.00
Excavation for footing and foundation to a depth not exceeding
8.1.2 m3 4.20 109.00 457.80 - - 4.20 457.80
1.0m
8.1.3 Excavation for floor slab to a depth not exceeding 1.00 meters m3 6.48 109.00 706.32 - - 6.48 706.32
Supply and fix main entrance door made of steel and locally
fabricated with all necessary iron mongery lock according to
8.13.9 the details drawing. Before production the door shall be Pcs 1.00 31,250.00 31,250.00 - - 1.00 31,250.00
inspected by the client. price including 2 coats of antirust and 2
coats of metal paint, size 400x250cm
9.1.4 Cart away of surplus excavated material to a distance 2-5 kms m3 10.85 19.00 206.15 - - 10.85 206.15
9.1.5 Supply and compact approved backfill 200mm thick under slab m2 2.81 231.00 649.11 - - 2.81 649.11
10.1.3 Backfill to depth of not less than 450mm m3 26.41 80.00 2,112.80 - - 26.41 2,112.80
Cart away and deposit excavated surplus material to a distance
10.1.4 not exceeding 1km. m3 52.86 19.00 1,004.34 - - 52.86 1,004.34
10.3.2.1 R.C. floor grade beams m3 2.11 4,112.00 8,676.32 - - 2.11 8,676.32
10.3.2.2 R.C. columns m3 1.46 4,112.00 6,003.52 - - 1.46 6,003.52
10.3.2.3 Lintels m3 0.60 4,112.00 2,467.20 - - 0.60 2,467.20
10.3.2.4 R.C. roof tie beams m3 2.11 4,112.00 8,676.32 - - 2.11 8,676.32
10.3.2.5 C-20 Mass concrete fill on floor slab (100mm) m 2
45.38 335.00 15,202.30 - - 45.38 15,202.30
Provide, cut, bend and fix in position reinforced steel bar. All
10.3.3 according to structural drawing. Price shall include tying wires
10.3.3.1 Diameter 6 mm reinforcement bar kg 148.12 72.00 10,664.64 - - 148.12 10,664.64
10.3.3.2 Diameter 12 mm reinforcement bar kg 883.03 70.00 61,812.10 - - 883.03 61,812.10
10.3.4 Provide, cut and fix formwork m2 71.28 372.00 26,516.16 - - 71.28 26,516.16
10.4 Block work
Supply and raise 200mm thick concrete block (class B of the
10.4.1 ES CD3.301) wall laid in cement mortar mix 1:3 m2 129.92 799.00 103,806.08 - - 129.92 103,806.08
10.6.4 Apply 3 coats of plastic paint to internal walls m2 198.00 98.00 19,404.00 - - 198.00 19,404.00
10.7 Electrical Installation
10.7.1 Supply and install the required electrical installations LS 1.00 5,000.00 5,000.00 - - 1.00 5,000.00
Supply and Installation water supply system & sanitary as
10.8 LS 1.00 5,000.00 5,000.00 - - 1.00 5,000.00
per drawing
10.9 Miscellaneous
Stone paved drainage ditch with pointed with mortar (1:3) (top
10.9.1 width=40cm, bottom width=20cmand depth=30cm)around the m 62.00 368.00 22,816.00 - - 62.00 22,816.00
office as per the drawing
Supply and lay dressed stone pavement as shown in the layout
10.9.2 drawing layed above 10 cm red ash base on a 15 cm compacted m2 56.40 426.00 24,026.40 - - 56.40 24,026.40
selected material
Barbed wires fencing consists of 2.5 mm barbed wire
horizontal and diagonal member fixed to 2500 mm long
10.9.3 concrete psts spaced every 2000mm, including all necessary m 60.00 1,777.00 106,620.00 - - 60.00 106,620.00
material as per the drawing
12.1.6 50 cm Thick stone masonry wall around the excavated pit m3 3.42 1,840.00 6,292.80 - 3.42 6,292.80 3.42 6,292.80
12.1.7 Excavation in rock m3 0.76 404.00 307.04 - 0.76 307.04 0.76 307.04
12.2 Concrete and Block Work
12.2.1 50mm C-15 lean concrete m2 5.76 14.00 80.64 - 5.76 80.64 5.76 80.64
Reinforced concrete grade C-25 with minimum cement content
360 kg/m3 cast into formwork and vibrated around
12.2.2 reinforcement steel and formwork measured separate
12.2.6.2 Stone paved drainage m2 10.00 184.00 1,840.00 - 10.00 1,840.00 10.00 1,840.00
12.3 Carpentry and Roofing
Supply, assemble and fix in position roof truss price shall
12.3.1 include the application of three coats and external anti-termite No 3.00 1,374.00 4,122.00 - 3.00 4,122.00 3.00 4,122.00
treatment
Supply and fix purlin in zigba wood size 50 x 70 mm nailed
12.3.2 into eucalyptus truss including three coats of anti - termite m 12.00 96.00 1,152.00 - 12.00 1,152.00 12.00 1,152.00
external treatment
Supply and fix roof cover in G-30 mm corrugated galvanized
iron sheet fixed into zigba wood purlin with dome headed
12.3.3 galvanized nails (purlin and ridge cover measured separately) m2 9.15 452.00 4,135.80 - 9.15 4,135.80 9.15 4,135.80
Supply and fix metal doors size 2.10x0.6 with figured glass in
12.3.4 upper half portion No 1.00 3,938.00 3,938.00 - 1.00 3,938.00 1.00 3,938.00
12.3.5 Supply and fix 25x 250 mm fascia board to purlin m 9.00 140.00 1,260.00 - 9.00 1,260.00 9.00 1,260.00
Finishing. Finishing work shall include all surface pre-
12.4 cleaning, polishing and cleaning at the end of finishing
12.4.1 Floor screed in cement mortar 20 mm thick m2 2.25 168.00 378.00 - 2.25 378.00 2.25 378.00
Apply three coats of plaster in cement mortar to internal
12.4.2 cement concrete block wall m2 15.00 300.00 4,500.00 - 15.00 4,500.00 15.00 4,500.00
12.5.1 Apply 3 coats of plastic paint to internal walls and synthetic 16.26 98.00 1,593.48 - 16.26 1,593.48 16.26 1,593.48
paint to metal doors and windows m2
12.5 Sanitary Work
12.5.3 Supply and fix Turkish type W.C. with high flush cistern as 1.00 3,109.00 3,109.00 - 1.00 3,109.00 1.00 3,109.00
item No
Supply and fix diameter 150 mm pvc vent pipe with vent cap
12.5.4 and all accessories length 2700mm No 1.00 1,018.00 1,018.00 - 1.00 1,018.00 1.00 1,018.00
13.1.8 Supply and place coarse gravel (soak pit) m3 4.00 881.00 3,524.00 - 4.00 3,524.00 4.00 3,524.00
13.1.9 Supply and place fine gravel on top of the coarse gravel m3 2.00 881.00 1,762.00 - 2.00 1,762.00 2.00 1,762.00
Supply and place 2-4 mm avg dia sand on the top of the fine
13.1.10 gravel m3 2.00 1,028.00 2,056.00 - 2.00 2,056.00 2.00 2,056.00
Provide and errect masonry wall in cement mortar (1:3) for the
13.2.2 septic tank m3 14.99 1,840.00 27,581.60 - 14.99 27,581.60 14.99 27,581.60
Provide and errect masonry wall in cement mortar (1:3) for the
13.2.3 top of soak pit m3 4.50 1,840.00 8,280.00 - 4.50 8,280.00 4.50 8,280.00
13.2.4 Provide and errect dry masonry wall soak pit m3 13.50 1,840.00 24,840.00 - 13.50 24,840.00 13.50 24,840.00
Povide and errect 200 mm HCB baffle wall in cement mortar
13.2.5 (1:3) m2 1.62 799.00 1,294.38 - 1.62 1,294.38 1.62 1,294.38
13.3.1.2 Septic tank roof slab m3 1.13 4,112.00 4,646.56 - 1.13 4,646.56 1.13 4,646.56
13.3.1.3 Soak pit top slab m3 0.78 4,112.00 3,207.36 - 0.78 3,207.36 0.78 3,207.36
Form work: provide and fix formwork with planks, battens,
13.4 runners etc in - - - -
13.4.1 Septic tank roof slab m2 7.06 372.00 2,626.32 - 7.06 2,626.32 7.06 2,626.32
13.4.2 Soak pit top slab m2 6.24 231.00 1,441.44 - 6.24 1,441.44 6.24 1,441.44
Reinforcement: Provide, cut, bend and fix in position
13.5 reinforced steel bar. All according to structural drawing, price
shall include tying wires
13.5.1 6 mm deformed bar kg 9.30 70.00 651.00 - 9.30 651.00 9.30 651.00
13.5.2 8 mm deformed bar kg 43.61 70.00 3,052.70 - 43.61 3,052.70 43.61 3,052.70
13.5.3 10 mm deformed bar kg 100.00 70.00 7,000.00 - 100.00 7,000.00 100.00 7,000.00
13.6 Miscellaneous
Provide and install access hatches contructed out of 25 mm GS
13.6.1 pipe and hooked to the wall as per the drawing Ls 1.00 25,000.00 25,000.00 - 1.00 25,000.00 1.00 25,000.00
13.6.3 supply and fix 100/100 mm Tee No 4.00 270.00 1,080.00 - 4.00 1,080.00 4.00 1,080.00
supply and fix 100 mm PVC ventilation pipe hood shaped
13.6.4 covering (Cowl) No 2.00 1,018.00 2,036.00 - 2.00 2,036.00 2.00 2,036.00
14.1.3 Bulk Excavation for foundaton depth excceding 150 cm m3 14.08 109.00 1,534.72 - 14.08 1,534.72 - -
Cart away and deposit excavated surplus material to a distance
14.1.4 not exceeding 1km m3 80.80 19.00 1,535.20 - 80.80 1,535.20 - -
14.1.6 50 cm thick stone masonry wall below the grade beam m3 14.28 1,840.00 26,275.20 - 14.28 26,275.20 - -
14.2 Concrete and Block Work
50mm C-5 lean concrete below foundaton and on floor
14.2.1 hardcore m2 54.12 145.00 7,847.40 - 54.12 7,847.40 - -
Supply and fix metal doors size 2.10x0.8m with figured glass
14.3.4 in upper half portion No 2.00 5,250.00 10,500.00 - 2.00 10,500.00 - -
Supply and fix metal doors size 2.10x0.6m with figured glass
14.3.5 in upper half portion No 7.00 3,938.00 27,566.00 - 7.00 27,566.00 - -
14.3.6 Supply and fix 25x 250 mm fascia board to purlin m 16.00 140.00 2,240.00 - 16.00 2,240.00 - -
Finishing. Finishing work shall include all surface pre-
14.4 cleaning, polishing and cleaning at the end of finishing
14.4.1 Floor screed in cement mortar 20 mm thick m2 49.60 168.00 8,332.80 - 49.60 8,332.80 - -
Apply three coats of plaster in cement mortar to internal
14.4.2 cement concrete block wall m2 196.00 300.00 58,800.00 - 196.00 58,800.00 - -
14.5.1 Apply 3 coats of plastic paint to internal walls and synthetic 207.34 98.00 20,319.32 - 207.34 20,319.32 - -
paint to metal doors and windows m2
14.5 Sanitary Work
14.5.3 Supply and fix Turkish type W.C. with high flush cistern as 4.00 3,109.00 12,436.00 - 4.00 12,436.00 - -
item No
14.5.4 White plated metalic shower plate 0.8x0.8 m No 3.00 1,620.00 4,860.00 - 3.00 4,860.00 - -
Supply and fix diameter 150 mm pvc vent pipe with vent cap
14.5.5 and all accessories length 2700mm No 4.00 1,018.00 4,072.00 - 4.00 4,072.00 - -
Supply and installaton of 1/2" GI pipes with all its fittings and
14.5.6 accessories for shower rooms and water closet Ls 1.00 10,000.00 10,000.00 - 1.00 10,000.00 - -
15.2.2 Provide and errect masonry wall in cement mortar (1:3) m3 31.05 1,840.00 57,132.00 - 31.05 57,132.00 - -
Povide and errect 200 mm HCB baffle wall in cement mortar
15.2.3 (1:3) m2 12.42 799.00 9,923.58 - 12.42 9,923.58 - -
15.3.1.1 Septic tank floor slab, provide slope as shown on the drawing m3 5.99 4,112.00 24,630.88 - 5.99 24,630.88 - -
15.3.1.2 Septic tank roof slab and manholes m3 7.05 4,112.00 28,989.60 - 7.05 28,989.60 - -
Form work: provide and fix formwork with planks, battens,
15.4 runners etc in
15.4.1 Septic tank roof slab and manholes m2 34.02 372.00 12,655.44 - 34.02 12,655.44 - -
Reinforcement: Provide, cut, bend and fix in position
15.5 reinforced steel bar. All according to structural drawing, price
shall include tying wires
15.5.1 6 mm deformed bar kg 23.62 72.00 1,700.64 - 23.62 1,700.64 - -
15.5.2 8 mm deformed bar kg 508.35 70.00 35,584.50 - 508.35 35,584.50 - -
15.5.3 10 mm deformed bar kg 290.59 70.00 20,341.30 - 290.59 20,341.30 - -
15.6 Miscellaneous
Provide and install access hatches contructed out of 25 mm GS
15.6.1 pipe and hooked to the wall as per the drawing No 3.00 25,000.00 75,000.00 - 3.00 75,000.00 - -
Supply and lay 150 mm PVC pipe with all its accessories as
15.6.2 shown on the drawing, price including excavation of earth and m 24.00 248.00 5,952.00 - 24.00 5,952.00 - -
back filling
15.6.3 supply and fix 150/150 mm PVC Tee No 4.00 243.00 972.00 - 4.00 972.00 - -
15.6.4 supply and fix 150mm PVC Elbow No 4.00 149.00 596.00 - 4.00 596.00 - -
supply and fix 100 mm PVC ventilation pipe hood shaped
15.6.5 covering (Cowl) No 3.00 1,018.00 3,054.00 - 3.00 3,054.00 - -
17.2.2.1 Excavation
17.2.2.2 Backfilling
17.2.2.2a Using imported selected material m3 998.00 - 103.50 103,293.00 - 103.50 103,293.00
17.2.2.3 Beding Material
17.2.2.3a Using imported selected bedding material m3 998.00 - 34.50 34,431.00 - 34.50 34,431.00
17.2.2.4 Concrete Pipe Culverts
Original Contract Added Omitted Revised Contract
Supply and Install ERA Standard Single Concrete pipe on Remarks
S.No Description Unit
17.2.2.4a nominal diameter 42" at Irrigation Canal crossings and other lm 12,500.00 - 12.00 150,000.00 - 12.00 150,000.00
drainage crossing
Supply and Install ERA Standard Double Concrete pipes of
17.2.2.4b nominal diameter 42"at Natural drainage crossings
lm 25,000.00 - 6.00 150,000.00 - 6.00 150,000.00
17.2.2.5 Stone Masonry wall for Culverts (end walls, inlet and out lets)
Original Contract
Original Contract Added Omitted
Amount in Amount in Amount in Amount in Amount in
Local (ETB) Foreign (USD) Local (ETB) Foreign (USD) Local (ETB)
- - - - -
3,644,726.00 - - - -
8,244,826.00 - - - -
290,736.00 - - - -
12,180,288.00 - - - -
1,827,043.20 - -
14,007,331.20 - -
99,732,274.30
Revised Contract
Amount in Amount in Local
Foreign (USD) (ETB)
15,515.00 -
552,466.00 3,644,726.00
1,244,923.00 8,244,826.00
43,978.00 290,736.00
1,856,882.00 12,180,288.00
1,827,043.20
14,007,331.20
Original Contract Added Omitted Revised Contract
Unit Price Total price Total price Total price Total price
S.No Description Unit Remarks
Qty Qty Local Foreign Qty Local Foreign Qty
Local (ETB) Foreign (USD) Local (ETB) Foreign (USD) Local (ETB) Foreign (USD)
(ETB) (USD) (ETB) (USD)
1 Bill-#1 Miscellaneous
Allow for factory inspection for Pipes and fittings, valves and
accessories as per the specification. The Contractor shall
cover the expenses (air fares, local transport, and hotel
1.1 accommodation including breakfast and evening meal, lunch, LS 1 - 15,515.00 - 15,515.00 - - - - 1 - 15,515.00
and a per diem of 100 US dollars) of those attending. The
Contractor should allow for two persons from the Employer
and one person from the Engineer.
2.1.1.1 DN100 K9 m 840.0 168.00 25.00 141,120.00 21,000.00 - - - - 840 141,120.00 21,000.00
2.1.1.2 DN150 K9 m 375.0 195.00 29.00 73,125.00 10,875.00 - - - - 375 73,125.00 10,875.00
2.1.1.3 DN200 K9 m 1,620.0 269.00 41.00 435,780.00 66,420.00 - - - - 1620 435,780.00 66,420.00
2.1.1.4 DN250 K9 m 400.0 355.00 54.00 142,000.00 21,600.00 - - - - 400 142,000.00 21,600.00
2.1.1.5 DN300 K9 m 185.0 440.00 66.00 81,400.00 12,210.00 - - - - 185 81,400.00 12,210.00
2.1.1.6 DN400 K9 m 3,670.0 659.00 100.00 2,418,530.00 367,000.00 - - - - 3670 2,418,530.00 367,000.00
2.2 Supply of DCI Fittings for DCI pipes PN10 - - - - 0 - -
2.2.1 Double Socket Bend DN 400 - - - - 0 - -
2.2.1.1 11.25° No 11 1,509.00 228.00 16,599.00 2,508.00 - - - - 11 16,599.00 2,508.00
2.2.1.2 22.5° No 2 1,693.00 256.00 3,386.00 512.00 - - - - 2 3,386.00 512.00
2.2.1.3 45° No 3 2,027.00 307.00 6,081.00 921.00 - - - - 3 6,081.00 921.00
2.2.1.4 90° No 3 2,673.00 404.00 8,019.00 1,212.00 - - - - 3 8,019.00 1,212.00
2.2.1a Flanged Blank - - - - 0 - -
2.2.1.1a DN100 No 1 94.00 14.00 94.00 14.00 - - - - 1 94.00 14.00
2.2.1.1a DN400 No 1 1,046.00 158.00 1,046.00 158.00 - - - - 1 1,046.00 158.00
2.2.2 Flanged Reducer - - - - 0 - -
2.2.2.1 DN150/100 No 1 333.00 50.00 333.00 50.00 - - - - 1 333.00 50.00
2.2.2.2 DN200/100 No 1 598.00 90.00 598.00 90.00 - - - - 1 598.00 90.00
2.2.2.3 DN200/150 No 1 489.00 74.00 489.00 74.00 - - - - 1 489.00 74.00
2.2.2.4 DN250/200 No 2 674.00 102.00 1,348.00 204.00 - - - - 2 1,348.00 204.00
2.2.2.5 DN300/200 No 2 1,130.00 171.00 2,260.00 342.00 - - - - 2 2,260.00 342.00
2.2.2.6 DN400/150 No 2 3,109.00 470.00 6,218.00 940.00 - - - - 2 6,218.00 940.00
2.2.2.7 DN400/250 No 1 1,660.00 251.00 1,660.00 251.00 - - - - 1 1,660.00 251.00
2.2.2.8 DN400/300 No 1 1,735.00 262.00 1,735.00 262.00 - - - - 1 1,735.00 262.00
2.2.3 Flanged Socket - - - - 0 - -
2.2.3.1 DN100 No 2 222.00 34.00 444.00 68.00 - - - - 2 444.00 68.00
2.2.3.2 DN150 No 3 357.00 54.00 1,071.00 162.00 - - - - 3 1,071.00 162.00
2.2.3.3 DN200 No 4 532.00 81.00 2,128.00 324.00 - - - - 4 2,128.00 324.00
2.2.3.4 DN250 No 1 695.00 105.00 695.00 105.00 - - - - 1 695.00 105.00
2.2.3.5 DN300 No 1 848.00 128.00 848.00 128.00 - - - - 1 848.00 128.00
2.2.3.6 DN400 No 4 1,294.00 196.00 5,176.00 784.00 - - - - 4 5,176.00 784.00
2.2.3 Flanged Spigot - - - - 0 - -
2.2.3.1 DN150 No 1 343.00 52.00 343.00 52.00 - - - - 1 343.00 52.00
2.2.3.2 DN200 No 1 500.00 76.00 500.00 76.00 - - - - 1 500.00 76.00
2.2.3.3 DN250 No 1 695.00 105.00 695.00 105.00 - - - - 1 695.00 105.00
2.2.3.4 DN300 No 1 923.00 140.00 923.00 140.00 - - - - 1 923.00 140.00
2.2.3.5 DN400 No 5 1,413.00 214.00 7,065.00 1,070.00 - - - - 5 7,065.00 1,070.00
Supply uPVC pipes to ISO 161/1 with Spigot and Socket push
3.1.3 - - - - 0 - -
fit joints standard laying lengths of 6m
3.1.3.1 DN150 PN10 m 12,623.00 78.00 12.00 984,594.00 151,476.00 - - - - 12623 984,594.00 151,476.00
3.1.3.2 DN150 PN16 m 4,260.00 117.00 18.00 498,420.00 76,680.00 - - - - 4260 498,420.00 76,680.00
3.1.3.3 DN200 PN10 m 4,708.00 122.00 18.00 574,376.00 84,744.00 - - - - 4708 574,376.00 84,744.00
3.1.3.4 DN200 PN16 m 2,255.00 185.00 28.00 417,175.00 63,140.00 - - - - 2255 417,175.00 63,140.00
3.1.3.5 DN250 PN10 m 1,447.00 189.00 29.00 273,483.00 41,963.00 - - - - 1447 273,483.00 41,963.00
3.1.3.6 DN300 PN10 m 1,162.00 301.00 45.00 349,762.00 52,290.00 - - - - 1162 349,762.00 52,290.00
3.1.3.7 DN350 PN10 m 3,093.00 380.00 57.00 1,175,340.00 176,301.00 - - - - 3093 1,175,340.00 176,301.00
Supply Ductile Iron Pipes (DCI) to ISO 2531 with Tyton
3.1.4 Spigot and Socket joints and cement mortar lining to ISO - - - - 0 - -
4179, K9
3.1.4.1 DN300 K9 m 90 440.00 66.00 39,600.00 5,940.00 - - - - 90 39,600.00 5,940.00
3.1.4.2 DN400 K9 m 130 659.00 100.00 85,670.00 13,000.00 - - - - 130 85,670.00 13,000.00
3.1.4.3 DN500 K9 m 537 916.00 139.00 491,892.00 74,643.00 - - - - 537 491,892.00 74,643.00
3.1.4.4 DN600 K9 m 648 1,203.00 182.00 779,544.00 117,936.00 - - - - 648 779,544.00 117,936.00
3.2 Supply of HDPE fittings for HDPE pipes - - - - 0 - -
3.2.1 HDPE PN16 Pressure Fittings - - - - 0 - -
3.2.1.1 90o Compression Cross Tee - - - - 0 - -
a OD90x90 No 1 166.00 25.00 166.00 25.00 - - - - 1 166.00 25.00
3.2.1.2 90o Compression Reducer Male Tee - - - - 0 - -
a OD110x100 No 1 120.00 18.00 120.00 18.00 - - - - 1 120.00 18.00
b OD110x80 No 9 101.00 15.00 909.00 135.00 - - - - 9 909.00 135.00
c OD110x50 No 3 92.00 14.00 276.00 42.00 - - - - 3 276.00 42.00
d OD90x50 No 1 74.00 11.00 74.00 11.00 - - - - 1 74.00 11.00
3.2.1.3 90o Compression Equal Tee - - - - 0 - -
a OD110 No 2 129.00 19.00 258.00 38.00 - - - - 2 258.00 38.00
3.2.1.4 Compression Reducer Male Coupling - - - - 0 - -
a OD110/80 No 11 64.00 10.00 704.00 110.00 - - - - 11 704.00 110.00
b OD110/50 No 4 46.00 7.00 184.00 28.00 - - - - 4 184.00 28.00
c OD90/50 No 2 37.00 6.00 74.00 12.00 - - - - 2 74.00 12.00
3.2.1.5 Straight Compression Female coupling - - - - 0 - -
a OD63 No 7 20.00 3.00 140.00 21.00 - - - - 7 140.00 21.00
b OD90 No 14 40.00 6.00 560.00 84.00 - - - - 14 560.00 84.00
c OD110 No 3 74.00 11.00 222.00 33.00 - - - - 3 222.00 33.00
3.2.1.6 Straight Compression Male Coupling - - - - 0 - -
a OD63 No 11 22.00 3.00 242.00 33.00 - - - - 11 242.00 33.00
b OD90 No 33 41.00 6.00 1,353.00 198.00 - - - - 33 1,353.00 198.00
c OD110 No 9 79.00 12.00 711.00 108.00 - - - - 9 711.00 108.00
3.2.1.7 Straight Compression Reducer Coupling - - - - 0 - -
a OD110/90 No 2 63.00 9.00 126.00 18.00 - - - - 2 126.00 18.00
b OD110/63 No 2 46.00 7.00 92.00 14.00 - - - - 2 92.00 14.00
c OD90/63 No 2 37.00 6.00 74.00 12.00 - - - - 2 74.00 12.00
3.2.1.8 Gate Valve-Bronze Type -Threaded - - - - 0 - -
a DN50 No 11 164.00 25.00 1,804.00 275.00 - - - - 11 1,804.00 275.00
b DN80 No 29 473.00 71.00 13,717.00 2,059.00 - - - - 29 13,717.00 2,059.00
c DN100 No 5 829.00 125.00 4,145.00 625.00 - - - - 5 4,145.00 625.00
3.2.1.9 90o Compression Elbow - - - - 0 - -
a OD63 No 3 20.00 3.00 60.00 9.00 - - - - 3 60.00 9.00
b OD90 No 2 50.00 8.00 100.00 16.00 - - - - 2 100.00 16.00
c OD110 No 2 84.00 13.00 168.00 26.00 - - - - 2 168.00 26.00
3.2.1.10 Straight Compression Coupling - - - - 0 - -
a OD90 No 2 45.00 7.00 90.00 14.00 - - - - 2 90.00 14.00
3.2.1.11 End Plug - - - - 0 - -
a OD63 No 7 15.00 2.00 105.00 14.00 - - - - 7 105.00 14.00
b OD90 No 14 41.00 6.00 574.00 84.00 - - - - 14 574.00 84.00
c OD110 No 3 71.00 11.00 213.00 33.00 - - - - 3 213.00 33.00
3.2.1.12 GI Union Class B - - - - 0 - -
a 2" No 11 110.00 17.00 1,210.00 187.00 - - - - 11 1,210.00 187.00
b 3" No 29 166.00 25.00 4,814.00 725.00 - - - - 29 4,814.00 725.00
b 4" No 5 257.00 39.00 1,285.00 195.00 - - - - 5 1,285.00 195.00
3.2.1.13 GI Nipples Class B - - - - 0 - -
a 2" No 11 55.00 8.00 605.00 88.00 - - - - 11 605.00 88.00
b 3" No 29 83.00 13.00 2,407.00 377.00 - - - - 29 2,407.00 377.00
c 4" No 5 120.00 8.00 600.00 40.00 - - - - 5 600.00 40.00
3.2.1.14 Viking Jonson (Flanged Adaptor for HDPE PN16) - - - - 0 - -
a OD63 No 3 36.00 5.00 108.00 15.00 - - - - 3 108.00 15.00
b OD90 No 11 152.00 23.00 1,672.00 253.00 - - - - 11 1,672.00 253.00
c OD110 No 30 212.00 32.00 6,360.00 960.00 - - - - 30 6,360.00 960.00
3.2.2 HDPE Pipes Drill Machine (OD32 to OD 315) No 1 32,334.00 4,891.00 32,334.00 4,891.00 - - - - 1 32,334.00 4,891.00
3.2.3 HDPE Pipes Pipe Cutter (OD32 to OD315) No 1 4,506.00 682.00 4,506.00 682.00 - - - - 1 4,506.00 682.00
3.2.4 Liquid Soap for Lubrication liter 150 46.00 7.00 6,900.00 1,050.00 - - - - 150 6,900.00 1,050.00
3.3 Supply of CI Fittings for uPVC pipes PN10 - - - - 0 - -
3.3.1 All Flanged Cross Tee(+) - - - - 0 - -
3.3.1.1 DN150x150x150x150 PN10 No. 1 874.00 132.00 874.00 132.00 - - - - 1 874.00 132.00
3.3.2 All Flanged Reducing Cross Tee (+) - - - - 0 - -
3.3.2.1 DN/dn 300x300x200x200 No. 1 3,103.00 469.00 3,103.00 469.00 - - - - 1 3,103.00 469.00
3.3.2.2 DN/dn 250x250x150x150 No. 1 2,127.00 322.00 2,127.00 322.00 - - - - 1 2,127.00 322.00
3.3.2.3 DN/dn 200x200x150x150 No. 1 1,288.00 195.00 1,288.00 195.00 - - - - 1 1,288.00 195.00
3.3.2.4 DN/dn 150x150x100x100 No. 1 858.00 130.00 858.00 130.00 - - - - 1 858.00 130.00
3.3.3 All Flanged Tee - - - - 0 - -
3.3.3.1 DN150/150/150 PN10 No. 5 728.00 110.00 3,640.00 550.00 - - - - 5 3,640.00 550.00
3.3.4 All Flanged Reducing Tee - - - - 0 - -
3.3.4.1 DN/dn 350x250 PN10 No. 1 2,760.00 417.00 2,760.00 417.00 - - - - 1 2,760.00 417.00
3.3.4.2 DN/dn 350x200 PN10 No. 1 2,673.00 404.00 2,673.00 404.00 - - - - 1 2,673.00 404.00
3.3.4.3 DN/dn 350x150 PN10 No. 2 2,588.00 391.00 5,176.00 782.00 - - - - 2 5,176.00 782.00
3.3.4.4 DN/dn 300x200 PN10 No. 2 2,238.00 339.00 4,476.00 678.00 - - - - 2 4,476.00 678.00
3.3.4.5 DN/dn 300x100 PN10 No. 1 2,054.00 311.00 2,054.00 311.00 - - - - 1 2,054.00 311.00
3.3.4.6 DN/dn 250x150 PN10 No. 2 1,597.00 242.00 3,194.00 484.00 - - - - 2 3,194.00 484.00
3.3.4.7 DN/dn 200x150 PN10 No. 1 1,022.00 155.00 1,022.00 155.00 - - - - 1 1,022.00 155.00
3.3.4.8 DN/dn 200x100 PN10 No. 1 956.00 145.00 956.00 145.00 - - - - 1 956.00 145.00
3.3.4.9 DN/dn 200x80 PN10 No. 4 934.00 141.00 3,736.00 564.00 - - - - 4 3,736.00 564.00
3.3.4.10 DN/dn 150x100 PN10 No. 8 652.00 99.00 5,216.00 792.00 - - - - 8 5,216.00 792.00
3.3.4.11 DN/dn 150x80 PN10 No. 4 630.00 95.00 2,520.00 380.00 - - - - 4 2,520.00 380.00
3.3.4.12 DN/dn 150x50 PN10 No. 3 543.00 82.00 1,629.00 246.00 - - - - 3 1,629.00 246.00
3.3.5 Double Flanged Reducers - - - - 0 - -
3.3.5.1 DN/dn 350/300 PN10 No. 1 1,078.00 163.00 1,078.00 163.00 - - - - 1 1,078.00 163.00
3.3.5.2 DN/dn 350/250 PN10 No. 1 1,413.00 214.00 1,413.00 214.00 - - - - 1 1,413.00 214.00
3.3.5.3 DN/dn 300/250 PN10 No. 1 891.00 135.00 891.00 135.00 - - - - 1 891.00 135.00
3.3.5.4 DN/dn 300/200 PN10 No. 1 1,130.00 171.00 1,130.00 171.00 - - - - 1 1,130.00 171.00
3.3.5.5 DN/dn 300/150 PN10 No. 2 1,054.00 159.00 2,108.00 318.00 - - - - 2 2,108.00 318.00
3.3.5.6 DN/dn 250/200 PN10 No. 2 674.00 102.00 1,348.00 204.00 - - - - 2 1,348.00 204.00
3.3.5.7 DN/dn 200/150 PN10 No. 6 489.00 74.00 2,934.00 444.00 - - - - 6 2,934.00 444.00
3.3.5.8 DN/dn 200/100 PN10 No. 1 598.00 90.00 598.00 90.00 - - - - 1 598.00 90.00
3.3.5.9 DN/dn 150/100 PN10 No. 17 333.00 50.00 5,661.00 850.00 - - - - 17 5,661.00 850.00
3.3.5.10 DN/dn 150/80 PN10 No. 1 357.00 54.00 357.00 54.00 - - - - 1 357.00 54.00
3.3.5.11 DN/dn 100/80 PN10 No. 1 204.00 31.00 204.00 31.00 - - - - 1 204.00 31.00
3.3.6 Flanged socket - - - - 0 - -
3.3.6.1 DN350 PN10 No. 4 1,013.00 153.00 4,052.00 612.00 - - - - 4 4,052.00 612.00
3.3.6.2 DN300 PN10 No. 6 848.00 128.00 5,088.00 768.00 - - - - 6 5,088.00 768.00
3.3.6.3 DN250 PN10 No. 5 695.00 105.00 3,475.00 525.00 - - - - 5 3,475.00 525.00
3.3.6.4 DN200 PN10 No. 22 532.00 81.00 11,704.00 1,782.00 - - - - 22 11,704.00 1,782.00
3.3.6.5 DN150 PN10 No. 46 357.00 54.00 16,422.00 2,484.00 - - - - 46 16,422.00 2,484.00
3.3.7 Flanged Spigot - - - - 0 - -
3.3.7.1 DN350 PN10 No. 6 1,143.00 173.00 6,858.00 1,038.00 - - - - 6 6,858.00 1,038.00
3.3.7.2 DN300 PN10 No. 6 923.00 140.00 5,538.00 840.00 - - - - 6 5,538.00 840.00
3.3.7.3 DN250 PN10 No. 5 695.00 105.00 3,475.00 525.00 - - - - 5 3,475.00 525.00
3.3.7.4 DN200 PN10 No. 18 500.00 76.00 9,000.00 1,368.00 - - - - 18 9,000.00 1,368.00
3.3.7.5 DN150 PN10 No. 44 343.00 52.00 15,092.00 2,288.00 - - - - 44 15,092.00 2,288.00
3.3.8 Self-restrained dismantling joint - - - - 0 - -
3.3.8.1 DN350 PN10 No. 4 2,856.00 432.00 11,424.00 1,728.00 - - - - 4 11,424.00 1,728.00
3.3.8.2 DN300 PN10 No. 3 2,197.00 332.00 6,591.00 996.00 - - - - 3 6,591.00 996.00
3.3.8.3 DN250 PN10 No. 3 1,810.00 274.00 5,430.00 822.00 - - - - 3 5,430.00 822.00
3.3.8.4 DN200 PN10 No. 14 1,388.00 210.00 19,432.00 2,940.00 - - - - 14 19,432.00 2,940.00
3.3.8.5 DN150 PN10 No. 32 1,095.00 166.00 35,040.00 5,312.00 - - - - 32 35,040.00 5,312.00
3.3.8.6 DN100 PN10 No. 26 755.00 114.00 19,630.00 2,964.00 - - - - 26 19,630.00 2,964.00
3.3.9 900 Double Flanged Bend - - - - 0 - -
3.3.9.1 DN200 PN10 No. 4 684.00 103.00 2,736.00 412.00 - - - - 4 2,736.00 412.00
3.3.9.2 DN150 PN10 No. 4 445.00 67.00 1,780.00 268.00 - - - - 4 1,780.00 268.00
3.3.9.3 DN100 PN10 No. 1 261.00 40.00 261.00 40.00 - - - - 1 261.00 40.00
3.3.10 450 Double Flanged Bend - - - - 0 - -
3.3.10.1 DN250 PN10 No. 1 1,207.00 182.00 1,207.00 182.00 - - - - 1 1,207.00 182.00
3.3.10.2 DN200 PN10 No. 1 609.00 92.00 609.00 92.00 - - - - 1 609.00 92.00
3.3.10.3 DN150 PN10 No. 1 411.00 62.00 411.00 62.00 - - - - 1 411.00 62.00
3.3.11 22½0 Double Flanged Bend - - - - 0 - -
3.3.11.1 DN200 PN10 No. 2 619.00 94.00 1,238.00 188.00 - - - - 2 1,238.00 188.00
3.3.11.2 DN150 PN10 No. 4 415.00 63.00 1,660.00 252.00 - - - - 4 1,660.00 252.00
3.3.12 11¼0 Double Flanged Bend - - - - 0 - -
3.3.12.1 DN300 PN10 No. 2 1,728.00 261.00 3,456.00 522.00 - - - - 2 3,456.00 522.00
3.3.14 Blank Flanged - - - - 0 - -
3.3.14.1 DN150 PN10 No. 2 156.00 24.00 312.00 48.00 - - - - 2 312.00 48.00
3.3.15 Collars for uPVC pipes - - - - 0 - -
3.3.15.1 DN300 PN10 No. 9 930.00 141.00 8,370.00 1,269.00 - - - - 9 8,370.00 1,269.00
3.3.15.2 DN250 PN10 No. 7 715.00 108.00 5,005.00 756.00 - - - - 7 5,005.00 756.00
3.3.15.3 DN200 PN10 No. 11 534.00 81.00 5,874.00 891.00 - - - - 11 5,874.00 891.00
3.3.15.4 DN150 PN10 No. 23 384.00 58.00 8,832.00 1,334.00 - - - - 23 8,832.00 1,334.00
3.3.16 Saddle Clamp for HDPE and or uPVC pipes - - - - 0 - -
3.3.16.1 OD315/2'' PN10 No. 3 920.00 139.00 2,760.00 417.00 - - - - 3 2,760.00 417.00
3.3.18.2 OD315/1'' PN10 No. 5 920.00 139.00 4,600.00 695.00 - - - - 5 4,600.00 695.00
3.3.18.3 OD280/2'' PN10 No. 7 828.00 125.00 5,796.00 875.00 - - - - 7 5,796.00 875.00
3.3.18.4 OD280/1'' PN10 No. 5 828.00 125.00 4,140.00 625.00 - - - - 5 4,140.00 625.00
3.3.18.5 OD225/2'' PN10 No. 15 736.00 111.00 11,040.00 1,665.00 - - - - 15 11,040.00 1,665.00
3.3.18.6 OD225/1'' PN10 No. 5 736.00 111.00 3,680.00 555.00 - - - - 5 3,680.00 555.00
3.3.18.7 OD160/2'' PN10 No. 12 644.00 97.00 7,728.00 1,164.00 - - - - 12 7,728.00 1,164.00
3.3.18.8 OD160/1'' PN10 No. 15 644.00 97.00 9,660.00 1,455.00 - - - - 15 9,660.00 1,455.00
3.3.18.9 OD110/2'' PN10 No. 15 552.00 83.00 8,280.00 1,245.00 - - - - 15 8,280.00 1,245.00
3.3.18.10 OD110/1'' PN10 No. 13 552.00 83.00 7,176.00 1,079.00 - - - - 13 7,176.00 1,079.00
3.4 Supply of DCI Fittings for DCI pipes PN10 - - - - 0 - -
3.4.1 All Flanged Tee - - - - 0 - -
3.4.1.1 DN600x600x600 PN10 No. 1 7,913.00 1,197.00 7,913.00 1,197.00 - - - - 1 7,913.00 1,197.00
3.4.2 All Flanged Reducing Tee - - - - 0 - -
3.4.2.1 DN/dn 600x300 PN10 No. 1 7,072.00 1,070.00 7,072.00 1,070.00 - - - - 1 7,072.00 1,070.00
3.4.2.2 DN/dn 600x200 PN10 No. 1 6,727.00 1,018.00 6,727.00 1,018.00 - - - - 1 6,727.00 1,018.00
3.4.2.3 DN/dn 500x300 PN10 No. 1 5,110.00 773.00 5,110.00 773.00 - - - - 1 5,110.00 773.00
3.4.2.4 DN/dn 500x200 PN10 No. 1 4,765.00 721.00 4,765.00 721.00 - - - - 1 4,765.00 721.00
3.4.2.5 DN/dn 400x300 PN10 No. 1 3,622.00 548.00 3,622.00 548.00 - - - - 1 3,622.00 548.00
3.4.2.6 DN/dn 400x150 PN10 No. 1 3,212.00 486.00 3,212.00 486.00 - - - - 1 3,212.00 486.00
3.4.3 Double Flanged Reducers - - - - 0 - -
3.4.3.1 DN/dn 600/500 PN10 No. 1 3,321.00 502.00 3,321.00 502.00 - - - - 1 3,321.00 502.00
3.4.3.2 DN/dn 600/150 PN10 No. 1 3,450.00 522.00 3,450.00 522.00 - - - - 1 3,450.00 522.00
3.4.3.3 DN/dn 500/350 PN10 No. 1 2,394.00 362.00 2,394.00 362.00 - - - - 1 2,394.00 362.00
3.4.3.4 DN/dn 400/350 PN10 No. 1 1,294.00 196.00 1,294.00 196.00 - - - - 1 1,294.00 196.00
3.4.3.5 DN/dn 400/300 PN10 No. 1 1,735.00 262.00 1,735.00 262.00 - - - - 1 1,735.00 262.00
3.4.4 Flanged socket - - - - 0 - -
3.4.4.1 DN600 PN10 No. 3 2,415.00 365.00 7,245.00 1,095.00 - - - - 3 7,245.00 1,095.00
3.4.4.2 DN500 PN10 No. 4 1,811.00 274.00 7,244.00 1,096.00 - - - - 4 7,244.00 1,096.00
3.4.4.3 DN400 PN10 No. 1 1,294.00 196.00 1,294.00 196.00 - - - - 1 1,294.00 196.00
3.4.5 Flanged Spigot - - - - 0 - -
3.4.5.1 DN600 PN10 No. 2 2,933.00 444.00 5,866.00 888.00 - - - - 2 5,866.00 888.00
3.4.5.2 DN500 PN10 No. 4 2,070.00 313.00 8,280.00 1,252.00 - - - - 4 8,280.00 1,252.00
3.4.5.3 DN400 PN10 No. 1 1,413.00 214.00 1,413.00 214.00 - - - - 1 1,413.00 214.00
3.4.6 Self-restrained dismantling joint - - - - 0 - -
3.4.6.1 DN500 PN10 No. 2 4,697.00 710.00 9,394.00 1,420.00 - - - - 2 9,394.00 1,420.00
3.4.7 11¼0 Double Flanged Bend - - - - 0 - -
3.4.7.1 DN500 PN10 No. 2 3,278.00 496.00 6,556.00 992.00 - - - - 2 6,556.00 992.00
3.5.1 DN500 PN10 No. 2 24,441.00 3,697.00 48,882.00 7,394.00 - - - - 2 48,882.00 7,394.00
3.5.2 DN350 PN10 No. 4 11,399.00 1,724.00 45,596.00 6,896.00 - - - - 4 45,596.00 6,896.00
3.5.3 DN300 PN10 No. 3 8,327.00 1,260.00 24,981.00 3,780.00 - - - - 3 24,981.00 3,780.00
3.5.4 DN250 PN10 No. 3 6,661.00 1,008.00 19,983.00 3,024.00 - - - - 3 19,983.00 3,024.00
3.5.5 DN200 PN10 No. 14 5,209.00 788.00 72,926.00 11,032.00 - - - - 14 72,926.00 11,032.00
3.5.6 DN150 PN10 No. 32 4,406.00 666.00 140,992.00 21,312.00 - - - - 32 140,992.00 21,312.00
3.5.7 DN100 PN10 No. 26 3,678.00 556.00 95,628.00 14,456.00 - - - - 26 95,628.00 14,456.00
3.5.8 DN80 PN10 No. 10 3,335.00 505.00 33,350.00 5,050.00 - - - - 10 33,350.00 5,050.00
3.5.9 DN50 PN10 No. 3 3,047.00 461.00 9,141.00 1,383.00 - - - - 3 9,141.00 1,383.00
Pressure Reducing Valves and Components. Pressure
3.6 - - - - 0 - -
Class PN 10
Pressure Reducing Valve, DN 150 adjustable from 100 to
3.6.1 50m pressure head, including all accessories and valve No. 2 2,293.00 347.00 4,586.00 694.00 - - - - 2 4,586.00 694.00
support concrete block
3.6.2 Dismantling piece DN 150 No. 1 1,062.00 161.00 1,062.00 161.00 - - - - 1 1,062.00 161.00
3.6.3 Strainer DN 150 No. 2 1,521.00 230.00 3,042.00 460.00 - - - - 2 3,042.00 460.00
3.6.4 Double Flanged Reducers DN/dn 250/150 No. 1 1,597.00 242.00 1,597.00 242.00 - - - - 1 1,597.00 242.00
3.6.5 Double Flanged Gate Valve DN150 No. 2 1,401.00 212.00 2,802.00 424.00 - - - - 2 2,802.00 424.00
3.6.6 Flanged Adaptor for uPVC pipes DN250 No. 1 763.00 115.00 763.00 115.00 - - - - 1 763.00 115.00
Flow Control Valves and Components. Pressure Class PN
3.7 - - - - 0 - -
10
3.7.3 Double Flanged Gate Valve DN150 No. 2 1,401.00 212.00 2,802.00 424.00 - - - - 2 2,802.00 424.00
3.7.4 Double Flanged Gate Valve DN200 No. 2 1,937.00 293.00 3,874.00 586.00 - - - - 2 3,874.00 586.00
3.7.5 Dismantling piece DN 150 No. 1 1,062.00 161.00 1,062.00 161.00 - - - - 1 1,062.00 161.00
3.7.6 Dismantling piece DN200 No. 1 1,366.00 207.00 1,366.00 207.00 - - - - 1 1,366.00 207.00
3.7.7 Flanged Adaptor for uPVC pipes DN150 No. 2 423.00 64.00 846.00 128.00 - - - - 2 846.00 128.00
3.7.8 Flanged Adaptor for uPVC pipes DN200 No. 4 641.00 97.00 2,564.00 388.00 - - - - 4 2,564.00 388.00
Double flanged Check Valve (Non-Return Valve) DN200 ,
3.8 No. 2 1,695.00 256.00 3,390.00 512.00 - - - - 2 3,390.00 512.00
PN 10
3.7 Miscellaneous Items for UPVC pipes and fittings - - - - 0 - -
304,218.43 16,583,250.84
52.9% 32.7%
Added Omitted Revised Contract
Amount in Amount in Amount in
Amount in ETB Amount in ETB Amount in ETB
Euro Euro Euro
- - - - 336,235.68 105,000.00
- - - - 32,568.36 -
- - - - 53,691.67 891,400.00
- - - - 84,400.80 542,000.00
- - - - 19,401.36 225,000.00
- - - - 29,692.00 -
- - - - 17,554.68 -
- - - - 1,108.80 -
- - - - - 10,367,000.00
- - - - - 7,122,391.00
- - - - - 100,000.00
- - - - 574,653.35 19,352,791.00
- - 2,902,918.65
- - 22,255,709.65
8,148,226.68
532,737.00
1,074,750.00
2,063,000.00
311,878.00
150,000.00
440,000.00
65,000.00
1,121,256.25
875,000.00
350,000.00
15,131,847.93
Original Contract Added Omitted Revised Contract
S.No Description Unit
Unit Price Total price Total price Total price Total price
Qty Qty Local Qty Local Foreign Qty Foreign
Local (ETB) Foreign (EURO) Local (ETB) Foreign (EURO) Foreign (EURO) Local (ETB)
(ETB) (ETB) (EURO) (EURO)
BILL 1-SUPPLY AND INSTALLATION of WELL FIELD
EQUIPMENT @ 7 BOREHOLES
1.1 Supply of Submersible Pump
Supply, transport to site and store including all necessary facilities;
Electric submersible pump 380V, complete with non-return valve,
1.1.1 DN125 socketed outlet, & all other accessories required for installation Set 1 8,630.16 - 8,630.16 1 - 8,630.16
in boreholes with casing dia. of 10 inch, Q=35 l/s, H=150m at WoBH-
06
Supply, transport to site and store including all necessary facilities;
Electric submersible pump 380V, complete with non-return valve,
1.1.2 DN125 socketed outlet, & all other accessories required for installation Set 1 8,257.92 - 8,257.92 1 - 8,257.92
in boreholes with casing dia. of 10 inch, Q=28 l/s, H=159m at WoBH-
07
Supply, transport to site and store including all necessary facilities;
Electric submersible pump 380V, complete with non-return valve,
1.1.3 DN80 socketed outlet, & all other accessories required for installation Set 1 6,394.08 - 6,394.08 1 - 6,394.08
in boreholes with casing dia. of 10 inch, Q=7.0 l/s, H=228m at WoBH-
08
1.2.7 Rubber Compensator type Double Flanged ELAFLEX, DN80, PN25 Pcs 2 411.84 - 823.68 2 - 823.68
1.2.8 Rubber Compensator type Double Flanged ELAFLEX, DN100, PN25 Pcs 1 520.08 - 520.08 1 - 520.08
1.2.9 Rubber Compensator type Double Flanged ELAFLEX, DN125, PN25 Pcs 4 547.80 - 2,191.20 4 - 2,191.20
1.2.10 Pressure relief and sustaining valve type 730, DN80, PN25 Pcs 2 3,656.40 - 7,312.80 2 - 7,312.80
1.2.11 Pressure relief and sustaining valve type 730, DN100, PN25 Pcs 1 4,540.80 - 4,540.80 1 - 4,540.80
1.2.12 Pressure relief and sustaining valve type 730, DN125, PN25 Pcs 4 5,559.84 - 22,239.36 4 - 22,239.36
1.2.13 Galvanized steel double flanged 90 Degree Bend, DN80, PN 25 Pcs 6 405.24 - 2,431.44 6 - 2,431.44
1.2.14 Galvanized steel double flanged 90 Degree Bend, DN 100, PN 25 Pcs 3 524.04 - 1,572.12 3 - 1,572.12
1.2.15 Galvanized steel double flanged 90 Degree Bend, DN 125, PN 25 Pcs 12 524.04 - 6,288.48 12 - 6,288.48
GS Double Flanged Pipe with Puddle at the Center DN80, PN25,
1.2.16 Pcs 2 390.72 - 781.44 2 - 781.44
L=1300mm
GS Double Flanged Pipe with Puddle at the Center DN100, PN25,
1.2.17 Pcs 1 419.76 - 419.76 1 - 419.76
L=1300mm
GS Double Flanged Pipe with Puddle at the Center DN125, PN25,
1.2.18 Pcs 4 525.36 - 2,101.44 4 - 2,101.44
L=1300mm
1.2.19 Double Flanged GS pipe DN80, PN25, L = 1000mm Pcs 4 300.96 - 1,203.84 4 - 1,203.84
1.2.20 Double Flanged GS pipe DN100, PN25, L = 1000mm Pcs 2 382.80 - 765.60 2 - 765.60
1.2.21 Double Flanged GS pipe DN125, PN25, L = 1000mm Pcs 8 512.16 - 4,097.28 8 - 4,097.28
1.2.22 Single Flanged GS pipe DN80, PN25, L = 1000mm Pcs 2 300.96 - 601.92 2 - 601.92
1.2.23 Single Flanged GS pipe DN100, PN25, L = 1000mm Pcs 1 382.80 - 382.80 1 - 382.80
1.2.24 Single Flanged GS pipe DN125, PN25, L = 1000mm Pcs 4 381.48 - 1,525.92 4 - 1,525.92
1.2.25 Flanged water meter, DN80, PN 25, with roller counter Pcs 2 1,156.32 - 2,312.64 2 - 2,312.64
1.2.26 Flanged water meter, DN 100, PN 25, with roller counter Pcs 1 1,269.84 - 1,269.84 1 - 1,269.84
1.2.27 Flanged water meter, DN 125, PN 25, with roller counter Pcs 4 1,487.64 - 5,950.56 4 - 5,950.56
1.2.28 Pressure switch, working range 0-25 bar, ½” male connection Pcs 7 124.08 - 868.56 7 - 868.56
Pressure gauge, glycerin filled, dia. ½” male connection, 0-25 bar
1.2.29 Pcs 7 150.48 - 1,053.36 7 - 1,053.36
with isolating cock
Galvanized steel double flanged pipe, DN80, PN 25 , L= 1000 mm,
1.2.30 with two 1/2" female sockets welded for the attachment of pressure Pcs 2 319.44 - 638.88 2 - 638.88
gauge and pressure switch
Galvanized steel double flanged pipe, DN100, PN 25 , L= 1000 mm,
1.2.31 with two 1/2" female sockets welded for the attachment of pressure Pcs 1 411.84 - 411.84 1 - 411.84
gauge and pressure switch
Galvanized steel double flanged pipe, DN125, PN 25 , L= 1000 mm,
1.2.32 with two 1/2" female sockets welded for the attachment of pressure Pcs 4 546.48 - 2,185.92 4 - 2,185.92
gauge and pressure switch
1.2.33 Double Flanged non return valve, DN 80, PN 25 Pcs 2 715.44 - 1,430.88 2 - 1,430.88
1.2.34 Double Flanged non return valve, DN 100, PN 25 Pcs 1 889.68 - 889.68 1 - 889.68
1.2.35 Double Flanged non return valve, DN 125, PN 25 Pcs 4 945.12 - 3,780.48 4 - 3,780.48
1.2.36 Self-Restrained Dismantling Piece, DN80, PN 25 Pcs 2 473.88 - 947.76 2 - 947.76
1.2.37 Self-Restrained Dismantling Piece, DN100, PN 25 Pcs 1 538.56 - 538.56 1 - 538.56
1.2.38 Self-Restrained Dismantling Piece, DN 125, PN 25 Pcs 4 752.40 - 3,009.60 4 - 3,009.60
1.2.39 Galvanized steel Double flanged pipe, DN80, PN 25, L= 400 mm Pcs 2 215.16 - 430.32 2 - 430.32
1.2.40 Galvanized steel Double flanged pipe, DN 100, PN 25, L= 400 mm Pcs 1 256.08 - 256.08 1 - 256.08
1.2.41 Galvanized steel Double flanged pipe, DN 125, PN 25, L= 400 mm Pcs 4 299.64 - 1,198.56 4 - 1,198.56
1.2.42 All Flanged Tee DN 80, PN 25 Pcs 2 273.24 - 546.48 2 - 546.48
1.2.43 All Flanged Tee DN100, PN 25 Pcs 1 380.16 - 380.16 1 - 380.16
1.2.44 All Flanged Tee DN125, PN 25 Pcs 4 414.48 - 1,657.92 4 - 1,657.92
1.2.45 Flanged Gate Valve DN80, PN 25 Pcs 4 512.16 - 2,048.64 4 - 2,048.64
1.2.46 Flanged Gate Valve DN100, PN 25 Pcs 2 608.52 - 1,217.04 2 - 1,217.04
1.2.47 Flanged Gate Valve DN125, PN 25 Pcs 8 823.68 - 6,589.44 8 - 6,589.44
Double orifice air release valve, DN 40, PN 25, straight pattern flap
1.2.48
type
Pcs 7 497.64 - 3,483.48 7 - 3,483.48
1.2.49 GS All Flanged Reducer Tee DN 80x40, PN 25 Pcs 2 273.24 - 546.48 2 - 546.48
1.2.50 GS All Flanged Reducer Tee DN 100x40, PN 25 Pcs 1 380.16 - 380.16 1 - 380.16
1.2.51 GS All Flanged Reducer Tee DN 125x40, PN 25 Pcs 4 414.48 - 1,657.92 4 - 1,657.92
1.2.52 Flanged gate valve, DN 40, PN 25 Pcs 7 216.48 - 1,515.36 7 - 1,515.36
1.2.53 Galvanized steel double flanged pipe, DN80, PN 25, L= 850 mm Pcs 2 277.20 - 554.40 2 - 554.40
1.2.54 Galvanized steel double flanged pipe, DN100, PN 25, L= 850 mm Pcs 1 356.40 - 356.40 1 - 356.40
1.2.55 Galvanized steel double flanged pipe, DN125, PN 25, L= 850 mm Pcs 4 501.60 - 2,006.40 4 - 2,006.40
1.2.56 Galvanized steel single flanged 90 degree Bend, DN 40, PN 25 Pcs 7 147.84 - 1,034.88 7 - 1,034.88
Galvanized steel double flanged pipe DN80, PN 25, L= 1100 mm,
1.2.57 Pcs 2 303.60 - 607.20 2 - 607.20
with one DN 3/4" welded socket
Galvanized steel double flanged pipe DN100, PN 25, L= 1100 mm,
1.2.58 Pcs 1 382.80 - 382.80 1 - 382.80
with one DN 3/4" welded socket
Galvanized steel double flanged pipe DN125, PN 25, L= 1100 mm,
1.2.59 Pcs 4 514.80 - 2,059.20 4 - 2,059.20
with one DN 3/4" welded socket
1.2.60 Galvanized steel double flanged pipe, DN80, PN 25, L= 1400 mm Pcs 2 327.36 - 654.72 2 - 654.72
1.2.61 Galvanized steel double flanged pipe, DN100, PN 25, L= 1400 mm Pcs 1 415.80 - 415.80 1 - 415.80
1.2.62 Galvanized steel double flanged pipe, DN125, PN 25, L= 1400 mm Pcs 4 475.20 - 1,900.80 4 - 1,900.80
3/4" pipe, elbows, nipples, unions, gate valve, water meter and faucet
1.2.63 Set 7 324.72 - 2,273.04 7 - 2,273.04
for sample water tapping & compound supply
1.2.64 Flanged Reducer DN 100/80 PN 25 Pcs 2 303.60 - 607.20 2 - 607.20
1.2.65 Flanged Reducer DN 150/100 PN 25 Pcs 1 475.20 - 475.20 1 - 475.20
1.2.66 Flanged Reducer DN 150/125 PN 25 Pcs 1 483.12 - 483.12 1 - 483.12
1.2.67 Flanged Reducer DN 200/125 PN 25 Pcs 3 501.60 - 1,504.80 3 - 1,504.80
1.2.68 Flanged spigot, DN100, PN 25 Pcs 2 250.80 - 501.60 2 - 501.60
1.2.69 Flanged spigot, DN150, PN 25 Pcs 2 290.40 - 580.80 2 - 580.80
1.2.70 Flanged spigot, DN200, PN 25 Pcs 3 480.48 - 1,441.44 3 - 1,441.44
Pipe support with pipe clamp, foot plate, anchor bolts, etc. as per
1.2.71 Set 7 15,000.00 105,000.00 - 7 105,000.00 -
Borehole head fittings arrangement drawing
1.2.72 Fire extinguisher 5kgs set 7 97.68 - 683.76 7 - 683.76
Pressure Sustaining Valve DN80, PN16 which have pressure gauge in
1.2.73 both side for monitoring Submersible Pump in Boreholes WoBH 8 & Pcs 2 3,656.40 - 7,312.80 2 - 7,312.80
9
Control cabling between the Main Switchgear and the Pressure Switch
3.13 Sum 7 10,000.00 70,000.00 - 7 70,000.00 -
within each of the borehole compounds (at 7(seven) boreholes)
Low & high level electrode water sensors for installation within
3.14 7(seven) boreholes including all control units, relays etc. required for Pcs 7 229.68 - 1,607.76 7 - 1,607.76
the complete works from pump position to control board
Complete drip trays for positioning under the diesel plant and fuel
4.7 Set 2 8,000.00 16,000.00 - 2 16,000.00 -
tanks, sized to prevent oil spillage on to the station floor
Complete exhaust piping system including all supports, hangers,
4.8 fixings, sleeve, asbestos rope, lagging, etc. necessary for complete Set 2 8,000.00 16,000.00 - 2 16,000.00 -
installation
Total Cost Carried to Summary 542,000.00 84,400.80 542,000.00 84,400.80
5.11 Bare copper earth wire (BCEW) to run in parallel with power cables Sum 1 25,000.00 25,000.00 - 1 25,000.00 -
Allow for the provision of lightening protection facilities as may be
5.12 Sum 1 25,000.00 25,000.00 - 1 25,000.00 -
required
DN50 GS Service water supply system, connected to water pump, to
5.13 feed the solution preparation tanks including all valves & fittings at Sum 1 623.04 - 623.04 1 - 623.04
main reservoir
Solution pipe system, made of DN20 uPVC pressure pipes & fittings,
5.14 connection from the preparation tank to the injection point at the top Sum 1 25,000.00 25,000.00 - 1 25,000.00 -
of the main reservoir
swiveling type gantry crane 0.25 ton to be installed on top of main
5.15 No. 1 5,583.60 - 5,583.60 1 - 5,583.60
reservoir
Total Cost Carried to Summary 225,000.00 19,401.36 225,000.00 19,401.36
BILL 6-SUPPLY AND INSTALLATION OF PLANT, LIFTING
EQUIPMENT
Collapsible and telescopic tripod with lifting shackle to give a
6.1 minimum clearance of 4m over the well head having a lifting capacity Set 2 14,846.00 - 29,692.00 2 - 29,692.00
of 5 tones
Total Cost Carried to Summary - 29,692.00 - 29,692.00
Allow for factory inspection for Pump as per the specification. The
Contractor shall cover the expenses (air fares, local transport, and
hotel accommodation including breakfast and evening meal, lunch,
11.1 and a per diem of 100 US dollars) of those attending. The LS 1 100,000.00 100,000.00 - 1 100,000.00 -
Contractor should allow for two persons from the Employer and
one person from the
Engineer.