You are on page 1of 53

SUMMARY OF PROJECT COST

Original Contract

PART DESCRIPTION Total cost, Birr


PART I Civil Works for Water Supply System 60,345,622.16
PART II Supply of Pipes and Fittings 12,180,288.00
Design Review, Supply and Installation of
PART III Electro-mechanical Equipment 19,352,791.00

Testing services such as concrete test, material


tests, and soil test as required by the engineer

Provision sums for additional ESHS outcomes 100,000.00


Overhead cost and profit margin in % (to be Rate (%) Amount
filled by the bidder)
Provision sum for sexual exploitation and abuse
(SEA)/ gender based voilence (GBV) awareness 100,000.00
and sensitiization training
Overhead cost and profit margin in % (to be Rate (%) Amount
filled by the bidder)
Total Cost = 91,878,701.16
VAT-15% = 13,781,805.17
Grand Total Cost = 105,660,506.34

Local
currency
proportion Ratio
Civil Works for Water Supply System 65.7% 28.63%
Supply of Pipes and Fittings 13.3% 47.32%
Design Review, Supply and Installation of
Electro-mechanical Equipment 21.1% 24.05%

Executed 44.59% CW
SP
SEME

incorporate access road in civil work construction by omitting one VIP latrine
to incorporate access road in civil work construction by omitting one VIP latrine
omission of Construction of Public Taps (10 in number), Public Latrine and Shower Roo
Original Contract Added Amount (ETB)
Total
Total cost, Total cost, cost,
Total cost, USD EURO Total cost, Birr USD EURO
- 19,027,076.83 - -
1,856,882.00 - - -

- 574,653.35 - - -

1,856,882.00 574,653.35 19,027,076.83 - -


2,854,061.52
21,881,138.36

87,551,986.30 31,324,928.76

210,755,616.22 226,268,316.99
224,537,421.40 242,377,027.27

Ratio
33.53%
44.08%
22.40%

USD
28,695,096.56 867,022.00 989,860.00
40,880,087.30 EURO
31,324,928.76 574653.35
100,900,112.63

ting one VIP latrine and Two Public latrines & shower Rooms
mitting one VIP latrine and Two Public Latrines & shower Rooms from civil works construction
Public Latrine and Shower Rooms (2 in number) and Septic Tank at Public Latrine (2 in number)
Omitted Amount (ETB) Revised Contract Amount (ETB)
Total
Total cost, Total cost, cost,
Birr USD EURO Total cost, Birr Total cost, USD
3,770,795.78 - - 75,858,322.92 -
- - - 12,180,288.00 1,856,882.00

- - - 19,352,791.00 -

3,770,795.78 - - 107,391,401.92 1,856,882.00


565,619.37 16,108,710.29
4,336,415.15 123,500,112.21

15,512,700.76 87,551,986.30

942011.05
0.42
23.7

ks construction
e (2 in number)
Amount (ETB)

Total cost,
EURO
-
-

574,653.35

574,653.35

31,324,928.76
BILL NO. DESCRIPTION OF SUMMARY OF CIVIL WORKS

1 General Items
2 Transmission main civil works
3 Distribution system civil works
4 Construction of Service Reservoir
5 Construction of Public Taps (#15)
6 Generator and Guard House at boreholes (#2)
7 Chlorination House at Service Reservoir
8 Compound Work, Valve & Control Rooms at Boreholes (#7)
9 Guard House at Boreholes & Service Reservoir (#6)
10 Operator Dwelling
11 Warehouse (Store & Pipeshed)
12 VIP Latrine @ Boreholes and Service Reservoir (#3)
13 Septic Tank @ Boreholes and Service Reservoir (#3)
14 Public Latrine and Shower Rooms (#2)
15 Septic Tank @ Public Latrine (#2)
16 Environmental Impact Mitigation Works
17 Access Road
Sub Total for Civil Works

VAT (15%)

Grand Total for Civil Works


Original Contract Added Omitted Revised Contract
Remarks
S.No Description Unit Total Amount Total Amount Total Amount Total Amount
Quantity Unit Rate (ETB) Qty Qty Qty
(ETB) (ETB) (ETB) (ETB)

1 Bill 1: General Items


1.1 Contractual Requirements
1.1.1 Mobilization of plant, equipment and personnel to the site LS 1.00 3,000,000.00 3,000,000.00 - - - - 1.00 3,000,000.00
Demobilization of plant, equipment and personnel from the site
1.1.2 LS 1.00 300,000.00 300,000.00 - - 1.00 300,000.00
after finalization of the work
1.2 Accommodation, buildings, storage areas etc.

Establishment of engineer’s office, provision of furniture as


1.2.1 LS 1.00 350,000.00 350,000.00 - - 1.00 350,000.00
per the specification.

Office monthly running cost for sanitary facility, electricity,


1.2.2 water, and security and cleaning service for the Engineer as per Month 18.00 15,000.00 270,000.00 - - 18.00 270,000.00
the specifications.

Provision of surveying equipment. Entry level Motor Drive


Total Station with- Auto Tracking Function, Superior Auto
Pointing "Direct Aiming Technology", Advanced Angle
Measurement System, RED-tech Technology Reflector less
1.2.3 Ls 1.00 350,000.00 350,000.00 - - 1.00 350,000.00
EDM, Long Range Data Communication, Dust and Water
Protection IP65, MAGNET Field On-Board Application
software shield Advanced Security and Maintenance including
the accessories indicated in the technical specification.

1.2.4 Survey labor, pegs and benchmarks for the Engineer Month 18.00 15,000.00 270,000.00 - - 18.00 270,000.00

Establishment of temporary shade (40x8m) for storage of pipes


and fittings and enclosed fence for pipes storage (50mx50m)
1.2.5 made of G-30 sheet metal roof and Eucalyptus pole at 2m LS 1.00 350,000.00 350,000.00 - - 1.00 350,000.00
spacing with barbed wire at 20cm spacing and diagonal
stiffening.
1.2.6 Establishment and removal of temporary testing laboratory LS 1.00 50,000.00 50,000.00 - - 1.00 50,000.00
1.3 Miscellaneous items
Establishment of site sign boards for the project as per the
1.3.1 No 1.00 40,000.00 40,000.00 - - 1.00 40,000.00
specification
Independent testing services such concrete test and or material
1.3.2 LS 1.00 35,000.00 35,000.00 - - 1.00 35,000.00
tests as required by the engineer
As-built drawings, Training of Water Utilities staff and
1.3.3 Operation and maintenance manual preparation as per the LS 1.00 250,000.00 250,000.00 - - 1.00 250,000.00
specifications
Total-General Items 5,265,000.00 - - 5,265,000.00
Original Contract Added Omitted Revised Contract
BILL 2: Construction of Collectors and Transmission Remarks
S.No Description Unit
Mains
2.1 EARTH WORK
2.1.1 Site Clearance

Site clearance to the depth of 20cm as specified for pipelines in


technical specification. The site clearance will include cutting
2.1.1.1 m2 30,681.00 14.00 429,534.00 - - 30,681.00 429,534.00
and grabbing of any trees and bushes. Grass and bare land will
not be considered as site clearance.

2.1.1.2 Pre-cutting asphalt surfaces m2 40.00 500.00 20,000.00 - - 40.00 20,000.00


2.1.1.3 Pre-cutting gravel surfaces m2 120.00 200.00 24,000.00 - - 120.00 24,000.00

Trench excavation in normal soil for 100mm to 400 mm


nominal bore DCI pipe to a required depth as per the drawing
2.1.2 No WL-03 and removing the excavated earth with all leads and m3 6,836.50 109.00 745,178.50 - - 6,836.50 745,178.50
lifts, as per specification, including clearing of site, etc.,
complete as per specification and as directed by the Engineer

2.1.3 Ditto item 1.2 for excavation in any types of rock formation. m3 679.50 404.00 274,518.00 - - 679.50 274,518.00

Supply and lay approved selected bedding/surround material if


2.1.4 m3 969.80 121.00 117,345.80 - - 969.80 117,345.80
so directed by the Engineer
2.1.5 Backfill with native soil from excavated trench m3 5,411.90 42.00 227,299.80 - - 5,411.90 227,299.80
Disposal & Spreading of excess excavated material to tip at a
2.1.6 m3 1,416.60 10.00 14,166.00 - - 1,416.60 14,166.00
distance not exceeding 1km
2.2 Pipe laying
2.2.1 Laying of DCI Socket spigot pipes of Standard length 6.0m
2.2.1.1 DN100 K9 m 818.00 76.00 62,168.00 - - 818.00 62,168.00
2.2.1.2 DN150 K9 m 364.00 91.00 33,124.00 - - 364.00 33,124.00
2.2.1.3 DN200 K9 m 1,582.00 142.00 224,644.00 - - 1,582.00 224,644.00
2.2.1.4 DN250 K9 m 390.00 182.00 70,980.00 - - 390.00 70,980.00
2.2.1.5 DN300 K9 m 179.00 227.00 40,633.00 - - 179.00 40,633.00
2.2.1.6 DN400 K9 m 3,580.00 303.00 1,084,740.00 - - 3,580.00 1,084,740.00
2.2.3 Restoring works
2.2.3.1 Asphalt road reinstatement m2 40.00 3,500.00 140,000.00 - - 40.00 140,000.00
2.2.3.2 Gravel road reinstatement m2 120.00 250.00 30,000.00 - - 120.00 30,000.00
2.2.4 River Crossing Structures
River Crossing Type I as per drawing No WL-014 including
2.2.4.1 earthwork, construction of support column, clamping and other No 2.00 87,500.00 175,000.00 - - 2.00 175,000.00
reinforcement concrete works, etc.

2.2.4.2 Ditto, but River Crossing Type II as per Drawing No. WL-014 No 3.00 87,500.00 262,500.00 - - 3.00 262,500.00

Pipeline Pressure testing and commissioning for the whole


work on this line, including all necessary equipment,
pressure gauges, portable generator, materials and works
2.3
necessary for testing, such as thrust and anchor blocks,
transportation and use of water, pipe fittings, disposal of
used water.
2.3.1 DN100 m 818.00 30.00 24,540.00 - - 818.00 24,540.00
2.3.2 DN150 m 364.00 30.00 10,920.00 - - 364.00 10,920.00
2.3.3 DN200 m 1,582.00 30.00 47,460.00 - - 1,582.00 47,460.00
2.3.4 DN250 m 390.00 35.00 13,650.00 - - 390.00 13,650.00
2.3.5 DN300 m 179.00 35.00 6,265.00 - - 179.00 6,265.00
2.3.6 DN400 m 3,580.00 35.00 125,300.00 - - 3,580.00 125,300.00
Cleaning and Disinfection of Collectors and Transmission
2.4
main

Disinfection of Pipe lines: flushing with clear water, filling


with water containing 0.05 g/l calcium hypochlorite, left for
2.4.1 24 hours. This includes supply of all necessary equipment, m 6,913.00 5.00 34,565.00 - - 6,913.00 34,565.00
materials, chemicals and water, measurement of residual
chlorine all as specified.

2.5 Installation of DCI fittings, valves and accessories, PN10


2.5.1 Double Socket Bend DN 400
2.5.1.1 11.25° No 11.00 2,098.00 23,078.00 - - 11.00 23,078.00
2.5.1.2 22.5° No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
2.5.1.3 45° No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
2.5.1.4 90° No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
2.5.2 Flanged Reducer
2.5.2.1 DN200/150 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.2.5 DN250/200 No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
2.5.2.3 DN300/250 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.2.4 DN300/200 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.2.5 DN400/150 No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
2.5.2.6 DN400/250 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.2.7 DN400/300 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.3 Flanged Socket
2.5.3.1 DN100 No 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
2.5.3.2 DN150 No 5.00 1,398.00 6,990.00 - - 5.00 6,990.00
2.5.3.3 DN200 No 3.00 1,398.00 4,194.00 - - 3.00 4,194.00
2.5.3.4 DN250 No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
2.5.3.5 DN300 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.3.6 DN400 No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
2.5.3 Flanged Spigot
2.5.3.1 DN200 No 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
2.5.3.2 DN250 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.3.3 DN300 No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
2.5.3.4 DN400 No 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
Underground soft sealing CI Flanged Gate Valve PN10
2.5.4 including spindle protection stem extension with coupling
and surface box for 1m depth
2.5.4.1 DN100 No 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
2.5.4.2 DN150 No 5.00 1,398.00 6,990.00 - - 5.00 6,990.00
2.5.4.3 DN200 No 3.00 1,398.00 4,194.00 - - 3.00 4,194.00
2.5.4.4 DN250 No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
2.5.4.5 DN300 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.4.6 DN400 No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
2.5.5 Flanged Check Valve
2.5.5.1 DN200 No 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
2.5.5.2 DN250 No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
2.5.5.3 DN400 No 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
2.5.6 All Flanged 45 Y-Tee
o

2.5.6.1 DN200x100 No 1.00 1,398.00 1,398.00 - - 1.00 1,398.00


2.5.6.2 DN250x250 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.6.3 DN300x300 No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
2.5.6.4 DN400x400 No 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
Original Contract Added Omitted Revised Contract
2.5.7 Self-Restrained Dismantling joint Remarks
S.No Description Unit
2.5.7.1 DN100 No 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
2.5.7.2 DN150 No 5.00 1,398.00 6,990.00 - - 5.00 6,990.00
2.5.7.3 DN200 No 5.00 1,398.00 6,990.00 - - 5.00 6,990.00
2.5.7.4 DN250 No 5.00 2,098.00 10,490.00 - - 5.00 10,490.00
2.5.7.5 DN300 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.7.6 DN400 No 5.00 2,098.00 10,490.00 - - 5.00 10,490.00
2.5.8 All Flanged Reducer Tee
2.5.8.1 DN 400 x DN 200 No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00

2.5.9 Double Socket Level Invert Tee with Flanged Branch

2.5.9.1 DN 400 x DN 200 No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00


2.5.10 Flanged Tapers
2.5.10.1 DN 200 x DN 80 No 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
2.5.11 DCI Collar
2.5.11.1 DN 100 No 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
2.5.11.2 DN 150 No 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
2.5.11.3 DN 200 No 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
2.5.11.4 DN 250 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.11.5 DN 300 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.11.6 DN 400 No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
2.5.12 DCI/uPVC Flanged Adaptor
2.5.12.1 DN 400 No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
2.5.13 Flanged Spigot Pipe With Puddle 1.2m Long
2.5.13.1 DN 200 No 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
2.5.13.2 DN 400 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.14 Double Spigot pipe piece, L=1.2 m
2.5.14.1 DN 400 No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
2.5.15 Flanged Spigot, L=1.2 m
2.5.15.1 DN 400 No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
2.5.16 Double Spigot pipe piece With Puddle 1m Long
2.5.16.1 DN 400 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
2.5.17 Flanged Gate Valve
2.5.17.1 DN 200 No 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
2.5.18 Flap Valve
2.5.18.1 DN 200 No 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
2.5.19 Double Orifice Air Valve
2.5.19.1 DN 80 No 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
2.5.20 Flanged DCI/uPVC adaptor
2.5.20.1 DN200 PN10 No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
2.5.20.2 DN80 PN10 No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
Construction of Valve Chambers and Thrust blocks on
2.6
Collector and Transmission Lines
Valve Chamber type 2 for washout and air release valves as
2.6.1 No. 4.00 65,000.00 260,000.00 - - 4.00 260,000.00
shown on drawings
Valve Chamber type 2 for common junctions as shown on
2.6.2 No. 8.00 65,000.00 520,000.00 - - 8.00 520,000.00
drawings
Construction of thrust and anchor blocks of grade C 25
2.6.3 m3 11.90 4,112.00 48,932.80 - - 11.90 48,932.80
Concrete
Total of Bill-2 5,328,281.90 - - - 5,328,281.90
Original Contract Added Omitted Revised Contract
BILL 3: Distribution pipeline civil works Remarks
S.No Description Unit
3.1 EARTH WORK
3.1.1 Site Clearance

Site clearance to the depth of 20cm as specified for pipelines in


technical specification. The site clearance will include cutting
3.1.1.1 m2 52,332.30 2.00 104,664.60 - - 52,332.30 104,664.60
and grabbing of any trees and bushes. Grass and bare land will
not be considered as site clearance.

Trench excavation in normal soil for DN 50mm to DN600 mm


nominal bore HDPE, uPVC & DCI pipes to a required depth as
per the drawing No WL-02 and removing the excess excavated
3.1.2 m3 59,135.50 109.00 6,445,769.50 - - 59,135.50 6,445,769.50
earth material with all leads and lifts, as per specification,
including clearing of site, etc., complete, specification and as
directed by the Engineer and disposal to appropriate distance.

3.1.3 E.O. Items 3.1.2 for excavation in any rock m3 5,494.89 10.00 54,948.90 - - 5,494.89 54,948.90

Supplying and placing of approved selected bedding and


3.1.4 granular fill material as per technical specifications and m3 8,722.05 10.00 87,220.50 - - 8,722.05 87,220.50
relevant drawings and up to the satisfaction of the Engineer.

3.1.5 Ditto, but approved selected backfill material m3 5,233.23 10.00 52,332.30 - - 5,233.23 52,332.30
E.O. Items 3.1.2 for excavation across Gravel & Asphalt Roads
3.1.6 for crossing, including surface reinstatement, for pipe DN 50 m3 350.00 109.00 38,150.00 - - 350.00 38,150.00
to DN600mm
3.1.7 Cutting & Reinstatement Pavement of gravel road m2 180.00 250.00 45,000.00 - - 180.00 45,000.00
Removing & Reinstatement of Dressed or Coble Stone
3.1.8 m2 760.00 800.00 608,000.00 - - 760.00 608,000.00
pavement
3.1.9 Asphalt road Cutting & reinstatement m2 90.00 3,500.00 315,000.00 - - 90.00 315,000.00
3.1.10 Backfill with native soil from excavated trench m3 41,865.84 42.00 1,758,365.28 - - 41,865.84 1,758,365.28
Disposal & Spreading of excess excavated material to tip at a
3.1.11 m3 2,616.62 10.00 26,166.20 - - 2,616.62 26,166.20
distance not exceeding 5km
3.2 Pipe laying
PE100 HDPE pipes of standard coil length 100.0m including
3.2.1
joining with Coupling
3.2.1.1 OD63 PN10 m 2,030.00 32.00 64,960.00 - - 2,030.00 64,960.00
3.2.1.2 OD63 PN16 m 5,256.00 32.00 168,192.00 - - 5,256.00 168,192.00
3.2.1.3 OD90 PN10 m 4,143.00 51.00 211,293.00 - - 4,143.00 211,293.00
3.2.1.4 OD90 PN16 m 13,392.00 51.00 682,992.00 - - 13,392.00 682,992.00
PE100 HDPE pipes of standard coil length 50.0m including
3.2.2
joining with Coupling
3.2.2.1 OD110 PN10 m 8,541.00 64.00 546,624.00 - - 8,541.00 546,624.00
3.2.2.2 OD110 PN16 m 7,356.00 64.00 470,784.00 - - 7,356.00 470,784.00
uPVC pipes with Spigot and Socket push fit joints standard
3.2.3
laying lengths of 6m
3.2.3.1 DN150 PN10 m 12,623.00 70.00 883,610.00 - - 12,623.00 883,610.00
3.2.3.2 DN150 PN16 m 4,260.00 70.00 298,200.00 - - 4,260.00 298,200.00
3.2.3.3 DN200 PN10 m 4,708.00 87.00 409,596.00 - - 4,708.00 409,596.00
3.2.3.4 DN200 PN16 m 2,255.00 87.00 196,185.00 - - 2,255.00 196,185.00
3.2.3.5 DN250 PN10 m 1,447.00 105.00 151,935.00 - - 1,447.00 151,935.00
3.2.3.6 DN300 PN10 m 1,162.00 117.00 135,954.00 - - 1,162.00 135,954.00
3.2.3.7 DN350 PN10 m 3,093.00 140.00 433,020.00 - - 3,093.00 433,020.00
Ductile Iron Pipes (DCI) with Tyton Spigot and Socket joints ,
3.2.4
K9
3.2.4.1 DN300 K9 m 90.00 227.00 20,430.00 - - 90.00 20,430.00
3.2.4.2 DN400 K9 m 130.00 303.00 39,390.00 - - 130.00 39,390.00
3.2.4.3 DN500 K9 m 537.00 325.00 174,525.00 - - 537.00 174,525.00
3.2.4.4 DN600 K9 m 648.00 349.00 226,152.00 - - 648.00 226,152.00
3.3 Installation of HDPE fittings
3.3.1 HDPE PN16 Pressure Fittings
3.3.1.1 90o Compression Cross Tee
a OD90x90 No 1.00 669.00 669.00 - - 1.00 669.00
3.3.1.2 90o Compression Reducer Male Tee
a OD110x100 No 1.00 669.00 669.00 - - 1.00 669.00
b OD110x80 No 9.00 669.00 6,021.00 - - 9.00 6,021.00
c OD110x50 No 3.00 669.00 2,007.00 - - 3.00 2,007.00
d OD90x50 No 1.00 669.00 669.00 - - 1.00 669.00
3.3.1.3 90o Compression Equal Tee
a OD110 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
3.3.1.4 Compression Reducer Male Coupling
a OD110/80 No 11.00 669.00 7,359.00 - - 11.00 7,359.00
b OD110/50 No 4.00 669.00 2,676.00 - - 4.00 2,676.00
c OD90/50 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
3.3.1.5 Straight Compression Female coupling
a OD63 No 7.00 669.00 4,683.00 - - 7.00 4,683.00
b OD90 No 14.00 669.00 9,366.00 - - 14.00 9,366.00
c OD110 No 3.00 669.00 2,007.00 - - 3.00 2,007.00
3.3.1.6 Straight Compression Male Coupling
Original Contract Added Omitted Revised Contract
a OD63 No 11.00 669.00 7,359.00 - - 11.00 7,359.00 Remarks
S.No Description Unit
b OD90 No 33.00 669.00 22,077.00 - - 33.00 22,077.00
c OD110 No 9.00 669.00 6,021.00 - - 9.00 6,021.00
3.3.1.7 Straight Compression Reducer Coupling
a OD110/90 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
b OD110/63 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
c OD90/63 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
3.3.1.8 Gate Valve-Bronze Type -Threaded
a DN50 No 11.00 669.00 7,359.00 - - 11.00 7,359.00
b DN80 No 29.00 669.00 19,401.00 - - 29.00 19,401.00
c DN100 No 5.00 669.00 3,345.00 - - 5.00 3,345.00
3.3.1.9 90o Compression Elbow
a OD63 No 3.00 669.00 2,007.00 - - 3.00 2,007.00
b OD90 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
c OD110 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
3.3.1.10 Straight Compression Coupling
a OD90 No 2.00 669.00 1,338.00 - - 2.00 1,338.00
3.3.1.11 End Plug
a OD63 No 7.00 669.00 4,683.00 - - 7.00 4,683.00
b OD90 No 14.00 669.00 9,366.00 - - 14.00 9,366.00
c OD110 No 3.00 669.00 2,007.00 - - 3.00 2,007.00
3.3.1.12 GI Union Class B
a 2" No 11.00 669.00 7,359.00 - - 11.00 7,359.00
b 3" No 29.00 669.00 19,401.00 - - 29.00 19,401.00
b 4" No 5.00 669.00 3,345.00 - - 5.00 3,345.00
3.3.1.13 GI Nipples Class B
a 2" No 11.00 669.00 7,359.00 - - 11.00 7,359.00
b 3" No 29.00 669.00 19,401.00 - - 29.00 19,401.00
c 4" No 5.00 669.00 3,345.00 - - 5.00 3,345.00
3.3.1.14 Viking Jonson (Flanged Adaptor for HDPE PN16)
a OD63 No 3.00 669.00 2,007.00 - - 3.00 2,007.00
b OD90 No 11.00 669.00 7,359.00 - - 11.00 7,359.00
c OD110 No 30.00 669.00 20,070.00 - - 30.00 20,070.00
Installation of DCI & CI Fittings for DCI and uPVC pipes,
3.4
PN10
3.4.1 All Flanged Cross Tee(+)
3.4.1.1 DN150x150x150x150 PN10 No. 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
3.4.2 All Flanged Reducing Cross Tee (+)
3.4.2.1 DN/dn 300x300x200x200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.2.2 DN/dn 250x250x150x150 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.2.3 DN/dn 200x200x150x150 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.2.4 DN/dn 150x150x100x100 PN10 No. 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
3.4.3 All Flanged Tee
3.4.3.1 DN600x600x600 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.3.2 DN150/150/150 PN10 No. 5.00 1,398.00 6,990.00 - - 5.00 6,990.00
3.4.4 All Flanged Reducing Tee
3.4.4.1 DN/dn 600x300 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.2 DN/dn 600x200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.3 DN/dn 500x300 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.4 DN/dn 500x200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.5 DN/dn 400x300 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.6 DN/dn 400x150 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.7 DN/dn 350x250 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.8 DN/dn 350x200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.9 DN/dn 350x150 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.4.10 DN/dn 300x200 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.4.11 DN/dn 300x100 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.12 DN/dn 250x150 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.4.13 DN/dn 200x150 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.14 DN/dn 200x100 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.4.15 DN/dn 200x80 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.4.16 DN/dn 150x100 PN10 No. 8.00 1,398.00 11,184.00 - - 8.00 11,184.00
3.4.4.17 DN/dn 150x80 PN10 No. 4.00 1,398.00 5,592.00 - - 4.00 5,592.00
3.4.4.18 DN/dn 150x50 PN10 No. 3.00 1,398.00 4,194.00 - - 3.00 4,194.00
3.4.5 Double Flanged Reducers
3.4.5.1 DN/dn 600/500 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.2 DN/dn 600/150 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.3 DN/dn 500/350 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.4 DN/dn 400/350 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.5 DN/dn 400/300 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.6 DN/dn 350/300 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.7 DN/dn 350/250 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.8 DN/dn 300/250 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.9 DN/dn 300/200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.10 DN/dn 300/150 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.5.11 DN/dn 250/200 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.5.12 DN/dn 200/150 PN10 No. 6.00 2,098.00 12,588.00 - - 6.00 12,588.00
3.4.5.13 DN/dn 200/100 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.5.14 DN/dn 150/100 PN10 No. 17.00 1,398.00 23,766.00 - - 17.00 23,766.00
3.4.5.15 DN/dn 150/80 PN10 No. 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
3.4.5.16 DN/dn 100/80 PN10 No. 1.00 669.00 669.00 - - 1.00 669.00
Original Contract Added Omitted Revised Contract
3.4.6 Flanged socket Remarks
S.No Description Unit
3.4.6.1 DN600 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.6.2 DN500 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.6.3 DN400 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.6.4 DN350 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.6.5 DN300 PN10 No. 6.00 2,098.00 12,588.00 - - 6.00 12,588.00
3.4.6.6 DN250 PN10 No. 5.00 2,098.00 10,490.00 - - 5.00 10,490.00
3.4.6.7 DN200 PN10 No. 22.00 2,098.00 46,156.00 - - 22.00 46,156.00
3.4.6.8 DN150 PN10 No. 46.00 1,398.00 64,308.00 - - 46.00 64,308.00
3.4.7 Flanged Spigot
3.4.7.1 DN600 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.7.2 DN500 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.7.3 DN400 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.7.4 DN350 PN10 No. 6.00 2,098.00 12,588.00 - - 6.00 12,588.00
3.4.7.5 DN300 PN10 No. 6.00 2,098.00 12,588.00 - - 6.00 12,588.00
3.4.7.6 DN250 PN10 No. 5.00 2,098.00 10,490.00 - - 5.00 10,490.00
3.4.7.7 DN200 PN10 No. 18.00 2,098.00 37,764.00 - - 18.00 37,764.00
3.4.7.8 DN150 PN10 No. 44.00 1,398.00 61,512.00 - - 44.00 61,512.00
3.4.8 Self-restrained dismantling joint
3.4.8.1 DN500 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.8.2 DN350 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.8.3 DN300 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.8.4 DN250 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.8.5 DN200 PN10 No. 14.00 2,098.00 29,372.00 - - 14.00 29,372.00
3.4.8.6 DN150 PN10 No. 32.00 1,398.00 44,736.00 - - 32.00 44,736.00
3.4.8.7 DN100 PN10 No. 26.00 1,398.00 36,348.00 - - 26.00 36,348.00
Installation of Underground soft sealing CI Flanged Gate
3.4.9 Valve PN10 including spindle protection stem extension
with coupling and surface box 1m depth
3.4.9.1 DN500 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.9.2 DN350 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.9.3 DN300 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.9.4 DN250 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.9.5 DN200 PN10 No. 14.00 2,098.00 29,372.00 - - 14.00 29,372.00
3.4.9.6 DN150 PN10 No. 32.00 1,398.00 44,736.00 - - 32.00 44,736.00
3.4.9.7 DN100 PN10 No. 26.00 669.00 17,394.00 - - 26.00 17,394.00
3.4.9.8 DN80 PN10 No. 10.00 669.00 6,690.00 - - 10.00 6,690.00
3.4.9.9 DN50 PN10 No. 3.00 669.00 2,007.00 - - 3.00 2,007.00
3.4.10 900 Double Flanged Bend
3.4.10.1 DN200 PN10 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
3.4.10.2 DN150 PN10 No. 4.00 1,398.00 5,592.00 - - 4.00 5,592.00
3.4.10.3 DN100 PN10 No. 1.00 669.00 669.00 - - 1.00 669.00
3.4.11 45 Double Flanged Bend
0

3.4.11.1 DN250 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00


3.4.11.2 DN200 PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.11.3 DN150 PN10 No. 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
3.4.12 22½ Double Flanged Bend
0

3.4.12.1 DN200 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00


3.4.12.2 DN150 PN10 No. 4.00 1,398.00 5,592.00 - - 4.00 5,592.00
3.4.13 11¼0 Double Flanged Bend
3.4.13.1 DN500 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.13.2 DN300 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.16 Blank Flanged
3.4.16.1 DN150 PN10 No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
3.4.17 CI Collars for uPVC pipes
3.4.17.1 DN300 PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.17.2 DN250 PN10 No. 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
3.4.17.3 DN200 PN10 No. 11.00 2,098.00 23,078.00 - - 11.00 23,078.00
3.4.17.4 DN150 PN10 No. 23.00 1,398.00 32,154.00 - - 23.00 32,154.00
3.4.18 Saddle Clamp for HDPE and or uPVC pipes
3.4.18.1 OD315/2'' PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.18.2 OD315/1'' PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.18.3 OD280/2'' PN10 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.4.18.4 OD280/1'' PN10 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.4.18.5 OD225/2'' PN10 No. 15.00 2,098.00 31,470.00 - - 15.00 31,470.00
3.4.18.6 OD225/1'' PN10 No. 5.00 2,098.00 10,490.00 - - 5.00 10,490.00
3.4.18.7 OD160/2'' PN10 No. 12.00 1,398.00 16,776.00 - - 12.00 16,776.00
3.4.18.8 OD160/1'' PN10 No. 15.00 1,398.00 20,970.00 - - 15.00 20,970.00
3.4.18.9 OD110/2'' PN10 No. 5.00 669.00 3,345.00 - - 5.00 3,345.00
3.4.18.10 OD110/1'' PN10 No. 3.00 669.00 2,007.00 - - 3.00 2,007.00
Installation of Pressure Reducing Valves and Components.
3.5
Pressure Class PN 10
Pressure Reducing Valve, DN 150 adjustable from 100 to 50m
3.5.1 pressure head, including all accessories and valve support No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
concrete block
3.5.2 Dismantling piece DN 150 No. 1.00 669.00 669.00 - - 1.00 669.00
3.5.3 Strainer DN 150 No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
3.5.4 Double Flanged Reducers DN/dn 250/150 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.5.5 Double Flanged Gate Valve DN150 No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
3.5.6 Flanged Adaptor for uPVC pipes DN250 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
Installation of Flow Control Valves and Components.
3.6
Pressure Class PN 10

Flow Control Valve, DN 150 adjustable to Discharge of


3.6.1 No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
30l/sec, including all accessories and valve support

Flow Control Valve, DN 200 adjustable to Discharge of


3.6.2 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
30l/sec, including all accessories and valve support

3.6.3 Double Flanged Gate Valve DN150 No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
3.6.4 Double Flanged Gate Valve DN200 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
3.6.5 Dismantling piece DN 150 No. 1.00 1,398.00 1,398.00 - - 1.00 1,398.00
3.6.6 Dismantling piece DN200 No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
3.6.7 Flanged Adaptor for uPVC pipes DN150 No. 2.00 1,398.00 2,796.00 - - 2.00 2,796.00
3.6.8 Flanged Adaptor for uPVC pipes DN200 No. 4.00 2,098.00 8,392.00 - - 4.00 8,392.00
Double flanged Check Valve (Non-Return Valve) DN200 , PN
3.7 No. 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
10
Original Contract Added Omitted Revised Contract
Remarks
S.No Description of Pillar type fire hydrant complete with
Installation Unit
asymmetrical S-height adjustment bends with flanges,
3.8 flanged extension with instantaneous fire-hose, express
flanged socket, couplings, operating key and any other
accessories with the performances of it.

3.8.1 DN 80 PN10 No. 7.00 669.00 4,683.00 - - 7.00 4,683.00


3.8.2 DN50 PN10 No. 5.00 669.00 3,345.00 - - 5.00 3,345.00
3.9 Construction of concrete thrust and anchor blocks
3.9.1 Construction of grade C-20 Concrete thrust Blocks m3 33.42 3,350.00 111,957.00 - - 33.42 111,957.00
3.1 River Crossing Structures
River Crossing Type I as per drawing No WL-014 including
3.10.1 earthwork, construction of support column, clamping and other No 6.00 87,500.00 525,000.00 - - 6.00 525,000.00
reinforcement concrete works, etc.

3.10.2 Ditto, but River Crossing Type II as per Drawing No. WL-014 No 4.00 87,500.00 350,000.00 - - 4.00 350,000.00

Pipeline Pressure testing and commissioning for the whole


work on this line, including all necessary equipment,
pressure gauges, portable generator, materials and works
3.11
necessary for testing, such as thrust and anchor blocks,
transportation and use of water, pipe fittings, disposal of
used water.
3.11.1 DN50 m 7,286.00 30.00 218,580.00 - - 7,286.00 218,580.00
3.11.2 DN80 m 17,535.00 30.00 526,050.00 - - 17,535.00 526,050.00
3.11.3 DN100 m 15,897.00 30.00 476,910.00 - - 15,897.00 476,910.00
3.11.4 DN150 m 16,883.00 30.00 506,490.00 - - 16,883.00 506,490.00
3.11.5 DN200 m 6,963.00 30.00 208,890.00 - - 6,963.00 208,890.00
3.11.6 DN250 m 1,447.00 30.00 43,410.00 - - 1,447.00 43,410.00
3.11.7 DN300 m 1,252.00 30.00 37,560.00 - - 1,252.00 37,560.00
3.11.8 DN350 m 3,093.00 35.00 108,255.00 - - 3,093.00 108,255.00
3.11.9 DN400 m 130.00 40.00 5,200.00 - - 130.00 5,200.00
3.11.10 DN500 m 537.00 40.00 21,480.00 - - 537.00 21,480.00
3.11.11 DN600 m 648.00 40.00 25,920.00 - - 648.00 25,920.00
Original Contract Added Omitted Revised Contract
3.12 Cleaning and Disinfection of distribution main Remarks
S.No Description Unit
Disinfection of Pipe lines: flushing with clear water, filling
with water containing 0.05 g/l calcium hypochlorite, left for 24
3.12.1 hours. This includes supply of all necessary equipment, m 71,671.00 5.00 358,355.00 - - 71,671.00 358,355.00
materials, chemicals and water, measurement of residual
chlorine all as specified
3.13 Construction of Valve Chambers and Thrust blocks
3.13.1 Valve Chamber Type-A as shown on drawings No. 17.00 45,000.00 765,000.00 - - 17.00 765,000.00
3.13.2 Valve Chamber Type-C as shown on drawings No. 36.00 45,000.00 1,620,000.00 - - 36.00 1,620,000.00
3.13.3 Valve Chamber Type-F as shown on drawings No. 11.00 45,000.00 495,000.00 - - 11.00 495,000.00
3.13.4 Thrust Blocks for fittings and bends as shown on drawings No. 15.00 4,500.00 67,500.00 - - 15.00 67,500.00
Total of Bill-3 22,318,107.28 - - - 22,318,107.28
BILL #4: Construction of Service Reservoir
4.1 5000 m SERVICE RESERVOIR
3

4.1.1 EARTHWORK & MASONRY


Site clearing including removing bushes and top soil to the
4.1.1.1 m2 1,600.00 14.00 22,400.00 - - 80.00 1,120.00 1,520.00 21,280.00
depth of 20cm
4.1.1.2 Bulk excavation in normal soil to a depth of 0.50mm m3 880.00 65.00 57,200.00 108.00 7,020.00 - - 988.00 64,220.00
4.1.1.3 Ditto but to a depth 0.50m to 1.5m m3 160.00 131.00 20,960.00 2,273.00 297,763.00 - - 2,433.00 318,723.00
4.1.1.4 Ditto but depth 1.5m-3.5m m3 1,600.00 196.00 313,600.00 1,090.00 213,640.00 - - 2,690.00 527,240.00
4.1.1.5 Ditto but depth 3.5m-4m m3 400.00 196.00 78,400.00 - - 400.00 78,400.00 - -
4.1.1.6 Ditto but in soft rock formation m3 800.00 196.00 156,800.00 - - 800.00 156,800.00 - -
4.1.1.7 Ditto but in hard rock formation m3 600.00 404.00 242,400.00 - - 465.00 187,860.00 135.00 54,540.00
Cart away all excavated material, deposit to appropriate
4.1.1.8 m3 3,360.00 19.00 63,840.00 3,054.00 58,026.00 - 6,414.00 121,866.00
distance not exceeding 1 km
Provide and fill with selected granular material around the
4.1.1.9 m3 800.00 231.00 184,800.00 - - 47.70 11,018.70 752.30 173,781.30
reservoir
Provide and fill hard core with hard basaltic or equivalent
stone, well compacted and blinded with crushed stone to a
4.1.1.10 m2 1,074.67 247.00 265,443.49 - - - - 1,074.67 265,443.49
finished thickness of 25 cm under the reservoir and valve
chamber
Masonry Retaining Wall to protect sliding of cut earth using
4.1.1.11 m3 135.00 1,840.00 248,400.00 118.00 217,120.00 - - 253.00 465,520.00
traychytic stone grouted and fill with (1:3) mortar
4.1.2 CONCRETE WORK
70mm thick lean concrete under the reservoir base slab and
4.1.2.1 m2 1,074.67 203.00 218,158.01 38.00 7,714.00 - - 1,112.67 225,872.01
valve chamber
Reinforced Concrete Type C-30 filled into formwork and
4.1.2.2
vibrated around reinforced bar for the reservoir
4.1.2.2.1 Base Slab m3 351.80 5,368.00 1,888,462.40 16.68 89,538.24 - 368.48 1,978,000.64
4.1.2.2.2 Concrete Wall m3 282.40 5,623.00 1,587,935.20 6.61 37,168.03 - 289.01 1,625,103.23
4.1.2.2.3 Concrete Column m3 23.50 5,623.00 132,140.50 - - - 23.50 132,140.50
4.1.2.2.4 Top Slab m3 290.00 5,623.00 1,630,670.00 - - - 290.00 1,630,670.00
4.1.2.2.5 Parapet m3 5.60 5,623.00 31,488.80 - - - 5.60 31,488.80
4.1.3 Formworks
4.1.3.1 Provide and fix formwork to Reservoir
4.1.3.1.1 Base Slab m2 46.00 372.00 17,112.00 45.97 17,100.69 - 91.97 34,212.69
4.1.3.1.2 Wall m2 1,411.70 440.00 621,148.00 43.50 19,140.00 - 1,455.20 640,288.00
4.1.3.1.3 Column m2 156.00 440.00 68,640.00 - - - 156.00 68,640.00
4.1.3.1.4 Top Slab m2 1,020.00 565.00 576,300.00 23.00 12,995.00 - 1,043.00 589,295.00
4.1.3.1.5 Parapet m2 45.00 440.00 19,800.00 - - - 45.00 19,800.00
4.1.4 Reinforcement bars
Provide, cut, bend and fix in position reinforced steel bar. All
4.1.4.1 according to structural drawing. Price should include tying
wires
4.1.4.1.1 Diameter 8 mm plain bar kg 670.00 70.00 46,900.00 - - 50.00 3,500.00 620.00 43,400.00
4.1.4.1.2 Diameter 10 mm deformed bar kg 100.00 70.00 7,000.00 - - 10.00 700.00 90.00 6,300.00
4.1.4.1.3 Diameter 12 mm deformed bar kg 23,617.00 70.00 1,653,190.00 40,078.00 2,805,460.00 - 63,695.00 4,458,650.00
4.1.4.1.4 Diameter 14 mm deformed bar kg 21,401.81 70.00 1,498,126.70 - - 11,090.00 21,401.81 1,498,126.70
4.1.4.1.5 Diameter 16 mm deformed bar kg 23,594.57 70.00 1,651,619.90 - - 562.00 39,340.00 23,032.57 1,612,279.90
4.1.4.1.6 Diameter 20 mm deformed bar kg 2,523.05 70.00 176,613.50 635.00 44,450.00 - 3,158.05 221,063.50
Original Contract Added Omitted Revised Contract
Concrete, Reinforcement Bars and Formworks for Valve Remarks
4.1.5 S.No Description Unit
Chamber
Reinforced Concrete Type C-25 filled into formwork and
4.1.5.1 m3 53.78 4,112.00 221,143.36 39.80 163,673.02 - 93.58 384,816.38
vibrated around reinforced bar for valve chamber
4.1.5.2 Provide and fix formwork for valve chamber to
4.1.5.2.1 Base Slab m2 7.35 372.00 2,734.20 6.46 2,402.19 - 13.81 5,136.39
4.1.5.2.2 Wall m2 178.50 440.00 78,540.00 136.58 60,093.00 - 315.08 138,633.00
4.1.5.2.3 Top Slab m2 54.00 440.00 23,760.00 35.16 15,471.50 - 89.16 39,231.50
Provide, cut, bend and fix in position reinforced steel bar. All
4.1.5.3 according to structural drawing. Price should include tying
wires for valve chamber
4.1.5.3.1 Diameter 10 mm deformed bar kg 645.51 70.00 45,185.38 - - 579.00 40,530.00 66.51 4,655.38
4.1.5.3.2 Diameter 12 mm deformed bar kg 4,293.60 70.00 300,552.30 - - 965.00 67,550.00 3,328.60 233,002.30
4.1.6 Accessories and Finishing
Provide and apply 50mm cement screed to the reservoir floor
4.1.6.1 m2 1,996.01 325.00 648,703.25 85.00 27,625.00 - 2,081.01 676,328.25
and roof slab
Provide and apply 3 coats of plaster to internal walls, columns
4.1.6.2 m2 965.80 300.00 289,740.00 131.00 39,300.00 - 1,096.80 329,040.00
and to embedded part of external wall surface
4.1.6.3 Rendering external wall m2 713.82 145.00 103,503.90 64.00 9,280.00 - 777.82 112,783.90
Provided and install access internal and external hatches
4.1.6.4 constructed out of 25 mm dia GS pipe and hooked to the wall LS 1.00 50,000.00 50,000.00 - - 1.00 50,000.00
as per the drawing; including safety cages
Provide and install water stops made of natural or synthetic
4.1.6.5 rubber or elastomeric plastic compound with basic risen m 339.47 485.00 164,642.95 3.60 1,746.00 - 343.07 166,388.95
polyvinyl chloride (PVC)

Provide and fix standard thickness cast iron manhole cover


4.1.6.6 600mmx600mm angle iron frame with latch and safety lock No 4.00 5,000.00 20,000.00 - - - 4.00 20,000.00
for valve camber and reservoir as ordered by the Engineer

Provide and apply two coats of bituminous asphalt over the


4.1.6.7 m2 112.41 160.00 17,985.60 - - 112.41 17,985.60 - -
plastered surface of the embedded part of the reservoir

Provide and place single brick layer cover to protect the asphalt
4.1.6.8 m2 112.41 1,387.00 155,912.67 - - 112.41 155,912.67 - -
coat from the backfill material
Pipe support with pipe clamp, wall bracket, foot plate and
4.1.6.9 LS 1.00 25,000.00 25,000.00 - - 1.00 25,000.00
anchor bolts
4.1.6.10 Supply and install water level indicator (marker) LS 1.00 70,000.00 70,000.00 - - 1.00 70,000.00
Supply and install DN 4" ventilation GI pipe with dome,
4.1.6.11 No 6.00 2,500.00 15,000.00 - - 6.00 15,000.00
L=1.0m
4.1.6.12 DN 2 1/2" roof drain, L=0.5m as per the drawing No 6.00 2,500.00 15,000.00 - - 6.00 15,000.00
Supply and install, 1000mm x 2100 mm and 2mm thick metal
4.1.6.13 No 1.00 7,088.00 7,088.00 - - 1.00 7,088.00
door with framing, latch and lock
4.1.7 PIPES, VALVES AND FITTINGS
Install DCI Inlet, Outlet and Drain Pipes, Fittings and
Valves of PN10 with all required Accessories
4.1.7.1 Inlet ( DCI, DN 400mm, PN10)
4.1.7.1.1 Flanged Socket Ductile Cast Iron Pipe; L=6.0m No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.2 Double Flanged Duck Foot 90 Degree Bend No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.3 Double Flanged 90 Degree Bend No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
4.1.7.1.4 Flanged Gate Valve No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.5 Self-Restrained Dismantling joint No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.7.1.6 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
L=1.0m
4.1.7.1.7 Double Flanged short Pipe, L=1.25m No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
4.1.7.1.8 Flanged Bell Mouth No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.9 Floating Ball No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.10 Float Valve No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.1.11 Double Flanged Pipe piece, L=4.7m No. 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.2 Outlets (DCI fittings, DN 600mm, PN10)
4.1.7.2.1 Flanged Stainless Steel Strainer No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.7.2.2 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
L=1.2m
4.1.7.2.3 Flanged Spigot Pipe Piece , L=1.2m No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.2.4 Double Flanged Water Meter No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.2.5 Double Flanged Gate Valve No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.2.6 Self-Restrained Dismantling joint No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.2.7 Double Flanged 90 Degree Bend No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
4.1.7.2.8 Double Flanged pipe L=1.25m No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
4.1.7.3 Overflow and Drainage ( DCI, DN 300mm, PN10)
4.1.7.3.1 Double Flanged 90 Degree Bend No 3.00 2,098.00 6,294.00 - - 3.00 6,294.00
4.1.7.3.2 Flanged Bell mouth No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.7.3.4 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
L=1.0m
4.1.7.3.5 All Flanged Reducer Tee 300x200 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.3.6 Double Flanged DCI Pipe, L=3.0m No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.3.7 Double Flanged DCI Pipe, L=2.65m No 2.00 2,098.00 4,196.00 - - 2.00 4,196.00
4.1.7.3.8 Flanged Spigot No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.7.3.9 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
L=0.70m, DN200
4.1.7.3.10 Flanged Gate valve DN 200, PN10 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00
4.1.7.3.11 Self-Restrained Dismantling joint DN 200 No 1.00 2,098.00 2,098.00 - - 1.00 2,098.00

Dismantling and installation of BY Pass pipes, Fittings and


4.1.8
Valves for 500m3 reservoir at Abo Gara

4.1.8.1 Ductile Cast Iron Pipes and Fittings for inlet line
4.1.8.1.1 Flanged DCI Tee
DN 200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.8.1.1 Double Flanged 90 Degree Bend
DN 200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.8.1.1 Flanged Check Valve , PN10
DN200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.8.1.1 Self Restrained Dismantling joint
DN 200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.8.1.1
L=1.0m
DN 200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.8.1.1 Double Flanged DCI Pipe
DN 200 PN10; L=5m No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.8.1.1 Flanged Bell Mouth
DN 200 PN10 No. 1.00 2098 2,098.00 - - 1.00 2,098.00
4.1.9 Miscellaneous
Reservoir testing for leaks and commissioning for the whole
4.1.9.1 work, including all necessary works such pipe fittings, LS 1.00 75,000.00 75,000.00 - - 1.00 75,000.00
disposing of used water
Original Contract Added Omitted Revised Contract
Disinfection Remarks
S.No Description of Reservoirs: flushing with clear water, filling Unit
with water containing 0.15 g/l calcium hypo chloride, left for
4.1.9.2 LS 1.00 25,000.00 25,000.00 - - 1.00 25,000.00
24 hours. This includes supply of all necessary equipment,
chemical and water, as well as required tests
4.2 Compound Site Works
4.2.1 General Site clearance m2 5,600.00 14.00 78,400.00 - - 5,600.00 78,400.00
Spreading and leveling to finished ground level using imported
4.2.2 m2 1,400.00 45.00 63,000.00 - - 1,400.00 63,000.00
topsoil
4.2.3 Vehicle access and handstanding within compound m2 1,100.00 50.00 55,000.00 - - 1,100.00 55,000.00
Planting of approved grass seeding to spread and leveled
4.2.4 m2 560.00 50.00 28,000.00 - - 560.00 28,000.00
ground
4.2.5 Disposal of surplus excavated material m3 2,800.00 19.00 53,200.00 - - 2,800.00 53,200.00
4.2.6 Selected material fill LS 1.00 75,000.00 75,000.00 - - 1.00 75,000.00

Barbed wire fencing consists of 2.5 mm barbed wire horizontal


and diagonal member fixed to 2500 mm long concrete posts
4.2.7 m 350.00 1,777.00 621,950.00 - - 350.00 621,950.00
spaced every 2,000mm, including all necessary material as per
the drawing (type III fence and gate)

4.2.8 Supply and fix iron gate 3 x 2.1 m with lock & latch No 1.00 40,000.00 40,000.00 - - 1.00 40,000.00
Total-5000m3 Service Reservoir 16,940,902.11 4,146,725.67 771,806.97 - 20,326,910.81
Original Contract Added Omitted Revised Contract
Remarks
S.No BILL 5: CONSTRUCTION OF 15 PUBLIC FOUNTAINS
Description Unit
5.1 EARTH WORK
Clearing and grabbing the top soil and unwanted material to
5.1.1 48.00 14.00 672.00 - 48.00 672.00 48.00 672.00
depth 200 mm m2
5.1.2 Bulk excavation for up to a depth of 150 cm m3 9.05 131.00 1,185.55 - 9.05 1,185.55 9.05 1,185.55
Provide, fill and compact, in layers of 150 mm, selected m 3
5.1.3 5.67 231.00 1,309.77 - 5.67 1,309.77 5.67 1,309.77
material for foundation
Trench excavation in ordinary soil to depth not grater than 1.5 m3
5.1.4 5.40 109.00 588.60 - 5.40 588.60 5.40 588.60
m
Provide and fill hard core with hard basaltic or equivalent m2
5.1.5 stone, well compacted and blinded with crushed stone to a 37.50 247.00 9,262.50 - 37.50 9,262.50 37.50 9,262.50
finished thickness of 25 cm
Cart away and dispose all excavated material to appropriate m3
5.1.6 29.72 19.00 564.68 - 29.72 564.68 29.72 564.68
distance not exceeding 1 km
5.2 CONCRETE WORK -
5.2.1 50mm thick C-15 mass concrete m 3
1.31 2,900.00 3,799.00 - 1.31 3,799.00 1.31 3,799.00
5.2.2 100mm thick C-25 mass concrete m3 0.90 4,112.00 3,700.80 - 0.90 3,700.80 0.90 3,700.80
5.2.3 C-25 RC concrete m3 0.67 4,112.00 2,755.04 - 0.67 2,755.04 0.67 2,755.04

Provide cut, bend and fix in position reinforced steel bar all
5.2.4 -
according to structural drawing. Price shall include tying wires

5.2.4.1 Diameter 8 mm deformed bar kg 14.22 70.00 995.40 - 14.22 995.40 14.22 995.40
5.2.5 Provide and fix formwork m2 6.80 372.00 2,529.60 - 6.80 2,529.60 6.80 2,529.60
5.3 MASONRY WORK -
Provide and construct 400mm thick traychytic masonry wall m3
5.3.1 grouted and fill with (1:3) mortar for foundation and valve 2.87 1,840.00 5,280.80 - 2.87 5,280.80 2.87 5,280.80
chamber
5.3.2 plastering the surface of masonry m2 5.90 300.00 1,770.00 - 5.90 1,770.00 5.90 1,770.00
Provide and fix in place precast concrete water seller seats all No
5.3.3 1.00 3,500.00 3,500.00 - 1.00 3,500.00 1.00 3,500.00
according to drawing
5.4 PIPE WORK -
Supplying and installing GS pipes -
5.4.1 DN 40 GS pipe m 15.00 416.00 6,240.00 - 15.00 6,240.00 15.00 6,240.00
5.4.2 Cross Tee DN 40 No 1.00 350.00 350.00 - 1.00 350.00 1.00 350.00
5.4.3 Tee DN 40 No 3.00 250.00 750.00 - 3.00 750.00 3.00 750.00
5.4.4 GS DN 40 Bend (elbow) 90 degree No 3.00 250.00 750.00 - 3.00 750.00 3.00 750.00
5.4.5 Gate valve DN 40 No 1.00 1,200.00 1,200.00 - 1.00 1,200.00 1.00 1,200.00
5.4.6 Water meter DN 40 No 1.00 3,000.00 3,000.00 - 1.00 3,000.00 1.00 3,000.00
5.4.7 GS DN 40 union No 1.00 250.00 250.00 - 1.00 250.00 1.00 250.00
5.4.8 GS Reducer DN 40x20mm No 6.00 250.00 1,500.00 - 6.00 1,500.00 6.00 1,500.00
5.4.9 DN 20 GS pipe m 6.00 250.00 1,500.00 - 6.00 1,500.00 6.00 1,500.00
5.4.10 DN 20 Faucet No 6.00 250.00 1,500.00 - 6.00 1,500.00 6.00 1,500.00
5.4.11 GS DN 20 Socket No 12.00 150.00 1,800.00 - 12.00 1,800.00 12.00 1,800.00
5.4.12 GS DN 40 Socket No 2.00 250.00 500.00 - 2.00 500.00 2.00 500.00
5.4.13 Saddle For uPvc Pipes With Internal Threads Of 40mm No 1.00 250.00 250.00 - 1.00 250.00 1.00 250.00
5.4.14 GS DN 40 nipples No 2.00 250.00 500.00 - 2.00 500.00 2.00 500.00
Supply and fix 600 x 600 x 6 mm sheet metal access cover No
5.4.15 1.00 2,500.00 2,500.00 - 1.00 2,500.00 1.00 2,500.00
with latch and lock for water meter chamber
5.5 DRAINAGE -
Lined masonry drainage ditch around the public fountain as per
5.5.1 the drawing; price including excavation and any other 17.60 368.00 6,476.80 - 17.60 6,476.80 17.60 6,476.80
incedental works m
Supply and place boulder, crashed aggregate and sand to form
5.5.2 0.50 856.00 428.00 - 0.50 428.00 0.50 428.00
the soak away as per the drawing m3
5.6 FENCE -

Chain link fencing fixed to 2500 mm long seasoned


5.6.1 eucalyptus poles spaced every 2000mm, including all 22.60 479.00 10,825.40 - 22.60 10,825.40 22.60 10,825.40
necessary material and incedental works as per the drawing
m
5.6.2 Supply and fix iron gate 1.2 x 2.1 m with lock & latch No 2.00 7,875.00 15,750.00 - 2.00 15,750.00 2.00 15,750.00
Subtotal for One Public Fountain 93,983.94 - 93,983.94 93,983.94
Total for Bill-5 1,409,759.10 - 939,839.40 469,919.70
Original Contract Added Omitted Revised Contract
BILL 6: Generator and Guard House @ Boreholes (2 in Remarks
S.No Description Unit
number)
6.1 Earthwork
6.1.1 Excavate 20cm topsoil, clearing and grubbing m2 48.16 14.00 674.24 - - 48.16 674.24
common soil excavation for foundation depth not exceeding
6.1.2 m3 20.66 131.00 2,706.46 - - 20.66 2,706.46
1.50 meters

6.1.3 Cartaway of surplus excavated material to a distance 2-5 kms m3 30.29 19.00 575.51 - - 30.29 575.51

6.1.4 Spread material to max 700mm thick or as agreed m3 30.29 19.00 575.51 - - 30.29 575.51

6.1.5 Supply and compact approved backfill 20cm thick under slab m3 7.85 231.00 1,813.35 - - 7.85 1,813.35

6.2 Concrete and Masonry work


Provide, place and blind with broken stone for 250mm
6.2.1 m2 34.96 247.00 8,635.12 - - 34.96 8,635.12
hardcore with hard basaltic stone or similar stone
Concrete grade C15 50mm thick blinding layer under
6.2.2 m2 34.96 2,900.00 101,384.00 - - 34.96 101,384.00
foundations
6.2.3 Concrete grade C25 for mat foundation m3 5.39 4,112.00 22,163.68 - - 5.39 22,163.68
6.2.4 Concrete grade C25 in grade beams m3 1.65 4,112.00 6,784.80 - - 1.65 6,784.80
6.2.5 Concrete grade C25 in floor Slab m3 8.74 4,112.00 35,938.88 - - 8.74 35,938.88
6.2.6 C25 Concrete for machine foundation ( generator seat) m3 1.23 4,112.00 5,057.76 - - 1.23 5,057.76
6.2.7 Concrete grade C25 for columns m3 0.82 4,112.00 3,371.84 - - 0.82 3,371.84
6.2.8 Concrete grade C25 for top tie beam m3 0.94 4,112.00 3,865.28 - - 0.94 3,865.28
6.2.9 Supply, cut, bend and fix in position steel reinforcement kg 930.80 70.00 65,156.00 - - 930.80 65,156.00
6.2.10 Formwork Class A sides m2 4.80 372.00 1,785.60 - - 4.80 1,785.60
6.2.11 Formwork Class A soffits m2 14.16 372.00 5,267.52 - - 14.16 5,267.52
6.2.12 Formwork Class B m2 3.45 372.00 1,283.40 - - 3.45 1,283.40
6.3 Blockwork, doors, windows and finishing
6.3.1 Blockwork
HCB 200mm including re-bar dia 6 every three layer both
6.3.1.1 m2 62.70 799.00 50,097.30 - - 62.70 50,097.30
sides
HCB 150mm including re-bar dia 6 every three layer both
6.3.1.2 m2 14.25 589.00 8,393.25 - - 14.25 8,393.25
sides
6.3.2 Painting and plastering
Rendering in cement mortar with spatter (Tyrolean) finish on
6.3.2.1 m2 75.81 145.00 10,992.45 - - 75.81 10,992.45
external surfaces of walls
Plastering of internal surfaces of walls and exposed concrete
6.3.2.2 m2 175.56 300.00 52,668.00 - - 175.56 52,668.00
faces
Painting of plastered surfaces with one coat of sealer and 2
6.3.2.3 m2 175.56 98.00 17,204.88 - - 175.56 17,204.88
coats of emulsion paint
6.3.3 Metal works
Supply and fix steel doors, made of double 2 steel sheet with
6.3.3.1 m2 7.56 3,125.00 23,625.00 - - 7.56 23,625.00
reinforcements, lock, finishing, ventilation painted
6.3.3.2 Supply and fix steel windows, painted m2 1.17 3,125.00 3,656.25 - - 1.17 3,656.25
6.3.3.3 Supply and fix steel louvers, painted m2 1.76 3,125.00 5,500.00 - - 1.76 5,500.00
Supply and install monorail crane 10-ton on rails (incl.
6.3.3.4 LS 1.00 75,000.00 75,000.00 - - 1.00 75,000.00
Assembly of crane, rails,etc)
6.3.4 Roof work
Structural wooden truss, furnished, fabricated, painted, erected
6.3.4.1 no. 9.00 2,290.00 20,610.00 - - 9.00 20,610.00
as per the design
6.3.4.2 Provide and place G-28 C.I. S for roof m2 48.16 452.00 21,768.32 - - 48.16 21,768.32
6.3.4.3 Supply and fix gutters for roof m 17.20 313.00 5,383.60 - - 17.20 5,383.60
6.3.4.4 Supply and fix downpipe 100mm dia. m 18.00 316.00 5,688.00 - - 18.00 5,688.00
6.3.4.5 Supply and fix steel ventilation m2 0.50 2,500.00 1,250.00 - - 0.50 1,250.00
6.3.5 Floor works
6.3.5.1 Supply and prepare a fair face concrete flooring m2 23.35 411.00 9,596.85 - - 23.35 9,596.85
6.3.5.2 Supply and prepare a terrazo flooring m2 2.70 599.00 1,617.30 - - 2.70 1,617.30
6.3.6 Electricity and drainage
Electricity wiring incl. Conduits, sockets and switches,
6.3.6.1 fluorescent lighting system as per the electrical design and to LS 1.00 5,000.00 5,000.00 - - 1.00 5,000.00
the standard of EEPCO

6.3.6.2 12 Kg Fire Extinguisher (Powder for breaking electrical fires) nr 1.00 7,500.00 7,500.00 - - 1.00 7,500.00
Construct trapezoidal drainage 50cmx20cmx30cm system
6.3.7 m 28.40 335.00 9,514.00 - - 28.40 9,514.00
around the building with cement mortar mix of 1:3
6.3.8 Construct walkway, Concrete class C-20, 100mm thick m2 28.40 335.00 9,514.00 - - 28.40 9,514.00
Subtotal for One Generator and Guard House 611,618.15 - - - 611,618.15
Total for Bill-5 1,223,236.30 - - - 1,223,236.30
Original Contract Added Omitted Revised Contract
BILL 7: Construction of Chlorination House @ Service Remarks
S.No Description Unit
Reservoir
7.1 Earth Work
7.1.1 Clearing of site to remove top soil to a depth of 200 mm m2 36.00 14.00 504.00 - - 36.00 504.00
Excavation for stone masonry foundation; 0.6m width and 0.6
7.1.2 m3 9.64 109.00 1,050.76 - - 9.64 1,050.76
m depth & 0.35m depth for under base slab.

7.1.3 Backfill to depth of not less than 500mm with selected material m3 4.38 231.00 1,011.78 - - 4.38 1,011.78

Cart away and deposit excavated surplus material to a distance


7.1.4 m3 16.84 18.55 312.38 - - 16.84 312.38
not exceeding 1km.
Provide and fill hard core with hard basaltic or equivalent
7.1.5 stone, well compacted and blinded with crushed stone to a m 2
3.06 247.00 755.82 - - 3.06 755.82
finished thickness of 25 cm
Supply and raise 400 mm thick and 600mm high trachitic or
7.1.6 equivalent stone masonry foundation wall below ground level m3 5.26 1,840.00 9,678.40 - - 5.26 9,678.40
bedded in cement mortar mix 1:3
Supply and raise 400 mm thick and 400mm high trachitic or
7.1.7 equivalent dressed stone masonry foundation wall above m3 3.50 1,840.00 6,440.00 - - 3.50 6,440.00
ground level bedded in cement mortar mix 1:3
7.2 Concrete and Block Work

Reinforced concrete grade C-25 with minimum cement content


7.2.1 360 kg/m3 cast into formwork and vibrated around
reinforcement bars in:price shall include form work

7.2.2 R.C. floor tie beams m3 1.15 4,112.00 4,728.80 - - 1.15 4,728.80
7.2.3 R.C. columns m3 0.90 4,112.00 3,700.80 - - 0.90 3,700.80
7.2.4 Lintels m3 0.26 4,112.00 1,069.12 - - 0.26 1,069.12
7.2.5 R.C. roof tie beams m3 0.86 4,112.00 3,536.32 - - 0.86 3,536.32
7.2.6 on floor slab m 3
1.23 4,112.00 5,057.76 - - 1.23 5,057.76
Provide, cut, bend and fix in position reinforced steel bar.
7.3 All according to structural drawing. Price shall include
tying wires
7.3.1 Diameter 6 mm reinforcement bar kg 72.99 72.00 5,255.28 - - 72.99 5,255.28
7.3.2 Diameter 10mm reinforcement bar kg 138.88 70.00 9,721.60 - - 138.88 9,721.60
7.3.3 Diameter 12 mm reinforcement bar kg 56.83 70.00 3,978.10 - - 56.83 3,978.10
7.3.4 Provide, cut and fix formwork m2 35.20 372.00 13,094.40 - - 35.20 13,094.40
7.4 Block work
Supply and raise 200mm thick concrete block (class B of the
7.4.1 m2 91.52 799.00 73,124.48 - - 91.52 73,124.48
ES CD3.301) wall laid in cement mortar mix 1:3
7.5 Carpentry and Roofing

Supply, assemble and fix in position eucalyptus roof truss of


7.5.1 length 4.20 m span price shall include the application of three No 10.00 1,603.00 16,030.00 - - 10.00 16,030.00
coats and external anti-termite treatment as per the drawing

Supply and fix purlin in zigba wood size 50 x 70 mm nailed


7.5.2 into eucalyptus truss including three coats of anti - termite m 40.00 96.00 3,840.00 - - 40.00 3,840.00
external treatment

Supply and fix roof cover in G-30 corrugated galvanized iron


7.5.3 sheet fixed into zigba wood purlin with dome headed m2 33.00 452.00 14,916.00 - - 33.00 14,916.00
galvanized nails (purlin and ridge cover measured separately)

Supply and fix edge gutter formed in G-30 flat galvanized


metal sheet including support brackets 1mm thick shaped steel
7.5.4 plate spaced at a maximum spacing of 1000 mm c/c and fixed m 7.60 313.00 2,378.80 - - 7.60 2,378.80
to purlin - price includes metal primer and two coats of
synthetic enamel paint

Supply & fix diameter 100mm down pipe in G-30 including


7.5.5 1mm thick metal support brackets fixed at a maximum interval m 13.60 316.00 4,297.60 - - 13.60 4,297.60
of 1000 mm fixed to walls or columns, 4 pcs each 3.40m

7.5.6 Supply and fix 4x5 celing buttons m 112.00 76.00 8,512.00 - - 112.00 8,512.00
7.5.7 Supply and fix Chip wood ceiling m2 24.50 598.00 14,651.00 - - 24.50 14,651.00
7.5.8 Supply and fix external roof ceiling ribbed sheet m 2
4.20 598.00 2,511.60 - - 4.20 2,511.60
7.5.9 Supply and fix 25x 250 mm fascia board to purlin m 7.60 140.00 1,064.00 - - 7.60 1,064.00
Supply and fix metal windows size 1.2x1.2m price includes
7.5.10 4mm thick glass and three layers of synthetic paint to the No 2.00 4,500.00 9,000.00 - - 2.00 9,000.00
frames
Supply and fix metal doors size 1.2x2.10m with figured glass
7.5.11 in upper half portion and three layers of synthetic paint to the No 2.00 7,875.00 15,750.00 - - 2.00 15,750.00
doors
7.6 Finishing
Finishing work shall include all surface pre-cleaning, polishing
and cleaning at the end of finishing
7.6.1 Floor screed in cement mortar 20 mm thick m2 32.00 168.00 5,376.00 - - 32.00 5,376.00
Apply three coats of plaster in cement mortar to internal
7.6.2 m2 78.40 300.00 23,520.00 - - 78.40 23,520.00
cement concrete block wall
Apply cement mortar pointing to all external cement concrete
7.6.3 m2 91.52 145.00 13,270.40 - - 91.52 13,270.40
block wall
7.6.4 Apply 3 coats of plastic paint to internal walls m2 78.40 98.00 7,683.20 - - 78.40 7,683.20
7.7 Electrical Installation
Supply and install the required electrical installations LS 1.00 5,000.00 5,000.00 - - 1.00 5,000.00
7.8 Miscellaneous
Stone paved drainage ditch pointed with mortar (1:3) (top
7.8.1 width=40cm, bottom width=20cm and depth=30cm) around m 22.50 335.00 7,537.50 - - 22.50 7,537.50
the house as per the order of engineer
Supply and lay dressed stone pavement as shown in the layout
7.8.2 drawing layed above 10 cm red ash base on a 15 cm compacted m2 32.76 426.00 13,955.76 - - 32.76 13,955.76
selected material
Subtotal for Bill-7 312,313.66 - - - 312,313.66
Original Contract Added Omitted Revised Contract
BILL 8: Compound Work, Valve & Control Rooms at Remarks
S.No Description Unit
Boreholes (7 in number)
A : SUB - STRUCTURE
8.1 Earth Work
8.1.1 Site clearing to a depth of about 20 cm m2 25.00 14.00 350.00 - - 25.00 350.00
Excavation for footing and foundation to a depth not exceeding
8.1.2 m3 4.20 109.00 457.80 - - 4.20 457.80
1.0m

8.1.3 Excavation for floor slab to a depth not exceeding 1.00 meters m3 6.48 109.00 706.32 - - 6.48 706.32

Cart away excavated material to a distance not exceeding 1


8.1.4 m3 21.41 19.00 406.79 - - 21.41 406.79
km
Selected excavated fill material and compacted every 20cm
8.1.5 m3 1.56 500.00 780.00 - - 1.56 780.00
layer to standard proctor density.
Selected borrowed fill material and compacted every 20cm
8.1.6 m3 2.33 231.00 538.23 - - 2.33 538.23
layer to standard proctor density
25 cm thick hard core filling and blinded with basaltic or
8.1.7 m2 12.96 247.00 3,201.12 - - 12.96 3,201.12
equivalent material
8.2 Stone Masonry
Stone masonry foundation wall jointed with cement mortar
8.2.1 m3 0.48 1,840.00 883.20 - - 0.48 883.20
mix. 1:3, as shown in the drawing
One meter width semi dressed stone pavement around the
8.2.2 m2 3.96 368.00 1,457.28 - - 3.96 1,457.28
building and jointed with cement mortar mix 1:3
Stone masonry trapizoidal drainage ditch around the building
8.2.3 and jointed with cement mortar mix. 1:3, as shown in the m 14.40 368.00 5,299.20 - - 14.40 5,299.20
drawing
8.3 Concrete Work
8.3.1 5 cm thick lean concrete C-10 under footing m2 0.48 140.00 67.20 - - 0.48 67.20
8.3.2 Reinforced concrete with C - 25 Concrete Class for : -
Grade beam m3 0.48 4,112.00 1,973.76 - - 0.48 1,973.76
8.4 Sawn zigba form work
8.4.2 To sides of grade beams m2 4.80 372.00 1,785.60 - - 4.80 1,785.60
Mild steel rod reinforcement, including cutting,bending, &
8.5
placing in position
8.5.1 Diam. 8mm plain kg 55.00 70.00 3,850.00 - - 55.00 3,850.00
B - SUPER STRUCTURE
8.6 Concrete Work IN CONCRETE C-25
8.6.1 In elevation columns m3 0.37 4,112.00 1,521.44 - - 0.37 1,521.44
8.6.3 In top tie beams m3 0.48 4,112.00 1,973.76 - - 0.48 1,973.76
8.6.6 In 10 cm thick floor slab m 3
0.90 4,112.00 3,700.80 - - 0.90 3,700.80
8.6.7 Cement screed 3cm thick for floor slab m2 9.00 208.00 1,872.00 - - 9.00 1,872.00
8.7 Sawn zigba form work
8.7.1 In elevation columns m2 1.84 371.94 684.37 - - 1.84 684.37
8.7.2 In top tie beams m2 7.20 371.94 2,677.97 - - 7.20 2,677.97
Mild steel rod reinforcement, including cutting,bending, &
8.8
placing in position
8.8.1 for all diameters kg 72.00 70.00 5,040.00 - - 72.00 5,040.00
8.9 Block Work
20 cm thick hollow concrete block walls m2 27.60 799.00 22,052.40 - - 27.60 22,052.40
8.10 Roof work
Fabrication & Installation of eucalyptus truss as shown in the
8.10.1 No 8.00 1,526.00 12,208.00 - - 8.00 12,208.00
drawing
Supply and fix sawn zigba purlin size 70x50mm welded to the
8.10.2 m 5.00 96.00 480.00 - - 5.00 480.00
eucalyptus truss
Supply and fix G-28 corrugated sheet on to zigba purlins with
8.10.3 m² 9.00 452.00 4,068.00 - - 9.00 4,068.00
J-bolts, measured in horizontal projection
8.10.4 Supply and fix 25 x 200 mm facia board m 3.00 140.00 420.00 - - 3.00 420.00
Supply and fix edge gutter formed in G-28 flat galvanized
metal sheet including support brackets 1mm thick shaped steel
8.10.5 plate spaced at a maximum spacing of 1000 mm c/c and fixed m 3.00 313.00 939.00 - - 3.00 939.00
to purlin - price includes metal primer and two coats of
synthetic enamel paint

Supply and fix 120 x 60 mm G-28 galvanized iron down pipe


8.10.6 including 1mm thick metal support brackets fixed at a m 6.00 316.00 1,896.00 - - 6.00 1,896.00
maximum interval of 1000 mm fixed to walls or columns
8.11 Metal Work for External Windows and Doors
8.11.1 Windows
Metal framed louvered windows, Size 120x80cm pc. 1.00 3,000.00 3,000.00 - - 1.00 3,000.00
8.11.2 DOORS
Metal framed Doors with profiles cut and welded along the
entire line of contact and covered with 3mm thick metal sheet , pc. 1.00 5,906.00 5,906.00 - - 1.00 5,906.00
Size 90x210cm
Original Contract Added Omitted Revised Contract
8.12 Electrical Installation Remarks
S.No Description Unit
Sub-distribution board, SDB, for flush mounted complete with
bars and other accessories consisting of
8.12.1 2 pcs 10amp ABC 1-phase, 2 pcs 16amp ABC 1-phase, 1pcs pcs 1.00 2,500.00 2,500.00 - - 1.00 2,500.00
32amp ABC 1-phase Light fitting with lumps (specified) type
or equivalent
8.12.2 Philips TMS 012/140 with 1x40w flourescent lamp pcs 1.00 1,500.00 1,500.00 - - 1.00 1,500.00
Light point fed through PVC insulated conductor of 2x2,5mm2
8.12.3 in conduit of dia.13mm under surface including junction boxes pcs 1.00 750.00 750.00 - - 1.00 750.00
with cover, switches 2 way etc.

Flush mounted socket outlets of 16 amp/220v with earthing


contact fed through conductors of 3x2,5mm2 in conduit of
8.12.4 pcs 2.00 750.00 1,500.00 - - 2.00 1,500.00
min. dia.16mm in/under surface including junction box with
covers and installing screw caps etc
8.13 COMPOUND WORK
Stripping top soil from whole area surrounded by fence,
8.13.1 including running to spoil and sterilization to prevent m2 504.00 14.00 7,056.00 - - 504.00 7,056.00
vegetation growth
8.13.2 Bulk excavation
In ordinary soil to depth not greater 1.0m m3 3.38 109.00 368.42 - - 3.38 368.42
Cart away all excavated material, deposit to appropriate
8.13.3 m3 154.58 19.00 2,937.02 - - 154.58 2,937.02
distance not exceeding 1 km
Filling and compacting of selected material excavated from
8.13.4 m3 2.58 80.00 206.40 - - 2.58 206.40
site in layers not exceeding 20 cm thickness
Provide broken or other approved granular material forming
bearing courses of road and parking areas of 25cm compacted
8.13.5 m2 72.00 58.00 4,176.00 - - 72.00 4,176.00
thickness, including spreading in layers, watering and
compacting
8.13.6 Earth drainage ditch m 92.00 60.00 5,520.00 - - 92.00 5,520.00
Grassing of sides and bottom of external drainage ditch with
8.13.7 m2 276.00 50.00 13,800.00 - - 276.00 13,800.00
approved permanently growing grass
Barbed wire fencing consists of 2.5 mm barbed wire horizontal
and diagonal member fixed to 2500 mm long concrete poles
8.13.8 m 90.00 1,777.00 159,930.00 - - 90.00 159,930.00
spaced every 2000mm, including all necessary material as per
the drawing

Supply and fix main entrance door made of steel and locally
fabricated with all necessary iron mongery lock according to
8.13.9 the details drawing. Before production the door shall be Pcs 1.00 31,250.00 31,250.00 - - 1.00 31,250.00
inspected by the client. price including 2 coats of antirust and 2
coats of metal paint, size 400x250cm

Subtotal for one Valve Room 321,690.08 - - - 321,690.08


Total of Bill-8 2,251,830.56 - - - 2,251,830.56
Original Contract Added Omitted Revised Contract
BILL 9: Guard House at Boreholes & Service Reservoir (6 Remarks
S.No Description Unit
in number)
9.1 Earthwork
9.1.1 Excavate 20cm top soil, clearing and m2 25.00 14.00 350.00 - - 25.00 350.00
Excavation for foundation, in common soil Depth not
9.1.2 m3 5.85 109.00 637.65 - - 5.85 637.65
exceeding 2.0 meters
Excavation for foundation, in soft rock Depth not exceeding
9.1.3 m3
2.0 meters

9.1.4 Cart away of surplus excavated material to a distance 2-5 kms m3 10.85 19.00 206.15 - - 10.85 206.15

9.1.5 Supply and compact approved backfill 200mm thick under slab m2 2.81 231.00 649.11 - - 2.81 649.11

9.2 Concrete and Masonry work


Provide and place 250mm hardcore below foundation, hard
9.2.1 m2 6.25 247.00 1,543.75 - - 6.25 1,543.75
basaltic or similar stone
Supply hard basaltic or similar stone and construct 50cm thick
9.2.2 m3 3.25 1,840.00 5,980.00 - - 3.25 5,980.00
stone masonry foundation
9.2.3 Concrete grade C25 for grade beams m3 1.25 4,112.00 5,140.00 - - 1.25 5,140.00
9.2.4 Concrete grade C25 for floor slab m3 0.88 4,112.00 3,618.56 - - 0.88 3,618.56
9.2.5 Concrete grade C25 for columns m3 0.48 4,112.00 1,973.76 - - 0.48 1,973.76
9.2.6 Concrete grade C25 for top tie beam m3 0.45 4,112.00 1,850.40 - - 0.45 1,850.40
9.2.7 Supply, cut, bend and fix in position steel reinforcement kg 204.27 70.00 14,298.90 - - 204.27 14,298.90
9.2.8 Formwork Class A sides m2 19.08 372.00 7,097.76 - - 19.08 7,097.76
9.2.9 Formwork Class A soffits m2 2.40 372.00 892.80 - - 2.40 892.80
9.2.10 Formwork, Class B m2 0.75 372.00 279.00 - - 0.75 279.00
9.3 Block work, doors, windows and finishing
Block work
Supply and build HCB 200mm wall, including reinforcement
9.3.1 m2 25.79 799.00 20,606.21 - - 25.79 20,606.21
dia.6 at every three layer
Supply and build HCB 150mm wall, including reinforcement
9.3.2 m3 5.40 589.00 3,180.60 - - 5.40 3,180.60
dia.6 at every three layer
Plastering and Painting
Rendering in cement mortar with (Tyrolean) finish on external
9.3.3 m2 31.19 145.00 4,522.55 - - 31.19 4,522.55
spatter surfaces
Plastering to internal and external wall surfaces, columns,
9.3.4 m3 25.79 300.00 7,737.00 - - 25.79 7,737.00
beams with three coats of cement lime mortar
Plastic emulsion Painting of external surfaces of walls and
9.3.5 m2 7.80 95.80 747.24 - - 7.80 747.24
exposed concrete faces
Painting of internal plastered surfaces with one coat of sealer
9.3.6 m2 25.79 95.80 2,470.68 - - 25.79 2,470.68
and 2 coats of emulsion paint
Door and Window
Supply and fix steel doors, includes glazing, lock, finishing,
9.3.7 m2 1.89 3,125.00 5,906.25 - - 1.89 5,906.25
painted
Supply and fix steel windows includes glazing, lock, finishing,
9.3.8 m2 1.44 3,125.00 4,500.00 - - 1.44 4,500.00
painted
Roofing
Supply and fabricated wooden truss from Eucalyptus 2 coat
9.3.9 no. 4.00 1,527.00 6,108.00 - - 4.00 6,108.00
anti-termite solution including
9.3.10 Provide and place G-30 C.I. Sheeting for roof m2 10.80 452.00 4,881.60 - - 10.80 4,881.60
9.3.11 Supply and fix\metal gutters G-30 C.I. for roof m 3.40 313.00 1,064.20 - - 3.40 1,064.20
9.3.12 Supply and fix metal down pipe 100mm dia. G-30 C.I. m 6.60 316.00 2,085.60 - - 6.60 2,085.60
9.3.13 Provide and fix fascia board 2.5X25cm m 3.00 140.00 420.00 - - 3.00 420.00
Supply, fix and painting Ceiling-chip wood board with one
9.3.14 coat of sealer and 2 coats of emulsion paint; including all m2 6.76 694.00 4,691.44 - - 6.76 4,691.44
accessories
9.3.15 Supply and fix steel ventilation m2 0.30 2,500.00 750.00 - - 0.30 750.00
Flooring
9.3.16 Supply and fix terrazzo tiles m2 7.96 599.00 4,768.04 - - 7.96 4,768.04
9.3.17 Marble sills for Window m2 0.60 3,000.00 1,800.00 - - 0.60 1,800.00
9.3.18 Terrazzo Skirting m2 1.04 93.00 96.72 - - 1.04 96.72
Electricity and Sanitary
Electricity wiring incl. Conduits, sockets and switches, as per
9.3.19 LS 1.00 5,000.00 5,000.00 - - 1.00 5,000.00
the electrical design and to the standard of EEPCO
Provide and fix sanitary and drainage installations (inclu.
9.3.20 LS 1.00 15,000.00 15,000.00 - - 1.00 15,000.00
ceramic, fixtures .etc)
9.3.21 Fire Extinguisher (powder for electrical fires] LS 1.00 7,500.00 7,500.00 - - 1.00 7,500.00
Construct trapezoidal Concrete drainage ditches incl.
9.3.22 m 11.60 280.00 3,248.00 - - 11.60 3,248.00
Excavation
9.3.23 Construct walkways, concrete C10, 100mm thick m2 13.76 280.00 3,852.80 - - 13.76 3,852.80
Subtotal for one Guard House 155,454.77 - - - 155,454.77
Total of Bill-9 932,728.62 - - - 932,728.62
Original Contract Added Omitted Revised Contract
Bill-10: CONSTRUCTION OF OPERATOR's Remarks
S.No Description Unit
DWELLING
10.1 Earth Work
10.1.1 Clearing of site to remove top soil to a depth of 200 mm m2 90.00 14.00 1,260.00 - - 90.00 1,260.00
Excavation for stone masonry foundation; 0.6m width and 1.0
10.1.2 m depth m3 34.86 19.00 662.34 - - 34.86 662.34

10.1.3 Backfill to depth of not less than 450mm m3 26.41 80.00 2,112.80 - - 26.41 2,112.80
Cart away and deposit excavated surplus material to a distance
10.1.4 not exceeding 1km. m3 52.86 19.00 1,004.34 - - 52.86 1,004.34

Supply, fill and compact layer by layer of selected material


10.1.5 14.67 231.00 3,388.77 - - 14.67 3,388.77
m3
Provide and fill hard core with hard basaltic or equivalent
10.1.6 stone, well compacted and blinded with crushed stone to a m 2
44.70 247.00 11,040.90 - - 44.70 11,040.90
finished thickness of 25 cm
10.2 Masonry Work
Supply and raise 500 mm thick and 1000mm high trachitic or
10.2.1 equivalent stone masonry foundation wall below ground level m3 27.75 1,840.00 51,060.00 - - 27.75 51,060.00
bedded in cement mortar mix 1:3
Supply and raise 500 mm thick and 500mm high trachitic or
10.2.2 equivalent dressed stone masonry foundation wall above m3 13.88 1,840.00 25,539.20 - - 13.88 25,539.20
ground level bedded in cement mortar mix 1:3
10.3 Concrete Work
10.3.1 Provide 50mm thick lean concrete with mix ratio (1:3:6) m2 33.30 145.00 4,828.50 - - 33.30 4,828.50
Reinforced concrete grade C-25 with minimum cement content
360 kg/m3 cast into formwork and vibrated around
10.3.2 reinforcement bars in:price shall include form work

10.3.2.1 R.C. floor grade beams m3 2.11 4,112.00 8,676.32 - - 2.11 8,676.32
10.3.2.2 R.C. columns m3 1.46 4,112.00 6,003.52 - - 1.46 6,003.52
10.3.2.3 Lintels m3 0.60 4,112.00 2,467.20 - - 0.60 2,467.20
10.3.2.4 R.C. roof tie beams m3 2.11 4,112.00 8,676.32 - - 2.11 8,676.32
10.3.2.5 C-20 Mass concrete fill on floor slab (100mm) m 2
45.38 335.00 15,202.30 - - 45.38 15,202.30
Provide, cut, bend and fix in position reinforced steel bar. All
10.3.3 according to structural drawing. Price shall include tying wires
10.3.3.1 Diameter 6 mm reinforcement bar kg 148.12 72.00 10,664.64 - - 148.12 10,664.64
10.3.3.2 Diameter 12 mm reinforcement bar kg 883.03 70.00 61,812.10 - - 883.03 61,812.10
10.3.4 Provide, cut and fix formwork m2 71.28 372.00 26,516.16 - - 71.28 26,516.16
10.4 Block work
Supply and raise 200mm thick concrete block (class B of the
10.4.1 ES CD3.301) wall laid in cement mortar mix 1:3 m2 129.92 799.00 103,806.08 - - 129.92 103,806.08

Supply and raise 150mm thick concrete block (class B of the


10.4.2 ES CD3.301) wall laid in cement mortar mix 1:3 m2 47.03 589.00 27,700.67 - - 47.03 27,700.67

10.5 Carpentry and Roofing


Supply, assemble and fix in position eucalyptus roof truss of
10.5.1 length 24.5 m span price shall include the application of three No 6.00 9,350.00 56,100.00 - - 6.00 56,100.00
coats and external anti-termite treatment as per the drawing

Supply, assemble and fix in position eucalyptus roof truss of


10.5.2 length 12.8 m span price shall include the application of three No 5.00 4,885.00 24,425.00 - - 5.00 24,425.00
coats and external anti-termite treatment as per the drawing
Supply and fix purlin in zigba wood size 50 x 70 mm nailed
10.5.3 into eucalyptus truss including three coats of anti - termite m 93.80 96.00 9,004.80 - - 93.80 9,004.80
external treatment
Supply and fix roof cover in G-30 mm corrugated galvanized
10.5.4 iron sheet fixed into zigba wood purlin with dome headed m2 74.70 452.00 33,764.40 - - 74.70 33,764.40
galvanized nails (purlin and ridge cover measured separately)

Supply and fix edge gutter formed in G-30 flat galvanized


metal sheet including support brackets 1mm thick shaped steel
10.5.5 plate spaced at a maximum spacing of 1000 mm c/c and fixed m 19.80 312.00 6,177.60 - - 19.80 6,177.60
to purlin - price includes metal primer and two coats of
synthetic enamel paint

Supply & fix diameter 100mm down pipe in G-30 including


10.5.6 1mm thick metal support brackets fixed at a maximum interval m 28.00 316.00 8,848.00 - - 28.00 8,848.00
of 1000 mm fixed to walls or columns
10.5.7 Supply and fix 25x 250 mm fascia board to purlin m 34.60 140.00 4,844.00 - - 34.60 4,844.00
10.5.8 Supply and fix4x5 ceiling buttons m 263.90 76.00 20,056.40 - - 263.90 20,056.40
10.5.9 Supply and fix chipwod ceiling m2 51.00 598.00 30,498.00 - - 51.00 30,498.00
10.5.10 Supply and fix ribbed sheet m2 13.78 598.00 8,240.44 - - 13.78 8,240.44
Supply and fix metal windows size 1.2x1.2m price includes
10.5.10 4mm thick glass and three layers of synthetic paint to the No 4.00 4,500.00 18,000.00 - - 4.00 18,000.00
frames
Supply and fix metal windows size 1.0x1.2m price includes
10.5.12 4mm thick glass and three layers of synthetic paint to the No 1.00 3,750.00 3,750.00 - - 1.00 3,750.00
frames
Supply and fix metal windows size 0.6x0.6m price includes
10.5.13 4mm thick glass and three layers of synthetic paint to the No 1.00 1,125.00 1,125.00 - - 1.00 1,125.00
frames
Supply and fix wooden doors size 0.9x2.1 m with figured glass
10.5.14 in upper half portion and three layers of synthetic paint to the No 2.00 5,906.00 11,812.00 - - 2.00 11,812.00
doors
Supply and fix metal doors size 1.0x2.10m with figured glass
10.5.15 in upper half portion and three layers of synthetic paint to the No 2.00 6,563.00 13,126.00 - - 2.00 13,126.00
doors
Supply and fix metal doors size 0.9x2.10m with figured glass
10.5.16 in upper half portion and three layers of synthetic paint to the No 1.00 5,906.00 5,906.00 - - 1.00 5,906.00
doors
Supply and fix metal doors size 0.7x2.10m with figured glass
10.5.17 in upper half portion and three layers of synthetic paint to the No 1.00 4,594.00 4,594.00 - - 1.00 4,594.00
doors
Original Contract Added Omitted Revised Contract
10.6 Finishing Remarks
S.No Description Unit
Finishing work shall include all surface pre-cleaning,
polishing and cleaning at the end of finishing
10.6.1 Floor screed in cement mortar 20 mm thick m2 45.26 168.00 7,603.68 - - 45.26 7,603.68
Apply three coats of plaster in cement mortar to internal
10.6.2 cement concrete block wall m2 198.00 30.00 5,940.00 - - 198.00 5,940.00

Apply cement mortar pointing to all external cement concrete


10.6.3 block wall m 2
143.50 145.00 20,807.50 - - 143.50 20,807.50

10.6.4 Apply 3 coats of plastic paint to internal walls m2 198.00 98.00 19,404.00 - - 198.00 19,404.00
10.7 Electrical Installation
10.7.1 Supply and install the required electrical installations LS 1.00 5,000.00 5,000.00 - - 1.00 5,000.00
Supply and Installation water supply system & sanitary as
10.8 LS 1.00 5,000.00 5,000.00 - - 1.00 5,000.00
per drawing
10.9 Miscellaneous
Stone paved drainage ditch with pointed with mortar (1:3) (top
10.9.1 width=40cm, bottom width=20cmand depth=30cm)around the m 62.00 368.00 22,816.00 - - 62.00 22,816.00
office as per the drawing
Supply and lay dressed stone pavement as shown in the layout
10.9.2 drawing layed above 10 cm red ash base on a 15 cm compacted m2 56.40 426.00 24,026.40 - - 56.40 24,026.40
selected material
Barbed wires fencing consists of 2.5 mm barbed wire
horizontal and diagonal member fixed to 2500 mm long
10.9.3 concrete psts spaced every 2000mm, including all necessary m 60.00 1,777.00 106,620.00 - - 60.00 106,620.00
material as per the drawing

Gate, 6mm wire mesh C/C 40 mm fixed to 60*60*3 mm RHS


10.9.4 frame, as shown in the drawing; price includes lock & latches 1.00 32,500.00 32,500.00 - - 1.00 32,500.00
& earth work (width 4.0m*height 2.60m) No
Total of Bill 10 882,411.38 - - - 882,411.38
Original Contract Added Omitted Revised Contract
Bill-11: CONSTRUCTION OF WAREHOUSE (Store & Remarks
S.No Description Unit
Pipe Shed)
11.1 Earth Work
Clearing the site to remove the top vegetative part of the soil to m2
11.1.1 286.00 14.00 4,004.00 - - 286.00 4,004.00
an average depth of 200mm
11.1.2 Bulk excavation in normal soil to a maximum depth of 1m m3 123.21 109.00 13,429.89 - - 123.21 13,429.89
11.1.3 Excavation for masonry foundation in normal soil m3 71.10 109.00 7,749.90 - - 71.10 7,749.90
Cart away the excavated material to a distance not less than m3
11.1.4 251.51 19.00 4,778.69 - - 251.51 4,778.69
1500m
Supply, fill and compact selected material under the hardcore m3
11.1.5 55.00 231.00 12,705.00 - - 55.00 12,705.00

250 mm hardcoring with basaltic or equivalent stone above the m2


11.1.6 220.00 247.00 54,340.00 - - 220.00 54,340.00
hardcore
11.2 Masonry Work
Construction of trachitic or equivalent dressed stone masonry m3
11.2.1 foundation wall below ground level bedded in cement mortar 14.56 1,840.00 26,790.40 - - 14.56 26,790.40
mix 1:3
11.2.2 Ditto but above ground level m3 27.30 1,840.00 50,232.00 - - 27.30 50,232.00
11.3 Concrete Work
Construction of C-25 grade beam, formworks and m3
11.3.1 5.82 4,112.00 23,931.84 - - 5.82 23,931.84
reinforcement bars measured separelty
Construction of C-25 Column, formworks and reinforcement m3
11.3.2 2.16 4,112.00 8,881.92 - - 2.16 8,881.92
bars measured separelty
11.3.3 Construction of 10cm floor slab with C-25 mass concrete m3 22.00 4,112.00 90,464.00 - - 22.00 90,464.00
11.3.4 Supply, cut and fix wooden or steel forwork m2 72.32 372.00 26,903.04 - - 72.32 26,903.04
11.3.5 Supply , cut, bend and fix reinforcement bar of
11.3.5.1 Φ 12 mm kg 761.02 70.00 53,271.40 - - 761.02 53,271.40
11.3.5.2 Φ 6 mm kg 167.79 70.00 11,745.30 - - 167.79 11,745.30
11.4 Wall and roofing Works
Supply and raise 200mm thick concrete block (class B of the
11.4.1 ES CD3.301) wall laid in cement mortar mix 1:3 m2 211.20 799.00 168,748.80 - - 211.20 168,748.80

Supply , assemble and fix roof truss @1.30m interval as per No


11.4.2 22.00 3,435.00 75,570.00 - - 22.00 75,570.00
the drawing
Supply and fix horizontal 5x4cm zigba purlin spaced at 90 cm m
11.4.3 208.00 96.00 19,968.00 - - 208.00 19,968.00
nailed to the upper truss
Supply and fix G-32 G.I sheets with roof nails, washers fixed m2
to purlins of smooth dia 6cm eucalyptus ,fixed on the truss
11.4.4 153.92 452.00 69,571.84 - - 153.92 69,571.84
members made of dia 150mm round eucalyptus pole spaced @
130cm, price shall include the ridge cover of G-32
11.5 Finishing
Pointing of the external surface of the masonry foundation wall m2
11.5.1 329.00 145.00 47,705.00 - - 329.00 47,705.00
and Concrete block
Pavement around the external foundation wall 15 cm thick, m2
11.5.2 including pointing and drainage ditch construction as shown 66.40 276.00 18,326.40 - - 66.40 18,326.40
on the design
Window, 6mm wire mesh C/C 40 mm fixed to 60*60*3 mm No
11.5.3 RHS frame, as shown in the drawing; price includes lock & 2.00 4,500.00 9,000.00 - - 2.00 9,000.00
latches & earth work (width1.20m*height 1.20m)
Gate, 6mm wire mesh C/C 40 mm fixed to 60*60*3 mm RHS No
11.5.4 frame, as shown in the drawing; price includes lock & latches 1.00 13,125.00 13,125.00 - - 1.00 13,125.00
& earth work (width 2.0m*height 2.10m)
Total of Bill 11 811,242.42 - - - 811,242.42
Original Contract Added Omitted Revised Contract
Bill-12: CONSTRUCTION OF VIP LATRINE @ BHs & Remarks
S.No Description Unit
RESREVOIR (#3)
12.1 Earth Work
12.1.1 Clearing of site to remove top soil to a depth of 200 mm m2 9.00 14.00 126.00 - 9.00 126.00 9.00 126.00
12.1.2 Bulk Excavation for pit latrin depth not excceding 150 Cm m3 4.56 109.00 497.04 - 4.56 497.04 4.56 497.04
12.1.3 Bulk Excavation for VIP Latrin depth exceeding 150 Cm m 3
3.50 109.00 381.50 - 3.50 381.50 3.50 381.50
Cart away and deposit excavated surplus material to a distance
12.1.4 not exceeding 1km m3 6.36 19.00 120.84 - 6.36 120.84 6.36 120.84

Supply and place 250 mm thick hard core compacted to receive


12.1.5 mass concrete floor slab m2 2.25 247.00 555.75 - 2.25 555.75 2.25 555.75

12.1.6 50 cm Thick stone masonry wall around the excavated pit m3 3.42 1,840.00 6,292.80 - 3.42 6,292.80 3.42 6,292.80
12.1.7 Excavation in rock m3 0.76 404.00 307.04 - 0.76 307.04 0.76 307.04
12.2 Concrete and Block Work
12.2.1 50mm C-15 lean concrete m2 5.76 14.00 80.64 - 5.76 80.64 5.76 80.64
Reinforced concrete grade C-25 with minimum cement content
360 kg/m3 cast into formwork and vibrated around
12.2.2 reinforcement steel and formwork measured separate

RC grade beam, column, toptie beam & 100mm floor slab


12.2.3 m3 1.27 4,112.00 5,222.24 - 1.27 5,222.24 1.27 5,222.24

Provide, fix in position, cut and bend reinforced steel bar.


12.2.4 All according to structural drawing. Price shall include
tying wires
12.2.4.1 Diameter 6 mm deformed bar kg 24.86 70.00 1,740.20 - 24.86 1,740.20 24.86 1,740.20
12.2.4.2 Diameter 8 mm deformed bar kg 44.24 70.00 3,096.80 - 44.24 3,096.80 44.24 3,096.80
12.2.5 Provide, cut, and fix formwork for slab m 2
2.72 372.00 1,011.84 - 2.72 1,011.84 2.72 1,011.84
12.2.6 Block work
Supply and raise 200 mm thick concrete block wall laid in
12.2.6.1 cement mortar mix 1:3 m 2
17.94 799.00 14,334.06 - 17.94 14,334.06 17.94 14,334.06

12.2.6.2 Stone paved drainage m2 10.00 184.00 1,840.00 - 10.00 1,840.00 10.00 1,840.00
12.3 Carpentry and Roofing
Supply, assemble and fix in position roof truss price shall
12.3.1 include the application of three coats and external anti-termite No 3.00 1,374.00 4,122.00 - 3.00 4,122.00 3.00 4,122.00
treatment
Supply and fix purlin in zigba wood size 50 x 70 mm nailed
12.3.2 into eucalyptus truss including three coats of anti - termite m 12.00 96.00 1,152.00 - 12.00 1,152.00 12.00 1,152.00
external treatment
Supply and fix roof cover in G-30 mm corrugated galvanized
iron sheet fixed into zigba wood purlin with dome headed
12.3.3 galvanized nails (purlin and ridge cover measured separately) m2 9.15 452.00 4,135.80 - 9.15 4,135.80 9.15 4,135.80

Supply and fix metal doors size 2.10x0.6 with figured glass in
12.3.4 upper half portion No 1.00 3,938.00 3,938.00 - 1.00 3,938.00 1.00 3,938.00

12.3.5 Supply and fix 25x 250 mm fascia board to purlin m 9.00 140.00 1,260.00 - 9.00 1,260.00 9.00 1,260.00
Finishing. Finishing work shall include all surface pre-
12.4 cleaning, polishing and cleaning at the end of finishing

12.4.1 Floor screed in cement mortar 20 mm thick m2 2.25 168.00 378.00 - 2.25 378.00 2.25 378.00
Apply three coats of plaster in cement mortar to internal
12.4.2 cement concrete block wall m2 15.00 300.00 4,500.00 - 15.00 4,500.00 15.00 4,500.00

Apply cement mortar pointing to all external cement concrete


12.4.3 block wall m2 24.32 145.00 3,526.40 - 24.32 3,526.40 24.32 3,526.40

12.5.1 Apply 3 coats of plastic paint to internal walls and synthetic 16.26 98.00 1,593.48 - 16.26 1,593.48 16.26 1,593.48
paint to metal doors and windows m2
12.5 Sanitary Work

Supply and fix hand wash basin made of white vitreous


equipped with concealed brackets made of gray malleable cast
12.5.2 iron white painted complete with plug, claim & traps. Price 1.00 3,491.00 3,491.00 - 1.00 3,491.00 1.00 3,491.00
includes installation of galvanized steel pipe, all the necessary
concret No

12.5.3 Supply and fix Turkish type W.C. with high flush cistern as 1.00 3,109.00 3,109.00 - 1.00 3,109.00 1.00 3,109.00
item No
Supply and fix diameter 150 mm pvc vent pipe with vent cap
12.5.4 and all accessories length 2700mm No 1.00 1,018.00 1,018.00 - 1.00 1,018.00 1.00 1,018.00

12.6 Electrical Installation -


12.6.1 Supply and install the required electrical works LS 1.00 5,000.00 5,000.00 - 1.00 5,000.00 1.00 5,000.00
Subtotal for one VIP LATRINE 72,830.43 - 72,830.43 - 72,830.43
Total of Bill-12 218,491.29 - 72,830.43 - 145,660.86
Original Contract Added Omitted Revised Contract
Bill-13: CONSTRUCTION OF SEPTIC TANK @ BHs & Remarks
S.No Description Unit
RESREVOIR (#3)
13.1 Earth Work
13.1.1 Clearing of site to remove top soil to a depth of 200 mm m2 28.70 14.00 401.80 - 28.70 401.80 28.70 401.80
13.1.2 Bulk exavation in ordinary soil m3 15.40 109.00 1,678.60 - 15.40 1,678.60 15.40 1,678.60
13.1.3 Bulk exavation in soft rock m 3
11.55 163.00 1,882.65 - 11.55 1,882.65 11.55 1,882.65
13.1.4 Bulk excavation in hard rock m3 11.55 404.00 4,666.20 - 11.55 4,666.20 11.55 4,666.20
13.1.5 Cart away excavated material m3 67.40 19.00 1,280.60 - 67.40 1,280.60 67.40 1,280.60
13.1.6 Back filling with approved selected material m3 4.56 231.00 1,053.36 - 4.56 1,053.36 4.56 1,053.36
Supply and place 250 mm trachytic hard core (septic tank)
13.1.7 m2 7.56 247.00 1,867.32 - 7.56 1,867.32 7.56 1,867.32

13.1.8 Supply and place coarse gravel (soak pit) m3 4.00 881.00 3,524.00 - 4.00 3,524.00 4.00 3,524.00
13.1.9 Supply and place fine gravel on top of the coarse gravel m3 2.00 881.00 1,762.00 - 2.00 1,762.00 2.00 1,762.00
Supply and place 2-4 mm avg dia sand on the top of the fine
13.1.10 gravel m3 2.00 1,028.00 2,056.00 - 2.00 2,056.00 2.00 2,056.00

13.2 Masonry and concrete wok


provide and place 50 mm cement lean concrete (1:3:6) in
13.2.1 foundation floor of septic tank m3 7.56 2,900.00 21,924.00 - 7.56 21,924.00 7.56 21,924.00

Provide and errect masonry wall in cement mortar (1:3) for the
13.2.2 septic tank m3 14.99 1,840.00 27,581.60 - 14.99 27,581.60 14.99 27,581.60

Provide and errect masonry wall in cement mortar (1:3) for the
13.2.3 top of soak pit m3 4.50 1,840.00 8,280.00 - 4.50 8,280.00 4.50 8,280.00

13.2.4 Provide and errect dry masonry wall soak pit m3 13.50 1,840.00 24,840.00 - 13.50 24,840.00 13.50 24,840.00
Povide and errect 200 mm HCB baffle wall in cement mortar
13.2.5 (1:3) m2 1.62 799.00 1,294.38 - 1.62 1,294.38 1.62 1,294.38

20 mm thick cement plaster (1:3) with water proofing


13.2.6 compound ( on septic tank inside wall, baffle wall and m 2
17.17 231.00 3,966.27 - 17.17 3,966.27 17.17 3,966.27
inspection chamber)
13.3 RCC work
Reinforced concrete C25 (cement 390 kg/m3) filled into
13.3.1 formwork and vibrated around reinforced bar (form and bar
measured separetely ) mix ratio should be 1:2:3 in
Septic tank floor slab, provide slope as shown on the drawing
13.3.1.1 in the two compartment of the septic tank m3 1.51 4,112.00 6,209.12 - 1.51 6,209.12 1.51 6,209.12

13.3.1.2 Septic tank roof slab m3 1.13 4,112.00 4,646.56 - 1.13 4,646.56 1.13 4,646.56
13.3.1.3 Soak pit top slab m3 0.78 4,112.00 3,207.36 - 0.78 3,207.36 0.78 3,207.36
Form work: provide and fix formwork with planks, battens,
13.4 runners etc in - - - -

13.4.1 Septic tank roof slab m2 7.06 372.00 2,626.32 - 7.06 2,626.32 7.06 2,626.32
13.4.2 Soak pit top slab m2 6.24 231.00 1,441.44 - 6.24 1,441.44 6.24 1,441.44
Reinforcement: Provide, cut, bend and fix in position
13.5 reinforced steel bar. All according to structural drawing, price
shall include tying wires
13.5.1 6 mm deformed bar kg 9.30 70.00 651.00 - 9.30 651.00 9.30 651.00
13.5.2 8 mm deformed bar kg 43.61 70.00 3,052.70 - 43.61 3,052.70 43.61 3,052.70
13.5.3 10 mm deformed bar kg 100.00 70.00 7,000.00 - 100.00 7,000.00 100.00 7,000.00
13.6 Miscellaneous
Provide and install access hatches contructed out of 25 mm GS
13.6.1 pipe and hooked to the wall as per the drawing Ls 1.00 25,000.00 25,000.00 - 1.00 25,000.00 1.00 25,000.00

Supply and lay 100 mm PVC pipe as shown on the drawing,


13.6.2 price including excavation of earth and back filling m 15.00 166.00 2,490.00 - 15.00 2,490.00 15.00 2,490.00

13.6.3 supply and fix 100/100 mm Tee No 4.00 270.00 1,080.00 - 4.00 1,080.00 4.00 1,080.00
supply and fix 100 mm PVC ventilation pipe hood shaped
13.6.4 covering (Cowl) No 2.00 1,018.00 2,036.00 - 2.00 2,036.00 2.00 2,036.00

Supply and fix 500mm x 500mm x 6mm metal sheet manhole


13.6.5 cover with handlig frame No 2.00 2,500.00 5,000.00 - 2.00 5,000.00 2.00 5,000.00

Subtotal for one SEPTIC TANK 172,499.28 - 172,499.28 - 172,499.28


Total of Bill-13 517,497.84 - 172,499.28 - 344,998.56
Original Contract Added Omitted Revised Contract
Bill-14: CONSTRUCTION OF PUBLIC LATRINE AND Remarks
S.No Description Unit
SHOWER
14.1 Earth Work
14.1.1 Clearing of site to remove top soil to a depth of 200 mm m2 84.00 14.00 1,176.00 - 84.00 1,176.00 - -
Bulk Excavation for foundaton depth not excceding 150 cm
14.1.2 m3 49.92 109.00 5,441.28 - 49.92 5,441.28 - -

14.1.3 Bulk Excavation for foundaton depth excceding 150 cm m3 14.08 109.00 1,534.72 - 14.08 1,534.72 - -
Cart away and deposit excavated surplus material to a distance
14.1.4 not exceeding 1km m3 80.80 19.00 1,535.20 - 80.80 1,535.20 - -

Supply and place 250 mm thick hard core compacted to receive


14.1.5 mass concrete floor slab m 2
40.88 247.00 10,097.36 - 40.88 10,097.36 - -

14.1.6 50 cm thick stone masonry wall below the grade beam m3 14.28 1,840.00 26,275.20 - 14.28 26,275.20 - -
14.2 Concrete and Block Work
50mm C-5 lean concrete below foundaton and on floor
14.2.1 hardcore m2 54.12 145.00 7,847.40 - 54.12 7,847.40 - -

Reinforced concrete grade C-25 with minimum cement content


360 kg/m3 cast into formwork and vibrated around
14.2.2 reinforcement steel and formwork measured separate

14.2.3 RC floor slab m3 6.44 4,112.00 26,481.28 - 6.44 26,481.28 - -


Grade Beam m3 2.74 4,112.00 11,266.88 - 2.74 11,266.88 - -
Column m3 1.23 4,112.00 5,057.76 - 1.23 5,057.76 - -
Toptie Beam m3 1.83 4,112.00 7,524.96 - 1.83 7,524.96 - -
Provide, fix in position, cut and bend reinforced steel bar.
14.2.4 All according to structural drawing. Price shall include
tying wires
14.2.5 Diameter 6 mm deformed bar kg 29.18 72.00 2,100.96 - 29.18 2,100.96 - -
14.2.6 Diameter 8 mm deformed bar kg 239.60 70.00 16,772.00 - 239.60 16,772.00 - -
14.2.7 Diameter 10 mm deformed bar kg 119.76 70.00 8,383.20 - 119.76 8,383.20 - -
14.2.8 Diameter 12mm deformed bar kg 321.07 70.00 22,474.90 - 321.07 22,474.90 - -
14.2.9 Provide, cut, and fix formwork for slab m2 79.24 372.00 29,477.28 - 79.24 29,477.28 - -
14.2.10 Block work
Supply and raise 200 mm thick concrete block wall laid in
14.2.11 cement mortar mix 1:3 m2 131.32 799.00 104,924.68 - 131.32 104,924.68 - -

14.2.12 Stone paved drainage m2 39.84 368.00 14,661.12 - 39.84 14,661.12 - -


14.3 Carpentry and Roofing
Supply, assemble and fix in position roof truss price shall
14.3.1 include the application of three coats and external anti-termite No 9.00 2,748.00 24,732.00 - 9.00 24,732.00 - -
treatment
Supply and fix purlin in zigba wood size 50 x 70 mm nailed
14.3.2 into eucalyptus truss including three coats of anti - termite m 80.00 96.00 7,680.00 - 80.00 7,680.00 - -
external treatment
Supply and fix roof cover in G-30 mm corrugated galvanized
iron sheet fixed into zigba wood purlin with dome headed
14.3.3 galvanized nails (purlin and ridge cover measured separately) m2 61.60 452.00 27,843.20 - 61.60 27,843.20 - -

Supply and fix metal doors size 2.10x0.8m with figured glass
14.3.4 in upper half portion No 2.00 5,250.00 10,500.00 - 2.00 10,500.00 - -

Supply and fix metal doors size 2.10x0.6m with figured glass
14.3.5 in upper half portion No 7.00 3,938.00 27,566.00 - 7.00 27,566.00 - -

Supply and fix metal window size 0.60x0.6m with figured


14.3.6 glass in upper half portion No 9.00 1,125.00 10,125.00 - 9.00 10,125.00 - -

Supply and fix metal window size 1.10x1.0m with figured


14.3.7 glass in upper half portion No 1.00 3,125.00 3,125.00 - 1.00 3,125.00 - -

14.3.6 Supply and fix 25x 250 mm fascia board to purlin m 16.00 140.00 2,240.00 - 16.00 2,240.00 - -
Finishing. Finishing work shall include all surface pre-
14.4 cleaning, polishing and cleaning at the end of finishing

14.4.1 Floor screed in cement mortar 20 mm thick m2 49.60 168.00 8,332.80 - 49.60 8,332.80 - -
Apply three coats of plaster in cement mortar to internal
14.4.2 cement concrete block wall m2 196.00 300.00 58,800.00 - 196.00 58,800.00 - -

Apply cement mortar pointing to all external cement concrete


14.4.3 block wall m2 86.80 145.00 12,586.00 - 86.80 12,586.00 - -

14.5.1 Apply 3 coats of plastic paint to internal walls and synthetic 207.34 98.00 20,319.32 - 207.34 20,319.32 - -
paint to metal doors and windows m2
14.5 Sanitary Work

Supply and fix hand wash basin made of white vitreous


equipped with concealed brackets made of gray malleable cast
14.5.2 iron white painted complete with plug, claim & traps. Price 2.00 3,491.00 6,982.00 - 2.00 6,982.00 - -
includes installation of galvanized steel pipe, all the necessary
concret No

14.5.3 Supply and fix Turkish type W.C. with high flush cistern as 4.00 3,109.00 12,436.00 - 4.00 12,436.00 - -
item No
14.5.4 White plated metalic shower plate 0.8x0.8 m No 3.00 1,620.00 4,860.00 - 3.00 4,860.00 - -
Supply and fix diameter 150 mm pvc vent pipe with vent cap
14.5.5 and all accessories length 2700mm No 4.00 1,018.00 4,072.00 - 4.00 4,072.00 - -

Supply and installaton of 1/2" GI pipes with all its fittings and
14.5.6 accessories for shower rooms and water closet Ls 1.00 10,000.00 10,000.00 - 1.00 10,000.00 - -

14.6 Electrical Installation


14.6.1 Supply and install the required electrical works LS 1.00 5,000.00 5,000.00 - 1.00 5,000.00 - -
Subtotal for one PUBLIC LATRINE AND SHOWER 560,231.50 - 560,231.50 - -
Total of Bill-14 1,120,463.00 - 1,120,463.00 - -
Original Contract Added Omitted Revised Contract
Bill-15: CONSTRUCTION OF SEPTIC TANK @ PUBLIC Remarks
S.No Description Unit
LATRINE
15.1 Earth Work
15.1.1 Clearing of site to remove top soil to a depth of 200 mm m2 72.96 14.00 1,021.44 - 72.96 1,021.44 - -
15.1.2 Bulk exavation in ordinary soil m3 71.19 109.00 7,759.71 - 71.19 7,759.71 - -
15.1.3 Bulk exavation in soft rock m 3
39.96 163.00 6,513.48 - 39.96 6,513.48 - -
15.1.4 Bulk excavation in hard rock m 3
15.98 404.00 6,455.92 - 15.98 6,455.92 - -
15.1.5 Cart away excavated material m3 141.73 19.00 2,692.87 - 141.73 2,692.87 - -
15.1.6 Back filling with approved selected material m3 12.75 231.00 2,945.25 - 12.75 2,945.25 - -
15.1.7 Supply and place 250 mm trachytic hard core m2 39.96 247.00 9,870.12 - 39.96 9,870.12 - -
15.2 Masonry and concrete wok
provide and place 50 mm cement lean concrete (1:3:6) in
15.2.1 foundation floor of septic tank m3 39.96 145.00 5,794.20 - 39.96 5,794.20 - -

15.2.2 Provide and errect masonry wall in cement mortar (1:3) m3 31.05 1,840.00 57,132.00 - 31.05 57,132.00 - -
Povide and errect 200 mm HCB baffle wall in cement mortar
15.2.3 (1:3) m2 12.42 799.00 9,923.58 - 12.42 9,923.58 - -

20 mm thick cement plaster (1:3) with water proofing


15.2.4 compound ( on septic tank inside wall, baffle wall and m2 84.82 231.00 19,593.42 - 84.82 19,593.42 - -
inspection chamber)
15.3 RCC work
Reinforced concrete C25 (cement 390 kg/m3) filled into
15.3.1 formwork and vibrated around reinforced bar (form and bar
measured separetely ) mix ratio should be 1:2:3 in

15.3.1.1 Septic tank floor slab, provide slope as shown on the drawing m3 5.99 4,112.00 24,630.88 - 5.99 24,630.88 - -
15.3.1.2 Septic tank roof slab and manholes m3 7.05 4,112.00 28,989.60 - 7.05 28,989.60 - -
Form work: provide and fix formwork with planks, battens,
15.4 runners etc in
15.4.1 Septic tank roof slab and manholes m2 34.02 372.00 12,655.44 - 34.02 12,655.44 - -
Reinforcement: Provide, cut, bend and fix in position
15.5 reinforced steel bar. All according to structural drawing, price
shall include tying wires
15.5.1 6 mm deformed bar kg 23.62 72.00 1,700.64 - 23.62 1,700.64 - -
15.5.2 8 mm deformed bar kg 508.35 70.00 35,584.50 - 508.35 35,584.50 - -
15.5.3 10 mm deformed bar kg 290.59 70.00 20,341.30 - 290.59 20,341.30 - -
15.6 Miscellaneous
Provide and install access hatches contructed out of 25 mm GS
15.6.1 pipe and hooked to the wall as per the drawing No 3.00 25,000.00 75,000.00 - 3.00 75,000.00 - -

Supply and lay 150 mm PVC pipe with all its accessories as
15.6.2 shown on the drawing, price including excavation of earth and m 24.00 248.00 5,952.00 - 24.00 5,952.00 - -
back filling
15.6.3 supply and fix 150/150 mm PVC Tee No 4.00 243.00 972.00 - 4.00 972.00 - -
15.6.4 supply and fix 150mm PVC Elbow No 4.00 149.00 596.00 - 4.00 596.00 - -
supply and fix 100 mm PVC ventilation pipe hood shaped
15.6.5 covering (Cowl) No 3.00 1,018.00 3,054.00 - 3.00 3,054.00 - -

Supply and fix 6 mm metal sheet manhole cover with handling


15.6.6 frame No 3.00 2,500.00 7,500.00 - 3.00 7,500.00 - -

Subtotal for one PUBLIC SEPTIC TANK 346,678.35 - 346,678.35 - -


Total of Bill-15 693,356.70 - 693,356.70 - -
Bill - #16: ENVIRONMENTAL IMPACT MITIGATION
WORKS
Construction period geo-structural destabilization Protection
16.1
works

16.1.1 Backfilling of excavated trench and other component structures

conduct close supervision for proper backfilling of pipe line


16.1.1.1 during construction to avoid generation of flood, formation of LS 10,000.00 10,000.00 - - 10,000.00 10,000.00
pocket water that make up for insect breeding and others

Avoid excess soil fragments causing health hazards by


16.1.1.2 properly backfilling and disposing to properly identified sites LS 5,000.00 5,000.00 - - 5,000.00 5,000.00
by town municipality
16.2 Addressing health and safety issue related activities - -
Showering construction sites where necessary to maintain dust
16.2.1 free air (cost includes water , shower truck and fuel and LS 15,000.00 15,000.00 - - 15,000.00 15,000.00
lubricants)
Provide safety tape with all erection materials where necessary
16.2.2 Ls 15,000.00 15,000.00 - - 15,000.00 15,000.00
as approved by the Engineer
16.3 EIA monitoring and evaluation costs of the project Ls 75,000.00 75,000.00 - - 75,000.00 75,000.00
Total of Bill-16 120,000.00 - - - 120,000.00
17 Bill 17: Access Road
17.1 Earth Work and Road Formation
Site clearing to a depth of 20cm below the original ground
17.1.1 level including trees and bushes and disposal of them m2 47.00 - 25,185.00 1,183,695.00 - 25,185.00 1,183,695.00

Excavation to spoil below reduced formation level of not


17.1.2 exceeding 0.5m in depth in common (normal) soil to fill and m 3 458.00 - 6,964.20 3,189,603.60 - 6,964.20 3,189,603.60
compaction to 93%
Road bed preparation and Borrow fill Material Compaction to
17.1.3 93% of the maximum dry density m 3 691.00 - 3,898.20 2,693,656.20 - 3,898.20 2,693,656.20

Supply, spread and compact approved Capping Layer Material


17.1.4 compacted to 97% of the maximum dry density to m3 998.00 - 4,533.30 4,524,233.40 - 4,533.30 4,524,233.40
improvement road Subgrade
Supply, spread and compact approved selected natural gravel
17.1.5 wearing coarse as per specification on compacted capping m3 998.00 - 2,124.30 2,120,051.40 - 2,124.30 2,120,051.40
layer

17.2 Drainage work and Culverts

17.2.1 Side ditch Work

Trim and Reshape the drainage ditch to the required depth


17.2.1.1 along both sides of the roads as per the drawing
lm 66.00 - 4,380.00 289,080.00 - 4,380.00 289,080.00

17.2.2 PIPE CULVERTS AND APPURTENAT STRUCTURES

17.2.2.1 Excavation

Excavation of ordinary soil irrespective of depth at Natural


17.2.2.1a River crossing including river channel modification m3 458.00 - 238.59 109,274.22 - 238.59 109,274.22

Excavation of ordinary soil irrespective of depth at Irrigation


17.2.2.1b Canal crossing and other drainage crossing m 3 458.00 - 101.78 46,615.24 - 101.78 46,615.24

17.2.2.2 Backfilling
17.2.2.2a Using imported selected material m3 998.00 - 103.50 103,293.00 - 103.50 103,293.00
17.2.2.3 Beding Material
17.2.2.3a Using imported selected bedding material m3 998.00 - 34.50 34,431.00 - 34.50 34,431.00
17.2.2.4 Concrete Pipe Culverts
Original Contract Added Omitted Revised Contract
Supply and Install ERA Standard Single Concrete pipe on Remarks
S.No Description Unit
17.2.2.4a nominal diameter 42" at Irrigation Canal crossings and other lm 12,500.00 - 12.00 150,000.00 - 12.00 150,000.00
drainage crossing
Supply and Install ERA Standard Double Concrete pipes of
17.2.2.4b nominal diameter 42"at Natural drainage crossings
lm 25,000.00 - 6.00 150,000.00 - 6.00 150,000.00

17.2.2.5 Stone Masonry wall for Culverts (end walls, inlet and out lets)

Cement mortared stone masonry with mortar ratio 1:3 at


17.2.2.5a Irrigation Canal crossing m3 4,565.00 - 31.00 141,515.00 - 31.00 141,515.00

Cement mortared stone masonry with mortar ratio 1:3 at


17.2.2.5b Natural drainage crossing m3 4,565.00 - 19.90 90,843.50 - 19.90 90,843.50

17.2.2.6 Stone pitching


Cement Mortar grouted 300mm Stone Pitching at inlet and
17.2.2.6a Outlet of natural drainage Crossing m2 898.00 - 60.20 54,059.60 - 60.20 54,059.60

Total of Bill -17 - 14,880,351.16 - 14,880,351.16


Original Contract

Item Description Amount in


Foreign (USD)
1 Miscellaneous 15,515.00

Supply of pipes, Fittings Valves and accessories for


2 552,466.00
Collector & Transmission System

Supply of pipes, Fittings Valves and accessories for


3 1,244,923.00
Distribution System
Supply of pipes, Fittings Valves and Accessories for
4 43,978.00
Reservoir
Total Cost for Supply of Pipes and Fittings = 1,856,882.00
VAT(15%) =
Grand Total =

USD Exchange Rate During Contract Signing = 47.15

Original Contract
Original Contract Added Omitted
Amount in Amount in Amount in Amount in Amount in
Local (ETB) Foreign (USD) Local (ETB) Foreign (USD) Local (ETB)
- - - - -

3,644,726.00 - - - -

8,244,826.00 - - - -

290,736.00 - - - -
12,180,288.00 - - - -
1,827,043.20 - -
14,007,331.20 - -

99,732,274.30
Revised Contract
Amount in Amount in Local
Foreign (USD) (ETB)
15,515.00 -

552,466.00 3,644,726.00

1,244,923.00 8,244,826.00

43,978.00 290,736.00
1,856,882.00 12,180,288.00
1,827,043.20
14,007,331.20
Original Contract Added Omitted Revised Contract
Unit Price Total price Total price Total price Total price
S.No Description Unit Remarks
Qty Qty Local Foreign Qty Local Foreign Qty
Local (ETB) Foreign (USD) Local (ETB) Foreign (USD) Local (ETB) Foreign (USD)
(ETB) (USD) (ETB) (USD)
1 Bill-#1 Miscellaneous

Allow for factory inspection for Pipes and fittings, valves and
accessories as per the specification. The Contractor shall
cover the expenses (air fares, local transport, and hotel
1.1 accommodation including breakfast and evening meal, lunch, LS 1 - 15,515.00 - 15,515.00 - - - - 1 - 15,515.00
and a per diem of 100 US dollars) of those attending. The
Contractor should allow for two persons from the Employer
and one person from the Engineer.

Total of BILL 1 - 15,515.00 - - - - - 15,515.00


BILL2: Supply of Pipes and Fittings for Collectors and Transmission Mains - - - - 0 - -
2.1 Supply of Pipes - - - - 0 - -

2.1.1 Supply of DCI Socket spigot pipes of Standard length 6.0m - - - - 0 - -

2.1.1.1 DN100 K9 m 840.0 168.00 25.00 141,120.00 21,000.00 - - - - 840 141,120.00 21,000.00
2.1.1.2 DN150 K9 m 375.0 195.00 29.00 73,125.00 10,875.00 - - - - 375 73,125.00 10,875.00
2.1.1.3 DN200 K9 m 1,620.0 269.00 41.00 435,780.00 66,420.00 - - - - 1620 435,780.00 66,420.00
2.1.1.4 DN250 K9 m 400.0 355.00 54.00 142,000.00 21,600.00 - - - - 400 142,000.00 21,600.00
2.1.1.5 DN300 K9 m 185.0 440.00 66.00 81,400.00 12,210.00 - - - - 185 81,400.00 12,210.00
2.1.1.6 DN400 K9 m 3,670.0 659.00 100.00 2,418,530.00 367,000.00 - - - - 3670 2,418,530.00 367,000.00
2.2 Supply of DCI Fittings for DCI pipes PN10 - - - - 0 - -
2.2.1 Double Socket Bend DN 400 - - - - 0 - -
2.2.1.1 11.25° No 11 1,509.00 228.00 16,599.00 2,508.00 - - - - 11 16,599.00 2,508.00
2.2.1.2 22.5° No 2 1,693.00 256.00 3,386.00 512.00 - - - - 2 3,386.00 512.00
2.2.1.3 45° No 3 2,027.00 307.00 6,081.00 921.00 - - - - 3 6,081.00 921.00
2.2.1.4 90° No 3 2,673.00 404.00 8,019.00 1,212.00 - - - - 3 8,019.00 1,212.00
2.2.1a Flanged Blank - - - - 0 - -
2.2.1.1a DN100 No 1 94.00 14.00 94.00 14.00 - - - - 1 94.00 14.00
2.2.1.1a DN400 No 1 1,046.00 158.00 1,046.00 158.00 - - - - 1 1,046.00 158.00
2.2.2 Flanged Reducer - - - - 0 - -
2.2.2.1 DN150/100 No 1 333.00 50.00 333.00 50.00 - - - - 1 333.00 50.00
2.2.2.2 DN200/100 No 1 598.00 90.00 598.00 90.00 - - - - 1 598.00 90.00
2.2.2.3 DN200/150 No 1 489.00 74.00 489.00 74.00 - - - - 1 489.00 74.00
2.2.2.4 DN250/200 No 2 674.00 102.00 1,348.00 204.00 - - - - 2 1,348.00 204.00
2.2.2.5 DN300/200 No 2 1,130.00 171.00 2,260.00 342.00 - - - - 2 2,260.00 342.00
2.2.2.6 DN400/150 No 2 3,109.00 470.00 6,218.00 940.00 - - - - 2 6,218.00 940.00
2.2.2.7 DN400/250 No 1 1,660.00 251.00 1,660.00 251.00 - - - - 1 1,660.00 251.00
2.2.2.8 DN400/300 No 1 1,735.00 262.00 1,735.00 262.00 - - - - 1 1,735.00 262.00
2.2.3 Flanged Socket - - - - 0 - -
2.2.3.1 DN100 No 2 222.00 34.00 444.00 68.00 - - - - 2 444.00 68.00
2.2.3.2 DN150 No 3 357.00 54.00 1,071.00 162.00 - - - - 3 1,071.00 162.00
2.2.3.3 DN200 No 4 532.00 81.00 2,128.00 324.00 - - - - 4 2,128.00 324.00
2.2.3.4 DN250 No 1 695.00 105.00 695.00 105.00 - - - - 1 695.00 105.00
2.2.3.5 DN300 No 1 848.00 128.00 848.00 128.00 - - - - 1 848.00 128.00
2.2.3.6 DN400 No 4 1,294.00 196.00 5,176.00 784.00 - - - - 4 5,176.00 784.00
2.2.3 Flanged Spigot - - - - 0 - -
2.2.3.1 DN150 No 1 343.00 52.00 343.00 52.00 - - - - 1 343.00 52.00
2.2.3.2 DN200 No 1 500.00 76.00 500.00 76.00 - - - - 1 500.00 76.00
2.2.3.3 DN250 No 1 695.00 105.00 695.00 105.00 - - - - 1 695.00 105.00
2.2.3.4 DN300 No 1 923.00 140.00 923.00 140.00 - - - - 1 923.00 140.00
2.2.3.5 DN400 No 5 1,413.00 214.00 7,065.00 1,070.00 - - - - 5 7,065.00 1,070.00

Underground soft sealing CI Flanged Gate Valve PN10


2.2.4 including spindle protection stem extension with coupling - - - - 0 - -
and surface box 1m depth

2.2.4.1 DN100 No 2 3,678.00 556.00 7,356.00 1,112.00 - - - - 2 7,356.00 1,112.00


2.2.4.2 DN150 No 3 4,406.00 666.00 13,218.00 1,998.00 - - - - 3 13,218.00 1,998.00
2.2.4.3 DN200 No 4 5,209.00 788.00 20,836.00 3,152.00 - - - - 4 20,836.00 3,152.00
2.2.4.4 DN250 No 1 6,661.00 1,008.00 6,661.00 1,008.00 - - - - 1 6,661.00 1,008.00
2.2.4.5 DN300 No 1 8,327.00 1,260.00 8,327.00 1,260.00 - - - - 1 8,327.00 1,260.00
2.2.4.6 DN400 No 4 14,645.00 2,215.00 58,580.00 8,860.00 - - - - 4 58,580.00 8,860.00
2.2.5 Flanged Check Valve - - - - 0 - -
2.2.5.1 DN100 No 2 624.00 94.00 1,248.00 188.00 - - - - 2 1,248.00 188.00
2.2.5.2 DN150 No 3 1,140.00 172.00 3,420.00 516.00 - - - - 3 3,420.00 516.00
2.2.5.3 DN200 No 4 1,695.00 256.00 6,780.00 1,024.00 - - - - 4 6,780.00 1,024.00
2.2.5.4 DN250 No 1 2,637.00 399.00 2,637.00 399.00 - - - - 1 2,637.00 399.00
2.2.5.5 DN300 No 1 3,165.00 479.00 3,165.00 479.00 - - - - 1 3,165.00 479.00
2.2.5.6 DN400 No 4 6,750.00 1,021.00 27,000.00 4,084.00 - - - - 4 27,000.00 4,084.00
2.2.6 All Flanged 45o Y-Tee - - - - 0 - -
2.2.6.1 DN150x100 No 1 693.00 105.00 693.00 105.00 - - - - 1 693.00 105.00
2.2.6.2 DN200x200 No 1 1,052.00 159.00 1,052.00 159.00 - - - - 1 1,052.00 159.00
2.2.6.3 DN250x250 No 1 1,734.00 262.00 1,734.00 262.00 - - - - 1 1,734.00 262.00
2.2.6.4 DN300x300 No 1 2,466.00 373.00 2,466.00 373.00 - - - - 1 2,466.00 373.00
2.2.6.5 DN400x400 No 4 4,724.00 715.00 18,896.00 2,860.00 - - - - 4 18,896.00 2,860.00
2.2.7 450 Double Flanged Bend - - - - 0 - -
2.2.8.1 DN200 PN10 No. 1 609.00 92.00 609.00 92.00 - - - - 1 609.00 92.00
2.2.8 Self-Restrained Dismantling joint - - - - 0 - -
2.2.8.1 DN100 No 2 755.00 114.00 1,510.00 228.00 - - - - 2 1,510.00 228.00
2.2.8.2 DN150 No 3 1,095.00 166.00 3,285.00 498.00 - - - - 3 3,285.00 498.00
2.2.8.3 DN200 No 4 1,388.00 210.00 5,552.00 840.00 - - - - 4 5,552.00 840.00
2.2.8.4 DN250 No 1 1,810.00 274.00 1,810.00 274.00 - - - - 1 1,810.00 274.00
2.2.8.5 DN300 No 1 2,197.00 332.00 2,197.00 332.00 - - - - 1 2,197.00 332.00
2.2.8.6 DN400 No 4 3,591.00 543.00 14,364.00 2,172.00 - - - - 4 14,364.00 2,172.00
2.2.9 All Flanged Reducer Tee - - - - 0 - -
2.2.9.1 DN 400 x DN 200 No 2 3,278.00 496.00 6,556.00 992.00 - - - - 2 6,556.00 992.00
2.2.10 Double Socket Level Invert Tee with Flanged Branch - - - - 0 - -
2.2.10.1 DN 400 x DN 200 No 2 2,221.00 336.00 4,442.00 672.00 - - - - 2 4,442.00 672.00
2.2.11 Flanged Tapers - - - - 0 - -
2.2.11.1 DN 200 x DN 80 No 2 435.00 66.00 870.00 132.00 - - - - 2 870.00 132.00
2.2.12 DCI Collar - - - - 0 - -
2.2.12.1 DN 100 No 3 265.00 40.00 795.00 120.00 - - - - 3 795.00 120.00
2.2.12.2 DN 150 No 5 384.00 58.00 1,920.00 290.00 - - - - 5 1,920.00 290.00
2.2.12.3 DN 200 No 7 534.00 81.00 3,738.00 567.00 - - - - 7 3,738.00 567.00
2.2.12.4 DN 250 No 4 715.00 108.00 2,860.00 432.00 - - - - 4 2,860.00 432.00
2.2.12.5 DN 300 No 2 930.00 141.00 1,860.00 282.00 - - - - 2 1,860.00 282.00
2.2.12.6 DN 400 No 6 1,544.00 234.00 9,264.00 1,404.00 - - - - 6 9,264.00 1,404.00
2.2.13 DCI/uPVC Flanged Adaptor - - - - 0 - -
2.2.13.1 DN 400 No 3 1,867.00 282.00 5,601.00 846.00 - - - - 3 5,601.00 846.00
2.2.14 Flanged Spigot Pipe With Puddle 1.2m Long - - - - 0 - -
2.2.14.1 DN 200 No 1 1,347.00 204.00 1,347.00 204.00 - - - - 1 1,347.00 204.00
2.2.14.2 DN 400 No 1 3,299.00 499.00 3,299.00 499.00 - - - - 1 3,299.00 499.00
2.2.15 Double Spigot, L=1.2 m - - - - 0 - -
2.2.15.1 DN 400 No 2 2,588.00 391.00 5,176.00 782.00 - - - - 2 5,176.00 782.00
2.2.16 Flanged Spigot, L=1.2 m - - - - 0 - -
2.2.16.1 DN 400 No 2 2,954.00 447.00 5,908.00 894.00 - - - - 2 5,908.00 894.00
2.2.17 Double Spigot Pipe With Puddle 1m Long - - - - 0 - -
2.2.17.1 DN 400 No 1 2,523.00 382.00 2,523.00 382.00 - - - - 1 2,523.00 382.00
2.2.18 Flanged Gate Valve - - - - 0 - -
2.2.18.1 DN 200 No 2 1,937.00 293.00 3,874.00 586.00 - - - - 2 3,874.00 586.00
2.2.19 Flap Valve - - - - 0 - -
2.2.19.1 DN 200 No 2 2,970.00 449.00 5,940.00 898.00 - - - - 2 5,940.00 898.00
2.2.20 Double Orifice Air Valve - - - - 0 - -
2.2.20.1 DN 80 No 2 940.00 142.00 1,880.00 284.00 - - - - 2 1,880.00 284.00
2.2.21 Flanged DCI/uPVC adaptor - - - - 0 - -
2.2.21.1 DN200 PN10 No. 2 641.00 97.00 1,282.00 194.00 - - - - 2 1,282.00 194.00
2.2.21.2 DN80 PN10 No. 2 243.00 37.00 486.00 74.00 - - - - 2 486.00 74.00
Total of BILL 2 3,644,726.00 552,466.00 - - - - 3,644,726.00 552,466.00
BILL 3: Supply of Pipes and Fittings for Distribution Mains - - - - 0 - -
3.1 Supply of Pipes - - - - 0 - -
Supply of PE100 HDPE pipes of standard coil length 100.0m
3.1.1 - - - - 0 - -
including compression couplings
3.1.1.1 OD63 PN10 m 2,030.00 12.00 2.00 24,360.00 4,060.00 - - - - 2030 24,360.00 4,060.00
3.1.1.2 OD63 PN16 m 5,256.00 17.00 3.00 89,352.00 15,768.00 - - - - 5256 89,352.00 15,768.00
3.1.1.3 OD90 PN10 m 4,143.00 24.00 4.00 99,432.00 16,572.00 - - - - 4143 99,432.00 16,572.00
3.1.1.4 OD90 PN16 m 13,392.00 35.00 5.00 468,720.00 66,960.00 - - - - 13392 468,720.00 66,960.00
Supply of PE100 HDPE pipes of standard coil length 50.0m
3.1.2 - - - - 0 - -
including compression couplings
3.1.2.1 OD110 PN10 m 8,541.00 36.00 5.00 307,476.00 42,705.00 - - - - 8541 307,476.00 42,705.00
3.1.2.2 OD110 PN16 m 7,356.00 52.00 8.00 382,512.00 58,848.00 - - - - 7356 382,512.00 58,848.00

Supply uPVC pipes to ISO 161/1 with Spigot and Socket push
3.1.3 - - - - 0 - -
fit joints standard laying lengths of 6m

3.1.3.1 DN150 PN10 m 12,623.00 78.00 12.00 984,594.00 151,476.00 - - - - 12623 984,594.00 151,476.00
3.1.3.2 DN150 PN16 m 4,260.00 117.00 18.00 498,420.00 76,680.00 - - - - 4260 498,420.00 76,680.00
3.1.3.3 DN200 PN10 m 4,708.00 122.00 18.00 574,376.00 84,744.00 - - - - 4708 574,376.00 84,744.00
3.1.3.4 DN200 PN16 m 2,255.00 185.00 28.00 417,175.00 63,140.00 - - - - 2255 417,175.00 63,140.00
3.1.3.5 DN250 PN10 m 1,447.00 189.00 29.00 273,483.00 41,963.00 - - - - 1447 273,483.00 41,963.00
3.1.3.6 DN300 PN10 m 1,162.00 301.00 45.00 349,762.00 52,290.00 - - - - 1162 349,762.00 52,290.00
3.1.3.7 DN350 PN10 m 3,093.00 380.00 57.00 1,175,340.00 176,301.00 - - - - 3093 1,175,340.00 176,301.00
Supply Ductile Iron Pipes (DCI) to ISO 2531 with Tyton
3.1.4 Spigot and Socket joints and cement mortar lining to ISO - - - - 0 - -
4179, K9
3.1.4.1 DN300 K9 m 90 440.00 66.00 39,600.00 5,940.00 - - - - 90 39,600.00 5,940.00
3.1.4.2 DN400 K9 m 130 659.00 100.00 85,670.00 13,000.00 - - - - 130 85,670.00 13,000.00
3.1.4.3 DN500 K9 m 537 916.00 139.00 491,892.00 74,643.00 - - - - 537 491,892.00 74,643.00
3.1.4.4 DN600 K9 m 648 1,203.00 182.00 779,544.00 117,936.00 - - - - 648 779,544.00 117,936.00
3.2 Supply of HDPE fittings for HDPE pipes - - - - 0 - -
3.2.1 HDPE PN16 Pressure Fittings - - - - 0 - -
3.2.1.1 90o Compression Cross Tee - - - - 0 - -
a OD90x90 No 1 166.00 25.00 166.00 25.00 - - - - 1 166.00 25.00
3.2.1.2 90o Compression Reducer Male Tee - - - - 0 - -
a OD110x100 No 1 120.00 18.00 120.00 18.00 - - - - 1 120.00 18.00
b OD110x80 No 9 101.00 15.00 909.00 135.00 - - - - 9 909.00 135.00
c OD110x50 No 3 92.00 14.00 276.00 42.00 - - - - 3 276.00 42.00
d OD90x50 No 1 74.00 11.00 74.00 11.00 - - - - 1 74.00 11.00
3.2.1.3 90o Compression Equal Tee - - - - 0 - -
a OD110 No 2 129.00 19.00 258.00 38.00 - - - - 2 258.00 38.00
3.2.1.4 Compression Reducer Male Coupling - - - - 0 - -
a OD110/80 No 11 64.00 10.00 704.00 110.00 - - - - 11 704.00 110.00
b OD110/50 No 4 46.00 7.00 184.00 28.00 - - - - 4 184.00 28.00
c OD90/50 No 2 37.00 6.00 74.00 12.00 - - - - 2 74.00 12.00
3.2.1.5 Straight Compression Female coupling - - - - 0 - -
a OD63 No 7 20.00 3.00 140.00 21.00 - - - - 7 140.00 21.00
b OD90 No 14 40.00 6.00 560.00 84.00 - - - - 14 560.00 84.00
c OD110 No 3 74.00 11.00 222.00 33.00 - - - - 3 222.00 33.00
3.2.1.6 Straight Compression Male Coupling - - - - 0 - -
a OD63 No 11 22.00 3.00 242.00 33.00 - - - - 11 242.00 33.00
b OD90 No 33 41.00 6.00 1,353.00 198.00 - - - - 33 1,353.00 198.00
c OD110 No 9 79.00 12.00 711.00 108.00 - - - - 9 711.00 108.00
3.2.1.7 Straight Compression Reducer Coupling - - - - 0 - -
a OD110/90 No 2 63.00 9.00 126.00 18.00 - - - - 2 126.00 18.00
b OD110/63 No 2 46.00 7.00 92.00 14.00 - - - - 2 92.00 14.00
c OD90/63 No 2 37.00 6.00 74.00 12.00 - - - - 2 74.00 12.00
3.2.1.8 Gate Valve-Bronze Type -Threaded - - - - 0 - -
a DN50 No 11 164.00 25.00 1,804.00 275.00 - - - - 11 1,804.00 275.00
b DN80 No 29 473.00 71.00 13,717.00 2,059.00 - - - - 29 13,717.00 2,059.00
c DN100 No 5 829.00 125.00 4,145.00 625.00 - - - - 5 4,145.00 625.00
3.2.1.9 90o Compression Elbow - - - - 0 - -
a OD63 No 3 20.00 3.00 60.00 9.00 - - - - 3 60.00 9.00
b OD90 No 2 50.00 8.00 100.00 16.00 - - - - 2 100.00 16.00
c OD110 No 2 84.00 13.00 168.00 26.00 - - - - 2 168.00 26.00
3.2.1.10 Straight Compression Coupling - - - - 0 - -
a OD90 No 2 45.00 7.00 90.00 14.00 - - - - 2 90.00 14.00
3.2.1.11 End Plug - - - - 0 - -
a OD63 No 7 15.00 2.00 105.00 14.00 - - - - 7 105.00 14.00
b OD90 No 14 41.00 6.00 574.00 84.00 - - - - 14 574.00 84.00
c OD110 No 3 71.00 11.00 213.00 33.00 - - - - 3 213.00 33.00
3.2.1.12 GI Union Class B - - - - 0 - -
a 2" No 11 110.00 17.00 1,210.00 187.00 - - - - 11 1,210.00 187.00
b 3" No 29 166.00 25.00 4,814.00 725.00 - - - - 29 4,814.00 725.00
b 4" No 5 257.00 39.00 1,285.00 195.00 - - - - 5 1,285.00 195.00
3.2.1.13 GI Nipples Class B - - - - 0 - -
a 2" No 11 55.00 8.00 605.00 88.00 - - - - 11 605.00 88.00
b 3" No 29 83.00 13.00 2,407.00 377.00 - - - - 29 2,407.00 377.00
c 4" No 5 120.00 8.00 600.00 40.00 - - - - 5 600.00 40.00
3.2.1.14 Viking Jonson (Flanged Adaptor for HDPE PN16) - - - - 0 - -
a OD63 No 3 36.00 5.00 108.00 15.00 - - - - 3 108.00 15.00
b OD90 No 11 152.00 23.00 1,672.00 253.00 - - - - 11 1,672.00 253.00
c OD110 No 30 212.00 32.00 6,360.00 960.00 - - - - 30 6,360.00 960.00
3.2.2 HDPE Pipes Drill Machine (OD32 to OD 315) No 1 32,334.00 4,891.00 32,334.00 4,891.00 - - - - 1 32,334.00 4,891.00
3.2.3 HDPE Pipes Pipe Cutter (OD32 to OD315) No 1 4,506.00 682.00 4,506.00 682.00 - - - - 1 4,506.00 682.00
3.2.4 Liquid Soap for Lubrication liter 150 46.00 7.00 6,900.00 1,050.00 - - - - 150 6,900.00 1,050.00
3.3 Supply of CI Fittings for uPVC pipes PN10 - - - - 0 - -
3.3.1 All Flanged Cross Tee(+) - - - - 0 - -
3.3.1.1 DN150x150x150x150 PN10 No. 1 874.00 132.00 874.00 132.00 - - - - 1 874.00 132.00
3.3.2 All Flanged Reducing Cross Tee (+) - - - - 0 - -
3.3.2.1 DN/dn 300x300x200x200 No. 1 3,103.00 469.00 3,103.00 469.00 - - - - 1 3,103.00 469.00
3.3.2.2 DN/dn 250x250x150x150 No. 1 2,127.00 322.00 2,127.00 322.00 - - - - 1 2,127.00 322.00
3.3.2.3 DN/dn 200x200x150x150 No. 1 1,288.00 195.00 1,288.00 195.00 - - - - 1 1,288.00 195.00
3.3.2.4 DN/dn 150x150x100x100 No. 1 858.00 130.00 858.00 130.00 - - - - 1 858.00 130.00
3.3.3 All Flanged Tee - - - - 0 - -
3.3.3.1 DN150/150/150 PN10 No. 5 728.00 110.00 3,640.00 550.00 - - - - 5 3,640.00 550.00
3.3.4 All Flanged Reducing Tee - - - - 0 - -
3.3.4.1 DN/dn 350x250 PN10 No. 1 2,760.00 417.00 2,760.00 417.00 - - - - 1 2,760.00 417.00
3.3.4.2 DN/dn 350x200 PN10 No. 1 2,673.00 404.00 2,673.00 404.00 - - - - 1 2,673.00 404.00
3.3.4.3 DN/dn 350x150 PN10 No. 2 2,588.00 391.00 5,176.00 782.00 - - - - 2 5,176.00 782.00
3.3.4.4 DN/dn 300x200 PN10 No. 2 2,238.00 339.00 4,476.00 678.00 - - - - 2 4,476.00 678.00
3.3.4.5 DN/dn 300x100 PN10 No. 1 2,054.00 311.00 2,054.00 311.00 - - - - 1 2,054.00 311.00
3.3.4.6 DN/dn 250x150 PN10 No. 2 1,597.00 242.00 3,194.00 484.00 - - - - 2 3,194.00 484.00
3.3.4.7 DN/dn 200x150 PN10 No. 1 1,022.00 155.00 1,022.00 155.00 - - - - 1 1,022.00 155.00
3.3.4.8 DN/dn 200x100 PN10 No. 1 956.00 145.00 956.00 145.00 - - - - 1 956.00 145.00
3.3.4.9 DN/dn 200x80 PN10 No. 4 934.00 141.00 3,736.00 564.00 - - - - 4 3,736.00 564.00
3.3.4.10 DN/dn 150x100 PN10 No. 8 652.00 99.00 5,216.00 792.00 - - - - 8 5,216.00 792.00
3.3.4.11 DN/dn 150x80 PN10 No. 4 630.00 95.00 2,520.00 380.00 - - - - 4 2,520.00 380.00
3.3.4.12 DN/dn 150x50 PN10 No. 3 543.00 82.00 1,629.00 246.00 - - - - 3 1,629.00 246.00
3.3.5 Double Flanged Reducers - - - - 0 - -
3.3.5.1 DN/dn 350/300 PN10 No. 1 1,078.00 163.00 1,078.00 163.00 - - - - 1 1,078.00 163.00
3.3.5.2 DN/dn 350/250 PN10 No. 1 1,413.00 214.00 1,413.00 214.00 - - - - 1 1,413.00 214.00
3.3.5.3 DN/dn 300/250 PN10 No. 1 891.00 135.00 891.00 135.00 - - - - 1 891.00 135.00
3.3.5.4 DN/dn 300/200 PN10 No. 1 1,130.00 171.00 1,130.00 171.00 - - - - 1 1,130.00 171.00
3.3.5.5 DN/dn 300/150 PN10 No. 2 1,054.00 159.00 2,108.00 318.00 - - - - 2 2,108.00 318.00
3.3.5.6 DN/dn 250/200 PN10 No. 2 674.00 102.00 1,348.00 204.00 - - - - 2 1,348.00 204.00
3.3.5.7 DN/dn 200/150 PN10 No. 6 489.00 74.00 2,934.00 444.00 - - - - 6 2,934.00 444.00
3.3.5.8 DN/dn 200/100 PN10 No. 1 598.00 90.00 598.00 90.00 - - - - 1 598.00 90.00
3.3.5.9 DN/dn 150/100 PN10 No. 17 333.00 50.00 5,661.00 850.00 - - - - 17 5,661.00 850.00
3.3.5.10 DN/dn 150/80 PN10 No. 1 357.00 54.00 357.00 54.00 - - - - 1 357.00 54.00
3.3.5.11 DN/dn 100/80 PN10 No. 1 204.00 31.00 204.00 31.00 - - - - 1 204.00 31.00
3.3.6 Flanged socket - - - - 0 - -
3.3.6.1 DN350 PN10 No. 4 1,013.00 153.00 4,052.00 612.00 - - - - 4 4,052.00 612.00
3.3.6.2 DN300 PN10 No. 6 848.00 128.00 5,088.00 768.00 - - - - 6 5,088.00 768.00
3.3.6.3 DN250 PN10 No. 5 695.00 105.00 3,475.00 525.00 - - - - 5 3,475.00 525.00
3.3.6.4 DN200 PN10 No. 22 532.00 81.00 11,704.00 1,782.00 - - - - 22 11,704.00 1,782.00
3.3.6.5 DN150 PN10 No. 46 357.00 54.00 16,422.00 2,484.00 - - - - 46 16,422.00 2,484.00
3.3.7 Flanged Spigot - - - - 0 - -
3.3.7.1 DN350 PN10 No. 6 1,143.00 173.00 6,858.00 1,038.00 - - - - 6 6,858.00 1,038.00
3.3.7.2 DN300 PN10 No. 6 923.00 140.00 5,538.00 840.00 - - - - 6 5,538.00 840.00
3.3.7.3 DN250 PN10 No. 5 695.00 105.00 3,475.00 525.00 - - - - 5 3,475.00 525.00
3.3.7.4 DN200 PN10 No. 18 500.00 76.00 9,000.00 1,368.00 - - - - 18 9,000.00 1,368.00
3.3.7.5 DN150 PN10 No. 44 343.00 52.00 15,092.00 2,288.00 - - - - 44 15,092.00 2,288.00
3.3.8 Self-restrained dismantling joint - - - - 0 - -
3.3.8.1 DN350 PN10 No. 4 2,856.00 432.00 11,424.00 1,728.00 - - - - 4 11,424.00 1,728.00
3.3.8.2 DN300 PN10 No. 3 2,197.00 332.00 6,591.00 996.00 - - - - 3 6,591.00 996.00
3.3.8.3 DN250 PN10 No. 3 1,810.00 274.00 5,430.00 822.00 - - - - 3 5,430.00 822.00
3.3.8.4 DN200 PN10 No. 14 1,388.00 210.00 19,432.00 2,940.00 - - - - 14 19,432.00 2,940.00
3.3.8.5 DN150 PN10 No. 32 1,095.00 166.00 35,040.00 5,312.00 - - - - 32 35,040.00 5,312.00
3.3.8.6 DN100 PN10 No. 26 755.00 114.00 19,630.00 2,964.00 - - - - 26 19,630.00 2,964.00
3.3.9 900 Double Flanged Bend - - - - 0 - -
3.3.9.1 DN200 PN10 No. 4 684.00 103.00 2,736.00 412.00 - - - - 4 2,736.00 412.00
3.3.9.2 DN150 PN10 No. 4 445.00 67.00 1,780.00 268.00 - - - - 4 1,780.00 268.00
3.3.9.3 DN100 PN10 No. 1 261.00 40.00 261.00 40.00 - - - - 1 261.00 40.00
3.3.10 450 Double Flanged Bend - - - - 0 - -
3.3.10.1 DN250 PN10 No. 1 1,207.00 182.00 1,207.00 182.00 - - - - 1 1,207.00 182.00
3.3.10.2 DN200 PN10 No. 1 609.00 92.00 609.00 92.00 - - - - 1 609.00 92.00
3.3.10.3 DN150 PN10 No. 1 411.00 62.00 411.00 62.00 - - - - 1 411.00 62.00
3.3.11 22½0 Double Flanged Bend - - - - 0 - -
3.3.11.1 DN200 PN10 No. 2 619.00 94.00 1,238.00 188.00 - - - - 2 1,238.00 188.00
3.3.11.2 DN150 PN10 No. 4 415.00 63.00 1,660.00 252.00 - - - - 4 1,660.00 252.00
3.3.12 11¼0 Double Flanged Bend - - - - 0 - -
3.3.12.1 DN300 PN10 No. 2 1,728.00 261.00 3,456.00 522.00 - - - - 2 3,456.00 522.00
3.3.14 Blank Flanged - - - - 0 - -
3.3.14.1 DN150 PN10 No. 2 156.00 24.00 312.00 48.00 - - - - 2 312.00 48.00
3.3.15 Collars for uPVC pipes - - - - 0 - -
3.3.15.1 DN300 PN10 No. 9 930.00 141.00 8,370.00 1,269.00 - - - - 9 8,370.00 1,269.00
3.3.15.2 DN250 PN10 No. 7 715.00 108.00 5,005.00 756.00 - - - - 7 5,005.00 756.00
3.3.15.3 DN200 PN10 No. 11 534.00 81.00 5,874.00 891.00 - - - - 11 5,874.00 891.00
3.3.15.4 DN150 PN10 No. 23 384.00 58.00 8,832.00 1,334.00 - - - - 23 8,832.00 1,334.00
3.3.16 Saddle Clamp for HDPE and or uPVC pipes - - - - 0 - -
3.3.16.1 OD315/2'' PN10 No. 3 920.00 139.00 2,760.00 417.00 - - - - 3 2,760.00 417.00
3.3.18.2 OD315/1'' PN10 No. 5 920.00 139.00 4,600.00 695.00 - - - - 5 4,600.00 695.00
3.3.18.3 OD280/2'' PN10 No. 7 828.00 125.00 5,796.00 875.00 - - - - 7 5,796.00 875.00
3.3.18.4 OD280/1'' PN10 No. 5 828.00 125.00 4,140.00 625.00 - - - - 5 4,140.00 625.00
3.3.18.5 OD225/2'' PN10 No. 15 736.00 111.00 11,040.00 1,665.00 - - - - 15 11,040.00 1,665.00
3.3.18.6 OD225/1'' PN10 No. 5 736.00 111.00 3,680.00 555.00 - - - - 5 3,680.00 555.00
3.3.18.7 OD160/2'' PN10 No. 12 644.00 97.00 7,728.00 1,164.00 - - - - 12 7,728.00 1,164.00
3.3.18.8 OD160/1'' PN10 No. 15 644.00 97.00 9,660.00 1,455.00 - - - - 15 9,660.00 1,455.00
3.3.18.9 OD110/2'' PN10 No. 15 552.00 83.00 8,280.00 1,245.00 - - - - 15 8,280.00 1,245.00
3.3.18.10 OD110/1'' PN10 No. 13 552.00 83.00 7,176.00 1,079.00 - - - - 13 7,176.00 1,079.00
3.4 Supply of DCI Fittings for DCI pipes PN10 - - - - 0 - -
3.4.1 All Flanged Tee - - - - 0 - -
3.4.1.1 DN600x600x600 PN10 No. 1 7,913.00 1,197.00 7,913.00 1,197.00 - - - - 1 7,913.00 1,197.00
3.4.2 All Flanged Reducing Tee - - - - 0 - -
3.4.2.1 DN/dn 600x300 PN10 No. 1 7,072.00 1,070.00 7,072.00 1,070.00 - - - - 1 7,072.00 1,070.00
3.4.2.2 DN/dn 600x200 PN10 No. 1 6,727.00 1,018.00 6,727.00 1,018.00 - - - - 1 6,727.00 1,018.00
3.4.2.3 DN/dn 500x300 PN10 No. 1 5,110.00 773.00 5,110.00 773.00 - - - - 1 5,110.00 773.00
3.4.2.4 DN/dn 500x200 PN10 No. 1 4,765.00 721.00 4,765.00 721.00 - - - - 1 4,765.00 721.00
3.4.2.5 DN/dn 400x300 PN10 No. 1 3,622.00 548.00 3,622.00 548.00 - - - - 1 3,622.00 548.00
3.4.2.6 DN/dn 400x150 PN10 No. 1 3,212.00 486.00 3,212.00 486.00 - - - - 1 3,212.00 486.00
3.4.3 Double Flanged Reducers - - - - 0 - -
3.4.3.1 DN/dn 600/500 PN10 No. 1 3,321.00 502.00 3,321.00 502.00 - - - - 1 3,321.00 502.00
3.4.3.2 DN/dn 600/150 PN10 No. 1 3,450.00 522.00 3,450.00 522.00 - - - - 1 3,450.00 522.00
3.4.3.3 DN/dn 500/350 PN10 No. 1 2,394.00 362.00 2,394.00 362.00 - - - - 1 2,394.00 362.00
3.4.3.4 DN/dn 400/350 PN10 No. 1 1,294.00 196.00 1,294.00 196.00 - - - - 1 1,294.00 196.00
3.4.3.5 DN/dn 400/300 PN10 No. 1 1,735.00 262.00 1,735.00 262.00 - - - - 1 1,735.00 262.00
3.4.4 Flanged socket - - - - 0 - -
3.4.4.1 DN600 PN10 No. 3 2,415.00 365.00 7,245.00 1,095.00 - - - - 3 7,245.00 1,095.00
3.4.4.2 DN500 PN10 No. 4 1,811.00 274.00 7,244.00 1,096.00 - - - - 4 7,244.00 1,096.00
3.4.4.3 DN400 PN10 No. 1 1,294.00 196.00 1,294.00 196.00 - - - - 1 1,294.00 196.00
3.4.5 Flanged Spigot - - - - 0 - -
3.4.5.1 DN600 PN10 No. 2 2,933.00 444.00 5,866.00 888.00 - - - - 2 5,866.00 888.00
3.4.5.2 DN500 PN10 No. 4 2,070.00 313.00 8,280.00 1,252.00 - - - - 4 8,280.00 1,252.00
3.4.5.3 DN400 PN10 No. 1 1,413.00 214.00 1,413.00 214.00 - - - - 1 1,413.00 214.00
3.4.6 Self-restrained dismantling joint - - - - 0 - -
3.4.6.1 DN500 PN10 No. 2 4,697.00 710.00 9,394.00 1,420.00 - - - - 2 9,394.00 1,420.00
3.4.7 11¼0 Double Flanged Bend - - - - 0 - -
3.4.7.1 DN500 PN10 No. 2 3,278.00 496.00 6,556.00 992.00 - - - - 2 6,556.00 992.00

Underground soft sealing CI Flanged Gate Valve PN10


3.5 including spindle protection stem extension with coupling - - - - 0 - -
and surface box 1m depth

3.5.1 DN500 PN10 No. 2 24,441.00 3,697.00 48,882.00 7,394.00 - - - - 2 48,882.00 7,394.00
3.5.2 DN350 PN10 No. 4 11,399.00 1,724.00 45,596.00 6,896.00 - - - - 4 45,596.00 6,896.00
3.5.3 DN300 PN10 No. 3 8,327.00 1,260.00 24,981.00 3,780.00 - - - - 3 24,981.00 3,780.00
3.5.4 DN250 PN10 No. 3 6,661.00 1,008.00 19,983.00 3,024.00 - - - - 3 19,983.00 3,024.00
3.5.5 DN200 PN10 No. 14 5,209.00 788.00 72,926.00 11,032.00 - - - - 14 72,926.00 11,032.00
3.5.6 DN150 PN10 No. 32 4,406.00 666.00 140,992.00 21,312.00 - - - - 32 140,992.00 21,312.00
3.5.7 DN100 PN10 No. 26 3,678.00 556.00 95,628.00 14,456.00 - - - - 26 95,628.00 14,456.00
3.5.8 DN80 PN10 No. 10 3,335.00 505.00 33,350.00 5,050.00 - - - - 10 33,350.00 5,050.00
3.5.9 DN50 PN10 No. 3 3,047.00 461.00 9,141.00 1,383.00 - - - - 3 9,141.00 1,383.00
Pressure Reducing Valves and Components. Pressure
3.6 - - - - 0 - -
Class PN 10
Pressure Reducing Valve, DN 150 adjustable from 100 to
3.6.1 50m pressure head, including all accessories and valve No. 2 2,293.00 347.00 4,586.00 694.00 - - - - 2 4,586.00 694.00
support concrete block
3.6.2 Dismantling piece DN 150 No. 1 1,062.00 161.00 1,062.00 161.00 - - - - 1 1,062.00 161.00
3.6.3 Strainer DN 150 No. 2 1,521.00 230.00 3,042.00 460.00 - - - - 2 3,042.00 460.00
3.6.4 Double Flanged Reducers DN/dn 250/150 No. 1 1,597.00 242.00 1,597.00 242.00 - - - - 1 1,597.00 242.00
3.6.5 Double Flanged Gate Valve DN150 No. 2 1,401.00 212.00 2,802.00 424.00 - - - - 2 2,802.00 424.00
3.6.6 Flanged Adaptor for uPVC pipes DN250 No. 1 763.00 115.00 763.00 115.00 - - - - 1 763.00 115.00
Flow Control Valves and Components. Pressure Class PN
3.7 - - - - 0 - -
10

Flow Control Valve, DN 150 adjustable to Discharge of


3.7.1 No. 2 2,465.00 373.00 4,930.00 746.00 - - - - 2 4,930.00 746.00
30l/sec, including all accessories and valve support

Flow Control Valve, DN 200 adjustable to Discharge of


3.7.2 No. 2 3,698.00 559.00 7,396.00 1,118.00 - - - - 2 7,396.00 1,118.00
30l/sec, including all accessories and valve support

3.7.3 Double Flanged Gate Valve DN150 No. 2 1,401.00 212.00 2,802.00 424.00 - - - - 2 2,802.00 424.00
3.7.4 Double Flanged Gate Valve DN200 No. 2 1,937.00 293.00 3,874.00 586.00 - - - - 2 3,874.00 586.00
3.7.5 Dismantling piece DN 150 No. 1 1,062.00 161.00 1,062.00 161.00 - - - - 1 1,062.00 161.00
3.7.6 Dismantling piece DN200 No. 1 1,366.00 207.00 1,366.00 207.00 - - - - 1 1,366.00 207.00
3.7.7 Flanged Adaptor for uPVC pipes DN150 No. 2 423.00 64.00 846.00 128.00 - - - - 2 846.00 128.00
3.7.8 Flanged Adaptor for uPVC pipes DN200 No. 4 641.00 97.00 2,564.00 388.00 - - - - 4 2,564.00 388.00
Double flanged Check Valve (Non-Return Valve) DN200 ,
3.8 No. 2 1,695.00 256.00 3,390.00 512.00 - - - - 2 3,390.00 512.00
PN 10
3.7 Miscellaneous Items for UPVC pipes and fittings - - - - 0 - -

O-ring (push-on-gasket) and flat gaskets with 10% extra for


3.7.1 Ls 1 27,589.00 4,173.00 27,589.00 4,173.00 - - - - 1 27,589.00 4,173.00
all the above items
Bolts, nuts and washers complete with 10% extra for all the
3.7.2 Ls 1 41,383.00 6,260.00 41,383.00 6,260.00 - - - - 1 41,383.00 6,260.00
above items
3.7.3 Lubricants with 10% extra for all the above items Ls 1 9,196.00 1,391.00 9,196.00 1,391.00 - - - - 1 9,196.00 1,391.00
3.8 uPVC Pipes Drill Machine (DN50 to DN350) No 1 32,334.00 4,891.00 32,334.00 4,891.00 - - - - 1 32,334.00 4,891.00
3.9 uPVC Pipes Pipe Cutter (DN50 to DN350) No 1 4,506.00 682.00 4,506.00 682.00 - - - - 1 4,506.00 682.00

Pillar type fire hydrant complete with asymmetrical S-


height adjustment bends with flanges, flanged extension
3.1 with instantaneous fire-hose, express flanged socket, - - - - 0 - -
couplings, operating key and any other accessories with
the performances of it.

3.10.1 DN 80 PN10 No. 7 1,058.00 160.00 7,406.00 1,120.00 - - - - 7 7,406.00 1,120.00


3.10.2 DN50 PN10 No. 5 938.00 142.00 4,690.00 710.00 - - - - 5 4,690.00 710.00
3.11 Pipe laying Device with all its accessories No 1 4,598.00 696.00 4,598.00 696.00 - - - - 1 4,598.00 696.00
Total of BILL 3 8,244,826.00 1,244,923.00 - - - - 8,244,826.00 1,244,923.00
BILL 4: Reservoir Pipe works - - - - 0 - -
4.1 Supply of pipes, Fittings and Valves for 5000m3 reservoir - - - - 0 - -
4.1.1 Ductile Cast Iron Pipes and Fittings for inlet line - - - - 0 - -
4.1.1.1 Flanged Socket - - - - 0 - -
DN 400 PN10 No. 1 1,294.00 196.00 1,294.00 196.00 - - - - 1 1,294.00 196.00
4.1.1.2 Double Flanged Duck Foot 90 Degree Bend - - - - 0 - -
DN 400 PN10 No. 1 4,140.00 626.00 4,140.00 626.00 - - - - 1 4,140.00 626.00
4.1.1.3 Double Flanged 90 Degree Bend - - - - 0 - -
DN 400 PN10 No. 2 2,523.00 382.00 5,046.00 764.00 - - - - 2 5,046.00 764.00
4.1.1.4 Flanged Gate Valve , PN10 - - - - 0 - -
DN400 PN10 No. 1 9,636.00 1,457.00 9,636.00 1,457.00 - - - - 1 9,636.00 1,457.00
4.1.1.5 Self-Restrained Dismantling joint - - - - 0 - -
DN 400 PN10 No. 1 3,591.00 543.00 3,591.00 543.00 - - - - 1 3,591.00 543.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.1.6 - - - - 0 - -
L=1.0m
DN 400 PN10 No. 1 3,212.00 486.00 3,212.00 486.00 - - - - 1 3,212.00 486.00
4.1.1.7 Double Flanged short Pipe - - - - 0 - -
DN 400 PN10; L=1.25m No. 2 3,406.00 515.00 6,812.00 1,030.00 - - - - 2 6,812.00 1,030.00
4.1.1.8 Flanged Bell Mouth - - - - 0 - -
DN 400 PN10 No. 1 970.00 147.00 970.00 147.00 - - - - 1 970.00 147.00
4.1.1.9 Floating Ball for DN 400 PN10 No. 1 644.00 97.00 644.00 97.00 - - - - 1 644.00 97.00
4.1.1.10 Float Valve DN 400 PN10 No. 1 12,102.00 1,831.00 12,102.00 1,831.00 - - - - 1 12,102.00 1,831.00
4.1.1.11 Double Flanged Pipe piece, L=4.7m, PN10 No. 1 10,126.00 1,532.00 10,126.00 1,532.00 - - - - 1 10,126.00 1,532.00
4.1.2 Ductile Cast Iron Pipe and Fittings for Overflow line - - - - 0 - -
4.1.2.1 Double Flanged 90 Degree Bend - - - - 0 - -
DN 300 PN10 No. 3 1,521.00 230.00 4,563.00 690.00 - - - - 3 4,563.00 690.00
4.1.2.2 Flanged Bell mouth - - - - 0 - -
DN 300 PN10 No. 1 619.00 94.00 619.00 94.00 - - - - 1 619.00 94.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.2.3 - - - - 0 - -
L=1.0m
DN 300 PN10 No. 1 2,304.00 348.00 2,304.00 348.00 - - - - 1 2,304.00 348.00
4.1.2.4 All Flanged Reducer Tee - - - - 0 - -
DN/dn 300x200 PN10 No. 1 2,238.00 339.00 2,238.00 339.00 - - - - 1 2,238.00 339.00
4.1.2.5 Double Flanged DCI Pipe - - - - 0 - -
DN 300 PN10; L=3.00m No. 1 5,175.00 783.00 5,175.00 783.00 - - - - 1 5,175.00 783.00
4.1.2.6 Double Flanged DCI Pipe - - - - 0 - -
DN 300 PN10; L=2.65m No. 2 4,987.00 754.00 9,974.00 1,508.00 - - - - 2 9,974.00 1,508.00
4.1.2.7 Flanged Spigot - - - - 0 - -
DN 300 PN10 No. 1 923.00 140.00 923.00 140.00 - - - - 1 923.00 140.00

Ductile Cast Iron Pipe and Fittings for Drain line to


4.1.3 - - - - 0 - -
common junction with Over flow line - All PN10

Double Flanged Anchoring Piece with Centeral Puddle,


4.1.3.1 - - - - 0 - -
L=1.0m
DN 200 No. 1 1,325.00 200.00 1,325.00 200.00 - - - - 1 1,325.00 200.00
4.1.3.2 Flanged Gate valve - - - - 0 - -
DN 200 No. 1 1,937.00 293.00 1,937.00 293.00 - - - - 1 1,937.00 293.00
4.1.3.3 Self-Restrained Dismantling joint - - - - 0 - -
DN 200 No. 1 1,388.00 210.00 1,388.00 210.00 - - - - 1 1,388.00 210.00
4.1.4 Ductile Cast Iron Pipe and Fittings for Outlet Line - - - - 0 - -
4.1.4.1 Flanged Stainless Steel Strainer - - - - 0 - -
DN 600 PN10 No. 1 83,667.00 12,655.00 83,667.00 12,655.00 - - - - 1 83,667.00 12,655.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.1.4.2 - - - - 0 - -
L=1.2m
DN 600 PN10 No. 1 6,706.00 1,014.00 6,706.00 1,014.00 - - - - 1 6,706.00 1,014.00
4.1.4.3 Flanged Spigot - - - - 0 - -
DN 600 PN10 No. 1 2,933.00 444.00 2,933.00 444.00 - - - - 1 2,933.00 444.00
4.1.4.4 Double Flanged Water Meter - - - - 0 - -
DN 600 PN10 No. 1 34,272.00 5,184.00 34,272.00 5,184.00 - - - - 1 34,272.00 5,184.00
4.1.4.5 Double Flanged Gate Valve - - - - 0 - -
DN 600 PN10 No. 1 23,716.00 3,587.00 23,716.00 3,587.00 - - - - 1 23,716.00 3,587.00
4.1.4.6 Self-Restrained Dismantling joint - - - - 0 - -
DN 600 PN10 No. 1 6,529.00 988.00 6,529.00 988.00 - - - - 1 6,529.00 988.00
4.1.4.7 Double Flanged 90 Degree Bend - - - - 0 - -
DN 600 PN10 No. 3 8,129.00 1,230.00 24,387.00 3,690.00 - - - - 3 24,387.00 3,690.00
4.1.4.8 Double Flanged pipe L=1.25m - - - - 0 - -
DN 600 PN10 No. 2 6,231.00 943.00 12,462.00 1,886.00 - - - - 2 12,462.00 1,886.00
Supply of pipes, Fittings and Valves for BY Pass for
4.2 - - - - 0 - -
500m3 reservoir at Abo Gara
4.2.1 Ductile Cast Iron Pipes and Fittings for inlet line - - - - 0 - -
4.2.1.1 Flanged DCI Tee - - - - 0 - -
DN 200 PN10 No. 1.0 1,108.00 168.00 1,108.00 168.00 - - - - 1 1,108.00 168.00
4.2.1.3 Double Flanged 90 Degree Bend - - - - 0 - -
DN 200 PN10 No. 1.0 684.00 103.00 684.00 103.00 - - - - 1 684.00 103.00
4.2.1.4 Flanged Check Valve , PN10 - - - - 0 - -
DN200 PN10 No. 1.0 1,695.00 256.00 1,695.00 256.00 - - - - 1 1,695.00 256.00
4.2.1.5 Self Restrained Dismantling joint - - - - 0 - -
DN 200 PN10 No. 1.0 1,388.00 210.00 1,388.00 210.00 - - - - 1 1,388.00 210.00
Double Flanged Anchoring Piece with Centeral Puddle,
4.2.1.6 - - - - 0 - -
L=1.0m
DN 200 PN10 No. 1.0 1,519.00 230.00 1,519.00 230.00 - - - - 1 1,519.00 230.00
4.2.1.7 Double Flanged DCI Pipe - - - - 0 - -
DN 200 PN10; L=5m No. 1.0 1,325.00 200.00 1,325.00 200.00 - - - - 1 1,325.00 200.00
4.2.1.8 Flanged Bell Mouth - - - - 0 - -
DN 200 PN10 No. 1.0 326.00 49.00 326.00 49.00 - - - - 1 326.00 49.00
Total of BILL 4 290,736.00 43,978.00 - - - - 290,736.00 43,978.00
Original Contract
BILL DESCRIPTION OF ELECTRO-MECHANICAL Amount in
Amount in ETB
NO WORKS Euro
SUPPLY AND INSTALLATION of WELL FIELD
1 336,235.68 105,000.00
EQUIPMENT @ 8 BOREHOLES
SUPPLY AND INSTALLATION OF PLANT,
2 32,568.36 -
SWITCH GEAR
SUPPLY AND INSTALLATION OF PLANT,
3 53,691.67 891,400.00
POWER AND CONTROL CABLES
SUPPLY AND INSTALLATION OF PLANT,
4 84,400.80 542,000.00
DIESEL GENERATING PLANT
SUPPLY AND INSTALLATION OF PLANT,
5 19,401.36 225,000.00
DISINFECTION PLANT
SUPPLY AND INSTALLATION OF PLANT,
6 29,692.00 -
LIFTING EQUIPMENT
7 Supply of Tools, Workshop and Laboratory Equipment 17,554.68 -
8 SUPPLY of Gaskets, Bolts, Nuts and Washers 1,108.80 -
Erection, Testing, Commissioning and other incidental
9 - 10,367,000.00
services
SUPPLY AND INSTALLATION OF
10 TRANSFORMERS AND CONNECTION TO EEPCO - 7,122,391.00
LINES
11 MISCELLANEOUS - 100,000.00
Total 574,653.35 19,352,791.00
VAT(15%) = 2,902,918.65
Grand Total = 22,255,709.65

EURO Exchange Rate During Contract Signing = 54.511 50,677,719.76

304,218.43 16,583,250.84
52.9% 32.7%
Added Omitted Revised Contract
Amount in Amount in Amount in
Amount in ETB Amount in ETB Amount in ETB
Euro Euro Euro

- - - - 336,235.68 105,000.00

- - - - 32,568.36 -

- - - - 53,691.67 891,400.00

- - - - 84,400.80 542,000.00

- - - - 19,401.36 225,000.00

- - - - 29,692.00 -
- - - - 17,554.68 -
- - - - 1,108.80 -
- - - - - 10,367,000.00

- - - - - 7,122,391.00

- - - - - 100,000.00
- - - - 574,653.35 19,352,791.00
- - 2,902,918.65
- - 22,255,709.65
8,148,226.68

532,737.00

1,074,750.00

2,063,000.00

311,878.00

150,000.00
440,000.00
65,000.00
1,121,256.25

875,000.00

350,000.00
15,131,847.93
Original Contract Added Omitted Revised Contract
S.No Description Unit
Unit Price Total price Total price Total price Total price
Qty Qty Local Qty Local Foreign Qty Foreign
Local (ETB) Foreign (EURO) Local (ETB) Foreign (EURO) Foreign (EURO) Local (ETB)
(ETB) (ETB) (EURO) (EURO)
BILL 1-SUPPLY AND INSTALLATION of WELL FIELD
EQUIPMENT @ 7 BOREHOLES
1.1 Supply of Submersible Pump
Supply, transport to site and store including all necessary facilities;
Electric submersible pump 380V, complete with non-return valve,
1.1.1 DN125 socketed outlet, & all other accessories required for installation Set 1 8,630.16 - 8,630.16 1 - 8,630.16
in boreholes with casing dia. of 10 inch, Q=35 l/s, H=150m at WoBH-
06
Supply, transport to site and store including all necessary facilities;
Electric submersible pump 380V, complete with non-return valve,
1.1.2 DN125 socketed outlet, & all other accessories required for installation Set 1 8,257.92 - 8,257.92 1 - 8,257.92
in boreholes with casing dia. of 10 inch, Q=28 l/s, H=159m at WoBH-
07
Supply, transport to site and store including all necessary facilities;
Electric submersible pump 380V, complete with non-return valve,
1.1.3 DN80 socketed outlet, & all other accessories required for installation Set 1 6,394.08 - 6,394.08 1 - 6,394.08
in boreholes with casing dia. of 10 inch, Q=7.0 l/s, H=228m at WoBH-
08

Supply, transport to site and store including all necessary facilities;


Electric submersible pump 380V, complete with non-return valve, DN
1.1.4 Set 1 10,395.00 - 10,395.00 1 - 10,395.00
80 socketed outlet, & all other accessories required for installation in
boreholes with casing dia. of 10 inch, Q=8.3 l/s, H=230m at WoBH-09

Supply, transport to site and store including all necessary facilities;


Electric submersible pump 380V, complete with non-return valve,
1.1.5 DN125 socketed outlet, & all other accessories required for installation Set 1 13,382.16 - 13,382.16 1 - 13,382.16
in boreholes with casing dia. of 10 inch, Q=38.0 l/s, H=178m at
WoBH-11
Supply, transport to site and store including all necessary facilities;
Electric submersible pump 380V, complete with non-return valve,
1.1.6 DN125 socketed outlet, & all other accessories required for installation Set 1 9,141.00 - 9,141.00 1 - 9,141.00
in boreholes with casing dia. of 10 inch, Q=23.0 l/s, H=206m at
WoBH-13
Supply, transport to site and store including all necessary facilities;
Electric submersible pump 380V, complete with non-return valve,
1.1.7 DN100 socketed outlet, & all other accessories required for installation Set 1 10,709.16 - 10,709.16 1 - 10,709.16
in boreholes with casing dia. of 10 inch, Q=14.0l/s, H=267m at
WoBH-14

Supply and Installation of GS riser pipe (heavy class/Class C),


1.2 screwed and socketed with reinforcement and Fittings & 0 - -
accessories
1.2.1 DN 80, L = 3000mm Pcs 114 223.08 - 25,431.12 114 - 25,431.12
1.2.2 DN 100, L = 3000mm Pcs 71 245.52 - 17,431.92 71 - 17,431.92
1.2.3 DN 125, L = 3000mm Pcs 219 279.84 - 61,284.96 219 - 61,284.96
Well head cover DN450 with Flange connection for DN80, PN25,
1.2.4 Pcs 2 770.88 - 1,541.76 2 - 1,541.76
with opening for DN25 observation pipe
Well head cover DN450 with Flange connection for DN100, PN25,
1.2.5 Pcs 1 770.88 - 770.88 1 - 770.88
with opening for DN25 observation pipe
Well head cover DN450 with Flange connection for DN125, PN25,
1.2.6 Pcs 4 813.12 - 3,252.48 4 - 3,252.48
with opening for DN25 observation pipe

1.2.7 Rubber Compensator type Double Flanged ELAFLEX, DN80, PN25 Pcs 2 411.84 - 823.68 2 - 823.68

1.2.8 Rubber Compensator type Double Flanged ELAFLEX, DN100, PN25 Pcs 1 520.08 - 520.08 1 - 520.08

1.2.9 Rubber Compensator type Double Flanged ELAFLEX, DN125, PN25 Pcs 4 547.80 - 2,191.20 4 - 2,191.20
1.2.10 Pressure relief and sustaining valve type 730, DN80, PN25 Pcs 2 3,656.40 - 7,312.80 2 - 7,312.80
1.2.11 Pressure relief and sustaining valve type 730, DN100, PN25 Pcs 1 4,540.80 - 4,540.80 1 - 4,540.80
1.2.12 Pressure relief and sustaining valve type 730, DN125, PN25 Pcs 4 5,559.84 - 22,239.36 4 - 22,239.36
1.2.13 Galvanized steel double flanged 90 Degree Bend, DN80, PN 25 Pcs 6 405.24 - 2,431.44 6 - 2,431.44
1.2.14 Galvanized steel double flanged 90 Degree Bend, DN 100, PN 25 Pcs 3 524.04 - 1,572.12 3 - 1,572.12

1.2.15 Galvanized steel double flanged 90 Degree Bend, DN 125, PN 25 Pcs 12 524.04 - 6,288.48 12 - 6,288.48
GS Double Flanged Pipe with Puddle at the Center DN80, PN25,
1.2.16 Pcs 2 390.72 - 781.44 2 - 781.44
L=1300mm
GS Double Flanged Pipe with Puddle at the Center DN100, PN25,
1.2.17 Pcs 1 419.76 - 419.76 1 - 419.76
L=1300mm
GS Double Flanged Pipe with Puddle at the Center DN125, PN25,
1.2.18 Pcs 4 525.36 - 2,101.44 4 - 2,101.44
L=1300mm
1.2.19 Double Flanged GS pipe DN80, PN25, L = 1000mm Pcs 4 300.96 - 1,203.84 4 - 1,203.84
1.2.20 Double Flanged GS pipe DN100, PN25, L = 1000mm Pcs 2 382.80 - 765.60 2 - 765.60
1.2.21 Double Flanged GS pipe DN125, PN25, L = 1000mm Pcs 8 512.16 - 4,097.28 8 - 4,097.28
1.2.22 Single Flanged GS pipe DN80, PN25, L = 1000mm Pcs 2 300.96 - 601.92 2 - 601.92
1.2.23 Single Flanged GS pipe DN100, PN25, L = 1000mm Pcs 1 382.80 - 382.80 1 - 382.80
1.2.24 Single Flanged GS pipe DN125, PN25, L = 1000mm Pcs 4 381.48 - 1,525.92 4 - 1,525.92
1.2.25 Flanged water meter, DN80, PN 25, with roller counter Pcs 2 1,156.32 - 2,312.64 2 - 2,312.64
1.2.26 Flanged water meter, DN 100, PN 25, with roller counter Pcs 1 1,269.84 - 1,269.84 1 - 1,269.84
1.2.27 Flanged water meter, DN 125, PN 25, with roller counter Pcs 4 1,487.64 - 5,950.56 4 - 5,950.56
1.2.28 Pressure switch, working range 0-25 bar, ½” male connection Pcs 7 124.08 - 868.56 7 - 868.56
Pressure gauge, glycerin filled, dia. ½” male connection, 0-25 bar
1.2.29 Pcs 7 150.48 - 1,053.36 7 - 1,053.36
with isolating cock
Galvanized steel double flanged pipe, DN80, PN 25 , L= 1000 mm,
1.2.30 with two 1/2" female sockets welded for the attachment of pressure Pcs 2 319.44 - 638.88 2 - 638.88
gauge and pressure switch
Galvanized steel double flanged pipe, DN100, PN 25 , L= 1000 mm,
1.2.31 with two 1/2" female sockets welded for the attachment of pressure Pcs 1 411.84 - 411.84 1 - 411.84
gauge and pressure switch
Galvanized steel double flanged pipe, DN125, PN 25 , L= 1000 mm,
1.2.32 with two 1/2" female sockets welded for the attachment of pressure Pcs 4 546.48 - 2,185.92 4 - 2,185.92
gauge and pressure switch
1.2.33 Double Flanged non return valve, DN 80, PN 25 Pcs 2 715.44 - 1,430.88 2 - 1,430.88
1.2.34 Double Flanged non return valve, DN 100, PN 25 Pcs 1 889.68 - 889.68 1 - 889.68
1.2.35 Double Flanged non return valve, DN 125, PN 25 Pcs 4 945.12 - 3,780.48 4 - 3,780.48
1.2.36 Self-Restrained Dismantling Piece, DN80, PN 25 Pcs 2 473.88 - 947.76 2 - 947.76
1.2.37 Self-Restrained Dismantling Piece, DN100, PN 25 Pcs 1 538.56 - 538.56 1 - 538.56
1.2.38 Self-Restrained Dismantling Piece, DN 125, PN 25 Pcs 4 752.40 - 3,009.60 4 - 3,009.60
1.2.39 Galvanized steel Double flanged pipe, DN80, PN 25, L= 400 mm Pcs 2 215.16 - 430.32 2 - 430.32

1.2.40 Galvanized steel Double flanged pipe, DN 100, PN 25, L= 400 mm Pcs 1 256.08 - 256.08 1 - 256.08

1.2.41 Galvanized steel Double flanged pipe, DN 125, PN 25, L= 400 mm Pcs 4 299.64 - 1,198.56 4 - 1,198.56
1.2.42 All Flanged Tee DN 80, PN 25 Pcs 2 273.24 - 546.48 2 - 546.48
1.2.43 All Flanged Tee DN100, PN 25 Pcs 1 380.16 - 380.16 1 - 380.16
1.2.44 All Flanged Tee DN125, PN 25 Pcs 4 414.48 - 1,657.92 4 - 1,657.92
1.2.45 Flanged Gate Valve DN80, PN 25 Pcs 4 512.16 - 2,048.64 4 - 2,048.64
1.2.46 Flanged Gate Valve DN100, PN 25 Pcs 2 608.52 - 1,217.04 2 - 1,217.04
1.2.47 Flanged Gate Valve DN125, PN 25 Pcs 8 823.68 - 6,589.44 8 - 6,589.44
Double orifice air release valve, DN 40, PN 25, straight pattern flap
1.2.48
type
Pcs 7 497.64 - 3,483.48 7 - 3,483.48
1.2.49 GS All Flanged Reducer Tee DN 80x40, PN 25 Pcs 2 273.24 - 546.48 2 - 546.48
1.2.50 GS All Flanged Reducer Tee DN 100x40, PN 25 Pcs 1 380.16 - 380.16 1 - 380.16
1.2.51 GS All Flanged Reducer Tee DN 125x40, PN 25 Pcs 4 414.48 - 1,657.92 4 - 1,657.92
1.2.52 Flanged gate valve, DN 40, PN 25 Pcs 7 216.48 - 1,515.36 7 - 1,515.36
1.2.53 Galvanized steel double flanged pipe, DN80, PN 25, L= 850 mm Pcs 2 277.20 - 554.40 2 - 554.40

1.2.54 Galvanized steel double flanged pipe, DN100, PN 25, L= 850 mm Pcs 1 356.40 - 356.40 1 - 356.40

1.2.55 Galvanized steel double flanged pipe, DN125, PN 25, L= 850 mm Pcs 4 501.60 - 2,006.40 4 - 2,006.40
1.2.56 Galvanized steel single flanged 90 degree Bend, DN 40, PN 25 Pcs 7 147.84 - 1,034.88 7 - 1,034.88
Galvanized steel double flanged pipe DN80, PN 25, L= 1100 mm,
1.2.57 Pcs 2 303.60 - 607.20 2 - 607.20
with one DN 3/4" welded socket
Galvanized steel double flanged pipe DN100, PN 25, L= 1100 mm,
1.2.58 Pcs 1 382.80 - 382.80 1 - 382.80
with one DN 3/4" welded socket
Galvanized steel double flanged pipe DN125, PN 25, L= 1100 mm,
1.2.59 Pcs 4 514.80 - 2,059.20 4 - 2,059.20
with one DN 3/4" welded socket

1.2.60 Galvanized steel double flanged pipe, DN80, PN 25, L= 1400 mm Pcs 2 327.36 - 654.72 2 - 654.72
1.2.61 Galvanized steel double flanged pipe, DN100, PN 25, L= 1400 mm Pcs 1 415.80 - 415.80 1 - 415.80

1.2.62 Galvanized steel double flanged pipe, DN125, PN 25, L= 1400 mm Pcs 4 475.20 - 1,900.80 4 - 1,900.80
3/4" pipe, elbows, nipples, unions, gate valve, water meter and faucet
1.2.63 Set 7 324.72 - 2,273.04 7 - 2,273.04
for sample water tapping & compound supply
1.2.64 Flanged Reducer DN 100/80 PN 25 Pcs 2 303.60 - 607.20 2 - 607.20
1.2.65 Flanged Reducer DN 150/100 PN 25 Pcs 1 475.20 - 475.20 1 - 475.20
1.2.66 Flanged Reducer DN 150/125 PN 25 Pcs 1 483.12 - 483.12 1 - 483.12
1.2.67 Flanged Reducer DN 200/125 PN 25 Pcs 3 501.60 - 1,504.80 3 - 1,504.80
1.2.68 Flanged spigot, DN100, PN 25 Pcs 2 250.80 - 501.60 2 - 501.60
1.2.69 Flanged spigot, DN150, PN 25 Pcs 2 290.40 - 580.80 2 - 580.80
1.2.70 Flanged spigot, DN200, PN 25 Pcs 3 480.48 - 1,441.44 3 - 1,441.44
Pipe support with pipe clamp, foot plate, anchor bolts, etc. as per
1.2.71 Set 7 15,000.00 105,000.00 - 7 105,000.00 -
Borehole head fittings arrangement drawing
1.2.72 Fire extinguisher 5kgs set 7 97.68 - 683.76 7 - 683.76
Pressure Sustaining Valve DN80, PN16 which have pressure gauge in
1.2.73 both side for monitoring Submersible Pump in Boreholes WoBH 8 & Pcs 2 3,656.40 - 7,312.80 2 - 7,312.80
9

Pressure Sustaining Valve DN100, PN20 which have pressure gauge


1.2.74 Pcs 1 4,540.80 - 4,540.80 1 - 4,540.80
in both side for monitoring Submersible Pump in Boreholes WoBH 14

Pressure Sustaining Valve DN125, PN25 which have pressure gauge


1.2.75 in both side for monitoring Submersible Pump in Boreholes WoBH 6, Pcs 4 5,559.84 - 22,239.36 4 - 22,239.36
7, 11 &13
Total Cost Carried to Summary 105,000.00 336,235.68 105,000.00 336,235.68
BILL 2-SUPPLY OF PLANT, SWITCH GEAR

Appropriate capacity Switch Gear (Control Board) complete, including


2.1 all protection, relays, metering control, surge diverters, glands, 0 - -
contactors, level sensors and starters as specified for boreholes

2.1.1 For Pumps At WoBH-06 Set 1 5,660.16 - 5,660.16 1 - 5,660.16


2.1.2 For Pumps At WoBH-07 Set 1 5,660.16 - 5,660.16 1 - 5,660.16
2.1.3 For Pumps At WoBH-08 Set 1 937.20 - 937.20 1 - 937.20
2.1.4 For Pumps At WoBH-09 Set 1 991.32 - 991.32 1 - 991.32
2.1.5 For Pumps At WoBH-11 Set 1 6,960.36 - 6,960.36 1 - 6,960.36
2.1.6 For Pumps At WoBH-13 Set 1 5,660.16 - 5,660.16 1 - 5,660.16
2.1.7 For Pumps At WoBH-14 Set 1 5,009.40 - 5,009.40 1 - 5,009.40

Switch gear complete, including all protection, relays, metering


2.2 control, surge diverters, glands, contactors, level sensors and starters Set 1 1,689.60 - 1,689.60 1 - 1,689.60
as specified for disinfection plant at reservoir DOL 2X0.37+0.75KW

Total Cost Carried to Summary - 32,568.36 - 32,568.36


BILL3-SUPPLY OF PLANT, POWER AND CONTROL
CABLES

PVC insulated submersible motor power cable appropriate cross


section + ground, cable specification as per manufacturer technical
specification; cable to be supplied by the submersible pump & motor
3.1 LS 1 4,654.32 - 4,654.32 1 - 4,654.32
set manufacturer. The length of power cable shall be appropriate for
pump position of 170 meters plus 30 meters for connection to the
Switch Board for WoBH-06

PVC insulated submersible motor power cable appropriate cross


section + ground, cable specification as per manufacturer technical
specification; cable to be supplied by the submersible pump & motor
3.2 LS 1 4,537.96 - 4,537.96 1 - 4,537.96
set manufacturer. The length of power cable shall be appropriate for
pump position of 165 meters plus 30 meters for connection to the
Switch Board for WoBH-07

PVC insulated submersible motor power cable appropriate cross


section + ground, cable specification as per manufacturer technical
specification; cable to be supplied by the submersible pump & motor
3.3 LS 1 2,674.32 - 2,674.32 1 - 2,674.32
set manufacturer. The length of power cable shall be appropriate for
pump position of 170 meters plus 30 meters for connection to the
Switch Board for WoBH-08

PVC insulated submersible motor power cable appropriate cross


section + ground, cable specification as per manufacturer technical
specification; cable to be supplied by the submersible pump & motor
set manufacturer. The
3.4 LS 1 2,674.32 - 2,674.32 1 - 2,674.32
length of power cable shall be
appropriate for pump position of 170
meters plus 30 meters for connection to
the Switch Board for WoBH-09

PVC insulated submersible motor power cable appropriate cross


section + ground, cable specification as per manufacturer technical
specification; cable to be supplied by the submersible pump & motor
3.5 LS 1 8,004.74 - 8,004.74 1 - 8,004.74
set manufacturer. The length of power cable shall be appropriate for
pump position of 150 meters plus 30 meters for connection to the
Switch Board for WoBH-11

PVC insulated submersible motor power cable appropriate cross


section + ground, cable specification as per manufacturer technical
specification; cable to be supplied by the submersible pump & motor
3.6 LS 1 4,654.32 - 4,654.32 1 - 4,654.32
set manufacturer. The length of power cable shall be appropriate for
pump position of 170 meters plus 30 meters for connection to the
Switch Board for WoBH-13

PVC insulated submersible motor power cable appropriate cross


section + ground, cable specification as per manufacturer technical
specification; cable to be supplied by the submersible pump & motor
3.7 LS 1 8,187.25 - 8,187.25 1 - 8,187.25
set manufacturer. The length of power cable shall be appropriate for
pump position of 212 meters plus 30 meters for connection to the
Switch Board for WoBH-14
Appropriate Power cable cross-section and length between Control
3.8 0 - -
Board and EEPCo Power
3.8.1 For WoBH-06 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
3.8.2 For WoBH-07 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
3.8.3 For WoBH-08 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
3.8.4 For WoBH-09 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
3.8.5 For WoBH-11 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
3.8.6 For WoBH-13 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
3.8.7 For WoBH-14 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
Appropriate power cable length & cross section between the Diesel
3.9 Generating Set Panel and Changeover Switch Panel at boreholes with - - 0 - -
standby power
3.9.1 For WoBH-06 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
3.9.2 For WoBH-11 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
Appropriate power cable length and cross section between Manual
3.10 Transfer Switch and the Main Switch Gear at Boreholes with standby - - 0 - -
power
3.10.1 For WoBH-06 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
3.10.2 For WoBH-11 LS 1 30,000.00 30,000.00 - 1 30,000.00 -
Control Cable 3x1.5 mm2 for pump sets level control connection from
3.11 starter/control panel to pump position weather proof termination Sum 7 46.20 - 323.40 7 - 323.40
cabinets at head of 7(seven) boreholes
Weatherproof termination cabinet at the head of the 7(seven)
3.12 boreholes including all glands, termination blocks, supports, and fixing Pcs 7 377.52 - 2,642.64 7 - 2,642.64
as required for the complete work

Control cabling between the Main Switchgear and the Pressure Switch
3.13 Sum 7 10,000.00 70,000.00 - 7 70,000.00 -
within each of the borehole compounds (at 7(seven) boreholes)

Low & high level electrode water sensors for installation within
3.14 7(seven) boreholes including all control units, relays etc. required for Pcs 7 229.68 - 1,607.76 7 - 1,607.76
the complete works from pump position to control board

Borehole dynamic water level sensor for installation within 7(seven)


3.15 boreholes, during operation the dynamic water level will be indicated No. 7 10,000.00 70,000.00 - 7 70,000.00 -
on the local control panel
All power cabling between the main switch gear distribution
3.16 compartment and Auxiliary distribution switchgear in Guard house Sum 7 10,000.00 70,000.00 - 7 70,000.00 -
(4x4mm2) at 7(seven) boreholes
All power cabling between the main switch gear distribution
3.17 compartment and Compound road lighting (4x4mm2) at 7(seven) Sum 7 10,000.00 70,000.00 - 7 70,000.00 -
boreholes
Compound lighting steel columns complete, with four 70 watt HPS
3.18 fittings and lamps at each borehole, wiring MCB's, glands and all Sum 7 1,961.52 - 13,730.64 7 - 13,730.64
items necessary for the works at 7(seven) boreholes
Allow for the provision of lightening protection facilities as may be
3.19 Sum 7 10,000.00 70,000.00 - 7 70,000.00 -
required at 7(seven) boreholes
Allow for all glands, terminations, supports, brackets, cable trays,
3.2 bolts, washers, screws and all other similar items where required Sum 7 10,000.00 70,000.00 - 7 70,000.00 -
within 7(seven) boreholes compound
Earthing materials including all inspection chambers, rods, tape,
3.21 bonding straps, etc. as necessary for earthing requirements throughout Sum 7 15,000.00 105,000.00 - 7 105,000.00 -
the compounds at 7(seven) boreholes
Bare copper earth wire (BCEW) to run in parallel with power cables at
3.22 Sum 7 5,200.00 36,400.00 - 7 36,400.00 -
7(seven) boreholes
Total Cost Carried to Summary 891,400.00 53,691.67 891,400.00 53,691.67

BILL 4-SUPPLY OF PLANT, DIESEL GENERATING PLANT

Diesel generating set 300KVA prime power (to be derated for 45 oc


temperature and 2120m amsl altitude), continuous rating, as per the
technical specification, engine & alternator preinstalled on a common
rigid frame, day tank incorporated into the frame, exhaust piping
4.1a Set 1 40,986.00 - 40,986.00 1 - 40,986.00
system and all
accessories required for installation at
WoBH-06

Diesel generating set 380KVA prime power (to be derated for 45 oc


temperature and 2130m amsl altitude), continuous rating, as per the
technical specification, engine & alternator preinstalled on a common
rigid frame, day tank incorporated into the frame, exhaust piping
4.1b Set 1 43,414.80 - 43,414.80 1 - 43,414.80
system and all
accessories required for installation at
WoBH-11

Appropriate Capacity Manual Change Over Switch "EEPCO-off-


generator" and indicator lamps for the selected mode in the EEPCO
4.2a Pcs 1 65,000.00 65,000.00 - 1 65,000.00 -
power supply compartment of the distribution panel for the generating
sets to be installed at Boreholes WoBH-06
Appropriate Capacity Manual Change Over Switch "EEPCO-off-
generator" and indicator lamps for the selected mode in the EEPCO
4.2b Pcs 1 65,000.00 65,000.00 - 1 65,000.00 -
power supply compartment of the distribution panel for the generating
sets to be installed at Boreholes WoBH-06
Complete main fuel tank 3000 lt capacity with all DN1 1/2" black mall
able iron pipes work, fittings, valves, foundation, supports, meters,
4.3 Set 2 150,000.00 300,000.00 - 2 300,000.00 -
alarms, gauges, etc. necessary for the complete functioning of the fuel
tank as specified.
Fuel hand pump suitable for standard oil barrels with three meters long
4.4 flexible hose 1" as specified and required to suit the generating set Set 2 15,000.00 30,000.00 - 2 30,000.00 -
offered
4.5 Hot air discharge louver for wall installation with all accessories Set 2 15,000.00 30,000.00 - 2 30,000.00 -
Ducting & framework between hot air discharge wall outdoor louver
4.6 Set 2 10,000.00 20,000.00 - 2 20,000.00 -
and engine radiator with all accessories required for installation

Complete drip trays for positioning under the diesel plant and fuel
4.7 Set 2 8,000.00 16,000.00 - 2 16,000.00 -
tanks, sized to prevent oil spillage on to the station floor
Complete exhaust piping system including all supports, hangers,
4.8 fixings, sleeve, asbestos rope, lagging, etc. necessary for complete Set 2 8,000.00 16,000.00 - 2 16,000.00 -
installation
Total Cost Carried to Summary 542,000.00 84,400.80 542,000.00 84,400.80

BILL 5-SUPPLY OF PLANT, DISINFECTION PLANT

water pump, to be installed in main reservoir valve chambers,


5.1 Set 1 543.84 - 543.84 1 - 543.84
connected to the respective reservoir effluent pipe, 1ltr/sec, 15mtr head

Plant for preparation of calcium hypochlorite solution complete as


5.2 - - 0 - -
specified
Calcium hypochlorite preparation and distribution tank with all
5.2.1 Set 2 1,945.68 - 3,891.36 2 - 3,891.36
accessories PEHD 500 liters
5.2.2 Calcium hypochlorite stirrer with motor 0.37Kw Set 2 1,016.40 - 2,032.80 2 - 2,032.80
5.3 Plant for dosing calcium hypochlorite solution complete as specified - - 0 - -
5.3.1 Calcium hypochlorite gravity dose capacity (5-400) lt/hr Set 2 2,209.68 - 4,419.36 2 - 4,419.36
Cabling between the EEPCO metering/ secondary protection and,
5.4 Sum 2 25,000.00 50,000.00 - 2 50,000.00 -
DOSING MCC in the chlorination shed at main reservoir, 4x4mm2

Cabling between DOSING MCC and stirrer motor no1 &2,


5.5 Sum 1 25,000.00 25,000.00 - 1 25,000.00 -
(3x2.5mm2)
5.6 Cabling between DOSING MCC and water pump, (3x2.5mm2) Sum 1 25,000.00 25,000.00 - 1 25,000.00 -
All other power cable requirements not covered by the above items
5.7 Sum 1 25,000.00 25,000.00 - 1 25,000.00 -
and required to complete the specified works at main reservoir

Weatherproof termination cabinets on main reservoir including all


5.8 glands, termination blocks, supports, fixings as required for the Pcs 1 366.96 - 366.96 1 - 366.96
complete works
Road lighting steel columns & lamps complete for eight, 70watt HPS
5.9 fittings and lamps, wiring MCB’s, glands and all items necessary for Sum 1 1,940.40 - 1,940.40 1 - 1,940.40
the works.
Earthing materials, including all inspection chambers, rods, tape
5.1 bonding straps etc. as necessary for the earthing requirements within Sum 1 25,000.00 25,000.00 - 1 25,000.00 -
booster pump compound

5.11 Bare copper earth wire (BCEW) to run in parallel with power cables Sum 1 25,000.00 25,000.00 - 1 25,000.00 -
Allow for the provision of lightening protection facilities as may be
5.12 Sum 1 25,000.00 25,000.00 - 1 25,000.00 -
required
DN50 GS Service water supply system, connected to water pump, to
5.13 feed the solution preparation tanks including all valves & fittings at Sum 1 623.04 - 623.04 1 - 623.04
main reservoir
Solution pipe system, made of DN20 uPVC pressure pipes & fittings,
5.14 connection from the preparation tank to the injection point at the top Sum 1 25,000.00 25,000.00 - 1 25,000.00 -
of the main reservoir
swiveling type gantry crane 0.25 ton to be installed on top of main
5.15 No. 1 5,583.60 - 5,583.60 1 - 5,583.60
reservoir
Total Cost Carried to Summary 225,000.00 19,401.36 225,000.00 19,401.36
BILL 6-SUPPLY AND INSTALLATION OF PLANT, LIFTING
EQUIPMENT
Collapsible and telescopic tripod with lifting shackle to give a
6.1 minimum clearance of 4m over the well head having a lifting capacity Set 2 14,846.00 - 29,692.00 2 - 29,692.00
of 5 tones
Total Cost Carried to Summary - 29,692.00 - 29,692.00

BILL 7: SUPPLY TOOLS AND WORKSHOP EQUIPMENT

General Tool Kit: Supply complete set of tools all as described


7.1 and detailed in the specification under sub clause 4.6.2 of Clause Set 1 1,869.12 - 1,869.12 1 - 1,869.12
4.6 Tools and Workshop Equipment
Power Tools, Accessories and Measuring Equipment: Supply
complete set of tools all as described and detailed in the
7.2 Set 1 1,869.12 - 1,869.12 1 - 1,869.12
specification under sub clause 4.6.3 of Clause 4.6 Tools and
Workshop Equipment
Welding Equipment: Supply complete set of tools all as described
7.3 and detailed in the specification under sub clause 4.6.4 of Clause Set 1 889.68 - 889.68 1 - 889.68
4.6 Tools and Workshop Equipment
Electrical Test Equipment: Supply complete set of tools all as
7.4 described and detailed in the specification under sub clause 4.6.5 of Set 1 370.92 - 370.92 1 - 370.92
Clause 4.6 Tools and Workshop Equipment
Supply of Spare Parts as per Clause 4.7 of the specification
7.5 Set 1 11,103.84 - 11,103.84 1 - 11,103.84
recommended by the manufacturer
Supply of Special tools as per Clause 4.8 of the specification as
7.6 Set 1 1,452.00 - 1,452.00 1 - 1,452.00
per service manuals or recommended by the manufacturer
Total Cost Carried to Summary - 17,554.68 - 17,554.68
BILL 8-SUPPLY OF BOLTS, NUTS, WASHERS AND
GASKETS
Bolts, nuts, washers and gaskets for all flanged pipes fittings and
8.1 LS 1 1,108.80 - 1,108.80 1 - 1,108.80
appurtenances complete including 10% excess
Carried to Summary - 1,108.80 - 1,108.80
BILL 9– ERECTION, TESTING, COMMISSIONING AND
OTHER INCIDENTAL SERVICES
9.1 Well field compounds

Install submersible pumps in boreholes including installation of power


and control cables, switchgear and sensors, Rising pipes, Borehole
9.1.1 No 7 690,000.00 4,830,000.00 - 7 4,830,000.00 -
head fittings, valves and accessories & connections to collector pipes
and complete the erection of the whole of the plant
Install generator set and complete the erection of the whole of the plant
9.1.2 LS 2 550,000.00 1,100,000.00 - 2 1,100,000.00 -
in the project site
Installation of chemical equipment and associated service water &
solution piping, power and control cables, switchgear and sensors, and
9.1.3 LS 1 150,000.00 150,000.00 - 1 150,000.00 -
complete the erection of the whole of the plant at the balancing
reservoir site
Allow for erection works not specified above & required for the
9.1.4
completion of the whole of the plant
LS 1 150,000.00 150,000.00 - 1 150,000.00 -
9.1.5 Allow for tests on completion LS 7 120,000.00 840,000.00 - 7 840,000.00 -
9.1.6 Allow for the period of instruction LS 7 120,000.00 840,000.00 - 7 840,000.00 -
9.1.7 Allow for the period of continuous operation LS 7 120,000.00 840,000.00 - 7 840,000.00 -
9.1.8 Allow for putting into a fully operational condition all plant LS 7 120,000.00 840,000.00 - 7 840,000.00 -
9.2 Civil Works Associated with Services - - 0 - -
9.2.1 Allow for sealing of all cable ducts as required and as specified LS 7 25,000.00 175,000.00 - 7 175,000.00 -
Allow for all trenching, sanding, back-fillings, protection compaction,
9.2.2 carting away surplus and reinstatement of existing surface as LS 7 25,000.00 175,000.00 - 7 175,000.00 -
necessary, to meet the requirements of all services
Allow for all builders works associated with the electrical and
9.2.3 LS 7 25,000.00 175,000.00 - 7 175,000.00 -
mechanical installations
9.3 Drawings and Manuals - - 0 - -
Allow for the submission of all contractor’s drawings in accordance
9.3.1 LS 7 12,000.00 84,000.00 - 7 84,000.00 -
with the contract
9.3.2 Allow for the preparation of as Built Drawings LS 7 12,000.00 84,000.00 - 7 84,000.00 -
9.3.3 Allow for the preparation of Operation and Maintenance manuals LS 7 12,000.00 84,000.00 - 7 84,000.00 -
Carried to Summary 10,367,000.00 - 10,367,000.00 -
BILL 10– SUPPLY AND INSTALLATION OF
TRANSFORMERS AND CONNECTION TO EEPCO LINES

Supply and installation of 25KVA transformer as per the technical


10.1 No 1 173,868.00 173,868.00 - 1 173,868.00 -
specification and EEPCo regulations at service Reservoir.

Supply and installation of 50KVA transformer as per the technical


10.2 No 2 231,825.00 463,650.00 - 2 463,650.00 -
specification and EEPCo regulations at Borehole
Supply and installation of 100KVA transformer as per the technical
10.3 No 3 354,335.00 1,063,005.00 - 3 1,063,005.00 -
specification and EEPCo regulations at boreholes
Supply and installation of 150KVA transformer as per the technical
10.4 No 2 301,184.00 602,368.00 - 2 602,368.00 -
specification and EEPCo regulations at borehole
Supply and Connect 15KVA transmission line extension to
10.5 Transformer at boreholes. Price includes provision and erection of Km 7.5 562,600.00 4,219,500.00 - 7.5 4,219,500.00 -
required poles from nearby EEPCO lines to Borehole Sites
Allow for Supply and Connection of EEPCO metering to Switch gears
10.6 No 8 75,000.00 600,000.00 - 8 600,000.00 -
at the boreholes and reservoir sites
Carried to Summary 7,122,391.00 - 7,122,391.00 -
11 Bill 11 - MISCELLANEOUS

Allow for factory inspection for Pump as per the specification. The
Contractor shall cover the expenses (air fares, local transport, and
hotel accommodation including breakfast and evening meal, lunch,
11.1 and a per diem of 100 US dollars) of those attending. The LS 1 100,000.00 100,000.00 - 1 100,000.00 -
Contractor should allow for two persons from the Employer and
one person from the
Engineer.

Carried to Summary 100,000.00 - 100,000.00 -


Remarks

You might also like