You are on page 1of 4

Investment Proposal

with
Lifetime Replacement Warranty

1305 Gardner Texas Conversion A+ Rating


El Paso, TX 79932
915-842-8615 Best Tx Lic#TACCLB26622E
Deal

DATE 7.01.019
For Customer: Rick E Good for 60 days
Oscar & Griselda Garcia Payment Terms: 50% down, 50% upon completion
11121 Pink Coral 3.5 Ton 3.5 Ton 3.5 Ton 4 Ton 4 Ton
El Paso, TX 79936 AMANA AMANA freus AMANA AMANA
1979 1473 sf Ground Ground Ground Ground Ground
915.588.1154 Split system Split system Split system Split system Split system
14 Seer 16 Seer 26 Seer* 18 Seer 20 Seer
Condenser 3.5 Ton $ 8,521 $ 9,045 $ 10,579 $ 13,222 $ 17,856
Furnace 17.5" 80% 2 Stg 80% 2 Stg Var 80% 2 Stg Var
Coil ( Orifice or TXV) Orifice TXV TXV TXV EXV
Test & Balance!!($375)

SPECIAL:

60 Months 0% APR yes yes yes yes yes

Permit City yes yes yes yes yes


Ground mount yes yes yes yes yes
Concrete Pad yes yes yes yes yes
Return air (2-8"x16",1-12"x30") yes yes yes yes yes
Electrical wiring 700 700 700 700 700
Crane 0 0 0 0 0
Programable T-Stat yes yes yes yes yes
WiFi T-Stat yes yes
10 years parts (Lifetime Replacement) yes yes yes yes yes
Remove Cooler(s) & Cap yes yes yes yes yes
Factory Rebate exp 07/31/19 $ - $ - $ (1,000.00) $ - $ -
Subtotal $ 9,221.00 $ 9,745.00 $ 10,279.00 $ 13,922.00 $ 18,556.00

Immediate Install Discount $ (500.00) $ (500.00) $ (500.00) $ (500.00) $ (500.00)


Vendor Volumn Discount $ (500.00) $ (500.00) $ (500.00) $ (500.00) $ (500.00)
Total Job Cost $ 8,221.00 $ 8,745.00 $ 9,279.00 $ 12,922.00 $ 17,556.00

0% Price $ 8,221.00 $ 8,745.00 $ 9,279.00 $ 12,922.00 $ 17,556.00###


0% payments until Paid $ 137 $ 146 $ 155 $ 215 $ 293
Cashflow Analysis $ 137 $ 132 $ 130 $ 203 $ 274
8.9% Price $ 7,070.06 $ 7,520.70 $ 7,979.94 $ 11,112.92 $ 15,098.16
8.90% for 84/144 months $ 115 $ 86 $ 92 $ 128 $ 174
Cash Discount(from 0% price) $ (1,644) $ (1,749) $ (1,856) $ (2,584) $ (3,511)
Cash Price $ 6,577 $ 6,996 $ 7,423 $ 10,338 $ 14,045
Series 6200 Series 6550 Series 7075 Series 9700 Series 13100
Year labor warranty TACC yes yes yes yes yes
Smart Club 1yr from TACC 1 1 1 1 1
Saves $420
Energy Analysis per Year!!
14 Seer 16 Seer 26 SEER* 18 Seer 20 Seer
Ground Ground Ground Ground Ground
Tonnage 3.5 3.5 3.5 3.5 3.5
Electrical cost cooling only $ 749.00 $ 582.50 $ 455.00 $ 595.00 $ 525.00
Electrical saving $ 166.50 $ 294.00 $ 154.00 $ 224.00
Pay back 2.52 2.88 24.42 33.34
* Please note SEER Rating is approximate and 15 EER is official ROI
___/____/____ 34.7%
Customer *In Texas-Tx. Dept. Lic. & Reg.
Changeouts (adust-elec,obd and -$650 for use linset) plus( $100 to 410A & $210 for TXV) POB 12157, Austin, Tx 78711 1.800.803.9202
A+ Rating
Lic#TACCLB26622E

ood for 60 days


% down, 50% upon completion
Mini Split
Daiken
1 Ton
17 SEER

$ 2,610

yes

yes
yes
yes
yes
150

yes

yes

$ 2,760.00

$ 2,760.00

$ 2,760.00
$ 46

$ 2,373.60
$ 37
$ (552)
$ 2,208
yes
1

___/____/_____
. & Reg.
711 1.800.803.9202

You might also like