Professional Documents
Culture Documents
Phoenix Autocall
Carnival, Norwegian Cruise, Royal Caribbean
Memory Stepdown Low Strike USD
Underlying Price Initial Current Low Strike Distance Coupon Distance Autocall Distance
Name Level Fixing Price Level (50%) Barrier (60%) Trigger (99%)
Carnival Corp
103.27% 8.87 9.16 4.44 51.53% 5.32 41.92% 8.78 4.15%
[ CCL ]
Historical Graph
280%
Carnival
140%
120%
100%
80%
60%
40%
11. Jul 25. Jul 8. Aug 22. Aug 5. Sep 19. Sep
Memory Coupon & Autocall The product has been early redeemed at 100% + 7.7875% Coupon 29 Sep 2022 06 Oct 2022
Memory Coupon & Autocall A Coupon of 7.7875% (including Memory Effect) will be paid if the Worst closes at or 29 Dec 2022 05 Jan 2023
above the Coupon Barrier (60%)
On top of the Coupon, the product will be early redeemed at 100% if the Worst closes
at or above the Autocall Trigger (99%)
Memory Coupon & Autocall A Coupon of 7.7875% (including Memory Effect) will be paid if the Worst closes at or 29 Mar 2023 05 Apr 2023
above the Coupon Barrier (60%)
On top of the Coupon, the product will be early redeemed at 100% if the Worst closes
at or above the Autocall Trigger (98%)
Memory Coupon & Autocall A Coupon of 7.7875% (including Memory Effect) will be paid if the Worst closes at or 29 Jun 2023 06 Jul 2023
above the Coupon Barrier (60%)
On top of the Coupon, the product will be early redeemed at 100% if the Worst closes
at or above the Autocall Trigger (97%)
Memory Coupon & Autocall A Coupon of 7.7875% (including Memory Effect) will be paid if the Worst closes at or 29 Sep 2023 06 Oct 2023
above the Coupon Barrier (60%)
On top of the Coupon, the product will be early redeemed at 100% if the Worst closes
at or above the Autocall Trigger (96%)
Memory Coupon & Autocall A Coupon of 7.7875% (including Memory Effect) will be paid if the Worst closes at or 29 Dec 2023 05 Jan 2024
above the Coupon Barrier (60%)
On top of the Coupon, the product will be early redeemed at 100% if the Worst closes
at or above the Autocall Trigger (95%)
Memory Coupon & Autocall A Coupon of 7.7875% (including Memory Effect) will be paid if the Worst closes at or 01 Apr 2024 08 Apr 2024
above the Coupon Barrier (60%)
On top of the Coupon, the product will be early redeemed at 100% if the Worst closes
at or above the Autocall Trigger (94%)
Memory Coupon & Autocall A Coupon of 7.7875% (including Memory Effect) will be paid if the Worst closes at or 01 Jul 2024 08 Jul 2024
above the Coupon Barrier (60%)
On top of the Coupon, the product will be early redeemed at 100% if the Worst closes
at or above the Autocall Trigger (93%)
Memory Coupon & Autocall A Coupon of 7.7875% (including Memory Effect) will be paid if the Worst closes at or 30 Sep 2024 07 Oct 2024
above the Coupon Barrier (60%)
On top of the Coupon, the product will be early redeemed at 100% if the Worst closes
at or above the Autocall Trigger (92%)
Memory Coupon & Autocall A Coupon of 7.7875% (including Memory Effect) will be paid if the Worst closes at or 30 Dec 2024 06 Jan 2025
above the Coupon Barrier (60%)
On top of the Coupon, the product will be early redeemed at 100% if the Worst closes
at or above the Autocall Trigger (91%)
Memory Coupon & Autocall A Coupon of 7.7875% (including Memory Effect) will be paid if the Worst closes at or 31 Mar 2025 07 Apr 2025
above the Coupon Barrier (60%)
On top of the Coupon, the product will be early redeemed at 100% if the Worst closes
at or above the Autocall Trigger (90%)
Coupon + Final Fixing A Coupon of 7.7875% will be paid if the Worst closes at or above the Coupon Barrier 30 Jun 2025 07 Jul 2025
(60%)
The closing price of the Worst will be used as reference for the calculation of the
Final Redemption
Top 5 Revenue Segmentation Top 5 Geographic Segmentation Valuation Metrics Buy / Hold / Sell
NAA 8 Bn North America 8 Bn P/E Ratio 9.91 9/7/5
EA 4 Bn Europe 4 Bn Dividend Yield 8.53%
Tour & Other 185 Mn Australia & Asia 312 Mn Market Cap (USD) 11 Bn
Consensus Target
Cruise Support 171 Mn Others 72 Mn ROE + 25.33%
Beta vs. SPX 1.68
Top 5 Revenue Segmentation Top 5 Geographic Segmentation Valuation Metrics Buy / Hold / Sell
Cruise Lines 5 Bn Worldwide 5 Bn P/E Ratio 7.69 9/6/2
Dividend Yield
Market Cap (USD) 5 Bn
Consensus Target
ROE + 34.40%
Beta vs. SPX 1.59
Top 5 Revenue Segmentation Top 5 Geographic Segmentation Valuation Metrics Buy / Hold / Sell
Cruise Lines 9 Bn North America 6 Bn P/E Ratio 10.41 11 / 7 / 0
Europe 2 Bn Dividend Yield
Other Regions 540 Mn Market Cap (USD) 16 Bn
Consensus Target
Reconciliation 458 Mn ROE + 29.63%
Asia/Pacific 372 Mn Beta vs. SPX 1.52
Disclaimers
All information contained in this promotional marketing document is indicative and non-binding. Jar Capital is not the issuer of the product and accepts no liability should any data contained in this document be
inaccurate. All the legally-binding documents containing all further relevant terms and conditions of this product, including but not limited to the final termsheet and relevant derivative program of the issuer valid as per
the initial fixing date, can be obtained upon request. Investors shall carefully read all the legal documentation of the product, this marketing document being not part of it.
This document is not for distribution outside of Switzerland unless otherwise stated in the final termsheet of the product. This document is for the exclusive use of investors categorized either as “eligible counterparties”
or “professional clients” within the meaning of the Markets in Financial Instruments Directive 2014/65/EU (“MiFID II”) and the Swiss Federal Act on Financial Services (“FinSA”). It is strictly forbidden to distribute this
document to the public in any way.
Neither Jar Capital nor any of its directors, officers or employees accept any responsibility or liability whatsoever for any expense, loss or damages arising out of or in any way connected with the use of all or any part of
this document. No opinions are expressed as to the merits or suitability of the products.
The past performance of any underlying mentioned in this document is not indicative of its future performance.
A structured product is not a collective investment scheme as per the Swiss Federal Act on Collective Investment Schemes (CISA) and is not subject to the authorization or supervision by the Swiss Financial Market
Supervisory Authority (FINMA). Therefore, investors in this product are not eligible for the specific investor protection under the Swiss Collective Investment Schemes Act. Investors are exposed to the credit risk of the
issuer.