Rate Analysis SI-PR - DNIT Final

NAME OF WORK : UPGRADATION OF SAPRI TO PANHAR ROAD FROM KM 0/000 TO 24/800
UNDER PMGSY-III (BATCH-II), PACKAGE NO-HP-04-345
JE AE AE EE
Junior Engineer Assistant Engineer Executive Engineer
Sub Division Jwalamukhi Dehra Division
HP PWD Jwalamukhi HP PWD Dehra
KM 0/000 TO 24/800
-345
SE
Superintending Engineer
9th Circle HPPWD Nurpur
Distt Kangra
Lead Chart

SN Material Lead in kms Quarry/Market
1 Cement 30.0 Civil supply
2 Steel / G.I. Wire 10.0 Local source
3 Crushed stone aggregate all size & G-II, G-III 90.0 Gagret
4 Sand(Coarse & fine) 90.0 Gagret
5 Bitumen VG-10 350.0 Panipat
6 R.C.C. NP2 Pipe 900 mm dia 75.0 Chetru
7 Filter Media/ Boulders 10.0 Local
8 Aggregate for G-I And G.S.B. Material 50.0 Manpul
9 Earth/Moorum/ Binding material 10.0 Local source
10 Water 10.0 Local source
11 Stone 50.0 Manpul
12 Emulsion RS-1,SS-1 170.0 NALAGARH
WM crash Barrier 10
13 Local
10
14 Paver Block Local
Assistant Engineer Executive Engineer

BASIC RATES
Labour (All Zones)
SN Description of Labour Unit Rate

1 Beldar day 437.50
2 Bhisti day 437.50
3 Bar Binder day 437.50
4 Blaster day 494.67
5 Bitumen Sprayer day 437.50
6 Blacksmith day 603.17
7 Chip Spreader day 437.50
8 Carpenter 1st Class day 603.17
9 Driller day 437.50
10 Deesser (Skilled) day 437.50
11 Electrician day 494.67
12 Fitter day 494.67
13 Mate day 437.50
14 Mazdoor (Skilled) day 437.50
15 Mazdoor (Semi Skilled) day 437.50
16 Mazdoor (Unskilled) day 437.50
17 Mason (1st class) day 603.17
18 Mason (2nd Class) day 494.67
19 Painter (Ist class) day 494.67
20 Plumber day 494.67

BASIC RATES
USAGE RATES OF PLANT & MACHINERY
Description of Output of Machine Usage Rates in Rs.

SN
Machine Activity Unit Output Unit Rate
PM-001 Air Compressor 210 cfm Supplying compressed air cfm 210.00 per hour 488.00
PM-002 Batch mix HMP 40-60 TPH BM, DBM, SDBC, PM t/h 50.00 per hour 15,000.00
PM-003 Batch type HMP 30/40 TPH BM, DBM, SDBC, PM t/h 35.00 per hour 14,488.00
Bitumen boiler oil fired

PM-004 200 litre Heating of bitumen litre / h 400.00 per hour 445.00
1000 litre litre / h 2000.00 per hour 1,408.00
Bitumen emulsion pressure
PM-005 Applying bitumen tack coat sqm/h 1750.00 per hour 1,569.00
distributor
Concrete mixer 0.28/0.4 cum Mixing of ingradients cum/h 2.50 per hour 350.00
PM-006
PCC Panel Cutting Machine for Cutting in CC Panel rm/hr per hour 1,191.00
PM-007 Crane upto 8T Lifting of materials per hour 680.00

cum/h 200.00 3,142.00
PM-008 Dozer D 50 Dozing cutting per hour
cum/h 100.00 1,740.00
Electric generator set, 125
PM-009 Electricity generation KVA 100.00 per hour 1,160.00
KVA
Emulsion Sprayer with
PM-010 Spraying of Emulsion per hour 1,296.00
Tractor
Front end-loader 1 cum Loading Aggregates cum/h 45.00 1,281.00
PM-011 bucket capacity @ 45 per hour
cum/hour Loading Soil cum/h 100.00 1,321.00
PM-012 Hydraulic broom with tractor Surface cleaning sqm/h 1250.00 per hour 528.00
Hydraulic Excavator 0.9 cum

PM-013 Excavation cum/h 100.00 per hour 1,080.00
loader
Hydraulic self propelled chip
PM-014 Surface Dressing sqm/h 1500.00 per hour 1,200.00
spreader
Pavement breaking & rock
PM-015 Jack Hammer with tractor cum/h 05. to 1 per hour 700.00
drilling
Pavement breaking & rock
PM-016 Jack Hammer with tractor cum/h 05. to 2 per hour 700.00
drilling
Mixing of bituminous
PM-017 Mixall 6-10 t capacity t/h 8.00 per hour 1,776.00
materials
200.00 3,513.00
PM-018 Motor Grader Scarifier & levelling cum/h per hour
50.00 2,318.00
Vibrating cement concrete
PM-019 Needle vibrator cum/h 3.50 per hour 100.00
mix
PM-020 Paver finisher Laying/spreading t/h 75.00 per hour 4,300.00
PM-021 Plate compactor Compaction cum/h per hour 100.00
PM-022 Plate vibrator Compaction cum/h per hour 100.00
Description of Output of Machine Usage Rates in Rs.
SN
Machine Activity Unit Output Unit Rate
PM-023 Screed vibrator Compaction cum/h per hour 100.00
Smooth wheeled 80-100 kN Compaction of Sub-base/
PM-024 cum/h 30.00 per hour 1,432.00
tandem roller Asphalt
Stone crusher (Integrated) of
PM-025 Crushing of Spalls t/h 200.00 per hour 4,780.00
200 TPH
Three wheel 80-100 kN
Compaction/ Rolling 1,100.00
Static Roller
Earth:- Embankment or sub-
grade cum/h 80/70 1,100.00
Sub-base G-I cum/h 10.00 1,100.00

Sub-base G-II/G-III cum/h 8.00 1,100.00
PM-026 WMM cum/h 16.00 per hour 1,100.00
BUSG cum/h 10.00 1,100.00
BM 50/75 mm cum/h 12.00 1,100.00
Premix 20 mm sqm/h 250.00 1,100.00
Seal Coat sqm/h 500.00 1,100.00
Surface Dressing 1st Coat sqm/h 400.00 1,100.00
Surface Dressing 2ndCoat sqm/h 500.00 1,100.00
PM-027 Tipper 5.5 cum/10 t Carriage cum/trip 5.50 per hour 570.00
PM-028 Tractor with Disc Harrows Pulverisation of soil cum/h 80.00 per hour 431.00
Tractor with ripper @ 60 cum Ripping Pavements,
PM-029 cum/h 60.00 per hour 687.00
per hour uprooting trees
PM-030 Tractor with trolley Transportation of materials t/trip 3 to 5 per hour 581.00
PM-031 Tractor with Rotavator Scarifier cum/h 25.00 per hour 688.00
PM-032 Truck 10 t capacity Carriage cum/trip 5.50 per hour 589.00
Compaction of soil WMM cum/h 100.00 1,800.00
PM-033 Vibratory roller 80-100 kN per hour
Compaction of BM cum/h 60.00 1,800.00
Water tanker 6 kl capacity
PM-034 Carriage of water litre / h 12000.00 per hour 500.00
(Truck Mounted)
PM-035 Wet mix plant (Pug Mill) Wet Mix cum/h 25.00 per hour 1,500.00
Tractor mount grader 110 @
PM-035 spreading cum/h 26.00 per hour 700.00
25 cum per hour
Concrete joint cutting
N PM-036 Pavement Joint Cutting per hour 1,296.00
machine for initial & final cuts
Mechanical Broom (HPSR-
N PM-037 Surface cleaning sqm/h per hour 360.00
2020)
Pneumatic tyred roller 12-15
N PM-038 per hour 960.00
tonnes
Road marking machine @ 60
N PM-039 per hour 105.00
sqm per hour

Rate of Materials (including Loading/ Un Loading and Extra Carriage)

Rate at Plant
SN Description Unit
(Rs.)
1 Aggregate 10 mm cum 950.00
5 Aggregate- Crushable type such as moorum or Gravel for Grading I cum 900.00
6 Aggregate- Crushable type such as moorum or Gravel for Grading II cum 900.00
7 Aggregate- Crushable type such as moorum or Gravel for Grading III cum 900.00
8 45-22.5
9 Aggregate-Grading I 90 mm to 45 mm cum 900.00
10 Aggregate-Grading II 63 mm to 45 mm cum 900.00
11 Aggregate-Grading III 53 mm to 22.4 mm cum 900.00
12 Aluminium sheeting (1.5 mm thick) sqm 0.00
13 Binding Material cum 440.00
14 Angle 50mmx50x6mm kg 0.00
15 Binding wire kg 65.00
16 Bitumen (VG-10) Bulk on 1st Jan 2023 t 42642.00
17 Bitumen (S-90/VG30) t 44942.00
18 Bitumen Emulsion (RS-1) t 50508.00
19 Bitumen Emulsion (SS-1) t 51823.00
20 Emulsion based explosive ( Power Gel 901) kg 66.00
21 Spl. Detonator ( No 8) Each 3.15
22 Safety fuse coil ( 7.32 mtrs.) coil 23.50
23 Cordex (DF) Per 1000 mtr 6600.00
24 Bond stone (400 mm x 150 mm x 150 mm) No. 15.00
or cum 980.00
25 Brick 1st Class No. -
26 Cement tone 6640.00
27 Compensation for earth taken from private land cum 63.00
28 Crushed Stone chipping 13.2 mm nominal size cum 950.00
Crushed Stone Chipping 6.7 mm size 100% passing 11.2 mm and retained on
29 cum 900.00
2.36 mm
30 Elastomeric bearing assembly Nos. 91928.00
31 Epoxy Paint litre 265.00
Rate at Plant
SN Description Unit
(Rs.)
32 Epoxy Primer litre 206.00
33 Filter media cum 500.00
34 Fine aggregate/Crushed sand 2.36 mm to 75 micron cum 950.00
35 Galvanised angle kg 103.00
36 GI Pipe 100 mm dia m 650.00
37 GI Pipe 50 mm dia m 450.00
38 GI wires KG 60000.00
or kg 60.00
39 MS clamps 100 mm dia Nos. 176.00
40 MS Flat / Structural Steel kg 49.00
or t 49000.00
41 MS Sheet Tube (47 mm x 47 mm x 12 SWG Sheet) kg 91.00
42 MS Sheet 1.5 mm thick sqm 1554.00
43 MS Sheet 2 mm thick sqm 1890.00
44 Nuts, Bolts and Rivets t 85900.00
45 Paint (Synthetic Enamel) litre 312.00
46 RCC Pipe NP3 (900 mm dia) m 2000.00
47 RCC Pipe NP3 (1000 mm dia) m 4520.00
48 Red-oxide Primer litre 200.00
49 Road marking paint litre 422.00
50 Sand (Coarse) cum 800.00
51 Sand (Fine) cum 800.00
52 Steel Pipe 50 mm dia m 300.00
53 Steel Reinforcement (HYSD Bars) t 49000.00
54 Stone Boulder of size 150 mm and below cum 700.00
55 Stone spall/ Loose stone filling Cum 500.00
56 Stone Chips 13.2 mm to 5.6 mm PMC cum 900.00
57 Stone for Coarse Rubble Masonry 1st Sort cum 900.00
58 Stone for Coarse Rubble Masonry 2nd Sort cum 900.00
59 Stone for Random Rubble Masonry cum 900.00
60 Stone Screening - Type A 13.2 mm for Grading-1 cum 950.00
61 Stone Screening - Type B 11.2 mm for Grading-2 &3 cum 950.00
62 Water kl 50.00
63 Well graded Granular Base Material - Grading A 2.36 mm below cum 900.00
64 Well graded Granular Base Material - Grading A 26.5 mm to 4.75 mm cum 900.00
65 Well graded Granular Base Material - Grading A 53 mm to 26.5 mm cum 900.00
66 Well graded Granular Base Material - Grading B 26.5 mm to 4.75 mm cum 900.00
Rate at Plant
SN Description Unit
(Rs.)
67 Well Graded Material for Sub-Base - Grading I 2.36 mm below cum 900.00
68 PVC pipe per rmt 250.00
69 Corrosion resistant structural steel grating Kg 151.00
70 Well graded granular sub base material of Grading I as per Clause 400.1 cum 600.00
71 Interlocking paver blocks 80 mm thick (M-40 ) Sqm 500.00
72 Aggregate 22.4mm to 2.36mm for WMM Cum 900.00
73 Aggregate 45 mm to 22.4 mm for WMM Cum 900.00
74 Crushed Stone chipping 13.2 mm nominal size for Grading I & Grading II cum 950.00
75 CRMB - 60 t 46362.00
Granular material (Natural occuring, soil gravel mixture / quarry waste,
76 t 300.00
Kankar, laterite, dhandla.)
77 Corrugated sheet,3 mm thick, "W" beam section railing,4.5 m in length kg 61.00
78 Channel post 150 x 75 x 5 mm,1.8 m long,3 Nos @ 16.4 kg per metre kg 61.00
79 Spacer 150 x 75 x 5 mm channel 0.33 m long,3 Nos @ 16.4 kg per metre kg 61.00
80 Hot applied thermoplastic compound litre 165.00
81 Reflectorising glass beads kg 95.00
Note: Certified that the market rate of materials has been taken bare rates (without GST)

Rate of Extra Carriage of Material at site
Weight of material Present

carriage per
Rate per Market Rate of Rate of
Rate per Lead in cum or per
SN Description Weight in cum/ Loading unloading material at material at site
km/t kms tonne or per
Cum/ Unit tonne/ km source without i/c carriage
Rmt
tonne carriage
1 Sand (Coarse & Fine) 3.95 1.60 cum 6.32 90.0 568.80 24.10 8.30 800.00 1,401.20
2 Agg10mm/12.5mm 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 950.00 1,670.24
3 Agg 20 mm 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 950.00 1,670.24
4 Agg 25mm 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
5 Agg. 40mm 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
6 90mm to 45 mm G - I 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
7 63 mm to 45 mm G - II 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
8 45 mm to 22 mm G - III 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
9 Agg. 22.4 to 2.36 mm for Wet mix macadum 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
10 Agg. 45mm to 22.4mm for Wet mix macadum 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
Aggregate- Crushable type such as moorum or Gravel

11 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
Grading I
12 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
Grading II
13 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
Grading III
14 Binding Material 3.95 1.60 cum 6.32 10.0 63.20 47.15 8.30 440.00 558.65
15 Cut Stones for C.R. Masonry 1st sort 3.95 2.08 cum 8.22 10.0 82.16 47.15 8.30 900.00 1,037.61
16 Cut Stones for C.R. Masonry 2nd sort 3.95 2.08 cum 8.22 10.0 82.16 47.15 8.30 900.00 1,037.61
17 Cut Stones for R.R. Masonry 3.95 2.08 cum 8.22 10.0 82.16 47.15 8.30 900.00 1,037.61
carriage per
Rmt
tonne carriage
18 Bond Stone 3.95 0.02 Nos 0.08 10.0 0.79 1.83 1.83 15.00 19.45
19 Stone Boulders/ soling stones 3.95 2.08 cum 8.22 10.0 82.16 47.15 8.30 700.00 837.61
20 Filter media 3.95 1.87 cum 7.39 10.0 73.87 47.15 8.30 500.00 629.31
21 Cement 3.95 1.44 Tonne 5.69 30.0 170.64 127.15 127.15 6,640.00 7,064.94
22 Steel 3.95 1.00 Tonne 3.95 10.0 39.50 140.70 140.70 49,000.00 49,320.90
23 Earth 3.95 1.60 cum 6.32 10.0 63.20 24.10 8.30 - 95.60
24 Bitumen VG-10 grade 3.95 1.00 Tonne 3.95 350.0 1382.50 146.25 128.30 42,642.00 44,299.05
23 Bitumen VG-30 grade 3.95 1.00 Tonne 3.95 350.0 1382.50 146.25 128.30 44,942.00 46,599.05
25 Bitumen RS-1 3.95 1.00 Tonne 3.95 170.0 671.50 146.25 128.30 50,508.00 51,454.05
26 Bitumen SS-1 3.95 1.00 Tonne 3.95 170.0 671.50 146.25 128.30 51,823.00 52,769.05
27 Water 3.95 1.00 kl 3.95 5.0 19.75 50.00 69.75
28 900 mm Dia R.C.C. pipe NP3 17.50 0.890 Rmt 15.58 75.0 1168.13 28.70 21.40 2,000.00 3,218.23
29 Binding wire 3.95 1.00 Tonne 3.95 10.0 39.50 140.70 140.70 65,000.00 65,320.90
65.00 65.00
30 G.I. wire 3.95 1.00 Tonne 3.95 10.0 39.50 140.70 140.70 60,000.00 60,320.90
31 G.I. Pipe 100mm Dia 3.95 1.00 Rmt 3.95 90.0 355.50 140.70 140.70 650.00 1,286.90
32 PVC Pipe 100mm Dia 0.00 0.00 Rmt 0.00 0.0 0.00 0.00 0.00 250.00 250.00
Well graded Granular Base Material - Grading B 2.36
33 3.95 1.87 cum 7.39 50.0 369.33 47.15 8.30 900.00 1,324.78
mm below
Well graded Granular Base Material - Grading B 26.5
34 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
mm to 4.75 mm
Well graded Granular Base Material - Grading A 53 mm
35 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
to 26.5 mm
36 Stone Chips 13.2 mm to 5.6 mm 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 900.00 1,620.24
carriage per
Rmt
tonne carriage
Well graded granular sub base material as per Clause
37 3.95 1.87 cum 7.39 50.0 369.33 47.15 8.30 600.00 1,024.78
400.1
38 Fine aggregate / crushed sand 2.36 mm to 75 micron. 3.95 1.87 cum 7.39 90.0 664.79 47.15 8.30 950 1,670.24
39 Interlocking concrete block 3.95 1.87 sqm 7.39 75.0 553.99 47.15 8.30 500 1,109.44
40 CRMB 3.95 1.00 Tonne 3.95 350.0 1382.50 146.25 128.30 46,362.00 48,019.05
Granular material (Natural occuring, soil gravel
41 3.95 1.87 cum 7.39 10.0 73.87 47.15 8.30 300.00 429.32
mixture / quarry waste, Kankar, laterite, dhandla.)
Note: Certified that the market rate of materials has been taken bare rates (without GST)

ANALYSIS OF RATE
Ref. to MORD
SN Description of Items. Unit Qty. Rate Amount
spec.
A) Loading of Lime Aggregate, Stone Boulder, Brick Agg., Kankar, Building Rubbish, Crushed Sfag, Stone for
masonary by mechanical means including a lead up to 30m.
1.1
Placing tipper at loading point, loading with front end loader excluding time for hulage and return trip
Unit = Cum, Taking out = 5.5 cum

Placing Tipper at unloading point
Time required for
i. Positioning of tipper at loading point min 1
ii. Loading by front end loader 1 cum Capacity @45 cum per houre min 7.33
iii. Waiting time unforeseen contingencies etc min 2

Total min 10.33
(a) Machinery
Tipper 10t capacity Hours 0.172 570.00 98.04
Front end loader 1 cum capacity @45 cum per hour Hours 0.122 1,321.00 161.16
Total Cost of 5.5 cum 259.20
Cost of 1 cum 47.128
Say 47.15
Ref. to MORD
spec.
A) Unloading of Lime Aggregate, Stone Boulder, Brick Agg., Kankar, Building Rubbish, Crushed Sfag, Stone for
masonary by mechanical means including a lead up to 30m.
1.2
B) Unloading of earth, Sand, moorum, Manure, Fly Ash by Mechnically means including a lead upto 30m.

Placing Tipper at unloading point
Time required for
ii. Maneuvering, reversing, dumping and turning for return min 2
Total min 5
(a) Machinery
Cost of 1 cum 8.291
Say 8.30

Ref. to MORD
spec.
1.3 Loading of earth sand, moorum, mannre, fly ash, a lead of upto 30mtr. By mechanical means
Time required for
ii. Loading by front end loader 1Cum capacity @ 100Cum per hour min 3.3

Total min 6.3
(b) Machinery
Front end loader 1Cum capacity @ 100Cum per hour Hours 0.055 1,321.00 72.655
Total Cost of 5.5 cum) 132.51
Say 24.10
Ref. to MORD
spec.
1.4 Loading and Unloading of Cement by manual means including, a lead of upto 30mtr.
Unit = T, Taking out = 10 T
(a) Labour
Mate Day 0.06 437.50 26.25
Mazdoor (Unskilled) Day 1.50 437.50 656.25
(a) Machinery
Truck 10t capacity Hours 1.000 589.00 589.00
Total Cost of 10 T (a+b) 1271.50
Say 127.15
Ref. to MORD
spec.
1.5 Loading and Unloading of Structural Steel, Steel Bar by manual means including, a lead of upto 30mtr.
1 Unit = T, Taking out = 10 T
(a) Labour
Mate Day 0.07 437.50 30.63
(b) Material
Say 140.70

Ref. to MORD
spec.
1.6 Loading of Bitumen Drum by manual means including, a lead of upto 30mtr.
(a) Labour
Mate Day 0.06 437.50 26.25
(b) Material
Say 146.25
Ref. to MORD
spec.
1.7 Unloading of Bitumen Drum by manual means including, a lead of upto 30mtr.
(a) Labour
Mate Day 0.05 437.50 21.88
(b) Material
Say 128.30
Ref. to MORD
spec.
1.8 Loading of RCC Hume Pipe 900/ 1000/ 1200 mm dia by mechanically means including a lead of 30 mtr.
1 Unit = per pipe, Taking out = 9 pipes

(a) Labour
Mate Day 0.02 437.50 8.75
(b) Material
Crane Hours 0.330 680.00 224.40
Total Cost for 9 Pipes (a+b) 646.27
Cost for 1 Pipe 71.808
Rate per m 28.723
Say 28.70

Ref. to MORD
spec.
1.9 Unloading of RCC Hume Pipe 900/ 1000/ 1200 mm dia by mechanically means including a lead of 30 mtr.
1 Unit = per pipe, Taking out = 9 pipes

(a) Labour
Mate Day 0.02 437.50 8.75
(b) Material
Crane Hours 0.200 680.00 136.00
Total Cost for 9 Pipes (a+b) 481.30
Cost for 1 Pipe 53.478
Rate per m 21.391
Say 21.40
Ref. to MORD
spec.
Loading and Unloading of CC Blocks, Km Stones, 200m Stones, Boundary Pillars, Kerb-Channel, bond stone etc.,
1.10
by manual means including a lead of 30m
1 Unit = cum, Taking out = 5.5 cum
(a) Labour
Mate Day 0.08 437.50 35.00
(b) Material
Rate per sqm 26.08728
Say 26.10

Ref. to MORD
spec.
Haulage excluding loading and unloading
1.11 1
Haulage of Materials by tipper excluding cost of loading unloading and stacking
Unit = Tonne per km, Taking out = 10 Tonne load and lead
10 KM = 100 T Km
Case 1 : Surface Road
Speed with Load 25 Km per hour
Speed by Returning empty 35 km per hour
(a) Machinery
Tipper 5.5 cum / 10 Tonne Capacity Hulage with Load Hours 0.40 570.00 228.00
Empty Return Trip Hours 0.29 570.00 165.30
Cost for 100 T Km 393.30
Rate per tonne / km 3.933
Say 3.95
Ref. to MORD
spec.
Haulage excluding loading and unloading
1.12 1
Haulage of RCC Hume Pipe 900/ 1000/ 1200 mm dia
Unit = per pipe, Taking out = 8 Tonne load and lead
10 KM = 9 pipes
Case 1 : Surface Road
Speed with Load 25 Km per hour
Speed by Returning empty 35 km per hour
(a) Machinery
Tipper 5.5 cum / 10 Tonne Capacity Hulage with Load Hours 0.40 570.00 228.00
Empty Return Trip Hours 0.29 570.00 165.30
Cost for 9 Pipes 393.30
Cost per Pipe 43.7
Rate per meter 17.48
Say 17.50

ANALYSIS OF RATE
Ref. to MORD
spec.
Excavation in soil hilly area by mechanical means i/c cutting & trimming of side slopes and disposal of
2.1 1600 & 300
excavated earth with a lift up to 1.5 mtr & up to a lead of 20m as per clause 1603.1
Unit = Cum, Taking out = 260cum
(a) Labour
Mate Day 0.8 437.50 350.00
Mazdoor (Unskilled) Day 20 437.50 8750.00
(b) Machinery
Dozer D 50 @ 28.32 cum per hour (blasted rock) Hours 6.00 1,740.00 10440.00
Front end Loader Hours 6.00 1,321.00 7926.00
(c) Total of Labour and Machinery (a+b) 27466.00
Add 12.5% (Over head @ 2.5% + Contractor Profit @ 10%) on ( C ) 3433.25
Total Cost of 260 cum 30899.25
Add 1% Labour cess 1.19
Total for 1 cum with all inclusion 120.03
Say 120.00
Ref. to MORD
spec.
Excavation in hilly area in Ordinary Rock by mechanical means not requiring blasting
Excavation in hilly area in Ordinary Rock not requiring blasting by mechanical means including cutting &
2.2 1600 & 300
trimming of side slopes and disposal of excavated earth with a lift up to 1.5 mtr & up to a lead of 20m as per
clause 1603.1
Unit = Cum, Taking out = 170 cum

(a) Labour
Mate Day 0.68 437.5 297.50
Mazdoor for disposing of earth up to 20 mtrs Day 9 437.50 3937.5
(b) Machinery
Dozer D 50 @ 28.32 cum per hour (blasted rock) Hours 6 1,740.0 10440
Hydraulic excavator 0.9 cum bucket cap. @ 400 cum per hr Hours 4.25 1,080.00 4590
Say 178.50

Ref. to MORD
spec.
Construction of Embankment with Material obtained from Borrowpits
2.3 303.1 Construction of embankment with approved material obtained from borrow pits with all lifts and leads,
transporting to site, spreading, grading to required slope and compacting to meet requirement of table 300-2.
Unit = Cum, Taking output = 100 cum
(a) Labour
Mate Day 0.04 437.50 17.50
(b) Material
Cost of Water Tanker KL 12.00 69.75 837.00
(c) Machinery
Dozer D-50 for spreading @ 200Cum Per hour Hour 0.50 3,142.00 1571.00
Motor grader for grading @200Cum per hour Hour 0.50 2,318.00 1159.00
Water tank 6 K.Ltr. Cap. Hour 2.00 500.00 1000.00
Three wheel 80-100 KN Static Roller @ 70Cum per hour Hour 1.43 1,100.00 1573.00
(d) Total of Labour and Machinery (a+b+c) 6595.00
Add 12.5% (Over head @ 2.5% + Contractor Profit @ 10%) on ( d ) 824.38
Say 74.90

Ref. to MORD
spec.
Construction of Subgrade and Earthen Shoulders
Construction of sub grade and earthen shoulder with approved materials obtained from borrow pits, with in all
2.4 303.1
leads and lifts, transporting to site, spearding grading to required slope and compacted to meet requirement
of table 300.2 with lead upto 1000m as per M.O.R.D. technical specifications Clause 303.1
(a) Labour
Mate Day 0.24 437.50 105.00
(b) Material
Water KL 12.00 69.75 837.00
Commpensation for earth taken from private land cum 100.00 0.00 0.00
(c) Machinery
Hhydraulic excavator of 0.90Cum Bucket capacity @100Cum
Hour 1.00 1,080.00 1080.00
per hour
Tipper 5.50 Cum capacity 4 Tipper per hour Hour 4.50 570.00 2565.00
Add rate for loading as per Item No. 1.3 Cum 100.00 24.10 2410.00
Add rate for un-loading as per Item No. 1.2 Cum 100.00 8.30 830.00
Dozer D-50 for spreading @ 200Cum Per hour Hour 0.50 1,740.00 870.00
Motor grader for grading @200Cum per hour Hour 0.50 2,318.00 1159.00
Water tank 6 K.Ltr. Cap. Hour 2.00 500.00 1000.00
Three wheel 80-100 KN Static Roller @ 70Cum per hour Hour 1.43 1,100.00 1573.00
(d) Total of Labour and Machinery (a+b+c) 15054.00
Say 171.00

Ref. to MORD
spec.
Earth work in excavation for structure as per drawing and technical specification clause 305.1 including setting
2.5 300 out, construction of shoring and bracing removal of stumps and alter deterious material and disposal upto a
lead of 50mtres dressing of sides and bottom of back filling in trenches with excavated suitable materials
1 Ordinary soil Upto 3 mtr depth, Unit = Cum, Taking out = 10cum
(a) Labour
Mate Day 0.32 437.50 140.00
(b) Total of Labour (a) 3640.00
Add 12.5% (Over head @ 2.5% + Contractor Profit @ 10%) on ( b ) 455.00
Cost of 1 cum 409.5
Say 413.60
Ref. to MORD
spec.
Compacting original ground supporting subgrade
Loosening of the ground upto a level of 300 mm below the subgrade level, watered, graded and compacted in
2.6
layers to meet requirement of Tables 300.1 and 300.2 for subgrade construction as per Technical
Specification Clause 303.5.2.
(a) Labour
Mate Day 0.24 437.50 105.00
(b) Machinery
Tractor with ripper attachment hour 10.00 687.00 6870.00
Motor grader for grading hour 6 3,513.00 21078.00
Water tanker 6 kl capacity hour 4 500.00 2000.00
Three wheel 80-100 kN Static Roller @ 70 cum per hour hour 8.6 1,100.00 9460.00
Add 12.5% (Over head @ 2.5% + Contractor Profit @ 10%) on ( c ) 5267.25
Say 79.80

Ref. to MORD
spec.
Excavation in soil hilly area by mechanical means i/c cutting & trimming of side slopes and disposal of
2.7
excavated earth with a lift up to 1.5 mtr & up to a lead of 20m as per clause 1603.1 (Jumper Work)
Unit = Cum, Taking out = 260cum
(a) Labour
Mate Day 0.8 437.50 350.00
(b) Machinery
Dozer D 50 @ 28.32 cum per hour (blasted rock) Hours 6.00 1,740.00 10440.00
Dozer D 50 @ 43.28 cum per hour Hours 6.00 1,740.00 10440.00
Say 131.00
Ref. to MORD
spec.
Back filling behind abutment, wing wall and return wall and return wall complete as per drawing and technical
2.8
specification clause 1204.3.8
1 Unit = Cum, Taking out = 10cum
(a) Labour
Mate Day 0.28 437.50 122.50
Bhisti Day 0.40 437.50 175.00
(b) Material
Geanular Material cum 12.00 429.32 5151.78
Say 1116.30

ANALYSIS OF RATES
Ref to
Sr. MOR
Description Unit Qty Rate Amount
No. D
Speci.
8.3 1600 & Excavation in soil in Hilly Area by mechanical means including cutting and
(ii) 300 trimming of side slopes and disposing of excavated earth with a lift upto 1.5
metre and a lead upto 20 metre as per Technical Specification Clause 1603.1
i) Ordinary soil
Mechnical Means
Unit = Per Cubic Metre
Taking output = 260Cubic Metre
a) LABOUR:
Mate Day 0.80 437.50 350.00
Mazdoor (unskilled) Day 20.00 437.50 8750.00
Total 9100.00
b) MACHINERY:
Dozer D-50 @ 100 Cum per Hour Hour 6.00 1740.00 10440.00
Front end loader Hour 6.00 1321.00 7926.00
Total Rs. 18366.00
Net Total (a+b) 27466.00
Say 120.00

ANALYSIS OF RATES
Ref to
Sr.
MoRD Description Unit Qty Rate Amount
No.
Speci.
8.3 1600 & Excavation in Hilly Area in ordinary rock not requiring blasting by mechanical
(iv) 300 means including cutting and trimming of slopes and disposal of cut material with
a lift upto 1.5 metre and a lead upto 20 metre as per Technical Specification
Clause 1603.2
Ordinary Rock (not requiring blasting)

Mechnical Means
a) LABOUR:
Mate Day 0.68 437.50 297.50
Mazdoor Day 17.00 437.50 7437.50
Total 11672.50
b) MACHINERY:
Dozer D-50 @ 100 Cum per Hour Hour 6.00 1740.00 10440.00
Hydraulic Excavator 0.9Cum bucket Hour 4.25 1080.00 4590.00
capacity @ 40Cum per Hour
Total Rs. 15030.00
Net Total (a+b) 26702.50
Say 178.50

ANALYSIS OF RATES
Ref to
Sr.
MORD Description Unit Qty Rate Amount
No.
Speci.
8.3(v) 1600 & Excavation in Hilly Area in hard rock requiring blasting by mechanical means lift upto
300 1.5 metre and disposal of excavated rock upto a lead of 20 metre as per Technical
Specification Clause 1603.2
iii) Hard Rock ( requiring blasting)

Mechnical Means
a) LABOUR:
Mate Day 1.36 437.50 595.00
Driller Day 2.00 437.50 875.00
Blaster Day 10.00 494.67 4946.70
Mazdoor ( unskilled) Day 22.00 437.50 9625.00
Total 16041.70
b) MACHINERY:
Dozer D-50 @ 56.67Cum per Hour (blasted Hour 3.00 1740.00 5220.00
rock)
Hydraulic Excavator 0.9Cum bucket capacity Hour 5.00 1080.00 5400.00
@ 34Cum per Hour
Air compresser 210cfm with two jack Hour 28.00 488.00 13664.00
Dhanetaer @ 6cum per hour
Total 24284.00
c) MATERIAL:
Gelatine 80 percent Kg 67.00 100.00 6700.00
Electric Detonators @ 1detonator for 1 Nos 235.00 25.00 5875.00
gelatine stick of 285gm each
Total 12575.00
Net Total 52900.70

Net Total (a+b+c) 52900.70
Say 353.60

ANALYSIS OF RATE
Ref. to MORD
spec.
P/L C.C. 1:5:10 (one cement : five sand : ten graded stone agg. 40mm nominal size) , mechanically mixed
placed in foundation compacted by vibration and curing complete ensuring non segregation confirming of
3.1
HP:PWD specification including the cost of form work and hauling of material hand mixing in all leads and lifts
by all modes of transportation and as per the entire satisfaction and direction of Engineer-in-Chagre.
Normal Mix 1:5:10 (Mech. Mix), Unit = cum, Output-1 cum
(a) Labour
Mate Day 0.08 437.50 35.00
Masson 1st class Day 0.1 603.17 60.32
Bhisti Day 0.27 437.50 118.13
(b) Material
Cement Tonne 0.13 7064.94 918.44
Course sand Cum 0.47 1401.20 658.56
20mm aggregate Cum 0.24 1670.24 400.86
40mm aggregate Cum 0.65 1620.24 1053.15
(c) Machinery
Machinery concrete mixed 0.4/0.28 cum capacity fitted with
Hours 0.4 350.00 140.00
water measuring device and preferably also with load cell.
(d) Total of Labour, Material and Machinery (a+b+c) 4097.58
(e) Add for Form Work @4% on cost of (a+b) 158.30
(f) Total of (d+e) 4255.89
Say 4835.75

Ref. to MORD
spec.
P/L C.C. 1:4:8 (one cement : four sand : eight graded stone agg. 40mm nominal size) , mechanically mixed
placed in foundation compacted by vibration and curing complete ensuring non segregation confirming of
3.2
HP:PWD specification including the cost of form work and hauling of material hand mixing in all leads and lifts
by all modes of transportation and as per the entire satisfaction and direction of Engineer-in-Chagre.
Normal Mix 1:4:8 (Mech. Mix), Unit = cum, Output-1 cum
(a) Labour
Mate Day 0.08 437.50 35.00
Bhisti Day 0.27 437.50 118.13
(b) Material
Cement Tonne 0.17 7064.94 1201.04
Course sand Cum 0.47 1401.20 658.56
20mm aggregate Cum 0.65 1670.24 1085.65
40mm aggregate Cum 0.24 1620.24 388.86
(c) Machinery
Hours 0.4 350.00 140.00
(f) Total of (d+e) 4571.11
Say 5193.90

Ref. to MORD
spec.
PCC –M-10 Grade(20mm down)

3.3 Providing and laying concrete for plain/reinforced cement in open foundation complete as per drawing and
technical specification clause 802,803,1202 and 1203.
Pcc grade M-10(1:3:6) Nominal mix 1:3:6, Unit = cum, Output-1 cum
(a) Labour
Mate Day 0.08 437.50 35.00
Bhisti Day 0.27 437.50 118.13
(b) Material
Cement Tonne 0.25 7064.94 1766.24
Course sand Cum 0.48 1401.20 672.58
20mm aggregate Cum 0.37 1670.24 617.99
10mm aggregate Cum 0.384 1670.24 641.37
(c) Machinery
Hours 0.4 350.00 140.00
(f) Total of (d+e) 4955.32
Say 5630.50

Ref. to MORD
spec.
PCC –M-15 Grade

Pcc grade M-15 Nominal mix 1:2½:5, Unit = cum, Output-1 cum
(a) Labour
Mate Day 0.08 437.50 35.00
Bhisti Day 0.27 437.50 118.13
(b) Material
Cement Tonne 0.275 7064.94 1942.86
Course sand Cum 0.48 1401.20 672.58
40mm aggregate Cum 0.48 1620.24 777.71
20mm aggregate Cum 0.24 1670.24 400.86
10mm aggregate Cum 0.08 1670.24 133.62
(c) Machinery
Hours 0.4 350.00 140.00
(f) Total of (d+e) 5114.84
Say 5811.75

Ref. to MORD
spec.
PCC –M-20 Grade(20mm down)

PCC grade M-20(1:2:4) Nominal mix 1:2:4, Unit = cum, Output-1 cum
(a) Labour
Mate Day 0.08 437.50 35.00
Bhisti Day 0.27 437.50 118.13
(b) Material
Cement Tonne 0.35 7064.94 2472.73
Course sand Cum 0.45 1401.20 630.54
20mm aggregate Cum 0.54 1670.24 901.93
10mm aggregate Cum 0.36 1670.24 601.28
(c) Machinery
Hours 0.4 350.00 140.00
(f) Total of (d+e) 5958.01
Say 6769.80

Ref. to MORD
spec.
1 2 3 4 5 6 7
PCC –M-25 Grade

3.6 Providing and laying concrete for plain/reinforced cement in super structure complete as per drawing and
Pcc grade M-25(1:1.5:3) Nominal mix, Unit = cum, Output-1 cum

(a) Labour
Mate Day 0.08 437.50 35.00
Bhisti Day 0.27 437.50 118.13
(b) Material
Cement Tonne 0.404 7064.94 2854.24
Course sand Cum 0.45 1401.20 630.54
20mm aggregate Cum 0.54 1670.24 901.93
10mm aggregate Cum 0.36 1670.24 601.28
(c) Machinery
Hours 0.4 350.00 140.00
(e) Add for Form Work @4% on cost of (d) 244.42
(f) Total of (d+e) 6354.78
Say 7220.60

Ref. to MORD
spec.
Supplying fitting and placing HYSD bar reinforcement in superstrecture complete as per drawing and tech.
3.7 800 & 1200
Specification clauses1000 and1202.
Unit= Tonne, Taking output=1 Ton.
(a) Labour
Mate Day 0.44 437.50 192.50
Black smith Day 3 603.17 1809.51
(b) Material
HYSD bars including 5% for overlaps and wastage Tonne 1.05 49320.90 51786.95
Binding wire kg 8 65.32 522.57
(f) Total of (d+e) 60123.98
Total Cost of 1 Ton 67639.48
Say 68315.85

Ref. to MORD
spec.
(A) Cement Concrete Pavement

Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete
pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other type as per
Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS:383, maximum size of coarse
aggregate not exceeding 25 mm, mixed in a concrete mixer of not less than 0.2 cum capacity and appropriate
weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing
3.8 800 & 1200
of 125 micron thick polythene film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with shovels, rakes, compacted using needle, screed and plate vibrators and finished in
continuous operation including provision of contraction and expansion, construction joints, applying debonding
strips, primer, sealant, dowel bars, near approaches to bridge/culvert and construction joints, admixtures as
approved, curing of concrete slabs for 14-days, using curing compound (where specified) and water finishing to
lines and grade as per drawing and Technical Specification Clause 1501
Unit= Tonne, Taking output = 75 cum (172.50 t), (100 x 3.75 x 0.200)
(a) Labour
Mate Day 7.00 437.50 3062.50
Mason (1st class) Day 5.00 603.17 3015.85
Mason (2nd class) Day 5.00 494.67 2473.35
Mazdoor (Skilled) Day 6.00 437.50 2625.00
Surveyor Day 2.00 603.17 1206.34
Mazdoor (Semi-Skilled) Day 6.00 437.50 2625.00
Bhisti Day 14.00 437.50 6125.00
Blacksmith for cutting of dowel bars including removal of
Day 1.00 437.50 437.50
burrs, fabrications & fixing of dowel bars.
(b) Material
Crushed stone coarse aggregates, grading will be as per
Clause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90 cum 67.50 1620.24 109365.86
cum/cum of concrete
Sand as per IS:383 and conforming to Clause 1500.2.4.2 @
cum 33.75 1401.20 47290.50
0.45 cum/cum of concrete
Cement @ 310 kg/cum of concrete t 26.25 7064.94 185454.68
Polythene sheet 125 micron sqm 412.50 25.00 10312.50
Mild steel dowel bar 25 mm dia of grade S 240. 500 mm long
20 Nos. at culvert/bridge slab and at construction joint
including 5 per cent wastage.
(4 x 20 x 0.500) + 5 per cent wastage = 42 m @ 2.80 kg per
kg 117.60 49.32 5800.14
m = 117.6 kg.
Bitumen primer @ 200 ml per joint for 23 joints t 0.01 51454.05 257.27
Bituminous sealant 800 ml per joint for 23 joints litre 19.00 190.00 3610.00
Jute rope 12 mm dia including 5 per cent wastage m 90.00 10.00 900.00
Debonding strips 3.75 m (length) x 10 mm (width) x 5 mm
(thick) cut-out of rubber filler board or similar material m 90.00 12.00 1080.00
including 5 per cent wastage
Polythene sheathing, covering 2/3rd dowel bars (20x23) and
No. 483.00 60.00 28980.00
tight fit including 5 per cent wastage
Plasticizer 0.5 per cent by weight of cement litre 122.00 135.00 16470.00
Curing compound (if used) @ 0.33 litre per sqm litre 131.25 60.00 7875.00
Water for curing kl 18.00 69.75 1255.50
Joint filler board 20 mm thick as per IS:1838
sqm 3.00 490.00 1470.00
(4 x 3.75 x 0.200 = 3 sqm)
(c) Machinery
Concrete mixer 0.28 / 0.4 cum capacity (6 mixers) with weigh
hour 36.00 350.00 12600.00
batcher and suitable capacity calibrated water tank
Needle vibrator hour 9.00 100.00 900.00
Screed vibrator hour 9.00 100.00 900.00
Plate vibrator hour 9.00 100.00 900.00
Concrete joint cutting machine for initial & final cuts hour 4.00 1296.00 5184.00
Water tanker 6 kl capacity hour 5.00 500.00 2500.00
Air Compressor (1 hour initial + 1 hour final) hour 2.00 488.00 976.00
(d) Formwork @ 3% of (a+b+c) 15662.68
Say 8146.95

ANALYSIS OF RATE
Ref. to MORD
spec.
Weep Hole
Providing weepholes in brick masonary/ stone masonary/ plain reinforced concrete abutment, wing wall,
4.1 600 retaining wall/ breast wall with 100mm dia. PVC pipe extending through the full width of the structure withh
slope of 1(v) : 20 (h) towards drawing face complete as per drawing and technical specification clauses 614,
709, 1204.3.7.
Unit = Nos., Taking out = 30 Nos.
(a) Labour
Mate Day 0.08 437.50 35.00
(b) Material
PVC pipe 100mm dia including wastage @ 5% Avg length of
weep holes is taken as one metre for the purpose of RM 31.50 250.00 7875.00
estimating in cement mortor 1:3
Cement Mortar 1:3 Cum 0.05 5520.63 276.03
(c) Machinery
Hours 0.4 350.00 140.00
Total Cost of 30 nos 10236.90
Cost of 1 no 341.23
Say 344.65
Sub Analysis (Cement Mortar 1:3)
4.1.1 Cement Mortar 1:3
(a) Labour
Mate Day 0.04 437.50 17.50
Bhisti Day 0.08 437.50 35.00
(b) Material
Cement Cum 0.51 7064.94 3603.12
Sand Cum 1.05 1401.20 1471.26
(c) Total of Labour, Material and Machinery (a+b) 5520.63
Say 5520.60

Ref. to MORD
spec.
Providing and laying of boulder apron laid in wire crates with 4mm dia GI wire conforming to IS:280 and IS:4826
4.2 600 in 100 mm x 100 mm mesh (woven diagonally) including 10 percent extra for laps and joints laid with stone
boulders weighing not less than 25 kg each as per drawing and technical specification Clause 1301
Unit = cum, Taking out = 3 m x 1.5m x 1.25 m =5.63 cum

(a) Labour
Mate Day 0.18 437.50 78.75
(b) Material
Stone Boulders (25 Kg Minimum) cum 5.63 837.61 4715.74
Soling stones cum 1.13 837.61 946.50
GI Wires 4mm dia @32 kg/10 sqm kg 64.00 60.32 3860.54
Add for labour for weaving the wire crates @ 2 percent of GI
(c) 3860.54 2.0% 77.21
Wire
Say 2630.00

Ref. to MORD
spec.
4.3 1200 Drainage spouts complete as per drawing and technical specifications Clause 1209
Unit = Nos., Output-1 No.
(a) (i) Labour for fabrication
Mate Day 0.02 437.50 8.75
Blacksmith, Welder etc. (Skilled) Day 0.02 603.17 12.06
(ii) Labour for fixing in position
Mate Day 0.01 408.33 4.08
Mason (1st Class) Day 0.01 408.33 4.08
Add @ 5 per cent of cost of material and labour (a+b) for
electrodes, gas cutting, sealant, anti-corrrosive bituminous 83.83
paint, mild steel grating etc.
(b) Material
Corrosion resistant structural steel grating including 5 per cent
kg 4.00 49.32 197.28
wastage
G I pipe 100 mm dia m 1.00 1286.90 1286.90
Total Cost of 1 no of Drainage Spout 1986.93
Say 2006.80

Ref. to MORD
spec.
RCC M-30 (for wearing Course)
4.4 Providing and laying cement concrete wearing course M30 grade including reinforcemet complete as per
drawing and technical specifications clauses 80 and 1205.4 & 1205.5
Unit = Per Cubic Metre, Taking output = 1Cum
(a) Labour
Mate Day 0.08 437.50 35.00
Mason 1st Class Day 0.12 603.17 72.38
Mazdoor (unskilled) Day 1.73 437.50 756.88
Bhisti Day 0.27 437.50 118.13
(b) Material
Cement Tonne 0.43 7064.94 3037.92
Coarse sand Cum 0.45 1401.20 630.54
20mm aggregate Cum 0.54 1670.24 901.93
10mm aggregate Cum 0.36 1670.24 601.28
(c) Machinery
Concrete Mixer 0.40/0.28 Cum Cap. Hours 0.4 350.00 140.00
(d) Formwork @ 3% of (a+b+c) 188.82
(e) Total of Labour, Material and Machinery (a+b+c+d) 6482.88
Add 12.5% (Over head @ 2.5% + Contractor Profit @ 10%) on ( e ) 810.36
Say 7366.15
Ref. to MORD
spec.
Scarifying Existing Bituminous Surface to a Depth of 150 mm by Mechanical Means
4.5 Scarifying the existing bituminous road surface to a depth of 150 mm and disposal of scarified material with a lift
upto 3 m and lead upto 1000 m as per Technical Specification Clause 301.4.
Unit = sqm, Taking output = 100 sqm
(a) Labour
Mate Day 0.01 437.50 4.38
(b) Machinery
Tractor with ripper attachment @ 60 cum per hour Hours 0.25 687.00 171.75
Front end loader 1 cum bucket capacity @ 50 cum per hour Hours 0.3 1,281.00 384.30
Tipper 5.5 cum capacity, 4 trips per hour Hours 0.68 570.00 387.60
Total Cost of 100 sqm 1184.66
Cost of 1 sqm 11.847
Say 11.95

Ref. to MORD
spec.
Dismantling of Structures
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of
4.6 masonry, cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary, sorting
the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts
and lead of 1000 m as per Technical Specification Clause 202.
Unit = cum, Taking output = 1.25 cum
(a) Labour
Mate Day 0.15 437.50 65.63
Blacksmith Day 0.25 603.17 150.79
(b) Machinery
Tractor with Trolly Hours 0.27 581.00 156.87
Say 1731.25
Ref. to MORD
spec.
Dismantling Stone Masonry as per Technical Specification Clause 202.

Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of stone
4.7
masonry, including disposal of unserviceable material and stacking the serviceable material with all lift and lead
of 1000 m as per Technical Specification Clause 202.
Unit = cum, Taking output = 1.25 cum

(a) Labour
Mate Day 0.03 437.50 13.13
(b) Machinery
Tractor with Trolly Hours 0.27 581.00 156.87
Say 452.80

Ref. to MORD
spec.
Type - A, "W" : Metal Beam Crash Barrier

Providing and erecting a "W" metal beam crash barrier comprising of 3 mm thick corrugated sheet metal beam
rail, 70 cm above road/ground level, fixed on ISMC series channel vertical post, 150 x 75 x 5 mm spaced 2 m
4.8
centre to centre, 1.8 m high, 1.1 m below ground/road level, all steel parts and fitments to be galvanised by hot
dip process, all fittings to conform to IS:1367 and IS:1364, metal beam rail to be fixed on the vertical post with a
spacer of channel section 150 x 75 x 5 mm, 330 mm long complete as per clause 810
Unit = Running meter, Taking output = 4.5 meter length
(a) Labour
Mate Day 0.06 437.50 26.25
Blacksmith Day 0.5 603.17 301.59
Mazdoor Day 1 437.50 437.50
(b) Material
Corrugated sheet,3 mm thick, "W" beam section railing,4.5 m
kg 41.210 61.0 2513.81
in length
Channel post 150 x 75 x 5 mm,1.8 m long,3 Nos @ 16.4 kg
kg 88.560 61.00 5402.16
per metre
Spacer 150 x 75 x 5 mm channel 0.33 m long,3 Nos @ 16.4
kg 16.240 61.00 990.64
kg per metre
Nuts, Bolts and Rivets kg 20.000 85.90 1718.00
Add 25 per cent of the cost of material for
2656.15
fabrication, nuts, bolts and washers etc.)
(c) Machinery
Tractor-trolley Hr 0.1 581.0 58.1
Total Cost of 4.5 m 15867.22

Total for 1 m with all inclusion 3561.31
Say 3561.30

ANALYSIS OF RATE
Ref. to MORD
spec.
Clearing and Grubbing Road Land

Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees
5.1 girth up to 300 mm, removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking
of serviceable material to be used or auctioned, up to a lead of 1000 metres including removal and disposal of
top organic soil not exceeding 150 mm in thickness.
Unit = Hectare, Taking output = 1 Hectare

By Mechanical Means, In area of light jungle
(a) Labour
Mate Day 0.16 437.50 70.00
Mazdoor Day 4 437.50 1750.00
(c) Machinery
Dozer 80 HP with attachment for removal of trees & stumps hour 10 3,142.00 31420.00
Tractor-trolley hour 1 581.00 581.00
Total Cost of 1 hect 38048.63
Say 38429.10
Ref. to MORD
spec.
Dismantling of flexible pavements and disposal of dismantled materials up to a lead of 1000 metres, stacking
5.2
serviceable and unserviceable materials separately
Unit =cum, Taking output = 250 cum

By Mechanical Means
(a) Labour
Mate Day 0.073 437.50 31.94
Mazdoor Day 1.831 437.50 801.06
(c) Machinery
Hydraulic Excavator 0.9 cum loader hour 5.51 1,080.00 5946.48
Tipper 5.5 cum/10 t t. km 575.00 26.30 15122.50
Cost of 1 cum 98.56
Say 99.55

Ref. to MORD
spec.
Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of
masonry, cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary, sorting
5.3
the dismantled material, disposal of unserviceable material and stacking the serviceable material with all lifts
and lead of 1000 metres
Unit =cum, Taking output = 1.25 cum
Dry brick pitching or brick soling/ Paver Blocks
(a) Labour
Mate Day 0.014 437.50 6.13
Mazdoor Day 0.35 437.50 153.13
(b) Machinery
Tractor Trolly hour 0.27 581.00 156.87
Say 359.20

Ref. to MORD
spec.
(i) Gravel/Soil aggregate base/sub base Nominal Maximum size Grading 80mm (table 2.3 of IRC SP 77-2008),
Using Existing Scarified WBM material
Construction of Gravel /Soil aggregate base/sub base Nominal Maximum size Grading 80mm as per table 2.3
of IRC SP 77-2008 spreading in uniform layers with Tractor mount appropriate grading arrangements on
5.4
prepared surface, mixing by mix place method at OMC with Tractor mount appropriate rotavator attachment
and compaction with three wheel 80- 100kN static Roller capacity to achieve the desired density, complete as
per Specification contained in Para 2.2, 3.6 and 3.7 of IRC SP 77-2008 (Using Existing Scarified WBM
material)
Unit = Cum, Taking output 300 cum.

(a) Labour
Mate Day 0.48 437.50 210.00
Mazdoor (Skilled) Day 2 437.50 875.00
(b) Material
Well graded Gravel /Soil aggregate base/sub base Nominal
Maximum size Grading 80mm as per table 2.3 of IRC SP 77-
cum 72.00 900.00 64800.00
2008. (By adding 20% new material into the existing scarified
material)
Water KL 30.00 69.75 2092.50
(c) Machinery
Tractor mount grader @ 25 cum per hour Hour 12.00 700.00 8400.00
Three Wheel 80-100 kn static roller 10 cum per hour Hour 30.00 1,100.00 33000.00
Tractor with rotavator 25 cum / hr Hour 12.00 688.00 8256.00
Water tanker 6Kl capacity Hour 5.00 500.00 2500.00
Say 488.15

Ref. to MORD
spec.
(i) Gravel / Soil Aggregate base/ sub base Nominal Maximum size grading 80mm (table 2.3 of IRC SP 77-2008)
Construction of Gravel / Soil Aggregate base/ sub base Nominal Maximum size grading 80mm (table 2.3 of IRC
SP 77-2008) spreding in uniform layers with Tractor mount appropriate grading arrangements on prepared
5.5
surface, mixing by mix place method at OMC with Tractor mount appropriate rotavator attachment and
compaction with three wheel 80- 100kN static Roller capacity to achieve the desired density, complete as per
Specification contained in Para 2.2, 3.6 and 3.7 of IRC SP 77-2008 (Using Fresh material)

(a) Labour
Mate Day 0.4 437.50 175.00
Mazdoor (Skilled) Day 2 437.50 875
Mazdoor (Unskilled) Day 8 437.50 3500
(b) Material
Well graded Gravel /Soil aggregate base/sub base Nominal
Maximum size Grading 80mm as per table 2.3 of IRC SP 77- cum 360.00 1,620.24 583284.60
2008.
Water cum 30.00 69.75 2092.50
(c) Machinery
Tractor mount grader @ 25 cum per hour Hours 12 700.0 8400
Three Wheel 80-100 kn static roller 10 cum per hour Hours 30 1,100.0 33000
Tractor with rotavator 25 cum / hr Hours 12 688.0 8256
Water tanker 6Kl capacity Hours 5 500.0 2500
Say 2431.90

Ref. to MORD
spec.
Wet Mix Macadam

Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification
including premixing the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed material
5.6
by tipper to site, laying in uniform layers in sub-base/base course on a well prepared sub-base and compacting
with smooth wheel roller of 80 to 100kN weight to achieve the desired density including lighting, barricading
and maintenance of diversion, etc as per Tables 400.11 & 400.12 and Technical Specification Clause 406.

(a) Labour
Mate Day 0.4 437.50 175.00
Deesser / Mazdoor (Skilled) for alignment Day 8 437.50 3500
Mazdoor (Skilled) Day 2 437.50 875
(b) Material
45 mm to 22.4 mm@ 30 per cent cum 39.90 1,620.24 64647.38
22.4 mm to 2.36 mm @ 40 per cent cum 53.20 1,620.24 86196.50
2.36 mm to 75 micron@ 30 per cent cum 39.90 1,670.24 66642.38
Cost of water cum 8.00 69.75 558.00
(c) Machinery
Front end Loader 1 Cum capacity Hours 4 1,281.0 5124
Wet mix plant (Pug Mill) Hours 4 1,500.0 6000
Motor Grader @ 50 cum per Hr. Hours 2 2,318.0 4636
Tipper/ Dumper Hours 5 570.0 2850
Water tanker 6 Kl capacity Hours 1.33 500.0 665
Three wheel 80-100 KN static roller @ 16 cum per hours. Hours 6.25 1,100.0 6875
Say 2826.35

Ref. to MORD
spec.
Bituminous Macadam
providing and laying 50mm bituminous macadam with hot mix plants using crushed aggregates of specified
5.7 grading as per table 500.4 premixed with bituminous, binder, transported to site, laid over a previously
prepared surface with pave finisher to the required grade, level and alignment and rolled as per clause 504
achieve the desired compaction.
Unit = cum, Taking output = 102.5 cum (225 tonne)
(a) Labour
Mate Day 0.52 437.50 227.50
(b) Material
Bitumen @ 3.3% of mix weight of mix = 102.5 x 2.2 = 225
Tone 7.425 44,299.1 328920.45
tone
Aggregate, Total weight of mix 225 tone
Weight of bitumen = 7.425 tone
Weight of aggregate = 225-7.425 = 217.57 tone
Taking density of aggregate = 1.5 tone/cum
Volumn of aggregate = 145.08 cum, 19mm nominal size
25.10 mm size @ 40 per cent Cum 58.02 1,670.24 96907.03
10.5 mm size @ 40 per cent Cum 58.02 1,670.24 96907.03
5mm and below @ 20 per cent Cum 29.01 1,670.24 48453.52
(c) Machinery
Batch mix HMP-40-60 TPH 40 tonne per hours actual output Hr 6 15,000.0 90000
Mechanical broom hydraulic 1250 sqmt per hour Hr 1.1 528.0 580.8
Air Compressure 210cfm Hr 1.1 488.0 536.8
Paver finisher hydrolic with senour control 100TPN Hr 6 4,300.0 25800
Generator 125 KVA Hr 6 1,160.0 6960
Front and loader 1 cum bucket capacity Hr 6 1,281.0 7686
Tipper 5.5cum 10 T capacity Hr 6.21 570.0 3539.7
Three wheeled roller 8-10 tone static roller for initial rolling Hr 12 1,100.0 13200
Vibratory roller 80-100 kN for for intermediate Hr 6 1,800.0 10800
Say 8161.10

Ref. to MORD
spec.
Bituminous Concrete
Providing and laying 25mm thick bituminous concrete with 100-120 TPH batch type hot mix plant producing
onn average output 75 tones per hour using crushed aggregates of specified grading-II premixed with
bituminous with binder VG-10 @ 5.4 to 5.6 percent of mix and filer i.e. 129.50 kg. per cum as per job mix
5.8
formula transporting the hot mix to site of work,laying with hydrostatic paver finisher with sensor control to the
required grade. level and alingment, rolling with smooth wheeled, vibratory and teandem rollers to achieve the
desired commpaction as per MORTH specification clause No. 509 complete in al respect including repair of pot
holes (for which nothing shall be paid extra) as per direction of Engineer-in-Charge.
Unit = Cum, Taking output = 191 cum (450 tonnes)
(a) Labour
Mate Day 0.84 437.50 367.50
(b) Material
I) Bitumen VG-30 @ 5.5percent of weight of mix tonne 24.75 46,599.1 1153326.49
Aggregate, Total Weight of Mix = 450 tonnes, Weight of Bitumen = 24.30 tonnes,
Weigth of aggregate = 450-24.30 = 425.24 tonnes, taking density of aggregate = 1.5 ton/cum
Volume of Aggregate = 283.5 cum
13.2-10mm(30%) cum 85.050 1,620.24 137800.99
10-5mm 25 per cent cum 70.875 1,670.24 118377.91
5mm and below 43 per cent cum 121.905 1,670.24 203610.00
Filler @ 2 per cent of weight of aggregates tonne 8.505 7,064.94 60087.31
(c) Machinery
Batch mix HMP @ 75 tonner per hour, Hr 6 15,000.0 90000
Paver finisher hydrostatic with sensor control @ 75 cum per
Hr 6 4,300.0 25800
hour
Front end loader 1 cum bucket capacity Hr 6 1,281.0 7686
Tipper 10 tonne capacity tonne.km 450 x L 3.54x19 30267
Add 10% of cost of carriage to cover cost of loading and
3026.7
unloadingon 1597.50
Smooth wheeled roller 8-10 tonners for initial break down
Hr 6.0x0.65* 1,432.0 5584.8
rolling.
Vibratory roller 8 tonnes for intermediate rolling. Hr 6.0x0.65* 1,800.0 7020
Finish rolling with 6-8 tonnes smooth wheeled tandem roller. Hr 6.0x0.65* 1,432.0 5584.8
Cost of 1 cum 10983.104
Say 11092.95

Ref. to MORD
spec.
Prime Coat
Providing and applying Pirime coat with bitumen Emulsion (SS-I) on prepared surface of granular base
5.9
including cleaning of road surface and spraying primer @ 0.70 kg - 1.00 kg per square meter using mechanical
means as per Technical Specifiction Clause No. 502.
Unit = sqm, Taking output of cost 1750 sqm.
(a) Labour
Mate Day 0.04 437.50 17.50
Mazdoor (Un Skilled) Day 1 437.50 437.50
(b) Material
Bitumen emulsion (SS-I) @ 0.85Kg per Sqm Tone 1.48 52,769.1 78098.19
Water Kl 3.00 69.8 209.25
(c) Machinery
Hydraulic broom @ 1250 Sqm/Hr. Hr 1.4 528.0 739.2
Air compressor 210 cfm Hr 1.4 488.0 683.2
Bitumen 80/100 presser distributer @ 1750sqmt/Hr Hr 1 1,569.0 1569
Total for 1 sqm with all inclusion 53.09
Say 53.10
Ref. to MORD
spec.
Tack Coat
Providing and applying Tack coat with bitumen Emulsion (RS-I) using Emulsion distribution @ 0.25 to 0.30
5.10
Kg/sqm on the prepared surface dry and hungry bituminous surface cleaned with hydraulic broom as per
technical specification clause -503.
Unit = sqm, Taking output of cost 1750 sqm.
(a) Labour
Mate Day 0.04 437.50 17.50
Mazdoor (Un Skilled) Day 1 437.50 437.50
(b) Material
Bitumen straight run (RS-I) @ 0.275 Kg/ Sqmt. Tone 0.48 51,454.1 24697.94
(c) Machinery
Hydraulic broom @ 1250 Sqm/Hr. Hr 1.4 528.0 739.2
Bitumen 80/100 presser distributer @ 1750sqmt/Hr Hr 1 1,569.0 1569
Say 18.30

Ref. to MORD
spec.
Dry Lean Cement Concrete Sub- base

Construction of dry lean cement concrete Sub- base over a prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to
5.11 exceed 15:1, aggregate gradation after blending to be as per table 600-1, cement content not to be less than
150 kg/ cum, optimum moisture content to be determined during trial length construction, concrete strength not
to be less than 10 Mpa at 7 days, mixed in a batching plant, transported to site, laid with a paver with electronic
sensor, compacting with 8-10 tonnes vibratory roller, finishing and curing.
Unit = Cum, Taking output = 450 cum (990 tonne)
(a) Labour
Mate Day 1.12 437.50 490.00
(b) Material
Crushed stone coarse aggregate of 25 mm and 12.5 mm
nominal sizes graded as per table 600-1 @ 0.90 cum/cum of cum 405.00 950.0 384750.00
concrete conforming to clause 602.2.4.
Coarse Sand as per IS: 383 @ 0.45 cum/cum of concrete cum 203.000 1,401.20 284443.60
Cement @ 150 kg/cum of concrete tonne 67.500 7,064.94 476883.45
Cost of water KL 48.000 69.75 3348.00
(c) Machinery
Front end loader 1 cum bucket capacity Hr 6 1,281.0 7686
Cement concrete batch mix plant @ 75 cum per hour Hr 6 14,488.0 86928
Concrete paver with electric sensor Hr 6 4,300.0 25800

Tipper 10 tonne capacity tonne.km 990 x L 570.00 564,300
Add 10% of cost of carriage to cover cost of loading and
unloadingon 1597.50
Vibratory roller 8-10 tonnes for intermediate rolling. Hr 8 1,800.0 7020
Water tanker 6 kl capacity (Truck Mounted) Hr 8 500.0 1950
Say 4703.60

Ref. to MORD
spec.
Interlocking Concrete Block Pavement

5.12 Providing and Laying of Interlocking Concrete Block Pavements M-40 Grade having thickness 80 mm as per
drawings and Technical Specification Clause 1504.
1 Unit = sqm, Taking output = 225 sqm
(a) Labour
Mate Day 1.00 437.50 437.50
Mason (2nd Class) Day 8 494.67 3957.36
(b) Material
Providing inter-locking blocks of approved shape, thickness
sqm 225.00 1,109.4 249623.44
and size.
Edge blocks 60 mx2 m 120.00 150.00 18000.00
Sand as per Table 1500.5 cum 7.23 1,401.20 10130.68
Bed = 603x75x 0.03 = 6.75 cum
Joints = 60x0.08 = 0.48 cum
Water for wetting of bedding sand kl 3.00 69.75 209.25
(c) Machinery
Water tanker 6 kl capacity Hr 2 500.0 1000
Say 1468.50
Ref. to MORD
spec.
Panel Cutting in Concrete Pavement
Panel cutting in concrete pavement in squre panels of 1.2M x 1.2M (Maximum panel) sizes sawing in straight
5.13
line up to 1/3rd depth from surface including labour and hireage of cutting machine inclusive of taxes under
R&D projects in PMGSY
1 Unit = Rm, Taking output = 100m panel length
(a) Labour
(b) Machinery
Cutting Machine hour 6.00 1,191.0 7146.00
Total Cost of 100 m 9023.63
Cost of 1 m 90.236
Say 91.15

Ref. to MORD
spec.
Stress absorbing membrane (SAM) bitumen imprigmented Geotexttile layer

Providing and laying of a stress absorbing membrane interlayer bitumen imprigmented geotextile layer over a
prepaired cement treated base course after cleaning of road surface with a mechanical broomgeotextile
5.14 confirming to physical requirement of clause 703-3,laid over tack coat of VG-10 @10.5kg per 10 sqm over
thoroughly clean and repaired surface to provide a water resistance membrane and crack retarding layerpaving
fabric to be free of wrinking and foalding and to be laid before cooling of tack coat, brooming and roaling of
surface pneumatic roller to maximise paving fabric contact with pavement surface.
(a) Labour
Mate Day 0.372 437.50 162.75
(b) Material
Paving grade bitumen of VG-10 @ 1.05 kg per sqm Tone 7.350 44,299.1 325598.02
Geotextile including 10 per cent for overlaps sqm 7000.00 75.00 525000.00
(c) Machinery
Pneumatic Roller Hr 2 1,432.0 2864
Mechanical broom hydraulic 1250 sqmt per hour Hr 1.042 528.0 550.176
Air Compressure 210cfm Hr 1.042 488.0 508.496
Bitumen emulsion pressure distributor Hr 0.972 1,569.0 1525.068
Say 139.65

Ref. to MORD
spec.
Cement Treated Crushed Rock or combination as per clause 403.2 and table 400.4in Sub base/ Base
Providing, laying and spreading Material on a prepared sub grade, adding the designed quantity of cement to
5.15 the spread Material, mixing in place with rotavator, grading with the motor grader and compacting with the road
roller at OMC to achieve the desired unconfined compressive strength 4.5 to 7.0 N/mm 2 7-days of curing as
per IRC-SP-72-2015, IRC-37-2018 and SP-89 (part II) 2018 and to form a layer of sub-base/base.
Unit = sqm, Taking output = 300 cum (600 tonne)

(a) Labour
Mate Day 0.638 437.50 279.13
(c) Machinery
Motor Grader Hr 3.719 2,318.0 8620.64
Vibratory roller 80-100 kN Hr 1.73 1,800.00 3121.20
Vibratory pad foot rooler (20 Ton) Hr 6.00 4,200.00 25200.00
Tractor with Rotavator Hr 1.20 688.00 825.60
Water Tanker 6kl capacity Hr 14.67 500.00 7333.00
(b) Material
Reuse 40% of Existing Material cum 120
37.5 mm to 9.5 mm @55 % cum 126.72 1,670.2 211652.1792
9.5 mm to 4.75 mm @ 20 % cum 46.08 1,620.2 74660.4288
4.75 mm to 75 micron @ 25% cum 57.6 1,324.8 76307.04
Water kl 60 69.8 4185
Cement at site @5.5 % by weight of crushed aggregate t 33 7,064.9 233143.02
Say 2470.60

Ref. to MORD
spec.
Providing and Laying of Closed Graded Premix Surfacing (Mixed Seal Surfacing) material of 25 mm thickness
by hot mix plant using crushed stone aggegates of 13.2 mm to 0.09 mm (Type B) as per table 500.15 of
specification 509 of MoRD, premix with bituminous binder 60/70 grade (S65, VG-30 Bulk) @23.75 kg per 10
5.16 sqm area, including cost of materials (excluding seigniorage) and transporting the Hot Mix to work Site, laying
with mechanical paver finisher to the required grade, level and alignment, rolling with smooth wheeled roller 8
to 10 Tonnes as per MorD specification 509 complete to finished item of work in all respects as directed by
Engineer in charge
Unit = sqm, Taking output = 8200 Sqm (205 Cum)

(a) Labour
Mate Day 0.84 437.50 367.50
(c) Machinery
HMP of Appropiate Capacity Hr 12.000 14,488.0 173856.00
Electric Generator set 125 KVA Hr 6.00 1,296.00 7776.00
Front end loader 1 cum bucket Hr 6.00 1,321.00 7926.00
Tipper 10 Tonne Hr 4.80 431.00 2068.80
Paver Finishe Hr 4.80 100.00 480.00
Three Wheel 80-100 Kn Static roller Hr 6.00 4,780.00 28680.00
(b) Material
Bitumen 60/70 Grade @ 23.75 kg per 10 Sqm T 19.48 52,769.1 1027941.09
Stone Crushed Aggregate 11.2 mm to 0.09
cum 276.75 1,670.2 462237.54
mm @ 0.3375
Say per cum 9544.30
Say per sqm 238.61

ANALYSIS OF RATE
Ref. to MORD
spec.
Providing and laying RCC Hume pipe culvert on 1st. class bedding of granular material in single row including
6.1
fixing collar with cm 1:2 clause 1106, 900mm dia.
Unit = mtr., Taking output 7.5 mtrs.
(a) Labour
Mate Day 0.07 437.50 30.63
(b) Material
Cement Tonne 0.03 7064.94 211.95
Course sand Cum 0.04 1401.20 56.05
RCC Pipe NP3 concrete pipe i/c collar at site Rmt. 7.50 3218.23 24136.69
(c) Total of Labour, Material and Machinery (a+b+c) 25104.68
Total Cost of 7.5 m Hume Pipe 28242.77
Total Cost of 1 m Hume Pipe 3765.70
Say 3803.35

Ref. to
MORD spec.
Stress absorbing membrane (SAM)

Providing and laying of a stress absorbing membrane , after cleaning with a hydraulic broom, using modified
7.10 binder complying with IRC:SP: 53, sprayed at the rate of 11kg per 10 sqm and spreading 11.2 mm crushed stone
aggregates @ 0.11 cum per 10 sqm with hydraulic chip spreader, sweeping the surface for uniform spread of
aggregates and surface finished to conform to clause 902.

(a) Labour
Mate Day 0.213 437.50 93.19
Mazdoor Day 5.32 437.50 2327.50
(b) Material
Modified binder (CRMB) Tone 11.550 48,019.1 554620.03
Crushed stone aggregates 11.2 mm size sqm 105.00 1,670.24 175374.68
(c) Machinery
Mechanical broom Hr 3.125 360.0 1125
Air compressor 250 cfm Hr 3.125 488.0 1525
Bitumen pressure distributor (Spraying width 4.5 m) Hr 2.197 1,569.0 3447.093
Hydraulic Chip spreader Hr 5.397 1,200.0 6476.4
Smooth wheeled road roller 8-10 tonne Hr 5.397 1,432.0 7728.504
Say 81.45

Ref. to
MORD spec.
Stabilization of in-situ (existing pavement crust) or soil or otherwise sub base/ base course up to the required
depth by cold in-situ recycling using cement and chemical additives /otherwise: Providing pulverizing, spreading,
milling and mixing of chemical additives at the appropriate rate as per job mix design in accordance with IRC-SP-
72-2015 , IRC-37-2012 & 2018 and IRC SP 89 (part II) 2018. Cementitious additive @ rate of minimum 5 - 7% and
CCS/CS additive should be spread on the existing pavement using a mobile truck mounted containerized cement/
additive spreader with micro processor controlled weighing and spreading system. The additive spreader shall
7.20 have variable working width sufficient to cover whole pavement lane. The in-situ stabilization process shall be
carried out by a mobile and self propelled stabilizer / reclaimer of working width of 2.4 m and with minimum engine
horse power of 440 kw with a variable working depth up to 50 cm. The resultant stabilized mix then would be
profiled to the required grade, level and thickness using motor grader and the mix would be compacted using 20
tonne pad foot roller in combination with smooth wheel roller to achieve desired proctor density as per IRC 37-
2012 & 2018 and complete in all respect and curing with water as required including all materials, labour and
machinery etc.
The entire insitu rocess would be carried out in single pass with milling and pulverising of damaged asphalt
pavement / soil/ aggregates / soil-aggregate mixture to the desired depth and with simultaneous addition of
additives and water with machine integrated spray bars fitted on the wheeled self-propelled and vibratory pad foot
roller to achieve the desired proctor density in all respects. The tandem roller be followed by Pneumatic Tyre
Roller. The minimum unconfined compressive strength (UCS) of stabilized sub base/ base should be 4.5 to 7 MPa
after 7 / 28 days of curing as per IRC-SP-72-2015 , IRC-37-2012 & 2018 . Also durability aspects (wet-dry cycles)
of stabilized sub base should be satisfied as per IRC 37-2012 & 2018 and IRC SP 89 (part II) 2018. The gradation
mixes and materials should be as per IRC 37-2012 & 2018 and IRC SP 89 (part II) 2018. The train of equipment's
to be used are binder spreader- water Tanker- Additive Truck- Recycler- Padfoot Roller (20 Tonne) + Single Drum
Unit = sqm, Taking output = 625 cum

(a) Labour
Mate Day 0.638 437.50 279.13
(c) Machinery
Recycler Machine Hr 8.000 30,277.0 242216.00
Cement Spreader Hr 8.00 7,905.00 63240.00
Additive Spreader Hr 8.00 1,750.00 14000.00
Vibratory Pad Foot Roller (20tonne) Hr 8.00 4,200.00 33600.00
Vibratory Roller Smooth Drum (20tonne) Hr 8.00 2,429.00 19432.00
Motor grader 150 HP Hr 8.00 3,513.00 28104.00
Pneumatic Type Roller (PTR) Hr 8.00 960.00 7680.00
Front end/Back toe loader Hr 8.00 1,281.00 10248.00
Bulker for Cement Handling for uploading to cement
Hr 48.00 1,370.00 65760.00
spreader, 6 units daily for 8hours/bulker
Water tanker 24KL Capacity, 4 number for 10 Hours/each Hr 40.00 1,270.00 50800.00
(b) Material
Cement at site @ 5% by weight of soil treated @Rs6640 per
cum 62.5 7,064.94 441558.75
ton in cement bulker
Additive per sqm @ Rs 300 per sqm ltr 2500 300.0 750000.00
Cost of Water cum 180 69.8 12555.00
Say 3162.35

ANALYSIS OF RATE
Ref. to MORD
spec.
M15 RCC BOUNDARY PILLARS Reinforced cement concrete M15 grade boundary pillars of standard design
8.1
as per IRC:25-1967, fixed in position including finishing and lettering but excluding painting
Unit = each, Output-57 Nos.
M-15 grade of the boundary stone cum 1.25 4065.25 5081.56
Steel reinforcement kg 79.80 49.32 3935.81
Excavation in soil cum 10.72 120.00 1286.40
Lettering, each 10 cm high (per letter per cm high) per letter 2280.00 1.20 2736.00
(a) Labour
Mate Day 0.57 437.50 249.37
(b) Material
Stone spall cum 11.97 837.61 10026.19
(c) Machinery
Tractor-trolley hour 0.4 581.00 232.40
Total Cost of 57 nos of Boundary Pillars 33504.87
Cost of 1 nos of Boundary Pillars 587.80
Say 593.70
Sub Analysis (Cement Mortar 1:3)
8.1.1 Cement Mortar 1:3
(a) Labour
Mate Day 0.08 408.33 32.67
Bhisti Day 0.27 408.33 110.25
(b) Material
Cement Tonne 0.28 6363.20 1749.88
Course sand Cum 0.48 977.72 469.30
40mm aggregate Cum 0.48 1024.03 491.54
20mm aggregate Cum 0.24 1074.03 257.77
10mm aggregate Cum 0.08 1124.03 89.92
(c) Machinery
Hours 0.40 350.00 140.00
Total of Labour, Material and Machinery (a+b+c) 4065.24
Say 4065.25

Ref. to MORD
spec.
8.2 1700 (iii) 200m Stone (Precast)
Unit = each, Output-33 nos.
(a) Labour
Mate Day 0.34 437.50 148.75
(b) Material
M-15 grade of concrete as Per item no 5.1.1 Cum 1.58 4065.25 6423.10
Steel reinforcement @ 5kg per sqm as per Annexure
Kg. 66.00 49.32 3255.18
attached 12.6 of Chapter 12
Excavation in soil of for foundation as per as per item no 11.1
Cum 1.39 413.60 574.90
of chapter 11, item no 2.5 of this RA
Painting two coats on concrete surface as per Annexure
Sqmt. 6.27 182.50 1144.27
attached
Lettering on km. post (average 30 liters of 10cm height each)
Per cm 330.00 1.20 396.00
as per Annexure attached
(c) Machinery
50HP Tractor with Trolley Hours 6 581.00 3486.00
Total Cost of 33 nos of 200m Stone 21819.89
Cost of 1 nos of of 200m Stone 661.21
Say 667.80

Ref. to MORD
spec.
Reinforced cement concrete: M: 15 grade kilometer stone/ local stone of standard design as per IRC:8 fixing in
8.3
position including painting and printing at as per drawing and technical specification clauses 1703.
5 kilometers stone (precast) Unit= each Taking output = 6 Nos.
(a) Labour
Mate Day 0.26 437.50 113.75
(b) Material
Kg. 22.08 49.32 1089.01
Cum 1.68 413.60 694.85
Sqmt. 9.85 182.50 1797.63
attached
Per cm 1800 1.20 2160.00
(c) Machinery
Total Cost of 6 nos of 5th KM Stone 24632.38
Cost of 1 nos of 5th KM Stone 4105.40
Say 4146.45

Ref. to MORD
spec.
8.4 (ii) Ordinary Kilometre stone (Precast)
Unit = each, Output-14 nos.
(a) Labour
Mate Day 0.32 437.50 140.00
Masson 1st class Day 1 603.17 603.17
(b) Material
Kg. 26.32 49.32 1298.13
Cum 2.77 413.60 1145.67
Sqmt. 11.41 182.50 2082.33
attached
Per cm 1680 1.20 2016.00
(c) Machinery
Total Cost of 14 km Stone 32804.76
Cost of 1 km Stone 2343.20
Say 2671.25

Ref. to MORD
spec.
Painting new letter and figures of any shade with synthetic enamel paint black or any other approved colour to
8.5 1700
give an even shade as per drawings and Technical Specification Clause 1701
Unit= per cm height per letter, Output = 1600 cm
(a) Labour
Mate Day 0.12 437.50 52.50
Painter (Ist class) Day 2 494.67 989.34
(b) Material
Paint Litrs 0.7 312.00 218.40
Total Cost of 1600 cm 1909.96
Cost of 1 cm 1.19
Total for 1 cm with all inclusion 1.20
Say 1.20
Ref. to MORD
spec.
Providing and applying two coats of ready mix paint including primer coat of approved brand on steel surface
8.6 after through cleaning of surface to give an even shade as per drawing and Technical Specification Clause
1701
(a) Labour
Mate Day 0.25 437.50 109.38
Painter (Ist class) Day 0.6 494.67 296.80
(b) Material
Red-oxide Primer as per specifications litre 0.6 200.00 120.00
Paint ready mixed approved brand litre 1.25 312.00 390.00
Total of Labour, Material and Machinery (a+b) 510.00
Add @ 1 per cent on cost of material for scaffolding wherever
(c) 5.10
required
(d) Total of Labour, Material and Machinery (a+b+c+d) 1606.28
Say 182.50

Ref. to MORD
spec.
Providing and fixing of semi reflective cautionary, mandatory and informatory sign as per IRC 67 made of
encapsulated lens type reflective sheeting wise clause 1701.3.9 of MORD for rural road of required shade and
8.7 colour supported and weided on supported and welded on 47mm x 47mm x 125 SWG dheet tube firmly fixed
to the ground by meant of properly designed foundation with M-15 grade cement concrete 450mm x 450mm x
600mm x 600mm below ground level as per drawings and technical specifications.
Unit = Each, Taking out put = One Traffic sign of 900x600mm Size
(i) Excavation for foundations, As per analysis attached Cum 0.126 413.60 52.11
(ii) Cement concrete M-15 grade, Item No 5.1 Cum 0.126 4065.25 512.22
Painting angle iron post with primer and two coats of expoxy
(iii) sqm 0.46 265.00 121.90
paint.
(a) Labour
Mate Day 0.1 437.50 43.75
(b) Material
Support of MS sheet tube 47mmx47mm x12 SWG Sheet
Kg 12.4 91.00 1128.40
3050 mm long
Angle iron 50x 50x 6mm for hold fast including 5% wastage. kg 1.06 0.00 0.00
1.5mm thick MS sheet duly painted with stove enameled
sqm 0.67 0.00 0.00
paint etc.
Add 3% of cost of MS sheet tube 12 SWG & angle iron
33.85
toward cost of fabrication drilling holes nuts, bolts etc.
(c) Machinery
Tractor with trolley Hours 0.08 581.00 46.48
(e) Total of Labour, Material and Machinery (a+b+c+d) 2048.09
Total Cost of 1 Traffic Sign 2304.10
Total for 1 sign board with all inclution 23.04
Say 23.05

Ref. to MORD
spec.
Hazard marker
Supplying and installation of delineators (road way indicators, hazard markers, object markers), 80-100 cm high
805
8.8 above ground level, painted black and white in 15 cm wide strips, fitted with 80 x 100 mm rectangular or 75 mm
Morth
dia circular reflectorised panels at the top, buried or pressed into the ground and conforming toIRC-79 and the
drawings.
Unit = Each Taking output = 30 Nos.
a) Labour
Mate day 0.04 437.50 17.50
Mazdoor for fixing day 1 437.50 437.50
b) Material
Cost of approved type of hazard markers ISI certified firm as
each 30 450.00 13500.00
per the standard drawing given in IRC - 79
Add 10 per cent cost of material for installation 1350.00
c) Total of Labour, Material and Machinery (a+b+c) 15305.00
Toatl Cost of 30 Nos. 17218.13
Cost of 1 Nos. 573.938
Total for 1 Nos. with all inclusion 579.68
Say 579.70

Ref. to MORD
spec.
Road Delineators
Supplying and installation of delineators (road way indicators, hazard markers, object markers), 80-100 cm high
805
8.9 above ground level, painted black and white in 15 cm wide strips, fitted with 80 x 100 mm rectangular or 75 mm
Morth
dia circular reflectorised panels at the top, buried or pressed into the ground and conforming toIRC-79 and the
drawings.
a) Labour
Mate day 0.04 437.50 17.50
Mazdoor for fixing day 1 437.50 437.50
b) Material
Cost of approved type of delineators with tape from ISI
each 30 399.00 11970.00
certified firm as per the standard drawing given in IRC - 79
Add 10 per cent cost of material for installation 1197.00
Say 515.95

Ref. to MORD
spec.
Road Markers/Road Stud with Lense Reflector
805 Providing and fixing of road stud 100x 100 mm, die-cast in aluminium, resistant to corrosive effect of salt and
8.10
Morth grit, fitted with lense reflectors, installed in concrete or asphaltic surface by drilling hole 30 mm upto a depth of
60 mm and bedded in a suitable bituminous grout or epoxy mortar, all as per BS 873 part 4:1973
a) Labour
Mate day 0.04 437.50 17.50
Mazdoor day 1 437.50 437.50
b) Material
ABS Plastic Reflective Road Studs,Size 100x 100 each 50 155.00 7750.00
Add 10 per cent of cost of material for fixing and installation 775.00
Say 204.05

Ref. to MORD
spec.
1700, 800 &
300 B. Semi-Reflective Traffic signs Direction and place indentification signs upto 0.9 sqm size board (Direction
and Place Identification signs upto 0.9 sqm size board)
Providing and erecting direction and place identifications of semi reflective sign boards as per IRC:67 made of 2
mm thick M.S. Sheet duly stove enameled paint in white colour in front and grey colour on back with red
reflective border of 70 mm width and required message, letters, figures with reflective engineering grade tape
8.11
as per MORD specifications of required shade and colour.
Supported and welded on 47 mm x 47mm of 12 SWG Square tube of 3050 mm height duly strengthened by 25
mm x 5 mm M/s flat iron on edges on back firmly fixed to the ground by means of properly designed foundations
with M-15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per approved
drawing and Technical Specification Clause 1701

i) Excavation for foundation
As per item No. 2.5 cum 0.126 413.60 52.11
ii) Cement concrete M-15 grade
As per item No.3.4 cum 0.126 5811.75 732.28
iii) Painting on M.S. tube post with primer and two coat of epoxy paint as per specifications
As per item No.5.6 sqm 0.59 231.20 136.41
a) Labour (For fixing at site)
Mate day 0.01 437.50 4.38
Mazdoor (Unskilled) day 0.25 437.50 109.38
b) Material
i) Support of MS sheet tube 47 mm x 47 mm of 12 SWG
kg 12.4 91.00 1128.40
sheet 3050 mm long
ii) Angle iron 50 x 50 x 6 mm for lugs including 5% wastage kg 1.06 91.00 96.46
iii) 2 mm thick MS sheet strengthened by 25 mm x 5 mm MS
flat iron & painted with stove enameled paint including
lettering, signs, message, border with reflective tape of sqm 0.9 1554.00 1398.60
engineering grade of required shade and colour as per
Technical Specifications.
Add 3% cost of MS sheet angle iron towards the cost of

36.75
fabrications, drilling, holes, nuts, bolts, etc.
c) Machinery
Tractor with trolley hour 0.08 581.00 46.48
d) Total of Labour, Material and Machinery (a+b+c) 3741.24
Cost of 1 4208.9
Total for 1 with all inclusion 4250.99
Say 4251.00

Ref. to MORD
spec.
B) Semi Reflective Traffic Signs (900 mm equilateral triangle)

Providing and fixing of semi reflective cautionary, mandatory and informatory sign board as per IRC:67 made of
1700, 800 & 1.5 mm thick MS Sheet duly stove white colour in front and gray colour on back with red reflective border of 65
8.12 300 mm width and required letters and figures with reflective tape engineering grade as per Clause1701.3.9 of
(I) MORD for Rural Roads of required shade and colour supported and welded on 47mm x 47 mm x 12 SWG
sheet tube firmly fixed to the ground by mean of properly designed foundations with M- 15 grade cement
concrete 450x450x600 mm, 600 mm below ground level as per approved drawing Clause 1701.2.2

As per item No. 2.5 cum 0.126 413.60 52.11
ii) Cement concrete M15 grade
As per item No.3.4 cum 0.126 5811.75 732.28
As per item No.5.6 sqm 0.46 231.20 106.35
Mate day 0.01 437.50 4.38
b) Material
Support of M.S. Sheet tube
47 mm x 47 mm x 12 SWG Sheet kg 12.4 91.00 1128.40
Angle iron 50 x 50 x 6 mm for hold fast including 5% wastage kg 1.06 91.00 96.46
1.5 mm thick M.S. Sheet duly painted with stove enamelled

paint including lettering, signs, border, message with
reflective tape of engineering grade required size, shade and
colour as per Technical Specifications
i) 900 mm equilateral triangle sqm 0.35 376.00 131.60
Add 3% cost of MS sheet angle iron towards the cost of
36.75
fabrications, drilling, holes, nuts, bolts, etc.
c) Machinery
Cost of 1 Nos. 2749.704
Say 2777.20

Ref. to MORD
spec.
B) Semi Reflective Traffic Signs (600 mm equilateral triangle)

(II) MORD for Rural Roads of required shade and colour supported and welded on 47mm x 47 mm x 12 SWG

As per item No. 2.5 cum 0.126 413.60 52.11
cum 0.126 5811.75 732.28
sqm 0.46 102.51 47.15
attached
Mate day 0.01 437.50 4.38
b) Material

ii) 600 mm equilateral triangle sqm 0.156 376.00 58.66
Add 3 per cent of cost of GI Pipe towards cost of fabrication,
36.75
drilling holes, nuts, bolts etc.
c) Machinery
Cost of 1 Nos. 2601.051
Say 2627.05

Ref. to MORD
spec.
B) Semi Reflective Traffic Signs (600 mm circular)

(III) MORD for Rural Roads of required shade and colour supported and welded on 47mm x 47 mm x 12 SWG

Cost of 1 cm cum 0.126 413.60 52.11
cum 0.126 5811.75 732.28
sqm 0.46 102.51 47.15
attached
Mate day 0.01 437.50 4.38
b) Material

iii) 600 mm circular sqm 0.283 376.00 106.41
36.75
c) Machinery
Cost of 1 Nos. 2654.763
Say 2681.30

Ref. to MORD
spec.
B) Semi Reflective Traffic Signs (800 mm x 600 mm rectangular)

(IV) MORD for Rural Roads of required shade and colour supported and welded on 47mm x 47 mm x 12 SWG

Cost of 1 cm cum 0.126 413.60 52.11
cum 0.126 5811.75 732.28
sqm 0.46 102.51 47.15
attached
Mate day 0.01 437.50 4.38
b) Material

iv) 800 mm x 600 mm rectangular sqm 0.48 376.00 180.48
36.75
c) Machinery
Cost of 1 Nos. 2738.095
Say 2765.45

Ref. to MORD
spec.
B) Semi Reflective Traffic Signs (600 mm x 450 mm rectangular)

(V) MORD for Rural Roads of required shade and colour supported and welded on 47mm x 47 mm x 12 SWG

Cost of 1 cm cum 0.126 413.60 52.11
cum 0.126 5811.75 732.28
sqm 0.46 102.51 47.15
attached
Mate day 0.01 437.50 4.38
b) Material

v) 600 mm x 450 mm rectangular sqm 0.27 376.00 101.52
36.75
c) Machinery
Cost of 1 Nos. 2649.265
Say 2675.75

Ref. to MORD
spec.
B) Semi Reflective Traffic Signs (600 mm x 600 mm)

(VI) MORD for Rural Roads of required shade and colour supported and welded on 47mm x 47 mm x 12 SWG

Cost of 1 cm cum 0.126 413.60 52.11
cum 0.126 5811.75 732.28
sqm 0.46 102.51 47.15
attached
Mate day 0.01 437.50 4.38
b) Material

vi) 600 mm x 600 mm sqm 0.36 376.00 135.36
36.75
c) Machinery
Cost of 1 Nos. 2687.335
Say 2714.20

Ref. to MORD
spec.
B) Semi Reflective Traffic Signs (900 mm side octagon)

(VII) MORD for Rural Roads of required shade and colour supported and welded on 47mm x 47 mm x 12 SWG

Cost of 1 cm cum 0.126 413.60 52.11
cum 0.126 5811.75 732.28
sqm 0.46 102.51 47.15
attached
Mate day 0.01 437.50 4.38
b) Material

vii) 900 mm side octagon sqm 0.672 376.00 252.67
36.75
c) Machinery
Cost of 1 Nos. 2819.317
Say 2847.50

Ref. to MORD
spec.
Providing and Fixing "LOGO" of PMGSY project (Board A/citizen information)

Providing and Fixing typical PMGSY information sign board type A with Logo as per MORD specification and
drawing two MS plate of 1.6mm thick top and bottom plate duly welded with MS flat iron 25mm x 25mm x 5mm.
The iron frame of the lower most plate and flat iron frame of middle plate will be welded to 2 No. 75mm x 75mm
8.19 1700 of 12SWG sheet tubes parts duly embedded in cement concrete M-15 grade block of 450mm x 450mm x
600mm x 600mm below ground level . All MS will be stove enameled on both side dettering and painting arrows
border etc. will be painted with ready mixed synthetic enameled paint of superior quality in required shade and
colour. All section of frame post and steel tube will be painted with primer and two coats of epoxy paint as per
drawing and clause 1701 and Annexure 1700.1

Cost of 1 cm cum 0.252 413.60 104.23
cum 0.252 5811.75 1464.56
2x2.05x0.30 = 1.23
1x1.10x0.188 = 0.21 as per item No.5.6 sqm 1.8 102.51 184.52
Painting new letters and figures of any shade with synthetic enamel paint black or any other approved colour to
(iv)
give and even shade.
Logo border 60x4x5 = 1200 per cum height per letter
Figure 60x10 = 600 per cm height per letter
Middle plate words 28x5 = 140 per cum height per letter
Bottom plate border 60x2x5 = 600 per cm height per letter
Words 101x2.5 = 252.50
Words 80x3 = 240.00
Total 4532.5 per cm height per letter
per cm
As per item No.8.6 height 4533 1.19 5411.16
per litre
Mate Day 0.03 437.50 13.13
b) Material
2 No. MS tubes 75mmx75mm of 12 SWG sheet 2650mm long Kg 90.55 91.00 8240.05
Angle iron 50x50x5mm for lugs Kg 2.12 91.00 192.92

1.5mm thick MS sheet strengthen by 25x5mm MS flat iron on
logo and middle plate angle iron. 25x25x5mm on bottom plate
Sqm 1.44 1554.00 2237.76
painting with stove enameled paint on both side as per
MORD specification
Add 3% cost of MS tube and angle iron towards the cost of
252.99
fabrication, drilling holes, nuts, bites etc.
c) Machinery
Tractor with trolley Hour 0.24 581.00 139.44
Cost of 1 Nos. 20889.982
Say 21098.90

Ref. to MORD
spec.
Providing and Fixing Informatory board no 1
Providing and Fixing typical PMGSY Informatory board no 1 with Logo as per MORD specification and drawing
two MS plate of 1.6mm thick top and bottom plate duly welded with MS flat iron 25mm x 25mm x 5mm. The iron
frame of the lower most plate will be welded in 2 No. 75mm x 75mm of 12SWG sheet tubes parts duly
embedded in cement concrete M-15 grade block of 450mm x 450mm x 600mm x 600mm below ground level
8.20 1700 the top most plate will be welded to lower plate by 47mm x 47mm of 125 SWG steel plate tube. All MS will be
stove enameled on both side dettering and painting arrows border etc. will be painted with ready mixed
synthetic enameled paint of superior quality in required shade and colour. All section of frame post and steel
tube will be painted with primer and two coats of epoxy paint as per drawing and clause 1701 and Annexure
1700.1

Cost of 1 cm cum 0.252 413.60 104.23
cum 0.252 5811.75 1464.56
2x2.05x0.30 = 1.23
1x1.10x0.188 = 0.21 as per item No.5.6 sqm 1.8 102.51 184.52
(iv)
Logo border 60x4x5 = 1200 per cum height per letter
Figure 60x10 = 600 per cm height per letter
Middle plate words 28x5 = 140 per cum height per letter
Bottom plate border 60x2x5 = 600 per cm height per letter
Words 101x2.5 = 252.50
Words 80x3 = 240.00
Total 4532.5 per cm height per letter per cm
As per item No. 10.1 of chapter-10 height 4533 1.19 5411.16
a) Labour (For fixing at site) per litre
Mate Day 0.03 437.50 13.13
b) Material
2 No. MS tubes 75mmx75mm of 12 SWG sheet 2550 mm
Kg 58.65 91.00 5337.15
long
1 No. MS tube 47mmx47mm of 12 SWG 100mm long Kg 0.42 91.00 38.22
Angle iron 50x50x5mm for lugs Kg 2.12 91.00 192.92
logo and top plate angle iron. 25x25x5mm on bottom plate
Sqm 1.44 1554.00 2237.76
MORD specification
167.05
c) Machinery
Cost of 1 Nos. 17570.532
Say 17746.25

Ref. to MORD
spec.
Providing and Fixing logo board every 2km
Providing and Fixing typical PMGSY Informatory board no 1 with Logo as per MORD specification and drawing
two MS plate of 1.6mm thick top and bottom plate duly welded with MS flat iron 25mm x 25mm x 5mm. The iron
frame of the lower most plate will be welded in 1 No. 47mm x 47mm of 125 SWG embedded in cement
8.21 1700 concrete M-15 grade block of 450mm x 450mm x 600mm x 600mm below ground level . All MS will be stove
enameled on both side dettering and painting arrows border etc. will be painted with ready mixed synthetic
enameled paint of superior quality in required shade and colour. All section of frame post and steel tube will be
painted with primer and two coats of epoxy paint as per drawing and clause 1701 and Annexure 1700.1

Cost of 1 cm cum 0.252 413.60 104.23
cum 0.252 5811.75 1464.56
2x2.05x0.30 = 1.23
1x1.10x0.188 = 0.21 as per item No.10.7 of chapter 10 sqm 1.8 102.51 184.52
(iv)
Words 50x3 = 150.00
Total 15 per cm height per letter
per cm
As per item No. 10.1 of chapter-10 height 150 1.19 179.06
per litre
Mate Day 0.03 437.50 13.13
b) Material
1 No. MS tube 47mmx47mm of 12 SWG 1500 mm long Kg 6.3 91.00 573.30
logo and top plate angle iron. 25x25x5mm on bottom plate
Sqm 0.585 1554.00 909.09
MORD specification
17.20
c) Machinery
Cost of 1 Nos. 4401.725
Say 4445.75

Ref. to MORD
spec.
Painting lines, Dashes, Arrows, etc. on Road in Two Coats on New Work
Painting lines, dashes, arrows, etc. on roads in two coats on new work with ready mixed road marking paint
8.22 1700 conforming to IS:164 on bituminous/concrete surface, including cleaning the surface of all dirt, dust and other
foreign matter, demarcation at site and traffic control as per drawing and Technical Specification Clause 1702
Assuming 100 mm wide
Unit = m Taking output = 10 m
a) Labour
Mate day 0.09 437.50 39.38
Painter 1st Class day 0.55 494.67 272.07
b) Material
(i) Road marking paint as per IS:164 liter 1.48 422.00 624.56
Toatl Cost of 10 m 1815.90
Cost of 1 m 181.59
Total for 1 m with all inclusion 183.41
Say 183.40

Ref. to MORD
spec.
Road Marking with Hot Applied Thermoplastic Compound with Reflectorising Glass Beads on Bituminous
Surface
8.23 803 Providing and laying of hot applied thermoplastic compound 2.5 mm thick including reflectorising glass beads @
250 gms per sqm area, thickness of 2.5mm is exclusive of surface applied glass beads as per IRC:35 .The
finished surface to be level, uniform and free from streaks and holes.
Unit = sqm Taking output = 600 sqm
a) Labour
Mate day 0.03 437.50 13.13
Mazdoor day 0.75 437.50 328.13
b) Material
Hot applied thermoplastic compound liter 1500 165.00 247500.00
Reflectorising glass beads kg 150 95.00 14250.00
c) Machinery
Road marking machine @ 60 sqm per
hour 10 105.00 1050.00
hour
Tractor-trolley hour 0.5 581.00 290.50
Toatl Cost of 600 sqm 295976.81
Say 498.25

RCC HUME PIPE NP2 (900MM DIA)
Sr. No. Reference Description of Items. Qty. Rate Amount

Unit
to MORD
1 specificatio
2 3 4 5 6 7
n
Providing and laying RCC Hume pipe culvert on 1 . class
st
bedding of granular material in single row including fixing

collar with cm 1:2 clause 1106, 900mm dia.
Unit = mtr.
Taking output 7.5 mtrs.
(a) Labour
Mate Day 0.07 437.50 30.63
Majdoor (Unskilled) Day 1.6 437.50 700.00
Total 851.26
(b) MATERIAL
Cement Tonne 0.03 7,064.94 186.74
Course sand Cum 0.04 1,401.20 56.05
RCC Pipe NP3 concrete pipe i/c Rmt. 7.5 3,218.23 24136.69
collar at site
24379.48
Total 25230.73
(c) Over heads & C.P. (a+b+c) & CP 4875.8951
@20%
30106.63
(d) Add 1% Labour cess 301.066296
Add 18 % GST 5419.193328
35826.89
Cost for 7.50 mtrs. 4776.92
Say Rs. 3762.85/-
Assistant Engineer 0.00

Sub Division Jwalamukhi 0.00
HP PWD Jwalamukhi 0.00
Err:509
ANALYSIS OF RATE
Sr.No Reference MORD Description Unit QTY Rate Amount

5.1(ii)
Providing and applying Tack coat with bitumen
Emulsion (RS-I) using Emulsion distribution @ 0.25
to 0.30 Kg/sqm on the prepared surface dry and
hungry bituminous surface cleaned with hydraulic
broom as per technical specification clause -503.
Detail of cost 1750 sqm.

(30 Cum)
(a) Material
Bitumen straight run (RS-I) @ 0.275 Kg/ Sqmt. Tone 0.48 51454.05 24697.94
(b) Labour 0.00
Mate Each 0.04 437.50 17.50
Beldar (Un Skilled) Each 1 437.50 437.50
Total 25152.94
C) Machinery
Hydraulic broom @ 1250 Sqm/Hr. Hr. 1.4 528.0 739.20
Bitumen 80/100 presser distributer @ 1750sqmt/Hr Hr 1 1569.0 1569.00
Total 2991.40
Add 20% for CP & OH and machinery and PMGSY 28144.34
practice 5628.8688
33773.21
Add 1% Labour Cess 337.73
Add 18 % GST 6079.18
Cost of 1750 sqmt. 22.97 40190.12
Cost Per Sqmt
Say Rs.21.00/-
#REF! #REF!
#REF! #REF!
#REF! #REF!
Analysis of Rate
Sr. Reference to Description Unit Quantity Rate
No. MORD (Rs.)
Specification
s
5.12 510 Seal Coat

Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels,
grade and cross fall using Type A, Type B and Type C as per Technical Specification Clause 510
Case - II : Type B Bitumen (S-90)

(I) Unit = sqm Taking output = 1250 sqm
a) Labour
Mate day 0.85 408.33 347.08
Mazdoor (Unskilled) day 15.00 408.33 6,124.95
Mazdoor (Semi-Skilled) day 2.00 408.33 816.66
7,288.69
b) Machinery
Mixall 6/10 t capacity hour 2.50 1,776.00 4,440.00
Three wheel 80-100 kN hour 2.50 1,100.00 2,750.00

static roller
Bitumen boiler oil fired hour 2.50 1,408.00 3,520.00
1000 litre capacity fitted
with spray set
10,710.00
c) Material
Bitumen (S-90) @ 6.80 kg t 0.85 52,769.05 44,853.69
per 10 sqm
Crushed sand or grit as cum 7.50 1,401.20 10,509.00
passing 2.36 mm sieve
and retained on 180
micron sieve applied @
0.06 cum per 10 sqm
55,362.69
Total:- 66,072.69
d) Overheads & CP @ 20% 13,214.54
on (a+b+c)
79,287.23
Add 1% Labour Cess 792.87
Add GST multiplying factor ( .2127) 16,864.39
Cost of 1250 sqm = a+b+c+d+e 96,944.50
Rate per sqm = (a+b+c+d+e)/1250 77.56
Say Rs. 71.85
Assistant Engineer Excutive Engineer

To Excutive Engineer Tauni Devi Division
Tauni Devi Division HP PWD Tauni Devi
HP PWD, Tauni Devi at Kakkar

Rate Analysis SI-PR - DNIT Final

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rate Analysis SI-PR - DNIT Final

Uploaded by

Copyright:

Available Formats

NAME OF WORK : UPGRADATION OF SAPRI TO PANHAR ROAD FROM KM 0/000 TO 24/800

UNDER PMGSY-III (BATCH-II), PACKAGE NO-HP-04-345

NAME OF WORK : UPGRADATION OF SAPRI TO PANHAR ROAD FROM KM 0/000 TO 24/800

SN Material Lead in kms Quarry/Market

1 Cement 30.0 Civil supply

2 Steel / G.I. Wire 10.0 Local source

4 Sand(Coarse & fine) 90.0 Gagret

5 Bitumen VG-10 350.0 Panipat

6 R.C.C. NP2 Pipe 900 mm dia 75.0 Chetru

7 Filter Media/ Boulders 10.0 Local

8 Aggregate for G-I And G.S.B. Material 50.0 Manpul

9 Earth/Moorum/ Binding material 10.0 Local source

10 Water 10.0 Local source

11 Stone 50.0 Manpul

12 Emulsion RS-1,SS-1 170.0 NALAGARH

Assistant Engineer Executive Engineer

SN Description of Labour Unit Rate

Assistant Engineer Executive Engineer

Description of Output of Machine Usage Rates in Rs.

Bitumen boiler oil fired

PM-007 Crane upto 8T Lifting of materials per hour 680.00

Hydraulic Excavator 0.9 cum

Sub-base G-I cum/h 10.00 1,100.00

Assistant Engineer Executive Engineer

NAME OF WORK : UPGRADATION OF SAPRI TO PANHAR ROAD FROM KM 0/000 TO 24/800

77 Corrugated sheet,3 mm thick, "W" beam section railing,4.5 m in length kg 61.00

80 Hot applied thermoplastic compound litre 165.00

81 Reflectorising glass beads kg 95.00

Assistant Engineer Executive Engineer

Weight of material Present

Aggregate- Crushable type such as moorum or Gravel

Assistant Engineer Executive Engineer

Unit = Cum, Taking out = 5.5 cum

iii. Waiting time unforeseen contingencies etc min 2

Unit = Cum, Taking out = 5.5 cum

Assistant Engineer Executive Engineer

iii. Waiting time unforeseen contingencies etc min 2

Assistant Engineer Executive Engineer

1 Unit = per pipe, Taking out = 9 pipes

Assistant Engineer Executive Engineer

1 Unit = per pipe, Taking out = 9 pipes

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Unit = Cum, Taking out = 170 cum

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Ordinary Rock (not requiring blasting)

Assistant Engineer Executive Engineer

iii) Hard Rock ( requiring blasting)

Net Total 52900.70

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

Assistant Engineer Executive Engineer

PCC –M-10 Grade(20mm down)

Assistant Engineer Executive Engineer

PCC –M-15 Grade

Assistant Engineer Executive Engineer

PCC –M-20 Grade(20mm down)

Assistant Engineer Executive Engineer