CC ROAD Uppalapadu

GENERAL INFORMATION SHEET
Providing CC Road and Drain approach to RBK Building at

NAME OF THE WORK :
Uppalapadu (V) of Rajupalem (M)
ESTIMATE COST Rs. : 4.00 Lakhs
Proceedings Rc. No.188/M&F/2023/D, dated 25.09.2023 of the

Administrative Sanction No. and date :
DISTRICT COLLECTOR & DPC MGNREGS PALNADU.
GRANT : MGNREGS - 2023-24 (Spell - 1)
NAME OF THE VILLAGE : Uppalapadu
NAME OF THE MANDAL : Rajupalem
NAME OF THE CONSTITUENCY : Sattenapalli
NAME OF SUB.DIVISION. : PRI Sub-Division, Sattenapalli
NAME OF DIVISION : P.R.I. Narasaraopet
ASSISTANT ENGINEER OFFICE : M.P.P. Rajupalem
Municiapal Area allowance : 0.00
Contratctors profit and overhead charges 0.00000
LEAD STATEMENT
NAME OF THE MATERIAL NAME OF THE DISTANCE IN

QUARRY KM
1 SAND FOR
Amaravathi : 57
MORTOR/CONCRETE
2 SAND FOR FILLING Local : 5
3 HBG METAL/STONE DUST Perecherla : 43
4 NON-MODULAR BRICKS Piduguralla : 26
5 GRAVEL Local : 5
STEEL RATES IN FORCE AT THE TIME OF ADMINISTRATIVE SANCTION Jul-23

1 FE 500 GRADE STEEL: 63000.00
2 MS/STRUCTURAL STEEL: 61000.00
3 6 MM DIAMETER MS ROUNDS: 60000.00

SPECIFICATION REPORT
Specification to accompany the Line Estimate for the work
Providing CC Road and Drain approach to RBK Building at Uppalapadu (V) of Rajupalem (M)
Est Cost. Rs. 4.00 Lakhs
There is a necessisty for Providing CC Road and Drain approach to RBK Building at Uppalapadu
(V) of Rajupalem (M) Vide D.O.LR.No : 638/MIN/WRD/CAMP/SAP/2023, dt: 28.10.2023 of the Sri Ambati
Rambabu, Minister for Welfare Resources, Government of Andhra Pradesh. Hence the estimate is prepared for
the following itmes are given below.
The existing surface of the above road is badly damaged and it is very much inconvenience for moving
of vehicles and public. Rain water is stagnated on the road surface during rainy season on the road causing very
much inconvenience. The following provisions are made in the estimate.
1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting
out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and bac kfilling in trenches with excavated suitable material as per
Technical Specification 305 MORD / 304 MORTH charges etc., complete.
2 Construction with Quarry Rubbish, spreading in uniform layers on prepared surface, and compacting with Power
Road Roller to achieve the desired density complete as per Clause 401.4 as per Technical Specification Clause
408 MORD including overheads and contractors profit charges etc., complete.
3 CC (1 4 8) using 40 mm HBG Metal from approved quarry including cost, conveyance of all matirials and all
labour charges etc complete. For bed
4 VCC (1 3 6 ) using 20 mm -12mm HBG Metal chips from approved quarry including all matirials and all labour
charges etc complete.for side walls
5 Cost, supply of filling of HBG stone chips of size 2.36 mm and below and spreading/filling HBG stone chips
including sectioning, watering, consolidation of each deposited layer in not exceeding 15 cms thickness in layers
and compacting by ramming etc complete for finished item of work.
6 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete
pavement, thickness as per design, over a prepared sub base as per Clause 1501.2.2 M 20 Grade nominal mix
coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.20 cum
capacity laid in approved fixed side formwork (steel channel, laying and fixing of 125 micron thick polythene film,
wedges, steel plates including levelling the formwork as per drawing), spreading the concrete with sholvels,
rakes, compacted using needle, scareed and plate vibrators and finished in continuous operation including
provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel
bars, near approaches to bridge/culvert and construction joints, admixtures as approved, curing of concrete slabs
for 14- days, curing compound (where specified) and water finishing to lines and grade as per drawing and
Technical Specification Clause 1501 MORD.
7 Provision for Seigniorage Charges
8 Provision for QC Charges @ 0.50%
9 Provision for NAC @ 0.00%
10 Provision for unforseen items
Rates adopted in the estimate are as per SoR 23-24 and the work will be
executed as per standard specifications of APDSS after obtaining proper aprovals.
Deputy Executive Engineer, Assistant Engineer

PRI Sub-Division, Sattenapalli, Mandal Praja Parishad
Rajupalem
GOVERNMENT OF ANDHRA PRADESH
Panchayat Raj Engineering Department
LINE ESTIMATE
Providing CC Road and Drain approach

Name of the Work : to RBK Building at Uppalapadu (V) of
Rajupalem (M)
Estimate Cost Rs. : 4.00 Lakhs
Grant : MGNREGS - 2023-24 (Spell - 1)
Administrative Sanction
No. and date
:
Name of the Village : Uppalapadu
Name of the Mandal : Rajupalem
Name of the Constituency : Sattenapalli
Name of the Sub-Division : PRI Sub-Division, Sattenapalli
Name of the Division : P.R.I. Narasaraopet

GENERAL ABSTRACT
Name of Work:- Providing CC Road and Drain approach to RBK Building at
Estimate Cost Rs. 4.00 Lakhs
1 Construction of Community Hall 0.00
2 Providing Electricification #REF!
3 Providing Water supply and sanitation including #REF!

digging of bore well
#REF!
4 Provision for Seigniorage Charges 0.00
5 Provision for NAC @ 0.10% #REF!
6 Provision for GST @ 18.00% #REF!
7 Provision for Q.C. Charges @ 0.50% #REF!
8 Provision for unforseen items L.S. 298.00
Total Rs. #REF!
Deputy Executive Engineer Assistant Engineer

PRI, SUB- Division, Sattenapalli MPP, Rajupalem
DETAILED-CUM-ABSTRACT ESTIMATE
Name of the Providing CC Road and Drain approach to RBK Building at Uppalapadu (V) of
work Rajupalem (M)
Sl.N Description of
No Length Breadth Depth Qty Rate Unit Amount
o item
1 Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and bac kfilling in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH charges etc., complete.
Drain walls 1 x 2 48.50 0.90 0.55 48.02

48.02 203.84 Cum 9788.00
Construction with Quarry Rubbish, spreading in uniform layers on prepared surface, and
compacting with Power Road Roller to achieve the desired density complete as per
2 Clause 401.4 as per Technical Specification Clause 408 MORD including overheads and
contractors profit charges etc., complete.
1 x 1 48.50 3.00 0.23 33.47

33.47 460.00 Cum 15396.00
CC (1 4 8) using 40 mm HBG Metal from approved quarry including cost, conveyance of

3 all matirials and all labour charges etc complete. For bed
Drain bed
concrete 1 x 2 48.50 0.90 0.15 13.10
13.10 4451.45 Cum 58314.00
VCC (1 3 6 ) using 20 mm -12mm HBG Metal chips from approved quarry including all
4 matirials and all labour charges etc complete.for side walls
Drains
external side 1 x 2 48.50 0.23 0.30 6.69
walls
Drains
external 1 x 2 48.50 0.23 0.13 2.90
Internal walls
9.59 8301.12 Cum 79608.00
5 Cost, supply of filling of HBG stone chips of size 2.36 mm and below and spreading/filling
HBG stone chips including sectioning, watering, consolidation of each deposited layer in
not exceeding 15 cms thickness in layers and compacting by ramming etc complete for
finished item of work.
1 x 1 48.50 3.04 0.15 21.86

Drain 1 x 2 48.50 0.90 0.10 8.73
30.59 1101.54 Cum 33696.00
Sl.N Description of
No Length Breadth Depth Qty Rate Unit Amount
o item
6 Construction of un-reinforced, dowel jointed at expansion and construction joint only,
plain cement concrete pavement, thickness as per design, over a prepared sub base as
per Clause 1501.2.2 M 20 Grade nominal mix coarse and fine aggregates conforming to
IS : 383, maximum in a concrete mixer of not less than 0.20 cum capacity laid in
approved fixed side formwork (steel channel, laying and fixing of 125 micron thick
polythene film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, scareed and plate
vibrators and finished in continuous operation including provision of contraction and
expansion, construction joints, applying debonding strips, primer, sealant, dowel bars,
near approaches to bridge/culvert and construction joints, admixtures as approved, curing
of concrete slabs for 14- days, curing compound (where specified) and water finishing to
lines and grade as per drawing and Technical Specification Clause 1501 MORD.
1X 1 48.50 3.50 0.17 28.86

28.86 6409.07 1.00 184966.00
Cum
381768.00
7 Provision for Seigniorage Charges 13217.00
8 Provision for QC charges @ 0.50% 1909.00
9 Provision for NAC @ 0.00% 0.00

.
10 Provision for unforseen items L.S. 3106.00
0.00
Total Rs. 400000.00

PRI Sub-Division, Sattenapalli, M.P.P. Rajupalem
DETAILED CUM ABSTRACT ESTIMATE
Name of Work: Providing CC Road and Drain approach to RBK Building at Uppalapadu
(V) of Rajupalem (M)
Sub Estimate: Construction of Septic Tank
Size of the septic tank proposed: 1.80 X 1.35 X 1.50 Meters
Sl. Description of the Heigh
Nos Length Width Quantity Rate Per Amount
No item t
1 MBG+1. Unskilled labour charges earth work excavation and depositing on bank with initial lead
of 10 meters and initial lift of 2 meters in loamy and clayey Soils like B.C. Soils, red earth &
ordinary gravelly soils (SS 20-B) including shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc., complete for finished item of work for
foundation of building. (APSS No. 308)
For Septic Tank

foundation 1 x 1 2.80 2.35 1.50 9.87
9.87 #REF! 1 cum #REF!
2 MBG +4. PCC (1:4:8) prop nominal mix (cement:FA:CA) using 40 mm size HBG (SS5) metal
from approved quarry (obtained by blasting) including cost and conveyance of all materials as
cement, sand, CA, water etc. to site, including all operational, incidental & labour charges such
as mixing, laying & ramming CC layers in position not exceeding 15 cm, finishing top surface,
curing etc, complete for finished item of work but excluding seigniorage charges for foundations
under column footings (APSSNo.402)
For Septic Tank foundation concrete

1 x 1 2.80 2.35 0.30 1.97
1.97 #REF! 1 cum #REF!
3 MBG +17. VRCC M 25 grade design mix, using 20 mm size HBG (SS5) graded metal from
approved quarry using minimum 340.00 kgs of cement/1cum of concrete including C/C of all
materials as cement, FA, CA, water etc. to site including all operational, centring, scaffolding, lift,
incidental, labour and T & P charges as shuttering, vibrating, machine mix, laying CC, curing CC
etc, complete for finished item of work.(APSS No. 402) but excluding cost of steel & fabrication &
seigniorage charges for staircase slab 150 mm thickness.
For septic tank roof slab of 150 mm thickness

Septic tank slab 1 x 1 2.26 1.81 4.09
Deduction for
openings 1 x 2 0.75 0.60 -0.90
3.19 #REF! 1 Sqm #REF!
4 MBG + 13. VRCC M 25 grade design mix, using 20 mm size HBG (SS5) graded metal from
approved quarry using minimum 340.00 kgs of cement/1cum of concrete including cost and
conveyance of all materials as cement, FA, CA, water etc. to site including all operational,
centring, scaffolding, incidental & labour and T & P charges such as shuttering, vibrating,
machine mix, laying CC, curing CC etc, complete but excluding cost of steel & fabrication &
seigniorage charges etc., complete for finished item of work. (APSS No. 402)
For beam under baffle wall

1 x 1 1.95 0.23 0.23 0.10
T-beam 1 x 1 1.81 0.23 0.23 0.10
0.21 #REF! 1 Cum #REF!
No item t
5 RCC M 25 grade design mix, using 20 mm size HBG (SS5) graded metal from approved quarry
using minimum 340.00 kgs of cement/1cum of concrete including cost and conveyance of all
materials as cement, FA, CA, water etc. to site including all operational, centring, scaffolding,
incidental & labour and T & P charges such as shuttering, vibrating, machine mix, laying CC,
curing CC etc, complete but excluding cost of steel & fabrication & seigniorage charges etc.,
complete for finished item of work. (APSS No. 402)
Rcc slab precast cover over opening of septic tank roof slab
1 x 2 0.75 0.60 0.075 0.07
6 MBG + 45 Providing high yield strength deformed (HYSD) steel TMT bars (Fe 500 grade as per
IS 1786-1985) of 8 mm to 36 mm diameters cutting, bending to required sizes and shapes
placing in position with cover blocks of approved size and binding wire of 20 SWG, forming grills
for reinforcement work as per approved designs and drawings including cost and conveyance of
bars, cover blocks and binding wire from approved sources to site of work with all taxes chains,
overlaps, spacer bars, dowel bars, wastage etc, including all operational, incidental and labour
charges such as cutting, bending, placing in position, tying etc., and other taxes on cost of all
materials complete for finished item of work (APSS No.126)
For Septic tank slab 1 x 1 600.00 600.00 #REF! 1 kg #REF!
7 Brick Masonry in CM (1:6) with 2nd class Bricks size 23 x 11 x 7 cms including cost and
conveyance of all materials and labour charges and curing charges etc complete for
finished item of work for superstructure.
Septic tank side walls alround 4 sides
For superstructure of (0.35+0
1 x 1 7.46 1.50 3.25
septic tank .23/2)
Baffle wall above
beam 1 x 1 1.35 0.10 0.90 0.12
Scum board over

1 x 1 1.35 0.10 0.90 0.12
PCC
Deductions:
T-beam portions 1 x 2 0.23 0.23 0.23 -0.02
Baffle wall beam
portions 1 x 2 0.23 0.23 0.23 -0.02
8 Providing plastering with CM (1:3) mix 20 mm thickness (average) to required slopes

mixed with water proofing compound @ 1Kg/1 bag of cement finished smooth with a
floating coat of neat cement including cost and conveyance of all materials and all labour
charges etc., complete for finished item of work (APSS No. 901 & 903). (CSSR).
Bottom of Septic tank 1 x 1 1.80 1.35 2.43

Alround 4 sides of septic tank
1 x 1 6.30 1.50 9.45
Sides of baffle wall 1 x 2 1.35 0.90 2.43
Top of baffle wall 1 x 1 1.35 0.10 0.14
Sides of Scum board
1 x 2 1.35 0.90 2.43
Deductions:T-beam
portions 1 X 2 0.23 0.23 -0.10
No item t
Baffle wall portions 1 X 2 0.23 0.23 -0.10
1 X 2 0.10 1.13 -0.23
Scum board portions 1 X 2 0.10 1.20 -0.24
16.21 #REF! 1 Sqm #REF!
9 Plastering with CM (1:5) mix 20 mm thick in single coat including cost and conveyance
of all materials and labour charges and curing charges etc complete for finished item of
work.
Alround 4 sides of septic tank outside
1 x 1 8.14 0.45 3.66
3.66 #REF! 1 Sqm #REF!
#REF!
0 #REF!
#REF! #REF!
LEAD STATEMENT (2023-24 SoR)
Name of Work:- Providing CC Road and Drain approach to RBK Building at Uppalapadu (V) of Rajupalem (M)
Est Cost Rs. 4.00 Lakhs
Machine
Dista Crushing
Sl. Name of the Sl. No./Item Code Blasting Conveyance Loading Unloading
Description of item nce in Unit Initial cost charges @ Total
No. Quarry No. Charges charges charges Charges
Km 25.00 %
HBG Stone Chips 2.36

1 mm and below
Perecherla MAT-00068 43 1 Cum 450.00 611.70 1061.70
Stone crusher dust finer MAT-
2 than 3 mm
Perecherla 43 1 Cum 409.00 611.70 1020.70
00189
Sand for Concrete (Un
3 Screened) Amaravathi MAT-00027 57 1 Cum 605.00 806.70 1411.70
Sand for
4 mortor/plastering Amaravathi MAT-00029 57 1 Cum 721.00 806.70 1527.70
(including screening
5 charges
Sand forRs. 116/1
filling Local MAT-00028 5 1 Cum 460.00 99.40 559.40
6 40 mm size HBG metal Perecherla MAT-00220 43 1 Cum 744.00 70.00 186.00 611.70 1611.70
10 Cement At site 1MT 5400.00 5400.00
11 Steel (Fe-500 Grade) At site Jul-23 1MT 63000.00 63000.00
12 Gravel Local MAT-00177 5 1Cum 155.00 99.40 254.40
13 Quarry Rubbish Local MAT-00473 5 1Cum 96.00 99.40 195.40
14 Water Charges (Rural) Local MAT-00333 99.00 99.00
1.Certified that the above leads are correct to the best of my knowledge.
2. Certified that the Seigniorage charges are actually payable.
3. Certified that the metal is obtained by blasting.
Machine
Dista Crushing
Sl. Name of the Sl. No./Item Code Blasting Conveyance Loading Unloading
Description of item nce in Unit Initial cost charges @ Total
No. Quarry No. Charges charges charges Charges
Km 25.00 %

PRI Sub-Division, Sattenapalli,
M.P.P. Rajupalem
DATA SHEET AS PER AP REVISED STANDARD DATA (SSR : 2023-2024)
Name of work Providing CC Road and Drain approach to RBK Building at Uppalapadu (V) of Rajupalem (M)
Index Code Sl. No. Description of the item Unit Qty Rate Amount
Earth work excavation and depositing on bank with initial lead of 10 meters and initial lift of 2.00
RBR-FNDN- in loamy and clayey soils like B.C. Soils, red earth & Ordinary Gravel (SS 20-B) including
1 shoring, strutting, sheeting, planking including cost of hire charges of T & P, labour charges etc.,
1 (1) (A) (i)
complete for finished item of work for foundations.
Unit = 1.00 Cum

For Foundaton of Buildings
Ordinary soils mannual means upto 3.00 meters depth
Unit = cum
Taking output = 10.00 Cum
Labour
LAB-00120 Mazdoor (Unskilled) day 3.64 560.00 2038.40
Add MA on labour Charges 0 2038.40 0.00
Cost for 10 cum 2038.40
Add contactors profit and ovehead charges 0 2038.40 0.00
Total cost per 10.00 Cum 2038.40
Cost per 1.00 cum 203.84
Filling in basement with HBG stone chips of 2.36 mm and below from approved quarry/ available
sources including all operational, incidenal, labour charges, sales tax and other taxes, hire
charges of T & P etc., complete (excluding rock) in trenches, sides of foundations and basement
RBR-FNDN-
2 with initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer by
2-2
watering and ramming including cost and cost and conveyance of water to site etc., complete
for finished item of work. (APSS NO. 309 & 310) for finished item of work.
Unit = 1.00 Cum

Taking output = 6.00 cum
Cost of HBG stone chips of 2.36 mm and below
Cum 6 1061.70 6370.20
LAB-00120 Mazdoor day 0.31 560.00 173.60
Add water charges @ 1.00% 0.01 6543.80 65.44
Add MA on labour charges 0 173.60 0.00
Add contactors profit and ovehead charges 0 6609.24 0.00
Cost per 1.00 cum 1101.54
Construction with Quarry Rubbish, spreading in uniform layers on prepared surface, and
compacting with Power Road Roller to achieve the desired density complete as per Clause 401.4
3 as per Technical Specification Clause 408 MORD including overheads and contractors profit
charges etc., complete.
Unit = 1.00 Cum

Taking out put = 300.00 Cum
a Labour
LAB-00120 Mazdoor (Skilled) day 2.4 525.00 1260.00
LAB-00120 Mazdoor (Un-Skilled) day 8 525.00 4200.00
Add for MA @ 20% 0 5460.00 0.00
Machinery
HIR--00062 Vibratory roller 80-100 KN Capacity hour 6 0.00 0.00

HIR-00050 Three wheel 80-100 kN Static Roller hour 30 1726.10 51783.00
HIR-00076 Water tanker 6 kl capacity hour 5 806.00 4030.00
HIR-00078 Tractor with grader @ 25 cum per hour hour 12 532.00 6384.00
HIR-00072 Dozer @ 50 cum per hour hour 0.5 0.00 0.00
b Materials
Well graded granular sub-base material as per
table 400.1
Cost of Quarry Rubbish Cum 360 195.40 70344.00
Water KL 30 0.00 0.00
Basic rate of Granular sub base for 300.00 Cum 138001.00
c Add Overheads and Contractors Profit charges 0 138001.00 0.00
Basic rate for 300.00 Cum 138001.00
Rate per 1.00 Cum 460.00
Providing concrete for plain/reinforced concrete in open foundations using 40 mm nominal size
metal 2/3 rd quantity and 20 MM size HBG metal 1/3 rd quantity mechanically mixed, placed in
RBR-FNDN- foundation and compacted by vibration including curing for 14 days complete as per drawings
4
4 I (i) and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH.
Note : Water for concrete : A provision for cost of water may be added at 1.2 kl /1 cum (including
curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of graded metal,
keeping the site conditions in view
P.C.C grade M 10 - Nominal mix (1:3:6) using CC Mixer (MORD)
A Key walls below ground level:
Unit = 1.00 Cum
a Material
Cost of Cement Kgs 220 5.40 1188.00
Cost of Coarse sand cum 0.45 1411.70 635.27
Cost of 40 mm size aggregate cum 0.6 1611.70 967.02
Cost of 20 mm size aggregate cum 0.3 2234.20 670.26
Cost of Water kl 1.2 99.00 118.80
b Labour
LAB-00011 Mason (1st Class) day 0.1 670.00 67.00
LAB-00120 Mazdoor (Unskilled) day 1.39 560.00 778.40
Add Municipal allowance charges 0 845.40 0.00
c Machinery
Mechanical concrete mixer Concrete mixer 0.28
HIR-00018 cum capacity fitted with water measuring device hour 0.4 692.70 277.08
HIR- 00040, and preferably also with load cell.
HIR-
Needle vibrator 40 mm (petrol) hour 0.4 274.40 109.76
00174 and
LAB- 00352
HIR-00076 Water tanker 6 kl capacity hour 0.13 822.00 106.86
4918.45
d Add contractors profit and overhead charges 0 4918.45 0.00
Total cost per 1.00 Cum a+b+c+d 4918.45
B Key walls above ground level

Basic rate of concrete PCC M-10 grade 4918.45
Form work @ 4% on cost of material, labour and
0.04 4918.45 196.74
machinery
5115.19
Add contractors profit and overhead charges 0 5115.19 0.00
Cement Concrete Pavement

Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain
cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade
Cement or any other type using nominal mix of VCC(1:2:4) Equivalent to M 20 Grade mix
coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less than
0.20 cum capacity laid in approved fixed side formwork (steel channel, laying and fixing of 125
micron thick polythene film, wedges, steel plates including levelling the formwork as per
RBR-CCPV- drawing), spreading the concrete with sholvels, rakes, compacted using needle, scareed and
5
5 plate vibrators and finished in continuous operation including provision of contraction and
expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near
approaches to bridge/culvert and construction joints, admixtures as approved, curing of concrete
slabs for 14- days, curing compound (where specified) and water finishing to lines and grade as
per drawing and Technical Specification Clause 1501 MORD.
Unit = 1.00 Cum

Taking output = 75.00 cum (172.50 Tonnes)
(100.00 x 3.75 x 0.20) 75.00 Cum
a Labour
LAB-00011 Mason (1 st class) day 5 670.00 3350.00
LAB-00091 Mason (2 nd class) day 5 605.00 3025.00
LAB-00120 Mazdoor (unskilled) day 150 560.00 84000.00
LAB-00120 Mazdoor (unskilled) day 6 560.00 3360.00
LAB-00120 Mazdoor (semiskilled) day 6 560.00 3360.00
LAB-00127 Surveyor day 2 0.00 0.00
Add Municipal allowance on labour charges 0 97095.00 0.00
b Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6
HIR-00018 mixers) with weight batcher and suitable capacity hour 36 692.70 24937.20
calibrated water tank
HIR-00115
HIR- 00040, Plate compacter hr / cum 9 70.00 630.00
HIR-
Needle vibrator 40 mm (petrol) hr / cum 9 274.40 2469.60
00174 and
LAB- 00352 Concrete joint cutting machine for initial & final
HIR-00206 hr/cum 0 132.00 0.00
cuts
HIR-00076 Water tanker 6 Kl. Capacity hr/cum 5 822.00 4110.00
c Material
Crushed stone aggregates of 20 mm size @ 66%
Cum 44.55 2234.20 99533.61
of 67.50 cum
Crushed stone aggregates of 12 mm size @ 34%
Cum 22.95 1917.95 44016.95
of 67.50 cum
Sand as per IS:383 and conforming to clause
Cum 33.75 1411.70 47644.88
1500.2.4.2. @ 0.45 cum of concrete
Cement @ 330 Kg/cum of concrete Kgs 24750 5.40 133650.00

MAT-00539 Poly sheet 125 microns Sqm 412 15.25 6283.00
Cost of concrete plasticizers and water reducing
MAT-01514 Joint filler Board 20mm thick Sqm 2.55 906.00 2310.30
admixture (not air entraining agent) (Dosage: 15-
20 ml per bag of 50 Kgs cement ) complies with
MAT-05374 I.S.9103-99 Idealtouseas concrete admixture for Litre 9.9 224.00 2217.60
workability retension of slump and control water
cement ratio of M 30 + grade concrete for slabs
Water for Curing Kl 18 99.00 1782.00
/roads works and other concrete works
466680.14
d Form work @ 3% on (a+b+c) 0.03 466680.14 14000.40
480680.54
Add contractors profit and overhead charges 0 480680.54 0.00
Cost per 1.00 Cum 6409.07
CC (1 4 8) using 40 mm HBG Metal from approved quarry including cost, conveyance of all
6 matirials and all labour charges etc complete. For bed
A) MATERIALS
40 mm HBGMC Metal Cum 0.90 1611.7 1450.53
Cost of sand Cum 0.45 1411.7 635.27
Cement Kgs 162.00 5.4 874.80
Water kl 1.20 99 118.80
B) MACHINARY
Miller charges Cum 1.00 518.2 518.20
C) LABOUR
Ist class mason Nos 0.10 670 67.00
Manmazdoor Nos 1.39 560 778.40
Water charges 1% on labour 845.4 8.45
VCC (1 3 6 ) using 20-12 mm HBG Metal chips from approved quarry including all matirials and
7 all labour charges etc complete.for side walls
A) MATERIALS
Crushed stone aggregates of 20 mm size @ 66% cum 2234.2 0.59 1327.11
Crushed stone aggregates of 12 mm size @ 34% cum 1917.95 0.31 586.89
Cost of sand cum 1411.7 0.45 635.27

Cement kgs 5400 220 1188.00
Water kl 99 1.2 118.80
B) MACHINARY
Miller charges Cum 518.2 1 518.20
C) LABOUR
Ist class mason Nos 670 0.1 67.00
Manmazdoor Nos 560 1.39 778.40
Water charges 1% on labour 845.4 8.45
D) CENTERING
Centring charges 3073 1 3073.00
Deputy Executive Engineer, Assistant Engineer,

PRI Sub-Division, Sattenapalli, PRI,MPP,Rajupalem
SEIGNORAGE CHARGES
Name of the work : Providing CC Road and Drain approach to RBK Building at Uppalapadu (V) of Rajupalem (M)
HBG Stone chips of 2.36

40 mm HBG metals 20-12 mm HBG metals Sand for concrete Quarry Rubbish Earth work Cement
mm and below
Sl.
Description of the Item Quantity Unit
No
Quantity in Quantity in Quantity in Quantity in Quantity in Quantity in Quantityin
Coefficeint Coefficeint Coefficeint Coefficeint Coefficeint Coefficeint Coefficeint
Cum Cum Cum Cum Cum Cum Kgs.
1 Earth work excavation 48.02 Cum 1.00 48.02

2 Quarry Rubbish 33.47 Cum 1.20 40.16
3 PCC (1:4:8) 40MM 13.10 Cum 0.90 11.79 0.45 5.90 162.00 2122.20
4 PCC (1:3:6) 20MM 9.59 Cum 0.90 8.63 0.45 4.32 220.00 2109.80
5 PCC key walls below ground level 0.00 Cum 0.90 0.00 0.45 0.00 220.00 0.00
6 PCC key walls above ground level 0.00 Cum 0.90 0.00 0.45 0.00 220.00 0.00
7 HBG Stone chips of 2.36 mm and below 30.59 Cum 1.00 30.59
8 CC Pavement 28.86 Cum 0.90 0.00 0.90 25.97 0.45 12.99 330.00 9523.80
Total: 11.79 34.60 23.21 30.59 40.16 48.02 13755.80
Kgs
Or 275.12
Abstract of seigniorage charges: Say
Quantity Seigniorage charges Amount 276.00 Bags

1 Earth work excavation 48.02 45.00 Cum 2160.90
2 Quarry Rubbish 40.16 45.00 Cum 1807.20
3 40 mm, 20 mm & 12 mm size HBG Metals 46.39 90.00 Cum 4175.10
4 Sand for concrete 23.21 100.00 Cum 2321.00
5 HBG Stone chips of 2.36 mm and below 30.59 90.00 Cum 2753.10
Total Rs. 13217.30
Say Rs. 13217.00

PRI Sub-Division, Sattenapalli,
M.P.P. Rajupalem
Name of the work: #REF!
Grant MGNREGS Est.Cost Rs #REF! Lakhs

S.No Description of Item No Measurements
Quantity Rate/Per Amount
Length Breadth depth
1 2 3 4 5 6 7 8 9
1 MBG+1.Unskilled labour charges Earth work excavation and
depositing on bank with initial lead of 10m and initial lift of 2m in
Loamy and Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS
20-B) including shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc., complete
for finished item of work for Foundation of Building.(APSS No. 308)
Qty Vp no 01 of MB No
1696/B/PRI/2015-16
Footing F2 1 x 1 1.80 1.80 2.10 6.80
1696/B/PRI/2015-16
For F2 type footings 1 x 10 1.80 1.80 2.10 68.04
1696/B/PRI/2015-16
F1 type footings 1 x 6 2.00 2.00 2.10 50.40
F2 type footings 1 x 1 1.80 1.80 2.10 6.80
F3 type footings 1 x 1 1.35 1.35 2.10 3.83
135.87 #REF! #REF!
2 MBG+4.PCC (1:4:8) prop nominal mix (cement:FA:CA) using 40mm
size HBG(SS5) metal from approved quarry (obtained by blasting)
including Cost and Conveyance of all materials as
cement,sand,CA,water etc. to site, including all operational, incidental
& labour charges such as mixing,laying & ramming CC layers in
position not exceeding 15cm,finishing topsurface,curing etc,complete
for finished item of work but excluding seigniorage charges for
foundations under column footings (APSSNo.402)
1696/B/PRI/2015-16
F1 type footings 1 x 6 2.00 2.00 0.15 3.60
F2 type footings 1 x 12 1.80 1.80 0.15 5.83
F3 type footings 1 x 1 1.35 1.35 0.15 0.27
357/B/PRI/2016-17
Bor basement steps at
1 x 1 3.90 1.90 0.10 0.74
Verandah
1 x 1 4.20 1.30 0.10 0.55
10.99 #REF! #REF!
Cum Cum
3 MBG+5.PCC (1:5:10) prop nominal mix (cement: FA: CA) using 40mm
size HBG (SS5) metal from approved quarry including Cost and
Conveyance of all materials like cement, sand, CA, water etc. to site,
including all operational, incidental, and labour charges such as mixing,
laying and ramming CC in layers in position not exceeding 15cm,
finishing top surface, curing concrete, etc., complete for finished item
workbut excluding seigniorage charges for Foundations and Flooring
Bed (APSSNo.402)
For Flooring bed concrete.

(Qty Vp no 43 & 44 of MB No 357/B/PRI/2016-17)
In meeting Hall 1 x 1 9.78 7.72 0.10 7.55
In Room No. 1 1 x 1 3.50 2.24 0.10 0.78
In Room No. 2 1 x 1 3.50 3.07 0.10 1.07
In Room No. 3 1 x 1 3.80 3.07 0.10 1.17
In MMs Receiption Office 1 x 1 4.00 3.47 0.10 1.39
Infront of staircase 1.44
1 x 1 4.70 3.07 0.10
receiption.
In toilet 1 x 1 2.20 1.00 0.10 0.22
Infront of Toilet 1 x 1 1.30 1.00 0.10 0.13
Under steps 1 x 1 2.80 3.07 0.10 0.86
14.61 #REF! #REF!
4 Generic Task .Brick Masonry in CM (1:6) with Bricks traditional size
23 x 11 x 7 cms 2nd Class for Basement
1696/B/PRI/2015-16
For Basement
Alround the building 1 x 1 56.09 0.23 0.60 7.74
Deduction for columns 2 x 7 0.30 0.23 0.60 -0.58
Wall between A2-D2 1 x 1 7.04 0.23 0.60 0.97
A3-D3/A4-D4 1 x 2 7.28 0.23 0.52 1.74
A5-D5 1 x 1 7.04 0.23 0.60 0.97
C6-D6 1 x 1 7.115 0.23 0.60 0.98
Wall between C5-C6-C7 1 x 1 6.15 0.23 0.60 0.85
B1-B2 1 x 1 3.07 0.23 0.60 0.42
Toilet Cross wall 1 x 1 3.685 0.10 0.60 0.22
13.33 #REF! #REF!
Cum Cum
5 Refilling the foundation trenches with excavated soil (excluding rock)
with initial lead in layers not exceeding 15cm thick, consolidating each
deposited layer by watering and ramming including cost and Cost and
Conveyance of water to site and all operational, incidental, labour
charges, , sales and other taxes etc, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310)
Qty Vp no 21 of MB No 1696/B/PRI/2015-16
Deductions F1 type footings 1 x 6 1.85 1.85 0.40 -8.21
F2 type Footings 1 x 12 1.65 1.65 0.375 -12.25

F3 type Footings 1 x 1 1.20 1.20 0.30 -0.43
For P1 type Pedastals 1 x 4 0.60 0.60 0.60 -0.86
For P2 type pedastals 1 x 15 0.45 0.45 0.60 -1.82
For C1 type columns 1 x 4 0.30 0.45 1.55 -0.84
99.06 #REF! #REF!
6 MBG+26.Filling basement with Sand (excluding rock) with initial lead
in layers not exceeding 15cm thick, consolidating each deposited layer
by watering and ramming including cost and Cost and Conveyance of
water to site and all operational, incidental, labour charges, , sales and
other taxes etc, hire charges of T & P etc., complete for finished item
of work. (APSS NO. 309 & 310)
Hall 1 x 1 19.87 7.71 0.80 122.56
Deductions for Plinth &
1 x 1 7.04 0.23 0.80 -1.30
Basement wall A2-D2
A3-D3/A4-D4 1 x 2 7.28 0.23 0.80 -2.68
A5-D5 1 x 1 7.04 0.23 0.80 -1.30
A6-D6 1 x 1 7.115 0.23 0.80 -1.31
C5-C6-C7 1 x 1 6.15 0.23 0.80 -1.13
B1-B2 1 x 1 3.07 0.23 0.80 -0.56
Toilet Cross wall 1 x 1 3.685 0.10 0.80 -0.29
113.83 6360.78 724048.00
7 MBG+27.Unskilled labour charges Filling with Sand (excluding rock) in
trenches, sides of foundations and basement with initial lead in layers
not exceeding 15cm thick, consolidating each deposited layer by
watering and ramming including cost and Cost and Conveyance of
Total 113.83 #REF! #REF!
8 MBG+7.VRCC M20 grade Design mix, using 20mm size HBG(SS5)
metal from approved quarry using minimum 350kg of cement/1cum of
concrete including C/C of all materials as cement,FA,CA,water etc. to
site,including all operational,centring,scaffolding, lift,incidental & labour
and T&P charges such as shuttering,vibrating,machine mix,laying
CC,curing CC etc, complete for finished item of work (APSS No. 402)
but excluding cost of steel &fabrication & seigniorage charges for
column footings
1696/B/PRI/2015-16
F1 type Footings 1 x 6 1.85 1.85 0.400 8.21

F2 type Footings 1 x 12 1.65 1.65 0.375 12.25
F3 type Footings 1 x 1 1.20 1.20 0.300 0.43
20.89 #REF! #REF!
site, including all operational,centring,scaffolding & lift,incidental &
labour and T&P charges such as shuttering,vibrating,machine
mix,laying CC,curing CC etc, complete for finished item of work. (APSS
No. 402) but excluding cost of steel & its fabrication & seigniorage
charges for Pedestals
Pedastal for F1 type Footing 0.86
1 x 4 0.60 0.60 0.60

1 x 2 0.45 0.45 0.60

1 x 12 0.45 0.45 0.60

1 x 1 0.45 0.45 0.60
2.68 #REF! #REF!

10 MBG+9. VRCC M20 grade Design mix, using 20mm size HBG(SS5)
concrete including C/C of all materials as cement,sand,CA,water etc. to
labour and T&P charges such as shuttering ,vibrating,machine
charges for Plinth beams
1696/B/PRI/2015-16
Alround 4 sides 1 x 1 55.95 0.30 0.30 5.04
IPB 1no (B1-B2) 1 x 1 3.00 0.30 0.30 0.27
IPB 1no (C5-C6-C7)) 1 x 1 6.53 0.30 0.30 0.59
Deduction for beam
1 x 1 0.30 0.30 0.30 -0.03
crossing at B6
IPB 3 nos (A2-B2-D2),(A5-
1 x 3 7.575 0.30 0.30 2.04
C5-D5),(A6-C6-D6)
IPB-1 2nos (A3-D3) & (A4-
1 x 2 7.575 0.30 0.38 1.73
D4)
PB 1no Long 1 x 1 3.55 0.15 0.30 0.16
For Portico No1 Alround 3
1 x 1 6.53 0.30 0.30 0.59
sides
1 x 1 5.63 0.30 0.30 0.51
sides
10.90 #REF! #REF!
site,including all operational,centring,scaffolding, lift,incidental,labour
and T&P charges as shuttering,vibrating,machine mix,laying CC,curing
CC etc,complete for finished item of work (APSS No. 402) but
excluding cost of steel & fabrication & seigniorage charges for For
Coloumns UP to Bottom of Plinth Beam
1696/B/PRI/2015-16
For C1 type columns 1 x 4 0.30 0.45 1.55 0.84

Columns above Plinth beam
Qty Vp no 19 & 20 of MB No 1696/B/PRI/2015-16
C3 type columns At A1 & A2
1 x 2 0.30 0.38 1.775 0.40
C1 type Columns 1 x 4 0.30 0.45 0.600 0.32

C2 type Columns 1 x 4 0.30 0.38 0.600 0.27
C3 type Columns 1 x 9 0.30 0.38 0.600 0.62
5.15 #REF! #REF!
excluding cost of steel & fabrication & seigniorage charges for
Columns upto Ground Roof Level
1696/B/PRI/2015-16
C1 type columns 1 x 4 0.30 0.45 2.725 1.47
C2 type Columns 1 x 2 0.30 0.38 2.875 0.66
C2 type Columns 1 x 2 0.30 0.38 2.80 0.64
C3 type Columns Staircase 1 x 2 0.30 0.38 1.70 0.39
1696/B/PRI/2015-16
C1 type columns 1 x 4 0.30 0.45 0.450 0.24

C2 type Columns 1 x 2 0.30 0.38 0.375 0.09
C2 type Columns 1 x 2 0.30 0.38 0.30 0.07
6.89 #REF! #REF!
Columns upto First Roof Level
(Qty Vp no 29 & 32 ,46 of MB No 357/B/PRI/2016-17)

For Columns C1 1 x 4 0.30 0.45 2.73 1.47
For Columns C2 1 x 4 0.30 0.38 2.88 1.31
C3 type columns up to MLB
1 x 2 0.30 0.38 1.18 0.27
C3 type columns 1 x 3 0.30 0.38 2.88 0.98

Staircase Columns (C3) 1 x 2 0.30 0.38 1.70 0.39
For Columns C1 1 x 4 0.30 0.45 0.30 0.16
For Columns C2 1 x 4 0.30 0.38 0.30 0.14
C3 type columns 1 x 5 0.30 0.38 0.30 0.17
4.42 #REF! #REF!
Cum Cum
site, including all operational,centring,scaffolding, lift,incidental &
No. 402) but excluding cost of steel & fabrication & seigniorage
charges for Roof beams for GF
1696/B/PRI/2015-16
Mid landing beam 1 x 1 3.05 0.23 0.30 0.21
1696/B/PRI/2015-16
Beam No 1 A2-A3-A4-A5-
1 x 1 17.10 0.23 0.30 1.18
A6-A7
Deduct columns portions 1 x 6 0.30 0.23 0.30 -0.12
Beam No 2 B1-B2 1 x 1 3.67 0.23 0.30 0.25
Beam No 3 C5-C6-C7 1 x 1 7.13 0.23 0.30 0.49
Beam No 4 D1-D2-D3-D4-
1 x 1 20.40 0.23 0.30 1.41
D5-D6-D7
Beam No 6 & 7 A1-B1-D1 &
1 x 2 8.176 0.23 0.30 1.13
A2-B2-D2
Portico beams 1 x 2 2.03 0.23 0.375 0.35
Beam No 8 A3-D3 & A4-D4 1 x 2 8.176 0.23 0.45 1.69

Beam No 9 A5-D5,A6-D6
1 x 3 8.176 0.230 0.30 1.69
and A7-D7
Portico II side beams 1 x 2 1.43 0.23 0.30 0.19
7.64 #REF! #REF!
Cum Cum
charges for Roof beams for First Floor
Staircase MLB 1 x 1 3.00 0.23 0.30 0.21
(Qty. VP No. 44)
Long Walls B-11 1 x 3 3.07 0.23 0.30 0.64

Beam-12 1 x 1 3.00 0.23 0.30 0.21
Beam-13 1 x 1 3.00 0.23 0.30 0.21
Beam-14 1 x 1 3.00 0.23 0.30 0.21
1 x 3 3.07 0.23 0.30 0.64
Beam- 16 1 x 1 2.58 0.23 0.30 0.18
1 x 1 4.46 0.23 0.30 0.31
Beam- 17 1 x 1 2.58 0.23 0.30 0.18
1 x 1 4.46 0.23 0.30 0.31
Beam No. 15 & 18 1 x 2 7.28 0.23 0.45 1.51
Beam No. 19 1 x 1 3.38 0.23 0.30 0.23
1 x 1 3.65 0.23 0.30 0.25
5.09 #REF! #REF!
Cum Cum
concrete including C/C of all materials like cement,FA,CA,water etc. to
CC,curing CC etc,complete for finished item of work (APSS No. 402)
but excluding cost of steel & fabrication charges for Ground Roof
slab 125mm thick for GF
1 x 1 20.93 8.47 177.28
1 x 1 3.60 0.30 1.08
Deduction for staircase
1 x 1 2.878 3.07 -8.84
portion
For Entrance verandah 1 x 1 3.83 2.03 7.77
For Portico 1 x 1 3.83 1.43 5.48
182.77 #REF! #REF!
but excluding cost of steel & fabrication charges for Roof slab
125mm thick for FF
Building 1 x 1 13.96 8.78 122.50
1 x 1 3.53 3.79 -13.37
Portion
109.13 #REF! #REF!
Sqm Sqm
.VRCC M20 grade Design mix,using 20mm size HBG(SS5) metal from
approved quarry using minimum 350kg of cement/1cum of concrete
including C/C of all materials as cement,FA,CA,water etc. to
CC etc,complete for finished item of work.(APSS No. 402) but
excluding cost of steel & fabrication & seigniorage charges for staircase
Mid landing slab of 150 mm thickness.
1 x 1 3.46 1.40 4.84

4.84
Sqm
18 MBG+17.VRCC M20 grade Design mix,using 20mm size HBG(SS5)
staircase slab 175mm thick for GF
Qty Vp no 19 & 40 of MB No
1696/B/PRI/2015-16
1st flight 1 x 1 3.50 1.35 4.73
2nd flight 1 x 1 3.40 1.35 4.59
Mid Landing Slab 1 x 1 3.53 1.22 4.31
13.63 #REF! #REF!

staircase slab 175mm thick for FF
(Qty Vp no 32 of MB No 357/B/PRI/2016-17)
For StairCase Slab 1 x 1 3.20 1.40 4.48
1 x 1 3.40 1.35 4.59
9.07 #REF! #REF!
Sqm Sqm
20 MBG+19.RCC M20 Grade Design mix,using 20mm size HBG(SS5)
machine crushed from approved quarry including C/C of all materials
like cement,FA,CA,water etc. to site including all operational, incidental
& labour charges such as centering,shuttering,scaffolding,lift
charges,machine mix,laying CC,curing CC etc,complete but excluding
cost of steel & its fabrication charges& seigniorage charges for finishd
item of work (APSSNo.402&403) For Lintels GF
(Qty Vp no 8 to 11 of MB No 357/B/PRI/2016-17)
A2-A3-A4-A5-A6-A7 1 x 3 3.00 0.23 0.15 0.31

1 x 1 3.30 0.23 0.15 0.11
1 x 1 3.00 0.23 0.15 0.10
C5-C6 1 x 1 3.30 0.23 0.15 0.11
D1-D2-D3-D4-D5-D6
1 x 4 3.00 0.23 0.15 0.41
1 x 1 3.30 0.230 0.15 0.11
1 x 1 3.00 0.230 0.15 0.10
B1-D1/B2-D2. 1 x 2 4.45 0.23 0.15 0.31
C5-D5/C6-D6/C7-D7 1 x 3 3.65 0.23 0.15 0.38
A6-C6/A7-C7 1 x 2 3.38 0.23 0.15 0.23
Lintel beam over front wall
1 x 1 1.04 0.230 0.15 0.04
of toilet
2.21 #REF! #REF!
Cum Cum
item of work (APSSNo.402&403) For Lintels FF
Deductions Door D2 1 x 7 1.20 0.115 0.15 0.14

Deductions Windows W1 1 x 6 1.55 0.23 0.15 0.32
Deductions Ventilators V 1 x 3 1.05 0.23 0.15 0.11
0.00 #REF! #REF!
22 MBG+21.RCC M20 Grade Design mix using 20mm size HBG(SS5)
as cement,FA,CA,water etc. to site including taxes on all
operational,incidental & labour charges as
vibrating,centering,shuttering,scaffolding,lift,machine mix,laying
CC,curing CC etc,complete but excluding cost of
steel,fabrication&seigniorage for finishd item of work
(APSSNo.402&403) for Sunshades 0.6m wide 75mm thick at
fixed end and 50mm thick at free end for GF
(Qty Vp no 8 to 21&22 of MB No 357/B/PRI/2016-17)
A2-A3-A4-A5-A6-A7 1 x 5 1.60 8.00

D2-D3-D4-D5-D6-D7 1 x 4 1.60 6.40
B1-D1 1 x 1 1.60 1.60
A7-C7-D7 1 x 2 1.60 3.20
19.20 #REF! #REF!
RM RM
fixed end and 50mm thick at free end for FF
Windows W1 1 x 6 1.65 9.90
Windows W2 1 x 1 2.10 0.00 0.00 2.10
Ventilators 1 x 3 0.90 0.00 0.00 2.70
0.00 #REF! #REF!
24 MBG+28.Brick Masonry in superstructure with 230mm thick inCM
(1:8) prop: using 2nd class Bricks from approved source having
minimum crushing strength of 50 kg/cm2 including C/C of all materials
scaffolding, lift, all operational and incidental charges, etc., complete
for finished item of work but excluding seigniorage. (APSS No. 501 &
504)(CSSR) For Ground Floor. Super structure.
(Qty Vp no 8 to 11 of MB No
357/B/PRI/2016-17)
A2-A3-A4-A5-A6-A7 above
basement and up to lintel 1 x 1 17.10 0.23 2.15 8.46
level.
Deduction for Columns 1 x 6 0.30 0.23 2.15 -0.89
Deductions Windows (W1) 1 x 5 1.35 0.23 1.30 -2.02
C5-C6 above basement and
1 x 1 3.90 0.23 2.15 1.93
up to lintel level.
Deductions Door (D3) 1 x 1 0.90 0.230 2.15 -0.45
Deduction for Opening 1 x 1 0.81 0.230 2.15 -0.40
C6-C7 above basement and
1 x 1 3.00 0.23 2.88 1.98
up to RL
D1-D2-D3-D4-D5-D6-D7
above basement and up to 1 x 1 20.40 0.23 2.15 10.09
lintel level.
A1 - A2 (wall under stair

1 x 1 3.00 0.23 1.10 0.76
case MLB) above basement.
B1 -D6 above basement and

1 x 1 4.46 0.23 2.15 2.20
up to lintel level.
B2 -D2 above basement and
1 x 1 4.46 0.23 2.15 2.20
up to lintel level.
A5 - C5 above basement
1 x 1 3.39 0.23 2.88 2.24
and up to RL
C5-D5/C6-D6/C7-D7 above
level.
A6-C6/A7-C7 above
level.
Toilet front wall up to Lintel
1 x 1 1.04 0.23 2.15 0.51
level
Wall between Room-1 and
1 x 1 3.69 0.23 2.15 1.82
Toilet up to LL
(Qty Vp no 8 to 12 &13 of
MB No 357/B/PRI/2016-17)
For Entrance verandah,

1 x 1 3.69 1.80 0.15 0.99
1st step
2nd Step 1 x 1 3.07 1.40 0.15 0.64
3rd Step 1 x 1 2.45 1.17 0.15 0.43
4th Step 1 x 1 1.86 0.89 0.15 0.25
Infront of Receiption Room
1st step 1 x 1 3.69 1.20 0.15 0.66

2nd Step 1 x 1 3.69 0.90 0.15 0.50
3rd Step 1 x 1 2.78 0.59 0.15 0.25
4th Step 1 x 1 2.17 0.30 0.15 0.10
(Qty Vp no 22 to 25 of MB
No 357/B/PRI/2016-17)
A2-A3-A4-A5-A6-A7. 1 x 1 17.10 0.23 0.73 2.85
Deduction for RCC Columns 1 x 6 0.30 0.23 0.73 -0.30
Beam portion 1 x 2 0.30 0.23 0.15 -0.02
Ventilators 1 x 1 0.60 0.23 0.60 -0.08
Lintel Beam 1 x 4 3.00 0.23 0.15 -0.41
Lintel Beam 1 x 1 3.30 0.23 0.15 -0.11
C5-C6 1 x 1 3.90 0.23 0.73 0.65
toilet beam C5-C6 1 x 1 3.30 0.23 0.15 -0.11

D1-D2-D3-D4-D5-D6-D7 1 x 1 20.40 0.23 0.73 3.40
Beam portion 1 x 2 0.30 0.23 0.15 -0.02

Lintel beam 1 x 4 3.00 0.23 0.15 -0.41
Lintel Beam 1 x 1 3.30 0.23 0.15 -0.11
Lintel Beam 1 x 1 3.00 0.23 0.15 -0.10
B1-D1 1 x 1 4.46 0.23 0.73 0.74
Deduction for Lintel Beam 1 x 1 4.46 0.23 0.15 -0.15
B2-D2 1 x 1 4.46 0.23 0.73 0.74
C5-D5/C6-D6/C7-D7 From
1 x 3 3.65 0.23 0.73 1.83
LL to RL
A6-C6/A7-C7 From LL to RL
1 x 2 3.39 0.23 0.73 1.13

Cross wall between toilet
1 x 1 3.69 0.23 1.03 0.87
and Room No. 1
Toilet front wall 1 x 1 1.04 0.23 1.03 0.25
Qty. VP No. 1 of MB No.
1214/B/Pri/2017-18.
Wall Between A2-B2 1 x 1 2.60 0.23 2.88 1.72
For Room (under staircase) 1 x 1 1.40 0.23 2.80 0.90
1 x 1 3.10 0.10 1.50 0.47
1 x 1 3.10 0.10 0.65 0.20
Deduction for Door (D4) 1 x 1 0.75 0.23 2.10 -0.36
wall over Ml slab(Three
1 x 1 5.85 0.10 1.70 0.99
sides)
Deduction for Opening 1 x 1 2.80 0.10 0.45 -0.13
Sub 46.27 #REF! #REF!
Cum Cum
504)(CSSR) First Floor
Long Walls 1 x 2 13.60 0.23 2.70 16.89
Parapet walls three sides 1 x 1 22.00 0.115 0.75 1.90
Parapet walls for first floor 1 x 1 43.57 0.115 0.75 3.76
Short walls Outer ends 1 x 1 7.20 0.23 2.70 4.47
Cross walls 1 x 2 3.00 0.115 2.70 1.86
Stairecase landing wall 1 x 1 5.40 0.23 2.70 3.35
Cross walls 1 x 2 1.50 0.115 2.70 0.93
Deductions Columns 1 x 6 0.30 0.23 2.70 -1.12
Deductions Door D2 1 x 7 0.90 0.115 2.10 -1.52
Deductions Windows W1 1 x 6 1.35 0.23 1.35 -2.52
Deductions Ventilators V 1 x 3 0.60 0.23 0.60 -0.25
Cum Cum
26 MBG +32.Plastering 12mm thick single coat in CM (1:5) with neat
finish including c/c of all materials like cement, sand,water etc., to site,
other taxes on all materials, all operational, incidental such as
scaffolding charges, lift charges, including cutting of Grooves,finishing,
curing, etc., complete for for finished item of work. (APSS 901,903 &
904) (CSSR) for ceiling for Ground Floor
(Qty Vp no 49&50 of MB No 357/B/PRI/2016-17)
In meeting hall 1 x 1 9.78 7.72 75.50
In Room No. 1 1 x 1 3.50 2.24 7.84
In Room No. 2 1 x 1 3.50 3.07 10.75
In Room No. 3 1 x 1 3.80 3.07 11.67
In MMs Receiption Office 1 x 1 4.00 3.47 13.88
Infront of staircase
1 x 1 4.70 3.07 14.43
receiption.
In toilet 1 x 1 2.20 1.00 2.20
Infront of Toilet 1 x 1 1.30 1.00 1.30
Bottom face of GF 1st flight 1 x 1 3.20 1.35 4.32
Bottom face of ML Slab 1 x 1 3.50 1.22 4.27
Bottom face of GF 2nd flight 1 x 1 3.40 1.35 4.59
Side faces of T Beam 2 x 2 7.72 0.45 13.90

Slab portion outside building
1 x 1 21.00 0.30 6.30
(Back side) O/O
1 x 1 7.72 0.30 2.32
1 x 1 7.72 0.30 2.32
1 x 1 3.07 0.30 0.92
1 x 1 3.83 2.03 7.77
1 x 1 3.83 1.43 5.48
(Qty Vp no 2 of MB No
1241/B/PRI/2017-18)
For Sun-shade bottom 1 x 12 1.60 0.60 11.52
Top 1 x 12 1.60 0.60 11.52
For slab face, West side 1 x 1 21.00 0.125 2.63
1 x 1 7.72 0.125 0.97
1 x 1 7.72 0.125 0.97
1 x 1 3.07 0.125 0.38
Portico- 1 Face 1 x 1 10.70 0.125 1.34
Portico- 2 Face 1 x 1 10.90 0.125 1.36
220.45 #REF! #REF!
904) (CSSR) for ceiling for Frist Floor
Cealings
Inside roof area 1 x 1 12.98 7.75 100.60
Add 25% beam sides 25.15
125.75 #REF! #REF!
28 MBG+34.Plastering with CM 2 coats, 12 mm thick, base coat in CM
(1:6), 8 mm thick and top coat in CM (1:3), 4mm thick with Dubara
sponze finishing.Internal walls for ground Floor
Hall allround 4 sides 1 x 1 35.00 3.18 111.13
Deduction for Door (D2) 1 x 1 1.22 2.10 -2.56
for Door (D3) 1 x 1 0.92 2.10 -1.93
for Door (D4) 1 x 1 0.75 2.10 -1.58
Room No.1 allround 4 sides 1 x 1 11.48 3.18 36.45
Deduction for Door(D3) 1 x 1 0.92 2.10 -1.93

In MSS Receiption Office 1 x 1 14.94 3.18 47.43
Deduction for door Opening. 1 x 1 1.05 2.88 -3.02
Toilet room allround 4 sides 1 x 1 9.00 3.18 28.58

Deduction for Ventilator 1 x 1 0.60 0.30 -0.18
Reception room (Three
1 x 1 12.25 3.18 38.89
sides)
Store room(Under steps)
1 x 1 4.10 3.18 13.02
Inside allround 2 sides
1 x 1 3.00 1.50 4.50
347.13 #REF! #REF!
(1:6), 16mm thick and top coat in CM (1:4), 4mm thick with sponze
finishing.External walls for ground Floor
(Qty Vp no 2 of MB No
1241/B/PRI/2017-18)
For ground floor allround 4 1 x 1 57.02 4.00 228.08
sides.
Deduction for Door (D1) 1 x 2 1.22 2.12 -5.17
Windows (W1) 1 x 12 1.37 1.37 -22.52
Windows (W4) 1 x 2 0.60 1.37 -1.64
Window at staircase 1 x 1 2.80 0.45 -1.26
Ventilators 1 x 4 0.60 0.30 -0.72
196.77 #REF! #REF!
Sqm Sqm
Doors, Windows, Flooring & Painting
30 MBG43-Painting to New walls with two coats of Snow Cem paints of approved
brand and shade over base coat of appropriate distemper primer of approved
brand making three coats including c/c of all materials,cost of brushes, water
to site & taxes, scaffolding charges, lift charges, curing etc complete for
finished item of work in all floors for external Walls (APSS No.911) CSSR
Item no25+26+ 27+28+29+30 1429.93 1200.00 #REF! #REF!

Sqm 1 Sqm
31 MGB+38 Supply and fixing of Teak wood Door Double shutterfully
pannalled door of size 1.20 x 2.10mt with frame scantlings of size
100 x 75mm and bottom reeper of size 75x38mm & shutter side rails
125X38mm, top rail 125X38mm, bottom rail 125X38mm and
intermediate rails of 125x38mm and panels 4 No.s of 25mm thick
with all specified fixtures as per approved design Including cost and
conveyance of all materials & labour charges
etc.complete(APSSNO.1001&1002)GF
D1 1 x 2 0.00 0.00 0.00 2.00 #REF! #REF!
Nos Each
MBG+39.Supply and fixing of Sal wood door Frame of size 1.20 x 2.1m
with frame scantlings of size 100 x 75mm and bottom reeper of size
75x38mm, Including cost and conveyance of all materials & labour
charges etc.complete(APSSNO.1001&1002).
D1 1 x 1 0.00 0.00 0.00 1.00

1.00 #REF! #REF!
Nos Nos
32 MBG+39.Supply and fixing of Sal wood door Frame of size 0.90 x
2.1m with frame scantlings of size 100 x 75mm and bottom reeper of
size 75x38mm, Including cost and conveyance of all materials & labour
charges etc.complete(APSSNO.1001&1002).
Ground Floor Door(D3) 1 x 1 0.00 0.00 0.00 1.00
1.00 #REF! #REF!
33 MBG+40.Supply and fixing of Sal wood door frame of size 0.75x
2.1m with frame scantlings of size 100 x 75mm and bottom reeper of
size 75x38mm including cost and conveyance of all materials & labour
charges etc.complete(APSSNO.1001&1002)
(Qty Vp no 7of MB No 1241/B/PRI/2017-18)
Ground Floor (D4) 1 x 2 0.00 0.00 0.00 2.00

1 x 1 0.00 0.00 0.00 1.00
3.00 #REF! #REF!
Nos Nos
34 MBG+41.Supply and fixing of Window Frame of size 1.35 x 1.35
mt with Sal wood frame of size 75x100mm, including. all accessories
with C/C of all materials, labour charges all incidental and operational
charges etc complete for finished item of work, for Frames only
Window W1 1 x 12 12.00
12.00 #REF! #REF!
Nos Nos
34 MBG+45..Providing high yield strength deformed (HYSD) steel TMT
bars (Fe 415 grade as per IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending & binding wire of 20SWG, forming grills for
reinforcement work as per approved designs and drawings including
Cost and Conveyance of bars from approved sources to site of work
with all taxes complete for finished item of all RCC works (APSS
No.126) in all floors
Qty Vp No 35 of MB No 1696/B/PRI/2015-16
1 x 1 9.02994 #REF! #REF!
For First floor 3.62517 #REF! #REF!
35 MGB+46.Providing impervious coat over RCC roof slab to required
slopes with CM (1:3) prop. 20mm thick (average) mixed with water
proofing compound at 1Kg/bag of cement, laid over roof slab when it is
green, finished smooth with a floating coat of neat cement and thread
lining at regular intervals of 45cmx45cm including Cost and
Conveyance of all materials complete for finished item of work (APSS
No. 901 & 903).(CSSR) for all Floors
1 x 1 20.40 8.20 0.00 167.28
0.00 #REF! #REF!
36 Providing Flooring with Nano Polished / stain free suitable salt
porcelain vitrified tiles of 1st quality and of size 600 x 6000 mm and
thickness between 8 - 10 mm with any type of design texture such as
marble finish,wooden,bamboo,stone finished etc,.confirming to
IS:13711,IS:13712,IS:13630 (Parts 1 to 15 ) of any colour and finish in
all shades and designs with bonders and design as per the approved
flooring pattern etc., complete for finished item of work, but excluding
VAT and seignorage charges.

In meeting Hall 1 x 1 9.78 7.72 75.50
In Room No. 1 1 x 1 3.50 2.24 7.84
In Room No. 2 1 x 1 3.50 3.07 10.75
In Room No. 3 1 x 1 3.80 3.07 11.67
In MMs Receiption Office 1 x 1 4.00 3.47 13.88
Infront of staircase
1 x 1 4.70 3.07 14.43
receiption.
Under steps(Store Room) 1 x 1 2.80 3.07 8.60
142.67 #REF! #REF!
37 Provision for Bore well & running water facilities to toilets. L.S 75000.00
38 Provision for Electrification and fans L.S 75000.00
#REF!
39 MBG88.Provision for GST @5% #REF!
40 MBG74.QC charges @0.5% #REF!
41 Provision for supevision charges @2.50% #REF!
42 MBG+88.Seigniorage charges #REF!
43 Provision for unfore seen items of work & Staircase head room 1755.00
` Total in Rs #REF!
Dy. Executive Engineer Assistant Engineer
PRI Sub-Division, Sattenapalli. PRI(Spl), Sattenapalli
Name of the work: #REF!
Grant MGNREGS Est.Cost Rs #REF! Lakhs

S.No Description of Item No Measurements
Quantity Rate/Per Amount
Length Breadth depth
1 2 3 4 5 6 7 8 9
1 MBG+1.Unskilled labour charges Earth work excavation and
depositing on bank with initial lead of 10m and initial lift of 2m in
Loamy and Clayey Soils like B.C. Soils, red earth & Ordinary Gravel (SS
20-B) including shoring, strutting, sheeting, planking and dewatering
including cost of hire charges of T & P, labour charges etc., complete
for finished item of work for Foundation of Building.(APSS No. 308)
1696/B/PRI/2015-16
Footing F2 1 x 1 1.80 1.80 2.10 6.80

1696/B/PRI/2015-16

1696/B/PRI/2015-16
F1 type footings 1 x 6 2.00 2.00 2.10 50.40

F2 type footings 1 x 1 1.80 1.80 2.10 6.80
F3 type footings 1 x 1 1.35 1.35 2.10 3.83
135.87 116.00 15761.00
2 MBG+4.PCC (1:4:8) prop nominal mix (cement:FA:CA) using 40mm
size HBG(SS5) metal from approved quarry (obtained by blasting)
including Cost and Conveyance of all materials as
cement,sand,CA,water etc. to site, including all operational, incidental
& labour charges such as mixing,laying & ramming CC layers in
position not exceeding 15cm,finishing topsurface,curing etc,complete
for finished item of work but excluding seigniorage charges for
foundations under column footings (APSSNo.402)
1696/B/PRI/2015-16
F1 type footings 1 x 6 2.00 2.00 0.15 3.60

F2 type footings 1 x 12 1.80 1.80 0.15 5.83
F3 type footings 1 x 1 1.35 1.35 0.15 0.27
9.70 #REF! #REF!
3 MBG+5.PCC (1:5:10) prop nominal mix (cement: FA: CA) using 40mm
size HBG (SS5) metal from approved quarry including Cost and
Conveyance of all materials like cement, sand, CA, water etc. to site,
including all operational, incidental, and labour charges such as mixing,
laying and ramming CC in layers in position not exceeding 15cm,
finishing top surface, curing concrete, etc., complete for finished item
workbut excluding seigniorage charges for Foundations and Flooring
Bed (APSSNo.402)
For Foundations
Flooring bed 1 x 1 20.10 7.65 0.10 15.38
For Steps 1.50
16.88 #REF! #REF!
4 Generic Task .Brick Masonry in CM (1:6) with Bricks traditional size
23 x 11 x 7 cms 2nd Class for Basement
1696/B/PRI/2015-16
For Basement
Alround the building 1 x 1 56.09 0.23 0.60 7.74
Wall between A2-D2 1 x 1 7.04 0.23 0.60 0.97
A3-D3/A4-D4 1 x 2 7.28 0.23 0.52 1.74
A5-D5 1 x 1 7.04 0.23 0.60 0.97
C6-D6 1 x 1 7.115 0.23 0.60 0.98
Wall between C5-C6-C7 1 x 1 6.15 0.23 0.60 0.85
B1-B2 1 x 1 3.07 0.23 0.60 0.42
13.33 #REF! #REF!
5 Refilling the foundation trenches with excavated soil (excluding rock)
with initial lead in layers not exceeding 15cm thick, consolidating each
deposited layer by watering and ramming including cost and Cost and
Conveyance of water to site and all operational, incidental, labour
charges, , sales and other taxes etc, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310)
Deductions F1 type footings 1 x 6 1.85 1.85 0.40 -8.21
F2 type Footings 1 x 12 1.65 1.65 0.375 -12.25

F3 type Footings 1 x 1 1.20 1.20 0.30 -0.43
For P1 type Pedastals 1 x 4 0.60 0.60 0.60 -0.86
For P2 type pedastals 1 x 15 0.45 0.45 0.60 -1.82
0.00 #REF! #REF!
6 MBG+26.Filling basement with Sand (excluding rock) with initial lead
in layers not exceeding 15cm thick, consolidating each deposited layer
by watering and ramming including cost and Cost and Conveyance of
Hall 1 x 1 19.87 7.71 0.80 122.56
Deductions for Plinth & -1.30
1 x 1 7.04 0.23 0.80
Basement wall A2-D2
A3-D3/A4-D4 1 x 2 7.28 0.23 0.80 -2.68
A5-D5 1 x 1 7.04 0.23 0.80 -1.30
A6-D6 1 x 1 7.115 0.23 0.80 -1.31
C5-C6-C7 1 x 1 6.15 0.23 0.80 -1.13
B1-B2 1 x 1 3.07 0.23 0.80 -0.56
113.83 6360.78 724048.00
7 MBG+27.Unskilled labour charges Filling with Sand (excluding rock) in
trenches, sides of foundations and basement with initial lead in layers
not exceeding 15cm thick, consolidating each deposited layer by
watering and ramming including cost and Cost and Conveyance of
Total 113.83 #REF! #REF!
site,including all operational,centring,scaffolding, lift,incidental & labour
CC,curing CC etc, complete for finished item of work (APSS No. 402)
but excluding cost of steel &fabrication & seigniorage charges for
column footings
1696/B/PRI/2015-16
F1 type Footings 1 x 6 1.85 1.85 0.400 8.21

F2 type Footings 1 x 12 1.65 1.65 0.375 12.25
F3 type Footings 1 x 1 1.20 1.20 0.300 0.43
20.89 #REF! #REF!
charges for Pedestals
1 x 4 0.60 0.60 0.60

1 x 2 0.45 0.45 0.60

1 x 12 0.45 0.45 0.60

1 x 1 0.45 0.45 0.60
2.68 #REF! #REF!

10 MBG+9. VRCC M20 grade Design mix, using 20mm size HBG(SS5)
concrete including C/C of all materials as cement,sand,CA,water etc. to
labour and T&P charges such as shuttering ,vibrating,machine
charges for Plinth beams
1696/B/PRI/2015-16
Alround 4 sides 1 x 1 55.95 0.30 0.30 5.04
IPB 1no (B1-B2) 1 x 1 3.00 0.30 0.30 0.27
IPB 1no (C5-C6-C7)) 1 x 1 6.53 0.30 0.30 0.59
Deduction for beam
1 x 1 0.30 0.30 0.30 -0.03
crossing at B6
IPB 3 nos (A2-B2-D2),(A5-
1 x 3 7.575 0.30 0.30 2.04
C5-D5),(A6-C6-D6)
IPB-1 2nos (A3-D3) & (A4-
1 x 2 7.575 0.30 0.38 1.73
D4)
PB 1no Long 1 x 1 3.55 0.15 0.30 0.16
1 x 1 6.53 0.30 0.30 0.59
sides
1 x 1 5.63 0.30 0.30 0.51
sides
10.90 #REF! #REF!
excluding cost of steel & fabrication & seigniorage charges for For
Coloumns UP to Bottom of Plinth Beam
1696/B/PRI/2015-16

Columns above Plinth beam
Qty Vp no 19 & 20 of MB No 1696/B/PRI/2015-16
C3 type columns At A1 & A2
1 x 2 0.30 0.38 1.775 0.40
C1 type Columns 1 x 4 0.30 0.45 0.600 0.32

C2 type Columns 1 x 4 0.30 0.38 0.600 0.27
C3 type Columns 1 x 9 0.30 0.38 0.600 0.62
5.15 #REF! #REF!
Columns upto Ground Roof Level
1696/B/PRI/2015-16
C1 type columns 1 x 4 0.30 0.45 2.725 1.47

C2 type Columns 1 x 2 0.30 0.38 2.875 0.66
C2 type Columns 1 x 2 0.30 0.38 2.80 0.64
1696/B/PRI/2015-16
C1 type columns 1 x 4 0.30 0.45 0.450 0.24

C2 type Columns 1 x 2 0.30 0.38 0.375 0.09
C2 type Columns 1 x 2 0.30 0.38 0.30 0.07
6.89 #REF! #REF!
Columns upto First Roof Level
For Columns C1 1 x 4 0.30 0.45 2.70 1.46

For Columns C2 1 x 4 0.30 0.38 2.70 1.23
For Columns C3 1 x 4 0.30 0.38 2.70 1.23
3.92 #REF! #REF!
charges for Roof beams for GF
1696/B/PRI/2015-16
Mid landing beam 1 x 1 3.05 0.23 0.30 0.21
1696/B/PRI/2015-16
Beam No 1 A2-A3-A4-A5-
1 x 1 17.10 0.23 0.30 1.18
A6-A7
Beam No 2 B1-B2 1 x 1 3.67 0.23 0.30 0.25
Beam No 3 C5-C6-C7 1 x 1 7.13 0.23 0.30 0.49
Beam No 4 D1-D2-D3-D4-
1 x 1 20.40 0.23 0.30 1.41
D5-D6-D7
Beam No 6 & 7 A1-B1-D1 &
1 x 2 8.176 0.23 0.30 1.13
A2-B2-D2
Portico beams 1 x 2 2.03 0.23 0.375 0.35
Beam No 8 A3-D3 & A4-D4 1 x 2 8.176 0.23 0.45 1.69

Beam No 9 A5-D5,A6-D6
1 x 3 8.176 0.230 0.30 1.69
and A7-D7
Portico II side beams 1 x 2 1.43 0.23 0.30 0.19
7.64 #REF! #REF!
charges for Roof beams for First Floor
Long Walls B-11 1 x 1 9.90 0.23 0.30 0.68
Beam-12 & 13 1 x 2 3.30 0.23 0.30 0.46
Beam-14 1 x 1 9.90 0.23 0.30 0.68
Beam- 15,16,17,18 1 x 4 8.18 0.23 0.45 3.38
Beam-19 1 x 1 3.90 0.23 0.30 0.27
5.47 #REF! #REF!
but excluding cost of steel & fabrication charges for Ground Roof
slab 125mm thick for GF
1 x 1 20.93 8.47 177.28
1 x 1 3.60 0.30 1.08
1 x 1 2.878 3.07 -8.84
portion
For Entrance verandah 1 x 1 3.83 2.03 7.77
For Portico 1 x 1 3.83 1.43 5.48
182.77 #REF! #REF!
but excluding cost of steel & fabrication charges for Roof slab
125mm thick for FF
Building 1 x 1 13.43 8.20 110.13

110.13 #REF! #REF!
staircase slab 175mm thick for GF
1696/B/PRI/2015-16
1st flight 1 x 1 3.50 1.35 4.73
2nd flight 1 x 1 3.40 1.35 4.59
Mid Landing Slab 1 x 1 3.53 1.22 4.31
13.63 #REF! #REF!
staircase slab 175mm thick for FF
For StairCase Slab 1 x 2 3.10 1.50 9.30

Landing Slab 1 x 1 3.60 1.25 4.50
13.80 #REF! #REF!
item of work (APSSNo.402&403) For Lintels GF

1.12 #REF! #REF!
item of work (APSSNo.402&403) For Lintels FF

0.69 #REF! #REF!
fixed end and 50mm thick at free end for GF
Windows W1 1 x 12 1.65 0.00 0.00 19.80
Windows W2 1 x 1 2.10 0.00 0.00 2.10
Ventilators 1 x 2 0.90 0.00 0.00 1.80
23.70 #REF! #REF!
fixed end and 50mm thick at free end for FF
Windows W1 1 x 6 1.65 0.00 0.00 9.90

Windows W2 1 x 1 2.10 0.00 0.00 2.10
Ventilators 1 x 3 0.90 0.00 0.00 2.70
14.70 #REF! #REF!
504)(CSSR) Ground Floor.
Long Walls 1 x 2 20.40 0.23 3.00 28.15
Cross walls 1 x 3 7.20 0.115 3.00 7.45
Toilet walls 1 x 1 3.90 0.115 3.00 1.35
Toilet walls 1 x 2 1.50 0.115 3.00 1.04
Deductions Openings 1 x 1 1.50 0.23 3.00 -1.04
504)(CSSR) First Floor
Long Walls 1 x 2 13.60 0.23 2.70 16.89
Parapet walls three sides 1 x 1 22.00 0.115 0.75 1.90
Parapet walls for first floor 1 x 1 43.57 0.115 0.75 3.76
Cross walls 1 x 2 3.00 0.115 2.70 1.86
Cross walls 1 x 2 1.50 0.115 2.70 0.93
Cum Cum
904) (CSSR) for ceiling for Ground Floor
Cealings
193.26 #REF! #REF!
904) (CSSR) for ceiling for Frist Floor
Cealings
125.75 #REF! #REF!
(1:6), 8 mm thick and top coat in CM (1:3), 4mm thick with Dubara
sponze finishing.Internal walls for ground Floor
Long Walls 1 x 2 20.40 0.00 3.00 122.40
Cross walls 2 x 3 7.20 0.000 3.00 129.60
Toilet walls 2 x 1 3.90 0.000 3.00 23.40
Toilet walls 2 x 2 1.50 0.000 3.00 18.00
Deductions Openings 1 x 1 1.50 0.00 3.00 -4.50
323.03 #REF! #REF!
(1:6), 16mm thick and top coat in CM (1:4), 4mm thick with sponze
finishing.External walls for ground Floor
Long Walls 1 x 2 20.40 0.00 4.00 163.20
228.80 #REF! #REF!
Doors, Windows, Flooring & Painting
30 MBG43-Painting to New walls with two coats of Snow Cem paints of approved
brand and shade over base coat of appropriate distemper primer of approved
brand making three coats including c/c of all materials,cost of brushes, water
to site & taxes, scaffolding charges, lift charges, curing etc complete for
finished item of work in all floors for external Walls (APSS No.911) CSSR
Item no25+26+ 27+28+29+30 1429.93 1200.00 #REF! #REF!

Sqm 1 Sqm
31 MGB+38 Supply and fixing of Teak wood Door Double shutterfully
pannalled door of size 1.20 x 2.10mt with frame scantlings of size
100 x 75mm and bottom reeper of size 75x38mm & shutter side rails
125X38mm, top rail 125X38mm, bottom rail 125X38mm and
intermediate rails of 125x38mm and panels 4 No.s of 25mm thick
with all specified fixtures as per approved design Including cost and
conveyance of all materials & labour charges
etc.complete(APSSNO.1001&1002)
D1 1 x 3 0.00 0.00 0.00 3.00 #REF! #REF!

32 MBG+39.Supply and fixing of Teak wood single shutter fully panelled
door of size 0.90 x 2.1m with frame scantlings of size 100 x 75mm
and bottom reeper of size 75x38mm & shutter side rails 125X38mm,
top rail 125X38mm, bottom rail 125X38mm and intermediate rails of
125x38mm and panels 4 No.s of 25mm thick with all specified fixtures
as per approved design Including cost and conveyance of all materials
& labour charges etc.complete(APSSNO.1001&1002)
Ground Floor D2 1 x 4 0.00 0.00 0.00 4.00

Frist Floor D2 1 x 7 0.00 0.00 0.00 0.00
Total 11 4.00 #REF! #REF!
33 MBG+44.Manufacture supply and fixing of ventilators size 0.60 x
0.75m in position of Hindalco or equivalent make powder coated
with approved paint and shade alluminium door made out of sections
with sections specification NO.2762 ,2763,2764 fixed 5 mm thick plain
glass of approved make using Neoprene gas ket with necessary hinges,
handles, using appropriate fastners in wall lintels including cost and
conveyance of all materials and labour charges complete for finished
item of work.
Ventilator Total 5 1 x 5 5 #REF! #REF!
34 MBG+45..Providing high yield strength deformed (HYSD) steel TMT
bars (Fe 415 grade as per IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending & binding wire of 20SWG, forming grills for
reinforcement work as per approved designs and drawings including
Cost and Conveyance of bars from approved sources to site of work
with all taxes complete for finished item of all RCC works (APSS
No.126) in all floors
Qty Vp No 35 of MB No 1696/B/PRI/2015-16
1 x 1 8.90850 #REF! #REF!
For First floor 3.00000 #REF! #REF!
35 MGB+46.Providing impervious coat over RCC roof slab to required
slopes with CM (1:3) prop. 20mm thick (average) mixed with water
proofing compound at 1Kg/bag of cement, laid over roof slab when it is
green, finished smooth with a floating coat of neat cement and thread
lining at regular intervals of 45cmx45cm including Cost and
Conveyance of all materials complete for finished item of work (APSS
No. 901 & 903).(CSSR) for all Floors
1 x 1 20.40 8.20 0.00 167.28
167.28 #REF! #REF!
36 MBG+47.Supply and Fixing of 15-18mm thick Polished Shahabad
stone slab (Tandur Blue Variety 1st quality) in Single piece with the
edges flat nosed and set over a CC Bed(1:5:10) 12mm thick, and
fixing in position neatly including c/c of all materials to site, and all
taxes, & all labour charges such as dressing of stones to the required
Inside for All rooms 1 x 1 19.95 7.75 154.61
Deduct for Toilets 1 x 2 1.20 1.20 -2.88
Deduct for Walls 10% -15.46
136.27 #REF! #REF!
37 Provision for Bore well & running water facilities to toilets. L.S 75000.00
38 Provision for Electrification and fans L.S 75000.00
#REF!
39 MBG88.Provision for GST @12% #REF!
40 MBG74.QC charges @0.5% #REF!
41 Provision for supevision charges @2.50% #REF!
42 MBG+88.Seigniorage charges #REF!
43 Provision for unfore seen items of work & Staircase head room 149463.00
` Total in Rs #REF!

SEINEORAGE STATEMENT
Name of Work
#REF!
Sand For Cement

S.No. Description of Item Quantity Per Loose Metal Loose Sand Loose Bricks
Filling (Bags)
1 PCC (1:5:10) #REF! Cum 0.90 #REF! 0.45 #REF! #REF!
2 PCC (1:4:8) #REF! Cum 0.90 #REF! 0.45 #REF! #REF!
3 Filling with Stone dust #REF! Cum 0.90 #REF! 1.00 0 #REF! 0
4 V.R.C.C.M20 for FOOTINGS 0.00 Cum 0.90 0.00 0.45 0.00 0
5 V.R.C.C.M20 for PEDASTELS 0.00 Cum 0.90 0.00 0.45 0.00 0
6 V.R.C.C.M20 for PLINTH BEAM #REF! Cum 0.90 #REF! 0.45 #REF! #REF!
7 V.R.C.C.M20 for Columns Base le 0.00 Cum 0.90 0.00 0.45 0.00 0
8 V.R.C.C.M20 for Columns G F leve #REF! Cum 0.90 #REF! 0.45 #REF! #REF!
9 V.R.C.C.M20 for Columns F F leve 0.00 Cum 0.90 0.00 0.45 0.00 0
10 V.R.C.C.M20 for BEAMS for GF #REF! Cum 0.90 #REF! 0.45 #REF! #REF!
11 V.R.C.C.M20 for BEAMS for FF 0.00 Cum 0.90 0.00 0.45 0.00 0.00
V.R.C.C.M20 for Roof slab #REF! #REF! #REF! #REF!
Sqm 0.1125 0.0563
12 125mm GF
V.R.C.C.M20 for Roof slab 0.00 0.00 0.00 0
Sqm 0.1125 0.0563
13 125mm FF
V.R.C.C.M20 for Staire case Slab #REF! #REF! #REF! #REF!
14 175mm GF Sqm 0.1575 0.0788
V.R.C.C.M20 for Staire case Slab 0.00 0.00 0.00 0

15 Sqm 0.1575 0.0788
175mm FF
16 R.C.C.M20 for Lintels GF 0.00 Cum 0.90 0.00 0.45 0.00 0
17 R.C.C.M20 for Lintels FF 0.00 Cum 0.90 0.00 0.45 0.00 0
18 R.C.C.M20 for Sunshades Ground 0.00 Sqm 0.0338 0.00 0.0169 0.00 0
19 R.C.C.M20 for Sunshades Frist Fl 0.00 RM 0.0338 0.00 0.0169 0.00 0
Brcik Masanory in CM (1:6) #REF! #REF! 0.20 #REF! 512.00 #REF! #REF!
20 Basement Cum 0.00
Brcik Masanory in CM (1:8) for 0.00 0.00 0.20 0.00 0

21 GF(Super Structure) Cum 512.00 0
22 Brcik Masanory in CM (1:8)Frist Fl 0.00 Cum 0.00 0.20 0.00 512.00 0 0
Ornamental Plastering CM(1:3) #REF! #REF! 0.015 #REF! #REF!
23 12mm Ground Floor Sqm
Ornamental Plastering CM(1:3) 0.00 0.00 0.015 0.00 0

24 12mm Frist Floor Sqm
Accoproof Plastering CM(1:3) 0.00 0.00 0.021 0.00 0

25 20mm Sqm
Plastering 12mm thick

C.M.(1:6)/(1:3) Internal Walls GF #REF! Sqm #REF! 0.015 #REF! #REF!
26
Plastering 12mm thick 0.00 0.00 0.015 0.00 0
27 C.M.(1:6)/(1:3) Frist Floor Sqm
CF #REF! #REF! #REF! #REF!
Sand For
S.No. Description of Item Quantity Per Loose Metal Loose Sand Loose Bricks
Filling
BF #REF! #REF! #REF! #REF!
Plastering 20mm thick #REF!
28 C.M.(1:6)/(1:4) Ground Floor #REF! Sqm #REF! 0.021 #REF!
Plastering 20mm thick 0
29 C.M.(1:6)/(1:4) Frist Floor 0.00 Sqm 0.00 0.021 0.00
30 Flooring Shahabad Stones 136.27 Sqm 0.00 0.012 1.64 20.33
Total #REF! #REF! #REF! #REF! #REF!
ABSTRACT Metal
Qty Rate Per Amount 40mm 20mm
Metal #REF! 75.00 Cum #REF! #REF! #REF!
Sand for Mortar & filling #REF! 50.00 Cum #REF!
Bricks 2 nd Class #REF! 38.50 1000No #REF!
TOTAL #REF!

SEIGNORAGE CHARGES
40 MM 20MM Sand/ Filling Cement

Sl.No Description of Item Quantity Bricks
Mrtal Metal Sand (Bags)
1 PCC (1:5:10) 0.00

2 PCC (1:4:8) 9.70 8.73 0 4.37 31.43
3 Filling with Sand 113.83 113.83
V.R.C.C.M20 for FOOTINGS 20.89 0 18.8 9.4 137.87
4
V.R.C.C.M20 for 2.68 2.41 1.21 17.69
5 PEDASTELS
V.R.C.C.M20 for PLINTH 10.90 9.81 4.91 71.94
6 BEAM
V.R.C.C.M20 for GF 5.15 4.64 2.32 33.99
7 Columns below PB
V.R.C.C.M20 for Columns G 6.89 6.2 3.1 45.47
8 F level
V.R.C.C.M20 for Columns F 0.00
9 F level
V.R.C.C.M20 for BEAMS for 7.64 6.88 3.44 50.42
10 GF
V.R.C.C.M20 for BEAMS for 0.00
11 FF
V.R.C.C.M20 for Roof slab 182.77 20.56 10.28 150.79
12 125mm GF
V.R.C.C.M20 for Roof slab 0.00 0
13 125mm FF
V.R.C.C.M20 for Staire case 13.63 2.15 1.07 15.74
14 Slab 175mm GF
V.R.C.C.M20 for Staire case 0.00
15 Slab 175mm FF
16 R.C.C.M20 for Lintels GF 0.00
17 R.C.C.M20 for Lintels FF 0.00
R.C.C.M20 for Sunshades 0.00
18 Ground Floor
R.C.C.M20 for Sunshades 0.00
19 Frist Floor
Brcik Masanory in CM (1:6) 13.33 2.67 6824.96 12.80
20 Basement
Brcik Masanory in CM 0.00
21 (1:8)ground floor
Brcik Masanory in CM
22 (1:8)Frist Floor 0.00
8.73 71.45 156.6 6824.96 568.14
Qty Rate Unit Amount

40 mm Metal 8.73 75.00 Cum 654.75
20 mm Metal 71.45 75.00 Cum 5358.75
Sand for filling 113.83 50.00 Cum 5691.5
Sand for concrete 42.77 50.00 Cum 2138.5
Bricks 6824.96 38.50 1000 262.76
Total 14106.26
Cement 568.14 240.00 Bag 136353.60

Dy. ExecutiveEngineer Assistant Engineer
PRI Sub-Division, sattenapalli. PRI(Spl), Sattenapalli.
Task Wise Abstract
Cw-01 Earth Work 135.87 116.00 15760.92

CW-02 Cement 568.14 240.00 136353.6
CW-03 Sand For Filling 113.83 559.4 63676.5
CW-04 Sand For Concrete 42.77 1411.7 60378.41
CW-09 40 MM Metal 8.73 1611.7 14070.14
290239.57
CW-10
PCC (1:4:8) 9.70 #REF! #REF!
V.R.C.C.M20 for FOOTINGS 20.89
#REF! #REF!
V.R.C.C.M20 for 2.68
PEDASTELS #REF! #REF!
V.R.C.C.M20 for PLINTH 10.90
BEAM #REF! #REF!
V.R.C.C.M20 for GF 5.15
Columns below PB #REF! #REF!
V.R.C.C.M20 for Columns G 6.89
F level #REF! #REF!
V.R.C.C.M20 for BEAMS for 7.64
GF #REF! #REF!
V.R.C.C.M20 for Roof slab 182.77
125mm GF #REF! #REF!
V.R.C.C.M20 for Staire case 13.63
Slab 175mm GF #REF! #REF!
Brcik Masanory in CM (1:6) 13.33 #REF! #REF!
Basement
Steel 8.9085 #REF! #REF!
Refilling with soil 0.0000 #REF! #REF!
#REF!
Total Rs #REF!
COMPARETIVE STATEMENT
Name of the work:- #REF!
Grant : MGNREGS
Estimate Cost Rs.32.00 Lakhs
Sl. As Per Original Estimate As Per Working Estimate Remark
Description of Item Excess Less
No Qty. Rate Amount Qty. Rate Amount s
1 2 3 4 5 6 7 8 9 10 11
1 MBG+1.Unskilled labour charges Earth work
excavation and depositing on bank with
initial lead of 10m and initial lift of 2m in
Loamy and Clayey Soils like B.C.
#REF! #REF! #REF! 135.87 116.00 15761.00 #REF! #REF!
2 MBG+4.PCC (1:4:8) prop nominal mix
(cement:FA:CA) using 40mm size
HBG(SS5) metal from approved quarry
(obtained by blasting) including Cost and
#REF! #REF! #REF! 9.70 #REF! #REF! #REF! #REF!
3 MBG+5.PCC (1:5:10) prop nominal mix
(cement: FA: CA) using 40mm size HBG
(SS5) metal from approved quarry including #REF! #REF! #REF! 16.88 #REF! #REF! #REF! #REF!
Cost and Conveyance of all materials
4 Generic Task .Brick Masonry in CM (1:6)
with Bricks traditional size 23 x 11 x 7 cms
2nd Class for Basement
5 Refilling the foundation trenches with
excavated soil (excluding rock) with initial
lead in layers not exceeding 15cm thick,
consolidating each deposited layer by
As per site
0.00 #REF! #REF! #REF! #REF!
condition.
6 MBG+26.Filling basement with Sand

(excluding rock) in trenches, sides of
foundations and basement with initial lead in
layers not exceeding 15cm thick,
consolidating each As per site
#REF! #REF! #REF! 113.83 6360.78 724048.00 #REF! #REF!
condition.
7 MBG+27.Unskilled labour charges Filling
with Sand (excluding rock) in trenches, sides
of foundations and basement with initial lead
in layers not exceeding 15cm thick,
consolidating each deposited layer by As per site
watering and ramming including cost and condition.
Cost and Conveyance of water to site and
8 MBG+7.VRCC
all operational, M20 grade Design
incidental, mix, using,
labour charges,
20mm
sales and sizeother
HBG(SS5) metal
taxes etc, hirefrom approved
charges of T
quarry using
& P etc., complete minimum
for finished item 350kg of
of work.
cement/1cum
(APSS NO. 309 of &concrete
310) including C/C of all 0.00 L.S. #VALUE! 20.89 #REF! #REF! #REF! #VALUE!
materials as cement,FA,CA,water etc. to
9 MBG+8.VRCC
site,including M20 grade Design mix, using
all
20mm size HBG(SS5) metal from approved
operational,centring,scaffolding,
quarry using
lift,incidental & labourminimumand T&P 350kg
chargesof 0.00 Assistant Engineer
#VALUE! 2.68 #REF! #REF! #REF! #VALUE!
cement/1cum
such
10 MBG+9. as of concrete including
VRCC shuttering,vibrating,machine
M20 grade Design mix, C/C of
mix,laying
using 20mm CC,curing CC etc, complete
size HBG(SS5) metal fromfor
finished item
approved of work
quarry using(APSS
minimum No. 350kg
402) butof
excluding cost
cement/1cum of steelincluding
of concrete &fabrication
C/C of all& #REF! #REF! #REF! 10.90 #REF! #REF! #REF! #REF!
seigniorage
materials ascharges for column footings
cement,sand,CA,water etc. to
11 MBG+10.VRCC M20 grade Design mix,
site, including all
using 20mm size HBG(SS5) metal from
operational,centring,scaffolding &
approved quarry using minimum 350kg of
lift,incidental & labour and T&P charges
cement/1cum of concrete including C/C of
such as shuttering ,vibrating,machine #REF! #REF!
mix,laying CC,curing CC etc, complete for As per site
#REF! 5.15 #REF! #REF! #REF!
finished item of work. (APSS No. 402) but condition.
#REF!
excluding cost of steel & its fabrication &
12 MBG+11.VRCC
seigniorage charges M20for grade Design
Plinth mix,
beams
cement/1cum of concrete including C/C of all #REF! #REF!
As per site
#REF! 6.89 #REF! #REF! #REF!
condition.
#REF!
cement/1cum of concrete including C/C of #REF! #REF! #REF! 3.92 #REF! #REF! #REF! #REF!
cement/1cum of concrete including C/C of
15 #REF!

16 #REF!

17 #REF!

18 #REF!
19 #REF!
20 #REF!
0.00 0.00 0.00 1.12 #REF! #REF! #REF! #REF!
21 #REF!
22 0
0.00 0.00 0.00 23.70 #REF! #REF! #REF! #REF!
23 #REF!
Sun Shade of 0.60 Meters wide #REF! 14.70 #REF! #REF! #REF!
#REF! #REF! #REF!
24 0
0.00 0.00 0.00 40.65 #REF! #REF! #REF! #REF!
25 #REF!
26 #REF!
GF ceiling #REF! #REF! #REF! 193.26 #REF! #REF! #REF! #REF!
27 #REF!
FF ceiling #REF! #REF! #REF! 125.75 #REF! #REF! #REF! #REF!
28 #REF!
29 #REF!
30 #REF!
31 #REF!
32 Painting to New walls with two coats of

Snow Cem paints of approved brand and
shade over base coat of appropriate
distemper primer of approved brand making
1200.00 #REF! #REF! #REF! #REF!
Supply and fixing of Teak wood Door
33 Double shutterfully pannalled door of size
1.20 x 2.10mt with frame scantlings of size
100 x 75mm and bottom reeper of size
.Supply and fixing of Teak wood single
34 shutter fully panelled door of size 0.90 x
2.1m with frame scantlings of size 100 x
75mm and bottom reeper of size 75x38mm
35 Manufacture supply and fixing of ventilators

size 0.60 x 0.75m in position of Hindalco or
equivalent make powder coated with
approved paint and shade alluminium door
36 0
0.00 0.00 0.00 0.00 0 0

37 #REF!
#REF! #REF! #REF! 0.00 #REF! #REF!

38 0.00
0 0.00 0 11.9085 #REF! #REF! #REF! #REF!

39 #REF!
40 0
0.00 0 136.27 #REF! #REF! #REF! #REF!

41 Provision for Bore well & running water #REF! 75000.00 #REF! #REF!
facilities to toilets.
42 Provision for Electrification and fans #REF! 75000.00 #REF! #REF!
#REF! #REF!
43 Provision for Vat @ 5% #REF! #REF! #REF! #REF!
44 Add Q.C 0.5% #REF! #REF! #REF! #REF!
45 Provision for supevision charges @2.50% #REF! #REF! #REF! #REF!
46 Segniorage charges #REF! #REF! #REF! #REF!
47 Provision for unforceen items #REF! 149463.00 #REF! #REF!
Total: #REF! #REF! #REF! #REF!
Grand Total Part Aand Part B
As per Original estimate #REF!
As Per Working Estimate Excess #REF!
Difference #REF! Less #REF!
0 #REF!
Dy.Executive Engineer Assistant Engineer

PRI Sub Divison, Sattenapalli PRI (Spl), Sattenapalli
MOVEMENT SLIP TO ACCOMPANY THE BILL OF 1st & Part
THE CONTRACTORS AND THE SUPPLIERS.
1 Name of the Division : PRI DIVISION GUNTUR
a) Name of the Work :
ID NO 07704151601109004
b) Name of the contractor : Secretary/ Sarpench GP, Dhulipalla

c) Estimate cost Rs. 32.00 Lakhs
2 Date of measurement by the :
Executive Sub-ordinate
3 Date of check measurement by :
the Executive Engineer, or by the
Sub-Divisional Officer
4 Date of receipt of the bill in the :
Sub-Divisional Office
5 Date of transmission of the bill to :
the Pay and Accounts Office
6 Date of return of the bill by the :
Pay & Accounts Officer to the
Divisional Officer with objections
7 Date of retransmission of the bill :
to Pay and Accounts Officer after
attending to the Objections.
8 Date of payment of the bill by the :
Pay and Accounts Officer.
9 Reasons for delay at any stage :
Quoting the items No. referred to
Deputy Executive Engineer Assistant Engineer

PRI Sub-division, Sattenapalli. PRI (Spl), Sattenapalli.
Z.P. & P.S. C.C. 1st & Part MB. NO 1696/B/PRI/15-16
L.F.Form No, 91
ID NO
Name of the work : #REF!
Adm. Sanction. Progs Rc. No. 681/2016-17/D, dt. 08.07.2016 of the District Collector, & District Programme
Co-Ordinator, MGNREGS, Guntur
Name of the
Panchayathi Secretary, Dhulipalla. GRANT MGNREGS+ IKP
Contractor :
Voucher : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Last certificate if any : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Month : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Number and month of the last schedule if any : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mandal. Sattenapalli Amount of Estimate Rs. 32.00 Lakhs Voucher No. . . . . . . . . . . . . . . . . . . . .
Overseer's No. . . . . . . . . . . Authority covering list No.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Schedule No. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ..
Quantity Executed Amount
Since Since
Remarks
Miles
Up to last Items Rate/Per last

certific
Up to date
date certifica
ate te
1 Earth work in excavation for structures as per drawing
and technical specifications clause 305.1 including
settling out construction of shoring and bracing,
removal of stumps and other deleterious material and
disposal upto a lead of 50m, dressing of side
Qty vide page No. Of MB.
135.87 NO1696/B/2015-16 116.00 15760.92 0.00
M3 1 M3
2 PCC (1:4:8) prop nominal mix (cement:FA:CA) using
40mm size HBG(SS5) metal from approved quarry
(obtained by blasting) including Cost and Conveyance
of all materials as cement,sand,CA,water etc. to site,
9.70 NO1696/B/2015-16
#REF! #REF!
M3 1 M3
3 VRCC M20 grade Design mix, using 20mm size HBG(SS5)

metal from approved quarry using minimum 350kg of
cement/1cum of concrete including C/C of all materials as
cement,FA, For Footings

20.89 #REF! #REF!
NO1696/B/2015-16
M3 1 M3

cement,FA, For Pedestals.

2.68 #REF! #REF!
NO1696/B/2015-16
M3 1 M3

cement,FA, For Plinth beam

10.90 #REF! #REF!
NO1696/B/2015-16
M3 1 M3
cement,FA, For Columns

12.04 NO1696/B/2015-16
#REF! #REF!
M3 1 M3

cement,FA, For Roof Level Beams

7.64 NO1696/B/2015-16
#REF! #REF!
M3 1 No
cement,FA, For GF Staircase Waist slab 175 mm thick
13.63 Qty vide page No. Of MB. #REF! #REF!

NO1696/B/2015-16
M2 1 M2
cement,FA, For GF Roof slab 125 mm thick

NO1696/B/2015-16
M2 1 M2
10 Refilling the foundation trenches with excavated soil
(excluding rock) with initial lead in layers not exceeding
15cm thick, consolidating each deposited layer by watering

NO1696/B/2015-16
M3 1 M3
11 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11
x 7 cms 2nd Class for Basement

NO1696/B/2015-16
M3 1 M3
12 .Filling basement with Sand (excluding rock) with initial lead
in layers not exceeding 15cm thick, consolidating each
deposited layer by watering and ramming including cost and
Cost and Conveyance of water to site and all operational,
113.83 Qty vide page No. Of MB. 6360.78 724047.59
NO1696/B/2015-16
M3 1 M3
13 .Providing high yield strength deformed (HYSD) steel TMT
bars (Fe 415 grade as per IS 1786-1985) of 8mm to 40mm
diameters, cutting, bending & binding wire of 20SWG,
forming grills for reinforcement work

8.9085 NO1696/B/2015-16 #REF! #REF!
MT 1 MT
Rs #REF!
Signature of Contractor Date:

that the necessary measurements have been made by me
on1 and recorded on page of Measurement Book CHECK MEASUREMENT CERTIFICATE
No. 486-B/PRI/2015-16
Certified Andbeen
also that the materials billed for have that the Certified that work and materials were duly Checked
received and brought to account. Measured by me on (Date………..
Assistant.Engineer Dy Executive Engineer

PRI (Spl), Sattenapalli. PRI Sub-division, Sattenapalli.
CERTIFICATES
1 Certified that the work is in progress
2 Certified that there are no further recoveries to be effected in this bill other than now proposed.
3 Certified that there are no liabillities out standing against the contractor.
Certified that all the required materials have been conveyed to site from specified quarry as noted in the
4 lead statement appended.
5 Certified that no Departmental machinary were issed to the work.
6 Certified that the materials issued by the department on the work is here with enclosed.
Dy Executive Engineer Assistant.Engineer

Z.P. & P.S. C.C. 2nd & Part bill MB. NO 1389/B/PRI/2015-16
L.F.Form No, 91
ID NO
Name of the work : Construction of GP Office Building at Kankanalapalli Village in Sattenapalli (M).
Amin. Sanction No.786/2016/D, dated: 19-08-2016 of District Collector Guntur.

Tech. Sanction.DR No. 966/2017-18 dt. 02.11.2017 of the Executive Egnineer,PRI Divison, Guntur.
MGNREGS+ SCSP
Name of the
Panchayat Secretary, Kankanalapalli GP GRANT (C0nvergence)
Contractor :
Voucher : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Last certificate if any : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Month : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Number and month of the last schedule if any : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Mandal.Sattenapalli Amount of Estimate Rs. 10.00 Lakhs Voucher No. . . . . . . . . . . . . . . . .
Overseer's No. . . . . . . . . . . Authority covering list No.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Schedule No. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ..
Quantity Executed Amount
Sinc
e
Miles
Up to Items Rate/Per Since last
Remarks
last Up to date
date certif certificate
icate
1 Earth work in excavation for structures as per

drawing and technical specifications clause 305.1
including settling out construction of shoring and
bracing, removal of stumps and other deleterious
Qty. VP No. Of MB
70.05 137.08 9602.45 0.00
No. 1389/B/2015-16.
M3 1 M3
2 Plain Cement Concrete (1:4:8) prop using 40mm
size HBG (SS-5) metal including Cost and
Conveyance of all materials and curing charges
etc, complete for finished item of work for
V.P.No.1& 6/486/B/PRI/2015-
4.68 3347.65 15667.00 0.00
16
M3 1 M3
3 RCC M-20 Nominal mix, Corresponding to
Table 9 of IS 456 using 20mm size graded
machine crushed hard granite etc. Complete
for Footings.
7.49 6793.78 50885.41 0.00

M3 1 M3
for Pedestals.
2.81 7167.78 20141.46 0.00

M3 1 M3
for Columns.
7.63 8787.15 67045.95 40508.76
m3 1 M3
for Plinth Beam.
4.57 8653.38 39545.95 0.00

M3 1 M3
for Plinth Beam.
8.26 8567.13 70764.49 70764.49
M3 1 M3
8 Refilling the foundation trenches with
excavated soil (excluding rock) with initial lead
in layers not exceeding 15cm thick,
consolidating each deposited layer by watering
58.51 23.89 1397.80 0.00
M3 1 M3
9 MBG+28.Brick Masonry in superstructure with
230mm thick inCM (1:6) prop: using 2nd class
Bricks from approved source having minimum
crushing strength of 50 kg/cm2 including C/C
9.72 4520.90 43943.15 0.00
M3 1 M3
10 MBG+28.Brick Masonry in superstructure with
230mm thick inCM (1:8) prop: using 2nd class
Bricks from approved source having minimum
crushing strength of 50 kg/cm2 including C/C
of all materials scaffolding, lift, all operational
and incidental charges, etc.,
1.36 4829.09 6567.56 6567.56
1 M3
11 Filling basement with gravel (excluding rock)
with initial lead in layers not exceeding 15cm
thick, consolidating each deposited layer by
watering and ramming including cost and Cost
67.52 171.31 11566.85 11566.85
1 M3
for roof slab of 125 mm thick.
186.16 10281.42 191398.91 191398.91

M2 10 M2
for staircase mid landing slab of 150 mm thick.
2.75 11494.29 3160.93 3160.93

M2 10 M2
for staircase waist slab of 200 mm thick.
6.90 13921.86 9606.08 9606.08

M2 10 M2
15 .Providing high yield strength deformed
(HYSD) steel TMT bars (Fe 415 grade as per
IS 1786-1985) of 8mm to 40mm diameters,
cutting, bending & binding wire of 20SWG,
forming grills for reinforcement work as per
5.92 45525.00 269508.00 173597.29
1 MT
810801.99 507170.87
Signature of Contractor Date:

Certificate that the proceeding claim is
correct that the necessary measurements have
been made by me on1-10 and recorded on page
CHECK MEASUREMENT CERTIFICATE
of Measurement Book No.
486-B/PRI/2015-16 And that
the work has been satisfactory performed.
Certified also that the materials billed for have Certified that work and materials were duly Checked
been received and brought to account. Measured by me on (Date………..
Assistant Engineer Dy. Executive Engineer

PRI (Spl), Sattenapalli. PRI Sub-division, Sattenapalli.
CERTIFICATES
1 Certified that the work was completed in all respects as per agreement conditions.
2 Certified that there are no further recoveries to be effected in this bill other than now proposed.
3 Certified that there are no liabillities out standing against the contractor.
Certified that all the required materials have been conveyed to site from specified quarry as noted
4 in the lead statement appended.
5 Certified that no Departmental machinary were issed to the work.
6 Certified that the materials issued by the department on the work is here with enclosed.

RELEASE AND DISCHARGE CERTIFICATE
I do here by release and discharge with the Executive Engineer/ Dy. Executive PRI Division/
Sub Division Sattenapall claims and demand what so ever arising out of the workor contracts with the
contract vide ComencementNo /2015-16 Dt.24.11.2015 With full and final settlement of my all claims
and demands of the Work Construction of Internal C.C.Roads with C.C.Drains Pedamakkena Village of
Sattenapalli Mandal. Estimate cost Rs 4.00Lakhs Under MGNREGS+13th,14th & other Convergencies
Funds
CONTRACTOR
Rural Development Department
MNREGS-AP
Input Data Sheet for the work
Name of the Work:- Providing CC Road and Drain approach to RBK Building at
Mandal: Rajupalem
1. The estimate should be prepared habitation wise.
4. The detailed estimate, datasheet and lead statement prepared manually outside the computer should be tied to
the computer generated estimate.
A) General Information
ID
DCC (Departmental Computer Center) Name : Narasaraopeta
Name of Mandal Rajupalem
Name of Gram Panchayat Uppalapadu
Name of Habitation Uppalapadu
Abstract estimate
Providing CC Road and Drain approach to RBK Building at
Name of the official filling the details : Uppalapadu (V) of Rajupalem (M)
Quantites and Rates shall be as per technically sanctioned estimate. Rates shall be worked out as per standard
data basing on rates available in RSSR and CSSR.
Rate Per
Amount
SNo Task Name Unit Task code Qty Unit
(in Rs) (Rs.)
PART-A
1 CW-01. Amount for wage component days 19376 35.99 272.00 9788.00
2 CW-02. Cement bags 19377 276.00 270.00 74520.00
CW-07. 20 mm and 12mm HBG/HBT
3 Metal: Constiting of 20mm metal 66% Cum 19382 34.60 2126.67 73583.00
and 12 mm metal 34%
4 CW-09. 40mm HBG Graded Metal Cum 19384 11.79 1611.70 19002.00
5 CW-19 Sand for concrete Cum 23.21 1411.70 32766.00
6 CW-10. Others : Total Amount 19385 172109.00
381768.00
7 CW-12 QC Charges @ 0.50% 1909.00
8 CW-13 Segniorage Charges 13217.00
9 CW-15 Provision for Unforseen items 3106.00
400000.00
Name of the official filling the details : k Narasimha Rao
Designation of the official filling the details : Assistant Engineer
Signature:
Date:
Deputy .Executive Engineer Assistant Engineer

PRI, Sub-division, Sattenpalli PRI, M.P.P, Rajupalem

CC ROAD Uppalapadu

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

CC ROAD Uppalapadu

Uploaded by

Copyright:

Available Formats

GENERAL INFORMATION SHEET

Providing CC Road and Drain approach to RBK Building at

ESTIMATE COST Rs. : 4.00 Lakhs

Proceedings Rc. No.188/M&F/2023/D, dated 25.09.2023 of the

GRANT : MGNREGS - 2023-24 (Spell - 1)

NAME OF THE VILLAGE : Uppalapadu

NAME OF THE MANDAL : Rajupalem

NAME OF THE CONSTITUENCY : Sattenapalli

NAME OF SUB.DIVISION. : PRI Sub-Division, Sattenapalli

NAME OF DIVISION : P.R.I. Narasaraopet

ASSISTANT ENGINEER OFFICE : M.P.P. Rajupalem

Municiapal Area allowance : 0.00

Contratctors profit and overhead charges 0.00000

NAME OF THE MATERIAL NAME OF THE DISTANCE IN

STEEL RATES IN FORCE AT THE TIME OF ADMINISTRATIVE SANCTION Jul-23

2 MS/STRUCTURAL STEEL: 61000.00

3 6 MM DIAMETER MS ROUNDS: 60000.00

Specification to accompany the Line Estimate for the work

Est Cost. Rs. 4.00 Lakhs

7 Provision for Seigniorage Charges

8 Provision for QC Charges @ 0.50%

9 Provision for NAC @ 0.00%

10 Provision for unforseen items

Deputy Executive Engineer, Assistant Engineer

Panchayat Raj Engineering Department

Providing CC Road and Drain approach

Estimate Cost Rs. : 4.00 Lakhs

Grant : MGNREGS - 2023-24 (Spell - 1)

Name of the Village : Uppalapadu

Name of the Mandal : Rajupalem

Name of the Constituency : Sattenapalli

Name of the Sub-Division : PRI Sub-Division, Sattenapalli

Name of the Division : P.R.I. Narasaraopet

2 Providing Electricification #REF!

3 Providing Water supply and sanitation including #REF!

4 Provision for Seigniorage Charges 0.00

5 Provision for NAC @ 0.10% #REF!

6 Provision for GST @ 18.00% #REF!

7 Provision for Q.C. Charges @ 0.50% #REF!

8 Provision for unforseen items L.S. 298.00

Total Rs. #REF!

Deputy Executive Engineer Assistant Engineer

Drain walls 1 x 2 48.50 0.90 0.55 48.02

1 x 1 48.50 3.00 0.23 33.47

CC (1 4 8) using 40 mm HBG Metal from approved quarry including cost, conveyance of

13.10 4451.45 Cum 58314.00

1 x 1 48.50 3.04 0.15 21.86

1X 1 48.50 3.50 0.17 28.86

7 Provision for Seigniorage Charges 13217.00

8 Provision for QC charges @ 0.50% 1909.00

9 Provision for NAC @ 0.00% 0.00

Deputy Executive Engineer, Assistant Engineer

For Septic Tank

9.87 #REF! 1 cum #REF!

For Septic Tank foundation concrete

For septic tank roof slab of 150 mm thickness

3.19 #REF! 1 Sqm #REF!

For beam under baffle wall

For Septic tank slab 1 x 1 600.00 600.00 #REF! 1 kg #REF!

Scum board over

3.45 #REF! 1 Cum #REF!

8 Providing plastering with CM (1:3) mix 20 mm thickness (average) to required slopes

Bottom of Septic tank 1 x 1 1.80 1.35 2.43

HBG Stone Chips 2.36