Bridges Model Estimate With Lead Chart and Data With Sor 2014 15

NABARD ASSISTED PROJECT
NABARD RIDF XX
DETAILED ESTIMATE
Name of the District :
Name of the Circle :
Name of the Division :
Name of the Sub-Divn :
Name of the Mandal :
Name of the work : CONSTRUCTION OF LOW LEVEL

CAUSEWAY ON R/F ZP ROAD TO
BHARATHNAGAR
Estimate cost : Rs. 175.00 Lakhs
SoR 2014-15
PANCHAYAT RAJ ENGINEERING DEPARTMENT

JUSTIFICATION REPORT
Name of work : CONSTRUCTION OF LOW LEVEL CAUSEWAY ON
Estimated amount : Rs. 175.00 Lakhs
Vented Causeway proposed : 4 Vents of 10mt span low level causeway
1 Necessity :
This road connects villages ----------------------------------------- of ------------------- mandal The road

serves for a population of about 7157. The road crosses the ------------------------------------- vagu at
Km ------------------------and joins the -----------------------------------------------. The water spread
area-------------------------------extends upto 250mts on either side of the proposed bridge site. It is an
unbridged crossing. The people are losing connectivity during the rainy season. Hence it is
proposed to construct Bridge.
2 Bridge location features
Alignment : This alignment of bridge and road is a right angle crossing.
3 Hydraulic and sub soil particulars
River :
Existing structures : :
Complete hydraulic data details :
Design discharge : 452.876 cumecs
MFL : + 82.505
Velocity of flow : 2.167 m/sec
Span arrangement : 4 Vents of 10mt span low level causeway

(without foot paths)
R.C.L : + 81.58
Foundation strata, SBC and Type of : Individual footings with VRCC M25 is provided
foundations adopted
Sub structure :
Piers: Wall type pipers are proposed in VRCC M25 with skin
reinforcement is proposed.
Abutments Wall type pipers are proposed in VRCC M25 with skin
reinforcement is proposed.
Bed Blocks and Backing These are proposed in VRCC M25

walls
Ramps These are proposed in VRCC M25.
Super Structue Deck slab without footpaths as per Drg No.BD/1-74A

and BD/2-74 is proposed.
Wearomg coat Wearing coat is proposed in VRCC M30 grade.
4 Rates adopted in the estimate are based on the following :
Comon standard schedule of rates for all engineering departments for the year 2014-15 (effective
from 1st June, 2014) approved by the Board of Chief Engineers.
5. Total cost of the work :
The total amount of work for the above scope of work is working out to Rs.175.00 lakhs.
7. Conclusion :
The work shall be carried out as per approved, designs and drawing, MORTH specifications and
APSS, relevant IRC and IS codes, relevant circulars issued by the department from time to time.
ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

10.00
5310
452.876
82.505
2.167
81.58
BRIDGES
Earthwork Earthwork
Total Length Land
S. Sub Land (Above (Above
Proj. Distric Mand Divisio MLA MP length of propose acquisitio
No Tranche Project Name Circle divisio acuisiltio water water
Code t al n Const Const the d for n
. n n cost level ) level )
Bridge loan quantity
quantity cost
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Karimnagar
Karimnagar
Karimnagar
Karimnagar
CONSTRUCTION OF
Siricilla
Siricilla
Siricilla
LOW LEVEL CAUSEWAY
1 RIDF XX 93 93 No 0 1050.14 97495
ON R/F ZP ROAD TO
BHARATHNAGAR
Lean Mix Lean Mix
concrete concrete
Wearing Wearing
Sub under under
Earthwork Earthwork Coat of Coat of
structure wearing Water
(Below (Below Foundatio Sub Approach NVL NVL Bed Bed
Foundatio quantity Approach cost of cost of Deck slab Deck slab
water water n Quantity structure Slab Portion portion Blocks blocks
n Cost (Piers & slab cost NVL NVL Quantity Cost
level ) level ) (Cum) Cost quantity and and quantity Cost
Abutment portion portion
quantity cost Ramps Ramps
s) and and
quantity Cost
ramps ramps
quantity cost
18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
716.12 69807 729.33 3755894 768.97 4845234 47.32 181697 107.53 636592 15.18 95648 271.47 1917154
Others
(i.e., Well
Class
Sinking, No.of
Steel Road (or) Eligible of road Cycle
Steel Aprons, Project villages Popul Market School / Hospita Hand Horse Bullock M.Cycl Tracto
Quantity Approach cost for (VR/ Cycle ricksha Car
Cost Revetmen Cost benifite ation yard College l Cart Veh. Cart e r
(in MT) Road cost loan ODR/ w
t, Weep d
MDR)
holes, B
earings
34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53
40.04 2417964 565240 1198229 17500000 17500000 VR 2 5310 1 2 1 275 0 0 0 75 425 40 155
Pro-
SSR- Span Foundatio Dist.sav Ex.Br Pilgrimag Tourist
Bus Trailor Bridge Spans Super str Ex.brwid EW Qty. EW Cost Remarks
Year length n e in KM length e centre spot
Width
54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69
VRCC VRCC
15 155 2014 7.5 4 10 8 0 0 1766.26 167302.00 0 0
M25 M25
GENERAL ABSTRACT
NABARD RIDF XX
CONSTRUCTION OF LOW LEVEL CAUSEWAY ON R/F

-----------------------------------------
Estimate amount Rs: 175.00 Lakhs

S.
Desription Amount
No.
1 Construction of Low level causeway 14582725
2 Approach road 1198229
3 Cost of road furniture 29664
4 Add 5% VAT 15810618 790531
5 Add 0.50% QC charges 15810618 79053
6 Preparation of DPR 2% 15810618 316212
7 Add Seignorage charges (Causeway) 174391
8 Add Seignorage charges (Approach road) 52503
9 Add L.S. for rounding off 276692
TOTAL 17500000

NABARD RIDF XX
COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE WORKS
Name of the work CONSTRUCTION OF LOW LEVEL CAUSEWAY ON

------------------------------------------
Type of Cross Drainage work: 10mt span Low Level Causeway
Sl. Description of item Nos L B D Qty in Rate Per Amount

No cum
1 Earthwork in excavation for structures as per drawing and technical

specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and disposal
up to a lead of 50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors
profit ,VAT & Seignarage charges.
Abutment, A1, A2 1 x 2 9.05 6.25 3.00 339.38

Piers 1 x 3 9.20 4.70 3.00 389.16
Wing walls towards ZP Road 1 x 1 24.50 3.00 1.60 117.60
Wing walls towards 1 x 1 24.50 3.00 1.60 117.60
Cross walls 1 x 2 9.00 3.00 1.60 86.40
1050.14 92.84 1 cum 97495
Cum
2 Earthwork in excavation for structures as per drawing (under water) and

technical specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material and
disposal up to a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors
Abutment, A1, A2 1 x 2 9.05 6.25 3.00 339.38

Piers 1 x 3 9.20 4.55 3.00 376.74
716.12 97.48 1 cum 69807
Cum
No cum
3 Providing concrete for plain concrete M 10 grade in open foundations
using 40 mm nominal size Graded hard stone aggregate, mechanically
mixed, placed in foundation and compacted by vibration including curing for
14 days complete as per drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
overhead charges & Contractors profit ,VAT & Seignarage charges. for
Leveling Coarse
Abutment, A1, A2 1 x 2 9.05 6.25 0.30 33.94

Piers 1 x 3 9.20 4.55 0.30 37.67
Wing walls towards ZP Road 1 x 1 24.50 3.00 0.30 22.05
Wing walls towards Bharathnagar 1 x 1 24.50 3.00 0.30 22.05
Cross walls 1 x 2 9.00 3.00 0.30 16.20
131.91 3839.76 1Cum 506503
Cum
4 Providing concrete for reinforced concrete M 25 grade (Design Mix) in open

foundations using 20 & 10 mm nominal size Graded hard stone aggregate,
mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 &
2100 MORTH ,including overhead charges & Contractors profit ,VAT &
Seignarage charges. -For Footings
Abutment, A1, A2 1st footing 1 x 2 8.45 5.65 1.00 95.48

Abutment, A1, A2 2nd footing 1 x 2 8.45 4.90 1.00 82.81
Abutment, A1, A2 3rd footing 1 x 2 8.45 4.15 1.00 70.13
Abutment, A1, A2 4th footing 1 x 2 8.45 3.40 1.00 57.46
Piers 1st footing 1 x 3 8.60 3.95 1.00 101.91
Piers 2nd footing 1 x 3 8.60 3.20 1.00 82.56
Piers 3rd footing 1 x 3 8.60 2.45 1.00 63.21
Piers 4th footing 1 x 3 8.60 1.70 1.00 43.86
597.42 5439.04 1Cum 3249391
Cum
5 Providing concrete for reinforced concrete M 25 grade (Design Mix) in Sub

Structure using 20 & 10 mm nominal size Graded hard stone aggregate,
Seignarage charges. -For Bed Blocks
Abutment A1,A2 (2.2+0.8/2) 1 x 2 8.45 1.500 4.200 106.47

Piers (1.1+0.76/2) 1 x 3 8.60 0.930 4.200 100.77
Semi Circular portion (1.1+0.76/2) II/ x 3 0.930 0.880 4.200 16.19
* (1+0.76/2) 4*2
No cum
Wing walls towards ZP Road 1 x 1 24.500 2.4+0.4 5.5 + 209.47
5 6.5/2
2
1 x 1 24.500 2.4+0.4 5.5 + 209.47
5 6.5/2
2
Cross walls 1 x 2 7.95 2.4+0.4 6.50 126.60
5
2
768.97 6300.94 1Cum 4845234
Cum
6 Providing concrete for reinforced concrete M 25 grade (Design Mix) in Sub
Structure using 20 & 10 mm nominal size Graded hard stone aggregate,
Seignarage charges.
Bed blocks Over abutment 1 x 2 8.45 0.875 0.30 4.44

Piers 1 x 3 7.50 0.91 0.30 6.14
Semi circular portion II/ x 3 0.91 x 0.91 /2 0.300 0.59
4*2
Dirt wall 1 x 2 8.45 0.30 0.790 4.01
15.18 6300.94 1Cum 95648
Cum
7 Providing and laying reinforced cement concrete M25 grade (Design Mix)
using 20 & 10mm HBG metalmechanically mixed in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5
MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges
& Contractors profit ,VAT & Seignarage charges.
For deck slab 1 x 4 7.95 10.76 0.79 270.31

Cut and ease water II/ x 3 0.79 x 0.79 /2 0.79 1.16
4*2
271.470 7062.12 1Cum 1917154
8 Backfilling behind abutment, wing wall and return wall complete as per
drawings & technical specification Clause 1204.3.8 MORD / 710.14 of IRC,
78 & 2200 MORTH ,including overhead charges & Contractors profit ,VAT
& Seignarage charges.
For appraches 1 x 2 23.90 6.60 2.0+1.2 504.76

2
504.76 565.81 1Cum 285600

No cum
9 Providing and laying cement concrete wearing course M 30 grade using
HBG metal excluding reinforcement complete as per drawing and technical
specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
overhead charges and contractors profit ,VAT & Seignarage charges.
1 x 1 43.640 7.50 0.15 49.10

49.10 5979.64 1Cum 293600
10 Providing concrete for plain concrete M 10 grade in open foundations

mixed, placed in foundation and compacted by vibration including curing for
14 days complete as per drawings and technical specifications Clause 802,
803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
Leveling Coarse
For approaches 1 x 2 23.90 6.60 0.15 47.32
47.32 3839.76 1Cum 181697
11 Reinforced cement concrete M-30 Grade for approach slab including

reinforcement and formwork complete as per drawing and Technical
specification Clause 800, 1211 MORD / 1500, 1600, 1700 & 2704 MORTH
,including overhead charges and contractors profit ,VAT & Seignarage
charges.
approach 1 x 2 24.50 7.95 0.15 58.43
58.43 5870.13 1Cum 342992
12 Supplying, fitting, and placing HYSD bar reinforcement in sub structure

complete as per drawing and technical specifications Clauses 1002, 1010
and 1202,1005MORD / 1600 &2200 MORTH, for Bars below 36 mm dia
including over laps and wastage, where they are not welded ,including
overhead charges & Contractors profit ,VAT & Seignarage charges.
For sub structure below sill 1 x 2 100.00 200.00

Abutment
For sub structure Piers 1 x 3 100.00 300.00
For sub structure above sill 1 x 2 70.92 5.00 709.20
Abutment
For sub structure Piers 1 x 3 63.21 5.00 948.15
2157.35
2.16 59317.39 MT 127968
13 Supplying, fitting, and placing HYSD bar reinforcement in superstructure

and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over
laps and wastage, where they are not welded ,including overhead charges
For Deck slab 1 x 4 5.68 22.70

For Bed blocks 1 x 1 15.18 1.00 15.18
37.88 60453.97 MT 2289996
No cum
14 Supplying and fixing of RCC guard stones including cost of stones, labour
charges, fixing etc., complete
Over bridge portion 46 x 2 92.00
Over approaches ### x 2 400.00
492.00 568.37 Each 279640
Total: 14582725

Calculation of Seignorage Charges
CONSTRUCTION OF LOW LEVEL CAUSEWAY ON R/F ZP ROAD TO BHARATHNAGAR
S. Item Quantity Material Qty (collected) Rate Seignorage

No (finished Amount
item)
1 E/w 1050.14 Earth 1.00 1050.14 22.00 23103
2 E/w (under water) 716.12 Earth 1.00 716.12 22.00 15755
3 M10 for foundations 131.91 Metal 0.90 118.72 50.00 5936
131.91 Sand 0.45 59.36 40.00 2374
4 M25 (walls) 597.42 Metal 0.90 537.68 50.00 26884
597.42 Sand 0.45 268.84 40.00 10754
5 M25 (Abutment) 768.97 Metal 0.90 692.07 50.00 34604
768.97 Sand 0.45 346.04 40.00 13841
6 M25 (Bed blocks) 15.18 Metal 0.90 13.66 50.00 683
15.18 Sand 0.45 6.83 40.00 273
7 M25 (Deck slab) 271.47 Metal 0.90 244.32 50.00 12216
271.47 Sand 0.45 122.16 40.00 4886
8 Back filling with gravel 504.76 Gravel 1.20 605.71 22.00 13326
9 M30 (wearing coat) 49.10 Metal 0.90 44.19 50.00 2210
49.10 Sand 0.45 22.10 40.00 884
10 M10 for approaches 47.32 Metal 0.90 42.59 50.00 2129
47.32 Sand 0.45 21.29 40.00 852
11 M30 (Approach Slab 58.43 Metal 0.90 52.59 50.00 2629
wearing coat) 58.43 Sand 0.45 26.29 40.00 1052
Total Seignorage amount 174391

SUB ESTIMATE FOR APPROACH ROAD
NABARD RIDF XX
Name of the work CONSTRUCTION OF LOW LEVEL CAUSEWAY ON R/F ZP ROAD

TO BHARATHNAGAR
As per MORD (Part-II) specifications Estt.Cost.Rs. 11.98 Lakhs

Sl. Width( Thinkness( Amount
Description of Item No Length (m) Quantity Rate (Rs) unit per
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
1 Clearing and grubbing road land by mechanical means including uprooting
wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto
300 mm, removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used or
auctioned, upto a lead of 1000 m including removal and disposal of top
organic soil not exceeding 150 mm in thickness as per Technical
Specification Clause 201 MORD / MORTH including over head
charges&contractors profit but excluding VAT and Seignorage Charges.
0/0 to 0/500 2 300.00 2.00 1200.00

1200.00
Deduct 30% voids -360.00
840.00 1.98 /Sqm 1663
Sqm
2 Construction of embankment with approved material obtained from borrow

pits with all lifts, transporting to site, spreading, grading to required slope
and compacting with 8 to 10 T capacity vibratory roller to meet
requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per
Technical Specification Clause 301.5 MORD/ 305 MORTH using
machinery including overhead charges & Contractor profit, But excluding
VAT & Seignorage charges.
Approach Towards Srigadha 1 200.00 7.5+8.1 0.30 468.00

2
Approach Towards Bheepet 1 200.00 7.5+8.1 0.30 468.00

2
936.00 177.98 /Cum 166587

cum
3 Construction of granular subbase using Gravel & Sand by providing well

graded material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator at OMC,
and compacting with Vibratory Roller 80-100 kN capacity to achieve the
desired density, complete as per Technical Specification Clause 402
MORD, including overhead charges & Contractor profit, But excluding
Approach Towards Srigadha 1 200.00 4.00 0.150 120.00

No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
Approach Towards Bheepet 1 200.00 4.00 0.150 120.00
240.00 509.64 /Cum 122314
cum
4 Providing, laying, spreading and compacting graded stone aggregate to

wet mix macadam specification including premixing the material with
water at OMC in mechanical mixer (Pug Mill), carriage of mixed material
by tipper to site, laying in uniform layers in sub-base/base course on a
well prepared sub-base and compacting with smooth wheel roller of 80 to
100kN / Vibratory Roller 80-100 kN weight to achieve the desired density
including lighting, barricading and maintenance of diversion, etc as per
Tables 400.11 & 400.12 and Technical Specification Clause 406 MORD/
MORTH,including overhead charges & Contractor profit, But excluding
VAT

240.00 1880.95 /Cum 451427
cum
5 Providing and applying primer coat with bitumen emulsion (SS-1) on

prepared surface of granular base including cleaning of road surface and
spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as
per Technical Specification Clause 502 MORD (for use on Wet mix
macadam & WBM) ,including overhead charges & Contractors profit but
excluding VAT.
Approach Towards Srigadha 1 200.00 3.75 750.00

Approach Towards Bheepet 1 200.00 3.75 750.00
1500.00 36.73 /1 sqm 55095
6 Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the
prepared granular surfaces treated with primer / (or dry and hungry
bituminous surface) & cleaned with Hydraulic broom as per Technical
Specification Clause 503 MORD,including overhead charges &
Contractors profit but excluding VAT.

1500.00 13.37 /1 sqm 20055
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
7 Providing, laying and rolling of open-graded premix carpet of 20 mm
thickness composed of 13.2 mm to 5.6 mm aggregates either using
penetration grade bitumen 60/70 grade at the rate of 14.6 kg/10 sqm to
required line, grade and level to serve as wearing course on a previously
prepared base, including mixing in a Hot Mix plant of 40TPH, laying and
rolling with a three wheel 0-100 kN static roller capacity, finished to
required level and grades to be followed by seal coat of either Type A or
Type B or Type C including cost and conveyance of all materials from
approved sources, labour charges and hire and operational charges of
power road roller and all other machinery, tools and plants, providing
barricading for diversion of traffic, erecting red flags other incidental and
operational charges etc., complete for finished item of work as per clause
508 MORD.including overhead charges & Contractors profit but excluding

1500.00 164.06 /1 sqm 246090
Sqm
8 Providing and laying bituminous liquid Seal coat (Type B - by Manual

means) comprising of a layer of bitumuneous binder followed by a cover
of stone chipping of grading as defined in table 500.16 of MOST Crushed
sand defined as passing through 2.36 mm sieve and retained on 180
micron seive applied @ 0.06 cum per 10 sqm.to be laid simultaneously
along with the bitumunous course using 6.80 kgs of bitumen 60/70 grade
for 10 sqm and rolling with power roller including of required line, level,
grade to serve as wearing course on previously prepared surface and
finishing to rquired level and grades including cost and conveyance of all
materials from approved sources and stacking at site to departmental
gauge for premeasurements, labour charges and hire and operational
charges of power road roller 8 to 10 tonnes capacity and all other
machinery, tools and plants, providing barricading for diversion of traffic,
erecting red flags other incidental and operational charges etc., complete
for finished item of work as per technical specification clause 510 of
MORD.including all over heads , and Contractors profit but excluding VAT
& Seignorage charges.

1500.00 48.48 /1 sqm 72720
Sqm
No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
5 Construction of Improved Subgrade /Shoulders by providing Selected
earth having MDD not less than 1.85g/cc with LL & PI not exceeding 40%
and 20 respectively and and spreading in uniform layers with tractor
grader on prepared surface and copacted to OMC with Vibratory roller of
80 to 100kN capacity to achieve the desired density, complete as per IRC
technical specification clause 303 MoRD,305 MoRT&H by using
machinery including all over heads , and Contractors profit ,VAT &
Seignarage charges, etc, complete.
225.00 276.79 /Cum 62278
cum
1198229

Calculation of Seignorage Charges
S. Item Quantity Unit Material Qty (collected) Rate Seignorage

No (finished Amount
item)
1 E/w for widening (side earth) 0.00 Cum Earth 0.00 22.00 0
2 E/w for widening (Carted 936.00 Cum Earth 936.00 22.00 20592
earth)
1 GSB (66% gravel & 34% 240.00 Cum Gravel 204.00 22.00 4488
sand)
Sand 103.2 40.00 4128
4 WBM Gr-II 0.00 Cum Metal & stone 0.00 50.00 0
dust
5 WBM Gr-III 0.00 Cum Metal 0.00 50.00 0
5 WMM 240.00 Cum Metal 319.20 50.00 15960
6 OGPC 1500.00 Sqm Metal 40.50 50.00 2025
7 Seal coat 1500.00 Sqm Sand 9.00 40.00 360
2 CC pavement 0.00 Sqm Metal 0.00 50.00 0
Sand 0 40.00 0
9 Shoulders (Selected earth) 225.00 Cum Gravel 225.00 22.00 4950
Total Seignorage amount 52503

SUB ESTIMATE FOR ROAD FURNITURE
Name of the work CONSTRUCTION OF LOW LEVEL CAUSEWAY ON R/F

----------------------------------
As per MORD specifications Estt.Cost.Rs. 0.30 Lakhs

No. m) m) (Rs)
1 2 3 4 5 6 7 8 9 10
1 Providing and fixing of typical informatory sign board with as per MORD
specifications and drawing. Three MS Plates of 1.6 mm thick, top and
middle plate duly welded with MS flat iron 25mm x 5m size on back on
edges. The lower plate will be we welded with MS angle irone frame of 25
mm x 25 mm x 5 mm. The angle iron frame of the lower most plate and
flat iron frame of middle plate will be welded to 2 nos. 75 mm x 75 mm of
12 SWG sheet tubes posts duly embedded in cement concrete M-15
grade blocks of 450 mm x 450 mm x 600 mm, 600 mm below ground
level. The top most diamond plate will be welded to middle plate by 47
mm x 47mm of 12 SWG sheet tube. All M.s. will be stove enameled on
both sides. Lettering and printing arrows, border etc., will be pointed with
ready mixed synthetic enamel paint of superior quality in required shade
and colour. All sections of framed posts and steel tube will be painted with
primer and two coats of epoxy paint as per drawing clause 1701 MORD
Logo boards 1 1 9664.27 1 Each 9664
2 Inaguaration and foundation 2 2 10000.00 1 Each 20000

stone
29664

Lead Chart (2014-15)
NABARD RIDF XX
Deduct Total
Add 25% Seignor
Convey- 14% over Deduct amount
Sl. Lead in Initial Blasting extra for age
Description Quarry ance heads on for excluding Remarks
No. KM Cost charges machine charge
Charges conveyan stocking conveyan
crushing s
ce ce
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12)
1 60-63 mm IRC HBG Metal 20.00 419.00 273.10 -33.54 70.00 728.56
2 50-55 mm IRC HBG Metal 20.00 456.00 273.10 -33.54 70.00 765.56
3 40-45 mm IRC HBG Metal 20.00 588.00 273.10 -33.54 70.00 897.56
4 25-27 mm IRC HBG Metal 20.00 944.00 273.10 -33.54 70.00 1253.56
5 19-22 mm IRC HBG Metal 20.00 984.00 273.10 -33.54 70.00 1293.56
6 40-45 mm IRC HBG Metal 20.00 588.00 273.10 -33.54 70.00 147.00 1044.56 1267.06 37.5-25
7 25-27 mm IRC HBG Metal 20.00 944.00 273.10 -33.54 70.00 236.00 1489.56 1357.89 WMM
8 19-22 mm IRC HBG Metal 20.00 984.00 273.10 -33.54 70.00 246.00 1539.56 1117.56 WBMM
9 12-14 mm IRC HBG Metal 20.00 780.00 273.10 -33.54 70.00 195.00 1284.56 1207.06 WMM
10 9.5-11.2 mm for Grading 2 20.00 656.00 273.10 -33.54 70.00 164.00 1129.56 1034.56 WMM
11 5-7 mm IRC HBG Metal 20.00 504.00 273.10 -33.54 70.00 126.00 939.56 1117.89 BT
12 5-2.36 mm HBG metal 20.00 308.00 273.10 -33.54 70.00 77.00 694.56 817.06 Gr.II
13 40mm HBG chips-SS5 20.00 620.00 273.10 -33.54 70.00 155.00 1084.56 1034.56 10-5
14 20mm HBG chips-SS5 20.00 1036.00 273.10 -33.54 70.00 259.00 1604.56 921.23 9.5-2.36
15 12mm HBG chips-SS5 20.00 822.00 273.10 -33.54 70.00 205.50 1337.06 637.06 5mm & below
16 10mm HBG chips-SS5 20.00 692.00 273.10 -33.54 70.00 173.00 1174.56 1360.81 25-10
17 2.36mm Below metal 20.00 340.00 273.10 -33.54 579.56 1012.06 12-2.36
18 Stone boulder 300mm (25 20.00 156.00 273.10 -33.54 395.56
kg / 40 Kg minimum)
19 Soling stone 150mm 20.00 95.00 273.10 -33.54 334.56
Deduct Total
Add 25% Seignor
Convey- 14% over Deduct amount
Sl. Lead in Initial Blasting extra for age
Description Quarry ance heads on for excluding Remarks
No. KM Cost charges machine charge
Charges conveyan stocking conveyan
crushing s
ce ce
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12)
20 Jeddy stone 450-600mm 20.00 188.00 273.10 -33.54 427.56
21 Gravel 10.00 103.00 147.10 -18.06 232.04
22 Selected earth 10.00 40.00 147.10 -18.06 169.04
23 Sand for concrete 15.00 462.00 210.10 -25.80 646.30
24 Sand for Filling 2.00 342.00 44.10 -5.42 380.68
25 Bitumen 60/70 805.00 43090.57 2415.00 2154.53 47660.10
26 Bitumen emulsion (SS-1) 805.00 32254.99 2415.00 1612.75 36282.74
27 Bitumen emulsion (RS-1) 805.00 33719.57 2415.00 1685.98 37820.55
28 Cement 5900.00 5900.00
29 Mild steel 46500.00 46500.00
30 Steel 46500.00 46500.00
31 1000mm dia pipes (Part-I) 55.00 5379 640.50 6019.50
34 1000mm dia collars (Part-I) 55.00 945 945.00
1) Certified that the leads are provided in the estimate is nearest and correct to the best of my knowledge.
2) The stone quarry is of blasting type. Hence provided blasting charges

RATE ANALYSIS ( C.D WORK) - SSR-2013-14
CONSTRUCTION OF LOW LEVEL CAUSEWAY ON R/F ZP ROAD
S. No. Index Amount

Description of item Unit Qty Rate
Code
1 RBR- Excavation for Structures
FNDN-1
Excavation of structures:
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and disposal
up to a lead of 50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical Specification
305 MORD / 304 MORTH ,including overhead charges & Contractors profit
,VAT & Seignarage charges.
Note : Classifications of Earth Work Specification are as
per 302.2.1(a) of MORD and 301.2.1 of MORT&H
i - Ordinary soil above water Level

Mechanical Means -
Up to 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 8.32 295.00 2454.40
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2848.50 17091.00
c). 19545.40
Over head charges & Contractors profit @14.00%- 14.00% 2736.36
Cost for 240 cum = a+b+c 22281.76

Rate per cum = (a+b+c) /240 Rs. 92.84
ii - Ordinary soil below water Level

Mechanical Means
Up to 3 m depth
Unit = cum
a) Labour
Mate day -
b) Machinery
Hydraulic Excavator 1 cum bucket capacity hour 6.00 2848.50 17091.00
19545.40
Add Dewatering charges @5% on (a+b) 5% 19545.40 977.27
c). 20522.67
Cost for 240 cum = a+b+c 23395.84
Rate per cum = (a+b+c) /240 Rs. 97.48
S. No. Index Amount
Code
iii - 3 m to 6 m depth above water Level
Mechanical Means
Unit = cum
a) Labour
Mate day -
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 2848.50 17091.00
c). 19545.40
Cost for 210 cum = a+b+c 22281.76
Rate per cum = (a+b+c)/210 Rs. 106.10
iv - 3 m to 6 m depth below water Level
Mechanical Means
Unit = cum
a) Labour
Mate day -
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 2848.50 17091.00
19545.40
Add Dewatering charges @5% on (a+b) 5% 19545.40 977.27
20522.67
Cost for 210 cum = a+b+c 23395.84
Rate per cum = (a+b+c)/210 Rs. 111.41
2 RBR- Sand Filling in foundation trenches as per drawing and technical

FNDN-2
specification Clause 305.3.9 MORD & 304 MORTH ,including overhead '-
charges & Contractors profit .
Sand filling
Unit = cum
a) Labour
Mate day -
b) Material
Sand for filling cum 1.00 380.68 380.68
c). 472.13
Rate per cum = a+b+c Rs. 538.23
3 RBR- Providing concrete for plain concrete M 10 grade in open foundations

FNDN-4
mixed, placed in foundation and compacted by vibration including curing
for 14 days complete as per drawings and technical specifications Clause
802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including
Leveling Coarse
S. No. Index Amount
Code
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 5900.00 1298.00
Coarse sand cum 0.45 646.30 290.84
40 mm aggregate cum 0.9 1084.56 976.10
Water kl 1.2 77.00 92.40
(b) Labour
Mate day -
Mason (1st Class) day 0.10 385.00 38.50
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted hour 0.40 453.00 181.20
with water measuring device and preferably also with
load cell.
Water tanker 6 kl capacity hour 0.13 624.00 81.12
3368.21
(d) Formwork @ 4% on cost of material, labour and 0.00% 0.00
machinery (a+b+c)
e). 3368.21
Rate per cum = a+b+c+d+e+f Rs 3839.76
4 RBR- Providing concrete for reinforced concrete M 25 grade (Design Mix) in open
FNDN-4
foundations using 20 & 10 mm nominal size Graded hard stone aggregate,
Seignarage charges. -For Footings
R.C.C grade M 25 (Design Mix) using 20 mm Graded
Metal (MORTH) -For Footings
CASE I : Using Concrete Mixer
Unit = cum
(a) Material
Cement t 0.403 5900.00 2377.70
Coarse sand cum 0.45 646.30 290.84
20 mm aggregate cum 0.54 1604.56 866.46
10 mm aggregate cum 0.36 1174.56 422.84
Water kl 0 77.00 0.00
(b) Labour
Mate day -
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / 0.4 453.00 181.20
cum
Generator 33 KVA hour 0 861.70 0.00
4587.59
(d) Formwork @ 4% on (a+b+c) 4.00% 183.50
S. No. Index Amount
Code
f) . 4771.09
Rate per cum = a+b+c+d+e+f+g Rs 5439.04
5 RBR- Supplying, fitting, and placing HYSD bar reinforcement in foundation
FNDN-4
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage t 1.05 48825.00
46500.00
Binding wire kg 6.00 70.00 420.00

(b) Labour for cutting, bending, tying and placing in
position
Blacksmith/ Rod Binder day 2.00 385.00 770.00
c). 51903.00
Rate per t = a+b+c Rs 59169.42
6 RBR- Providing concrete for plain concrete M15 ( Nominal mix) in open
FNDN-4
foundations using 40,20 & 10mm size Graded hard stone aggregate,
Seignarage charges. for Foundations
Note : Water for concrete : A provision for cost of water may be added at
1.2 kl / 1 cum (including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of
graded metal, keeping the site conditions in view
Unit = cum
P.C.C grade M 15 ( Nominal mix ) MORTH ( for
Abutments, Piers, cut-off walls below Bed Level
Unit = cum
(a) Material
Cement t 0.275 5900.00 1622.50
Coarse sand cum 0.480 646.30 310.22
40 mm aggregate cum 0.480 1084.56 520.59
20 mm aggregate cum 0.240 1604.56 385.09
10 mm aggregate cum 0.080 1174.56 93.96
Water kl 1.2 77.00 92.40
(b) Labour
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.400 453.00 181.20
Generator 33 KVA hour 0.000 861.70 0.00
S. No. Index Amount
Code
3654.51
machinery (a+b+c)
e). 3800.69
7 RBR- Plain cement concrete M15grade (Nominal mix) using 40,20 & 10mm
SBST-5
HBG metal mechanically mixed in substructure complete as per drawings
and technical specification Clauses 802, 804, 805, 806, 807, 1202 and
1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges
& Contractors profit ,VAT & Seignarage charges. for Abutments, Piers,
cut-off walls above Bed Level
Note : Water for concrete : A provision for cost of water may be added at
1.2 kl / 1 cum (including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of
graded metal, keeping the site conditions in view
For height up to 5 m
Unit = cum
P.C.C grade M15 (Nominal mix) MORTH for
Abutments, Piers, cut-off walls above Bed Level
Unit = cum
(a) Material
Cement t 0.275 5900.00 1622.50
Coarse sand cum 0.480 646.30 310.22
40 mm aggregate cum 0.480 1084.56 520.59
20 mm aggregate cum 0.240 1604.56 385.09
10 mm aggregate cum 0.080 1174.56 93.96
Water kl 1.2 77.00 92.40
(b) Labour
(c) Machinery
3654.51
machinery (a+b+c)
e). 4019.96
8 RBR- Supplying, fitting, and placing HYSD bar reinforcement in sub structure
SBST- 6
and 1202,1005MORD / 1600 &2200 MORTH, for Bars below 36 mm dia
including over laps and wastage, where they are not welded ,including
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage Fe t 1.05 48825.00
46500.00
415
S. No. Index Amount
Code
Binding wire kg 6.00 70.00 420.00
position
c). 52032.80
9 RBR- Providing concrete for reinforced concrete M 25 grade (Design Mix) in Sub
SBST-5
structure using 20 & 10 mm nominal size Graded hard stone aggregate,
Seignarage charges.
R.C.C grade M 25 (Design Mix) using 20 mm Graded Metal (MORTH) -For
abutment, piers
Unit = cum
(i) Height up to 5m
(a) Material
Cement t 0.403 5900.00 2377.70
Coarse sand cum 0.45 646.30 290.84
20 mm aggregate cum 0.54 1604.56 866.46
10 mm aggregate cum 0.36 1174.56 422.84
Water kl 0 77.00 0.00
(b) Labour
Mate day 0 385.00 0.00
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / cum 0.4 453.00 181.20
4932.27
(d) Formwork @ 10% on (a+b+c) 10.00% 493.23
e). 5425.50
(ii) Height 5m to 10 m
(a) Material
Cement t 0.347 5900.00 2047.30
Coarse sand cum 0.45 646.30 290.84
20 mm aggregate cum 0.54 1604.56 866.46
10 mm aggregate cum 0.36 1174.56 422.84
Water kl 1.2 77.00 92.40
(b) Labour
Mate day 0.06 385.00 23.10
(c) Machinery
S. No. Index Amount
Code
Concrete mixer 0.4/0.28 cum capacity hr / cum 0.4 453.00 181.20
4699.67
(d) Formwork @ 12% on (a+b+c) 12.00% 563.96
(e) Add on cost of material, Labour and machinery 2.00% 93.99
excluding formwork to cater for extra lift
5357.62
10 RBR- Providing concrete for reinforced concrete M 25 grade (Design Mix) in

SBST-5
Super Structure using 20 & 10 mm nominal size Graded hard stone
aggregate, mechanically mixed, placed in foundation and compacted by
vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500,
1700 & 2100 MORTH ,including overhead charges & Contractors
profit ,VAT & Seignarage charges. -For Bed Blocks
R.C.C grade M 25 (Design Mix) using 20 mm Graded Metal -For Bed

Blocks
Unit = cum
(i) Height up to 5m
(a) Material
Cement t 0.403 5900.00 2377.70
Coarse sand cum 0.45 646.30 290.84
20 mm aggregate cum 0.54 1604.56 866.46
10 mm aggregate cum 0.36 1174.56 422.84
Water kl 1.2 77.00 92.40
(b) Labour
Mate day 0 385.00 0.00
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hr / 0.4 453.00 181.20
cum
5024.67
(d) Formwork @ 10% on (a+b+c) 10.00% 502.47
e). 5527.14
11 RBR- Providing weep holes in brick masonry/stone masonry, plain/reinforced

SBST-9
concrete abutment, wing wall, return wall with 100 mm dia AC pipe
extending through the full width of the structures with slope of 1(V):20(H)
towards drawing face complete as per drawing and technical specification
Clauses 614, 709, 1204.3.7 MORD / 2706 & 2200 MORTH.,including
Unit = Nos Sub Analysis

Taking output = 30 Nos
S. No. Index Amount
Code
CM (1:3)
Sand for mortar Cum 1.050 646.30 678.62
Cement mt 0.480 5900.00 2832.00
Sub Analysis 3569.62
(a) Material
AC pipe 100 mm dia including wastage @ 5 per cent. m 31.500 9765.00
Average length of weep hole is taken as one metre for 310.00
the purpose of estimating
MS clamps Nos. 30 0.00 0.00
Collar for AC pipe (average taking 10% of above pipe 10.00% 31.00
310.00
rate)
Cement mortar 1:3 (For rate refer to item 11.5 I) cum 0.050 3569.62 178.48
(b) Labour
Mason 1st Class day 0.500 385.00 192.50
10249.58
11684.52
Rate per Each = a+b+c+d Rs 389.48
Note in MORTH : 1. In case of stone masonry, the size
of the weep hole shall be 150 mm x 80 mm or circular
with 150 mm diameter.
2. For structure in stone masonry, the weep holes shall
be deemed to be included in the item of stone masonry
work and shall not be paid separately.
12 RBR- Backfilling behind abutment, wing wall and return wall complete as per
SBST-10
drawings & technical specification Clause 1204.3.8 MORD / 710.14 of IRC,
78 & 2200 MORTH ,including overhead charges & Contractors profit ,VAT
Unit = cum
Granular material
(a) Material
Granular material cum 12.000 232.04 2784.48
(b) Labour
Mate day -
(c) Machinery
Plate compactor / power rammer hour 2.500 0.00
Water Tanker of 6 KL capacity hour 0.050 624.00 31.20
4963.28
Rate per 10 cum = a+b+c+d 5658.14
Rate per 1 cum = 565.81
Rate per cum = (a+b+c+d+e ) Rs 565.81
S. No. Index Amount
Code
14 RBR- Providing and laying reinforced cement concrete M30 grade (Design Mix)
SPST-1
using 20 & 10mm HBG metalmechanically mixed in superstructure as per
drawing and technical specifications Clauses 800, 1205.4 and 1205.5
MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges
R.C.C M 30 Grade (Design Mix) For Deck Slabs,

guide stones
Unit =cum
(i) Height up to 5m
Case I : Using Concrete Mixer.
(a) Material
Cement t 0.407 5900.00 2401.30
Coarse sand cum 0.45 646.30 290.84
20 mm aggregate cum 0.54 1604.56 866.46
10 mm aggregate cum 0.36 1174.56 422.84
Water kl 0 77.00 0.00
(b) Labour
Mate day -
c) Machinery
Concrete mixer 0.4/0.28 cum capacity H/ 0.40 453.00 181.20
cum
4955.87
d) For formwork and staging refer to sub-item I (B)
case I above
e) Formwork and staging of (a+b+c) 25.00% 1238.97
6194.84
15 RBR- Supplying, fitting, and placing HYSD bar reinforcement in superstructure

SPST-2
Unit = t
(a) Material
HYSD bars including 5 per cent for laps and wastage t 1.05 48825.00
46500.00
Binding wire kg 8.00 70.00 560.00

position
Mate day -
c). 53029.80
S. No. Index Amount
Code
16 RBR- Providing and laying cement concrete wearing course M 30 grade using
SPST-5
HBG metal excluding reinforcement complete as per drawing and technical
specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including
overhead charges and contractors profit ,VAT & Seignarage charges.
Unit = cum For Wearing coarse over Deck slab
(a) Material
Cement t 0.407 5900.00 2401.30
Sand cum 0.45 646.30 290.84
20 mm aggregate cum 0.54 1604.56 866.46
10 mm aggregate cum 0.36 1174.56 422.84
HYSD bar reinforcement including binding wire (Rate as t 0.075 0.00 0.00
per item 13.2) except OH & CP
Water kl 1.2 77.00 92.40
(b) Labour
Mazdoor (Unskilled) for cleaning deck slab concrete day 0.15 44.25
295.00
surface
c) Machinery
Generator 33 KVA. hour 0.40 861.70 344.68
5092.52
(d) Formwork @ 3% of cost of concrete 3.00% 152.78
5245.30
5979.64
17 RBR- Construction of R.C.C. railing of M 25 grade in cast-in-situ with 20 mm
SPST-7
nominal size aggregate, true to line and grade, tolerance of vertical railing
post not to exceed 1 in 500, centre-to-centre spacing between vertical
posts not to exceed 2000 mm as per drawing and technical specifications
Clauses 800, 900 and 1208.3 MORD. ,including overhead charges and
contractors profit ,VAT & Seignarage charges.
Unit = Running m
Taking output = 4x12 m
Span = 48 m
(a) M 25 grade R.C.C.
No. of vertical posts = (6+1) 4 = 28 nos
Cross-sectional area of vertical post = 0.25x0.275 =
0.069 sqm
Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum
Hand rail in 3 tiers = 3x48 = 144 m

Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+4.32 = 6.252 cum cum 6.252 5461.67 34146.36
(b) HYSD bar reinforcement (Rate as per item 13.2) t 1.36 53029.80 72120.53
106266.89
S. No. Index Amount
Code
Cost for 48 m = (a+b+c ) 121144.25
Rate per m = (a+b+c )/48 Rs 2523.84
Sub Analysis for Rate of Concrete
(a) Material
Cement t 0.40 5900.00 2360.00
Coarse sand cum 0.45 646.30 290.84
20 mm aggregate cum 0.54 1604.56 866.46
10 mm aggregate cum 0.36 1174.56 422.84
Water kl 1.2 77.00 92.40
(b) Labour
Mate day
c) Machinery
4876.49
d). Formwork @ 12% 12.00% 585.18
Total (a+b+c+d) 5461.67
18 RBR- P.C.C. M 15 ordinary grade (1:2.5:5) leveling course below approach slab
SPST-12
complete as per drawing and technical specifications Clauses 800 and
1211 MORD & 2700 MORTH ,including overhead charges and contractors
(i) Nominal mix (1:2.5:5) / PCC M 15 using Concrete

Mixture leveling course below approach slab
Unit = cum
(a) Material
Cement t 0.275 5900.00 1622.50
Coarse sand cum 0.48 646.30 310.22
40 mm aggregate cum 0.54 1084.56 585.66
20 mm aggregate cum 0.27 1604.56 433.23
10 mm aggregate cum 0.09 1174.56 105.71
Water kl 1.2 77.00 92.40
(b) Labour
c) Machinery
Generator 33 KVA. hour 0.40 861.70 344.68
4124.15
19 RBR- Reinforced cement concrete M-30 Grade for approach slab including
SPST-13
reinforcement and formwork complete as per drawing and Technical
specification Clause 800, 1211 MORD / 1500, 1600, 1700 & 2704 MORTH
charges.
S. No. Index Amount
Code
Unit = 1 cum For Approach Slab
a) Material
Cement concrete M30 Grade Refer relevant item of cum 1.00 5048.27 5048.27
concrete in item 1(III) by using batching plant, excluding
steel formwork i.e. per cum basic cost (a+b+c)
(Excluding OH & CP, steel cost,deck slab cleaning )
asper Item no : 16
b). Form Work : Refer relevant item of concrete in item No. cum 2.00% 5048.27 100.97
1(III) except that form work may be added at the rate of
2 per cent of cost against 3.5 per cent provided in the
foundation concrete.
c). HYSD bar reinforcement Rate as per item No:15 t 0.05 0.00 0.00
(Excluding OH&CP)
5149.24
5870.13
Rate per cum = a+b+c+d+e Rs 5870.13
22 RBR- Providing and laying boulder apron for bed protection with stone boulders
PTWK-1
of minimum size and weight as per Table 1300.1, no fragment weighing
less than 25 / 40 kg laid dry complete as per drawing and technical
specifications Clause 1301 MORD / 2503 MORTH ,including overhead
charges and contractors profit ,VAT & Seignarage charges.
Unit = cum
(a) Material
Stone boulder (25 kg / 40 Kg minimum) cum 1.00 395.56 395.56
Stone spalls cum 0.20 334.56 66.91
(b) Labour
Mate day 0.00 0.00
830.27
946.51
Rate per cum = a+b+c+d Rs 946.51
23 RBR- Jeddy Stone Dry Packing for Aprons and Revetments Section 1300 MORD
PTWK-1
charges.
Unit = cum
(a) Material
Jeddy Stone (Including small stone for wedging) cum 1.20 427.56 513.07
(b) Labour
Mate day 0.00 0.00 0.00
957.57
1091.63
Rate per cum = a+b+c+d Rs 1091.63
S. No. Index Amount
Code
24 RBR- Drainage spouts complete as per drawing and technical specifications

SPST-11
Clause 1209 MORD & 2705 MORTH
Unit = 1 No
(a) Material
Corrosion resistant structural steel grating including 5 kg 4.00 62.48 249.93
per cent wastage
G I pipe 100 mm dia m 6.00 735.00 4410.00
GI bolt 10 mm Dia each 6.00 22.00 132.00
Galvanised MS flat clamp each 2.00 195.00 390.00
(b) Labour
For fabrication
Blacksmith, Welder etc. (Skilled) day 0.02 385.00 7.70
For fixing in position
Add @ 5 per cent of cost of material and labour (a+b) for 5.00% 5267.23 263.36
electrodes, gas cutting, sealant, anti-corrosive
bituminous paint, mild steel grating etc.
5530.59
Rate per m = a+b+c+d 6304.87
Note in MORTH : 1. In case of viaducts in urban areas, the drainage spouts should be connected with
suitably located pipelines to discharge the surface run-off to drains provided at ground level.
2. In case of bridges, sufficient length of G.I Pipe shall be provided to ensure that there is no splashing of
water from the drainage spout on the structure.
25 RBR- Strip Seal Expansion Joint

SPST-19
Providing and laying of a strip seal expansion joint catering to maximum
horizontal movement upto 70 mm, complete as per approved drawings and
standard specifications 2607 MORTH to be installed by the manufacturer /
supplier or their authorised representative ensuring compliance to the
manufacturer's instructions for installation.
Unit = Running meter

Taking output = 12 m
a) Labour
Mazdoor (Skilled) day 0.30 295.00 88.50
b) Material
Supply of complete assembly of strip seal expansion m 12.00 1500.00 18000.00
joint comprising of edge beams, anchorage, strip seal
element and complete accessories as per approved
specifications and drawings.
Add 5 per cent of cost of material for anchorage 5.00% 18383.50 919.18
reinforcement, welding and other incidentals.
19302.68
S. No. Index Amount
Code
Cost for 12 m = (a+b+c+d) 22005.06
Rate per m = (a+b+c+d)/12 1833.76

RATE ANALYSIS (ROAD WORK)
CONSTRUCTION OF LOW LEVEL CAUSEWAY ON R/F
S. Index
Description of item Unit Qty Rate Amount
No. Code
1 Clearing and Grubbing Road Land

RBR- Clearing and grubbing road land by mechanical means including uprooting wild
STCL-2
vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal
of stumps of such trees cut earlier and disposal of unserviceable materials and
stacking of serviceable material to be used or auctioned, upto a lead of 1000 m
including removal and disposal of top organic soil not exceeding 150 mm in
thickness as per Technical Specification Clause 201 MORD / MORTH including over
head charges&contractors profit but excluding VAT and Seignorage Charges.
By Machanical Means
In area of non Throny Jungle (Light Jungle)
Unit =10 Sqm
Out put = 1 Hectare
a) Labour
Mazdoor (un-skilled) day 4.16 295.00 1227.20
b) Machinery
Dozer D-50 with attachment or suitable machinery for removal of hour 10.00 1570.00 15700.00
trees & stumps
Tractor with trolley 3t hour 1.00 422.00 422.00
Over head charges & Contractors profit @14.00%- 14.00% 17349.20 2428.89
Rate for hectare 19778.09
19778.09
Rate per 10 Sqm = (a+b+c)/10000 1.98
2 RBR- Construction of embankment with material obtained from road way

EECD-3
cutting by using Machinery
Construction of embankment with approved materials deposited at site from roadway
cutting and excavation from drain (not exceeding 0.6 m depth) and foundation of
other structures graded and compacted with 8 to 10 T capacity vibratory roller to
meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause
301.5 MORD/ 305 MORTH using machinery including overhead & Contract profit
but excluding VAT & Seignorage Charges.
Taking Out put = 100 Cum

a) Labour
Mazdoor day 0.52 295.00 153.40
b) Machinery
Dozer D-50 for spreading @ 200 cum per hour hour 0.50 1570.00 785.00
Tractor with grader for grading @ 25 cum per hour hour 4.00 422.00 1688.00
Water tanker 6kl capacity hour 2.00 624.00 1248.00
Vibratory Roller 80-100 KN @100cum per hour hour 1.00 2678.30 2678.30
7470.08
S. Index
No. Code
Rate per cum 74.70
3 RBR- Construction of Embankment with Material Obtained from Borrow pits

EECD-4
by Machinery
Construction of embankment with approved material obtained from borrow pits with
all lifts, transporting to site, spreading, grading to required slope and compacting with
8 to 10 T capacity vibratory roller to meet requirement of Tables 300.1 and 300.2
with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD/ 305
MORTH using machinery including overhead charges & Contractor profit, But
excluding VAT & Seignorage charges.
Unit = cum
a) Labour
b) Machinery
Hydraulic Excavator 0.9 cum bucket capacity @ 60 cum per hr hour 1.67 2,848.50 4757.00
Tipper 5.5cum with 10T capacity hour 4.50 922.00 4149.00
Dozer D50 for spreading @ 200 cum per hour hour 0.50 1,570.00 785.00
Tractor with Grader @ 25 cum per hour hour 4.00 422.00 1688.00
Water tanker 6 KL capacity hour 2.00 624.00 1248.00
17797.79
Rate per cum 177.98
4 RBR- Improved Subgrade /Selected Earth Shoulders

EECD-
15 Construction of Improved Subgrade /Shoulders by providing Selected earth
having MDD not less than 1.85g/cc with LL & PI not exceeding 40% and 20
respectively and and spreading in uniform layers with tractor grader on prepared
surface and copacted to OMC with Vibratory roller of 80 to 100kN capacity to
achieve the desired density, complete as per IRC technical specification clause 303
MoRD,305 MoRT&H by using machinery including all over heads , and Contractors
profit ,VAT & Seignarage charges, etc, complete.
Taking out put = 100 cum
a) Labour
Mazdoor (Un-Skilled) day 1.04 295.00 306.80
b) Machinery
Dozer D50 for spreading @ 200 cum per hour hour 0.50 1570.00 785.00
Vibratory Roller 80-100 kN @ 100 Cum per Hr hour 1.25 2678.30 3347.88
Tractor with grader @ 25 cum per hour hour 4.00 422.00 1688.00
c) Material
Cost of materials
Selected Earth cum 100.00 169.04 16904.00
Water Kl 12.00 77.00 0.00
S. Index
No. Code
Basic rate of Selected earth shoulders for 100 cum 27,678.84

Rate per cum 276.79
5 RBR- Gravel / Soil - Aggregate Base (Table 400.2) Grading C

SBBS-
2 Construction of granular sub-base/shoulders using Gravel & Sand by providing well
graded material, spreading in uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and compacting with Vibratory
Roller 80-100 kN capacity to achieve the desired density, complete as per Technical
Specification Clause 402 MORD, including overhead charges & Contractor profit, But

a) Labour
Mazdoor (Un-Skilled) day 8.00 295.00 2360.00
b) Machinery
Tractor with grader @ 25 cum per hour hour 12.00 422.00 5064.00
Tractor with rotavator @ 25 cum per hour hour 12.00 422.00 5064.00
c) Material
Well graded granular sub-base material as per table 400.2
9.5 mm to 4.75 mm @ 66% (Gravel) cum 237.60 232.04 55132.70
2.36 mm below @ 34% (sand) cum 122.40 380.68 46595.23
Basic rate of Granular sub base for 300 cum 134113.73
a) Basic rate of Granular sub base cum 447.05
c) Add 14.00 % for Over head charges & Contractors profit 62.59
Rate per cum 509.64
6 RBR- Granular Sub-Base with Coarse Graded Material (Table:- 400- 2)

SBBS-2
Construction of granular sub-base by providing coarse graded material (66% Avg. of

9.5 to 2.36mm chips and 34% of 2.36mm below) spreading in uniform layers with
motor grader on prepared surface, mixing by mix in place method with rotavator at
OMC, and compacting with vibratory roller to achieve the desired density, complete
as per clause 401 MORTH.
Unit = cum
a) Labour
Mate day -
Mazdoor skilled day 2.40 295.00 708.00
Mazdoor day 8.00 295.00 2360.00
b) Machinery
Mortar Grader 110 HP @ 50 cum per hour hour 6.00 3216.00 19296.00
Vibratory roller 8 -10 tonne hour 6.00 2678.30 16069.80
S. Index
No. Code
Water tanker 6 KL capacity hour 3.00 624.00 1872.00

c) Material
For coarse graded Granular sub-base Materials per table400-2
For grading-I Material (CBR Value minimum 30)
9.50 to 2.36mm metal (66%) cum 253.44 921.23 233475.69
2.36mm below (34%) cum 130.56 694.56 90681.75
Cost of water KL 18.00 0.00
Basic rate of Granular sub base for 300 cum 364463.24
a) Basic rate of Granular sub base cum 1214.88
c) Add 14.00 % for Over head charges & Contractors profit 170.08
Rate per cum 1384.96
7 RBR- WBM Grading 2 (using Graded Metal)

SBBS-9
Providing, laying, spreading and compacting stone aggregates of specific sizes to

water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with Vibratory Roller 80-100 KN in stages to proper grade and
camber, applying and brooming, stone screening/binding materials to fill-up the
interstices of coarse aggregate, watering and compacting to the required density
grading 2 as per Technical Specification Clause 405 MORD by manual means using
HBG metal 60-63 mm (50%),40-45 mm metal (46%) and HBG machine crushed
metal 19-22 mm(4%) for compacted thickness of 75 mm including overhead
charges & Contractor profit, but excluding VAT & Seignorage charges.
By Manual means
a) Labour
Mazdoor (unskilled) day 250.00 295.00 73750.00
b) Machinery
c) Material (Total Qty 435.60 Cum)
60-63 mm IRC HBG Metal (50% of 435.60 cum) Cum 217.80 728.56 158680.37
Stone Screening
Type B 11.2 mm for Grading 2 @ 0.18 / 0.20 cum/10sqm cum 86.40 817.06 70593.98
Binding Material @ 0.06 cum per 10 sqm for Grading 2 material cum 28.80 579.56 16691.33
Basic rate for 360 Cum 560997.29
Rate per Cum 1558.33
d) Over head charges & Contractors profit @ 14.00% 218.17
S. Index
No. Code
8 RBR- WBM Grading 3 (using Graded Metal)

SBBS-9
Providing, laying, spreading and compacting stone aggregates of specific sizes to

water bound macadam specification including spreading in uniform thickness, hand
packing, rolling with Vibratory Roller 80-100 KN in stages to proper grade and
camber, applying and brooming, stone screening to fill-up the interstices of coarse
aggregate, watering and compacting to the required density Grading 3 as per
Technical Specification Clause 405 MORD/ MORTH 404 by manual means using
HBG machine crushed metal of 40-45 mm (82%) and 19-22 mm (18%) for
compacted thickness of 75 mm, including overhead charges & Contractor profit, But
By Manual means
a) Labour
b) Machinery
c) Material (total Qty of Metal 435.60 Cum)
40-45 mm IRC HBG M/c Metal ( 82% of 435.60 Cum) Cum 357.19 1044.56 373106.39
19-22.40 mm IRC HBG M/c Metal ( 18% of 435.60 cum) Cum 78.41 1539.56 120716.90
Stone Screening
Type -B 11.2mm @ 0.18 cum per 10 sqm cum 86.40 579.56 50073.98
(rate of 2.36 mm & below)
Binding Material
Basic rate for 360 Cum 652256.67
Rate per Cum 1811.82
d) Over head charges & Contractors profit @ 14.00% 253.66
9 RBR- Wet Mix Macadam

SBBS-
11
Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the material with water at OMC in
mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in
uniform layers in sub-base/base course on a well prepared sub-base and
compacting with smooth wheel roller of 80 to 100kN / Vibratory Roller 80-100 kN
weight to achieve the desired density including lighting, barricading and maintenance
of diversion, etc as per Tables 400.11 & 400.12 and Technical Specification Clause
406 MORD/ MORTH,including overhead charges & Contractor profit, But excluding
VAT
S. Index
No. Code
By Mechanical Means with 1 km lead

By Machanical Means
A Rural Works
a) Labour
Dresser (skilled) for alignment day 8.00 345.00 2760.00
b) Machinery
Front end loader 1 cum capacity hour 4.00 1646.00 6584.00
Wet mix plant (Pug Mill) hour 4.00 1646.00 6584.00
Tipper or dumper (10 t) Capacity hour 5.00 922.00 4610.00
Tractor with grade 25 cum capacity hour 4.00 422.00 1688.00
c) Material
Coarse aggregate 45 to 22.4 mm using M/C metal @ 30%(Average of cum 39.90 1357.89 54179.94
40-45 mm,25-27 mm& 19-22 mm metal)
Aggregates 22.4 mm to 2.36 mm using M/C metal @ 40%(Average of 19- cum 53.20 1117.56 59454.19
22mm,12-14mm,9.5-11.20 mm,5-7mm & 2.36-5 mm metal)
Fine aggregate/crushed sand 2.36 mm to 75 mm micron @ 30% cum 39.90 579.56 23124.44
d) Over head charges & Contractors profit @ 14% on (a+b+c) 14.00% 164995.25 23099.34
Basic rate of WMM for 100Cum 188094.59

10 RBR- Prime Coat

BASC-1
Low porosity
Providing and applying primer coat with bitumen emulsion (SS-1) on prepared
surface of granular base including cleaning of road surface and spraying primer at
the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification
Clause 502 MORD (for use on Wet mix macadam & WBM) ,including overhead
charges & Contractors profit but excluding VAT.
Unit = sqm
Taking output = 1750 sqm
a) Labour
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 357.00 499.80
Air compressor 210 cfm hour 1.400 507.50 710.50
Bitumen emulsion pressure distributor @ 1750 sqm/hour hour 1.000 860.00 860.00
Water tanker 6 kl capacity 1 trip per hour hour 0.500 624.00 312.00
S. Index
No. Code
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 36282.74 53698.46
Water kl 3.000 77.00 0.00
Cost of 1750 sqm = a+b+c 56387.56
(d) Rate per sqm = (a+b+c)/1750 32.22
(e) d,e)Over head charges & contracots profit @ 14.00% on 4.51
(a+b+c+d)
Rate per sqm 36.73
11 RBR- Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion
BASC-2
distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces
treated with primer / (or dry and hungry bituminous surface) & cleaned with Hydraulic
broom as per Technical Specification Clause 503 MORD,including overhead charges
& Contractors profit but excluding VAT.
Unit = sqm
a) Labour
Mate day 0.000 385.00 0.00
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 357.00 499.80
Air compressor 210 cfm hour 1.400 507.50 710.50
Emulsion pressure distributor @1750 sqm per hour hour 1.000 860.00 860.00
c) Material
Bitumen emulsion (RS-1) @ 0.275 kg per sqm t 0.480 37820.55 18153.86
Cost of 1750 sqm = (a+b+c) 20530.96
(d) Rate per sqm = a+b+c/1750 11.73
(e) e)Over head charges & contracots profit @ 14.00% on 1.64
(a+b+c+d)
13.37
12 RBR- 20mm thick Open-Graded Premix Carpet using Bituminous

BASC-
14
(penetration grade/modified bitumen) Binder
S. Index
No. Code
Providing, laying and rolling of open-graded premix carpet of 20 mm thickness

composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen
60/70 grade at the rate of 14.6 kg/10 sqm to required line, grade and level to serve
as wearing course on a previously prepared base, including mixing in a Hot Mix plant
of 40TPH, laying and rolling with a three wheel 0-100 kN static roller capacity,
finished to required level and grades to be followed by seal coat of either Type A or
Type B or Type C including cost and conveyance of all materials from approved
sources, labour charges and hire and operational charges of power road roller and
all other machinery, tools and plants, providing barricading for diversion of traffic,
erecting red flags other incidental and operational charges etc., complete for finished
item of work as per clause 508 MORD.including overhead charges & Contractors
profit but excluding VAT & Seignorage charges.
Case - II By Mechanical Means

Bitumen (S-65)
Unit = sqm
Taking output = 4000 sqm (80 cum)
a) Labour
Mate day 0.000 385.00 0.00
b) Machinery
HMP 30/40 t per hour hour 6.000 19120.00 114720.00
Electric generator set 125 KVA hour 6.000 1320.00 7920.00
Front end loader 1 cum bucket capacity hour 6.000 1646.00 9876.00
Tipper 5.5 cum - 10 t capacity hour 3.640 922.00 3356.08
Paver finisher hour 6.000 3059.51 18357.06
Three wheel 80-100 kN static roller hour 16.000 1146.70 18347.20
c) Material
Bitumen (S-65) @ 14.60 kg per 10 sqm t 5.840 47660.10 278334.98
Crushed stone chipping, 13.2 mm to 5.6 mm @ 0.27 cum per 10 cum 108.000 1117.89 120732.48
sqm
d&e) Overheads & Contractors Profit 14.00% 575632.20 80588.51
Cost of 4000 sqm = a+b+c+d+e 656220.71
Rate per sqm = (a+b+c+d+e)/4000 164.06
13 RBR- Seal Coat

BASC-
17
S. Index
No. Code
Providing and laying bituminous liquid Seal coat (Type B - by Manual means)
comprising of a layer of bitumuneous binder followed by a cover of stone chipping of
grading as defined in table 500.16 of MOST Crushed sand defined as passing
through 2.36 mm sieve and retained on 180 micron seive applied @ 0.06 cum per 10
sqm.to be laid simultaneously along with the bitumunous course using 6.80 kgs of
bitumen 60/70 grade for 10 sqm and rolling with power roller including of required
line, level, grade to serve as wearing course on previously prepared surface and
finishing to rquired level and grades including cost and conveyance of all materials
from approved sources and stacking at site to departmental gauge for
premeasurements, labour charges and hire and operational charges of power road
roller 8 to 10 tonnes capacity and all other machinery, tools and plants, providing
barricading for diversion of traffic, erecting red flags other incidental and operational
charges etc., complete for finished item of work as per technical specification clause
510 of MORD.including all over heads , and Contractors profit but excluding VAT &
Seignorage charges.
Case - II : Type B (510 - MORD)

Bitumen (S-65)
Unit = sqm
a) Labour
Mate day 0.000 385.00 0.00
Mazdoor (Semi-Skilled) day 2.850 295.00 840.75
b) Machinery
Mixall 6/10 t capacity hour 2.500 453.00 1132.50
Three wheel 80-100 kN static roller hour 2.500 1146.70 2866.75
Bitumen boiler oil fired 1000 litre capacity fitted with spray set hour 2.500 209.00 522.50
c) Material
Bitumen (S-65) @ 6.80 kg per 10 sqm t 0.850 47660.10 40511.09
Crushed sand or grit as passing 2.36 mm sieve and retained on cum 7.500 380.68 2855.10
180 micron sieve applied @ 0.06 cum/10 sqm
d&e) Overheads & Contractors Profit 14.00% 53153.69 7441.52
Cost of 1250 sqm = a+b+c+d+e 60595.21
Rate per sqm = (a+b+c+d+e)/1250 48.48
14 RBR- Cement Concrete Pavement

CCPV-5
S. Index
No. Code
Construction of un-reinforced, dowel jointed at expansion and construction joint only,

plain cement concrete pavement, thickness as per design, over a prepared sub
base, with 43 grade cement or any other type as per clause 1501.22 M30(Grade),
coarse and fine agregates conforming to IS:383 maximum size of coarse agregate
not exceeding 25mm, mixed in a concrete mixer of not less than 0.2cum capacity
and appropriate weigh batcher using approved mix design, laid in approved fixed
side form work (steel channel, laying and fixing of 125 micron thick polythene film,
wedges, steel plates including levelling the form work as per drawing), spreading the
concrete with shovels, rakes, compacted using needle, screed and plate vibrators
and finished in continous operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant, dowel bars, near
approachs to bridge/culvert and construction joint, admixtures as approved, curing of
concrete slabs for 14 days, curing compound (where specified) and water finishing to
lines and grade as per drawing and technical specification clause 1501.22 including
overhead charges & Contractors profit but excluding VAT & Seignorage charges.
Unit = cum
Taking output = 75cum (172.50 t)
(100x3.75 x 0.200)
a) Labour
Mason (1st class) day 5.00 385.00 1925.00
Mason (2nd class) day 5.00 345.00 1725.00
Mazdoor(skilled) day 6.00 295.00 1770.00
Surveyor day 2.00 550.00 1100.00
Mazdoor (semi-skilled) day 6.00 295.00 1770.00
Black smith for cutting of dowel bars including removal of burrs, day 1.00 385.00 385.00
fabrications & fixing of dowel bars
b) Machinery
Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with weight Hour 36.00 453.00 16308.00
batcher and suitable capacity calibrated water tank
Needle vibrator Hour 9.00 165.70 1491.30
Screed vibrator Hour 9.00 0.00 0.00
Plate vibrator Hour 9.00 48.00 432.00
Water tanker 6 Kl. Capacity Hour 5.00 624.00 3120.00
Air compressor ( 1hour initial + 1 hour final) Hour 2.00 507.50 1015.00
c) Material
(I) Crushed stone coarse aggregates, grading will be as per clause
1501.2.4.1 (Table 1500.1) of specifications @ 0.90 Cum/cum of
concrete
20mm Cum 44.55 1604.56 71483.15
10mm Cum 22.95 1174.56 26956.15
(ii) Sand as per IS:383 and conforming to clause 1500.2.4.2. @ 0.45 cum 33.75 646.30 21812.63
cum of concrete
S. Index
No. Code
(iii) Cement @ 330 Kg/cum of concrete t 24.75 5900.00 146025.00

(iv) Polythene sheet 125 micron sqm 412.5 18.00 7425.00
(v) Mild steel dowel bar 25mm dia of grade S 240.500 mm long 20
Nos. at culvert/bridge slab and at construction joiont including 5
percent wastage
(4x20x0.500) + 5 per cent wastage = 42m @ 2.80 Kg per m = Kg 117.6 46.50 5468.40
117.6 kg.
Bitumen primer @ 200ml. Per joint for 23 joints t 0.005 36282.74 181.41
Bitumenous sealant 800 ml. Per joint for 23 joints Litre 19.00 65.00 1235.00
Jute rope 12mm dia including 5 per cent wastage m 90.00 8.75 787.50
Debonding strips 3.75m. (length) x 10mm (width) x 5 mm (thick) m 90.00 11.00 990.00
cut-out of rubber fillter board of similar material including 5 per
cent wastage
Polythene sheathing, covering 2/3rd dowel bars (20x23) and tight No 483.00 0.50 241.50
fit including 5 per cent wastage
Plasticizer 0.5 per cent by weight of cement Litre 122.00 80.00 9760.00
Curing compound (if used) @ 0.33 litre per sqm Litre 131.25 130.00 17062.50
Joint filler board 20mm thick as per IS:1838 sqm 3.00 630.00 1890.00
(4x3.75x0.200 = 3 sqm)
386609.54
(e) Form work @ 3% on (a+b+c+d) 386609.54 11598.29
Cost for 75 cum = a+b+c+d 398207.83
Rate per Cum = (a+b+c+d+e)/75 5309.44
(d) Over head charges & contracots profit @ 14.00% on 743.32
(a+b+c+d)
6052.76

RBR-TSRA
TRAFFIC SIGNS, MARKINGS AND OTHER ROAD APPURTENANCES

CONSTRUCTION OF LOW LEVEL CAUSEWAY ON R/F -----------------------------------------
Index-
code S. No Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
Sub Analysis
RBR-
FNDN-7
24 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
drawings and technical specifications Clauses 1000 and 1202 MORD & 1100, 1600
MORTH for Bars below 36 mm dia including over laps and wastage, where they are not
welded.
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and t 1.05 46500.00 48825.00
wastage
Binding wire kg 6.00 70.00 420.00
(b) Labour for cutting, bending, shifting to site, tying
and placing in position
Mate day -
Blacksmith day 2.00 385.00 770.00
Rate per t = a+b+c+d 52275.12
RBR- 25 Earthwork in excavation for structures as per drawing and technical specifications Clause
FNDN-1
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom
and backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors
Note : Classifications of Earth Work Specification are

as per 302.2.1(a) of MORD and 301.2.1 of MORT&H
Ordinary soil
Manual means
i Upto 3 m depth
Unit = cum
a) Labour
Mate day -
Seignorage Charges for earth cum 10.00 0.00 0.00
1073.80
Rate per cum = /10 107.38
For Road Furniture Items
RBR- 26 Plain/reinforced cement concrete in Foundations complete as per drawings and

FNDN-4
technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and
1500, 1700 & 2200 MORTH
RBR-TSRA
Index-
1 2 3 4 5 6
Note : Water for concrete : A provision for cost of water may be added at 1.2 kl / 1 cum
(including curing purpose) keeping the site conditions
Coarse Aggregate : Single grade nominal size can also be used instead of graded metal,
keeping the site conditions in view
For height upto 5 m
Unit = cum
P.C.C grade M 15
Nominal mix (1:2.5:5) using CC Mixer (MORD)
Unit = cum
(a) Material
Cement t 0.275 5900.00 1622.50
Coarse sand cum 0.480 646.30 310.22
40 mm aggregate cum 0.480 1084.56 520.59
20 mm aggregate cum 0.240 1604.56 385.09
10 mm aggregate cum 0.080 1174.56 93.96
(b) Labour
Mate day -
(c) Machinery
machinery (a+b+c)
3704.59
Rate per cum = a+b+c+d+e+f 4223.24
RBR- 27 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm
FNDN-4
nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation
and compacted by vibration including curing for 14 days complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100
MORTH ,including overhead charges & Contractors profit ,VAT & Seignarage charges.
P.C.C grade M 10
Nominal mix 1:3:6
Unit = cum
(a) Material
Cement t 0.22 5900.00 1298.00
Coarse sand cum 0.45 646.30 290.84
40 mm aggregate cum 0.90 1084.56 976.1
Water kl 1.20 77.00 92.40
(b) Labour
Mate day -
(c) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity hour 0.40 453.00 181.20
fitted with water measuring device and preferably also
with load cell.
RBR-TSRA
Index-
1 2 3 4 5 6
Water tanker 6 kl capacity hour 0.13 624.00 81.12
3368.21
Rate per cum = a+b+c+d+e+f 3839.76
RBR-
TSRA-1
28 Printing New Letters and Figures of any Shade
Printing new letter and figures of any shade with synthetic enamel paint black or any
other approved colour to give an even shade as per drawings and Technical
Specification Clause 1701 MORD / 801 MORTH ,including overhead charges &
Contractors profit ,VAT & Seignarage charges.
(ii) English and Roman
Hyphens, commas and the like not to be measured
and paid
Detail forfor.
100 letters of 160 mm height, i.e. 1600
cm
Unit = per cm height per letter
a) Labour
Mate day -
Painter 1st Class day 1.25 440.00 550.00
Painter Assistant day
b) Material
Paint litre 0.50 240.00 120.00
Cost for 1600 cm = a+b+c+d 955.49

Rate per cm height per letter = (a+b+c+d)/1600 0.60
ROAD FURNITURE MAIN ANALYSIS
RBR-
TSRA-2
29 Traffic Signs
B Semi Reflective Traffic Signs

Providing and fixing of semi reflective cautionary, mandatory and informatory sign
board as per IRC:67 made of 1.5 mm thick MS Sheet duly stove white colour in front and
gray colour on back with red reflective border of 65 mm width and required letters and
figures with reflective tape engineering grade as per Clause 1701.3.9 of MORD for Rural
Roads of required shade and colour supported and welded on 47 mm x 47 mm 12 SWG
sheet tube firmly fixed to the ground by means of properly designed foundation with M15
grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm below ground level as per
drawings and Technical Specification Clause 1701 MORD ,including overhead charges &
Unit = Each
Taking output = one traffic sign
(i) Excavation for foundation
As per item No. 1 of Chapter 11 cum 0.126 107.38 13.53
(ii) Cement concrete M15 grade
As per item No. 4 (A) (iii) or (iv) of Chapter 11 cum 0.126 4223.24 532.13
RBR-TSRA
Index-
1 2 3 4 5 6
(iii) Painting two coats including prime coat on
concrete surface with Epoxy Paint as per
specifications
As per item No. 9 of this Chapter sqm 0.46 78.54 36.13
(a) labour (For fixing at site)
Mate day -
b) Material
Support of M.S. Sheet tube
(I) 47 mm x 47 mm x 12 SWG Sheet 3050 mm long kg 12.40 46.50 576.60
(II) Angle iron 50 x 50 x 6 mm for hold fast including kg 1.06 46.50 49.29
5% wastage
Add 3% cost of MS Sheet tube 12 SWG and angle 18.78
irons towards the cost of fabrication, drilling holes,
nuts and bolts etc.
(III) 1.5 mm thick M.S. Sheet duly painted with stove
enameled paint including lettering, signs, border,
message with reflective tape of engineering grade
required size, shade and colour as per Technical
Specifications
(i) 900 mm equilateral triangle sqm 0.35
OR
(ii) 600 mm equilateral triangle sqm 0.156
OR
(iii) 600 mm circular sqm 0.283
OR
(iv) 800 mm x 600 mm rectangular sqm 0.48
OR
(v) 600 mm x 450 mm rectangular sqm 0.27
OR
(0.36 Sqm. X 0.0015X7850 Kg/cum) Kg 4.24 46.50 197.11
(vi) 600 mm x 600 mm square sqm 0.36
OR
(vii) 900 mm side octagon sqm 0.672
(c) Machinery
Tractor with trolley hour 0.08 422.00 33.76
Rate per traffic sign = (i+ii+iii+a+b+c+d+e) 1748.79

Note : 1. Any one area of M.S. Sheet given at (i) to (viii) may be adopted as per site requirement and
in accordance with IRC-67.
2. The rate for excavation, cement concrete M-15, and painting may be taken from respective
Chapters.
3. The depth of foundation and quantity of cement in the foundation are indicative. These may
be increased for areas having higher wind velocities like in coastal area. This is applicable to
all road signs and direction boards.
RBR-TSRA
Index-
1 2 3 4 5 6
RBR-
TSRA-3
30 Direction and Place Identification signs upto 0.9 sqm size board
B Semi-Reflective Traffic signs

Direction and place identification signs up to 0.9 sqm size board
Providing and erecting direction and place identifications of semi reflective sign
boards as per IRC:67 made of 2 mm thick M.S. Sheet duly stove enameled paint in white
colour in front and grey colour on back with red reflective border of 70 mm width and
required message, letters, figures with reflective engineering grade tape as per MORD
specifications of required shade and colour. supported and welded on 47 mm x 47 mm of
12 SWG Square tube of 3050 mm height duly strengthened by 25 mm x 5 mm M/s flat
iron on edges on back firmly fixed to the ground by means of properly designed
foundation with M15 grade cement concrete 450 mm x 450 mm x 600 mm, 600 mm
below ground level as per drawings and Technical Specification Clause 1701
MORD.,including overhead charges & Contractors profit ,VAT & Seignarage charges.
Unit = each
Take Output = 0.9 sqm
(i) Excavation for foundation
(ii) Cement concrete M15 grade
(iii) Painting on M.S. tube post with primer and two
coat of epoxy paint as per specifications
As per item No.9 of Chapter 10 sqm 0.59 78.54 46.34

(a) labour (For fixing at site)
Mate day -
b) Material
(i) Support of MS sheet tube
47 mm x 47 mm of 12 SWG sheet 3050 mm long kg 12.40 46.50 576.60
(ii) Angle iron 50 x 50 x 6 mm for lugs including 5% kg 1.06 46.50 49.29

wastage
(iii) 2 mm thick MS sheet strengthened by 25 mm x 5 sqm 0.90
mm MS flat iron & painted with stove enameled paint
including lettering, signs, message, border with
reflective tape of engineering grade of required shade
and colour as per Technical Specifications.
(0.9 Sqmx0.002 mx7850 kg/cum) Kg 14.13 46.50 657.05
Add 3% cost of MS sheet angle iron towards the cost 19.71

of fabrications, drilling, holes, nuts, bolts etc.
(c) Machinery
Cost for 0.9 sqm = (i+ii+iii+a+b+c+d+e) 2285.83

Rate per sqm (for sign having area upto 0.9 sqm) = 2539.81
(i+ii+iii+a+b+c+d+e)/0.90
RBR-TSRA
Index-
1 2 3 4 5 6
RBR- 31 Painting Two Coats on New Concrete Surfaces

TSRA-6
i Painting two coats including primer coat after filling the surface with synthetic enamel
paint in all shades on new, plastered / concrete surfaces as per drawing and Technical
Specification Clause 1701MORD.,including overhead charges & Contractors profit ,VAT
Unit = sqm
a) Labour
Mate day -
Painter (1st Class) day 3.00 440.00 1320.00
Painter Assistant day
#REF! #REF! 492.25
b) Material
Cement Primer as per specifications litre 3.00 134.00 402.00
Paint conforming to requirement of Clause 1701.3.8 litre 6.00 184.00 1104.00
Add for scaffolding @ 1 per cent of labour cost where

required
Filling Material on Paint Cost
Cost for 40 sqm = a+b+c+d 4522.67
Rate per sqm = (a+b+c+d)/40 113.07
RBR- 32 Painting on Concrete/Steel Surfaces with Epoxy
TSRA-9
Painting two coats including prime coat with epoxy paint of approved brand on
concrete/steel surfaces after through cleaning of surface to give an even shade as per
drawing and Technical Specification Clause 1701 MORD ,including overhead charges &
Unit = sqm
a) Labour
Mate day -
Painter (1st Class) day 0.60 440.00 264.00
b) Material
Epoxy primer / Red-oxide litre 0.60 121.00 72.60
Epoxy paint litre 1.25 203.00 253.75
Add @ 1 per cent on cost of material for scaffolding 3.26
wherever required
Over head charges & Contractors profit @14.00%- 14.00%
Cost for 10 sqm = a+b+c+d 785.36
Rate per sqm = (a+b+c+d)/10 78.54
RBR- 33 Kilometre Stone

TSRA-13
RBR-TSRA
Index-
1 2 3 4 5 6
Reinforced cement concrete M15 grade kilometre stone/local stone of standard design
as per IRC:8 fixing in position including painting and printing, etc as per drawing and
Technical Specification Clause 1703 MORD / 804 MORTH ,including overhead charges
(i) 5th Kilometre Stone (precast)

Unit = each
Taking output = 6 Nos.
a) M-15 grade of concrete
As per item No. 5 (i) or (ii) of Chapter 12 cum 2.35 4223.24 9924.61
b) Steel reinforcement @ 5 kg per sqm
As per item No. 6 of Chapter 12 kg 22.08 52.28 1154.23
c) Excavation in soil for foundation
d) Painting two coats on concrete surface
e) lettering on km post (average 30 letters of 10 cm
height each)
As per item No. 1 of Chapter 10 per cm 1800.00 0.60 1074.93
high per
letter
Transportation and fixing
f) Labour
Mate day -
g) Machinery
50 HP Tractor with trolley hour 6.00 422.00 2532.00
j )Cost for 6 Nos. 5th km stone = a+b+c+d+e+f+g+h+i
Rate for each 5th km stone = j/6 3430.94
(ii) Ordinary Kilometer Stone (Precast)

Unit = each
e) lettering on km post (average 12 letters of 10 cm
height each)
high per
letter
f) Labour
RBR-TSRA
Index-
1 2 3 4 5 6
Mate day -
g) Machinery
j) Cost for 14 Nos. ordinary km stone = 28459.75

(a+b+c+d+e+f+g+h+i)
Rate for each ordinary km stone = j/ 14 2032.84
(iii) 200 m / Hectometer stone (precast)
Unit = each
e) lettering on km post (average 1 letter of 10 cm
height each)
high per
letter
f) Labour
Mate day -
g) Machinery
j) Cost for 33 Nos. 200 m stone = 18756.35

(a+b+c+d+e+f+g+h+i)
Rate for each 200 m stone = j / 33 568.37
RBR- 34 Providing and Fixing 'Logo' Project

TSRA-20
RBR-TSRA
Index-
1 2 3 4 5 6
Providing and fixing of typical informatory sign board with Logo as per MORD
specifications and drawing. Three MS Plates of 1.6 mm thick, top and middle plate duly
welded with MS flat iron 25mm x 5m size on back on edges. The lower plate will be we
welded with MS angle irone frame of 25 mm x 25 mm x 5 mm. The angle iron frame of
the lower most plate and flat iron frame of middle plate will be welded to 2 nos. 75 mm x
75 mm of 12 SWG sheet tubes posts duly embedded in cement concrete M-15 grade
blocks of 450 mm x 450 mm x 600 mm, 600 mm below ground level. The top most
diamond plate will be welded to middle plate by 47 mm x 47mm of 12 SWG sheet tube.
All M.s. will be stove enameled on both sides. Lettering and printing arrows, border etc.,
will be pointed with ready mixed synthetic enamel paint of superior quality in required
shade and colour. All sections of framed posts and steel tube will be painted with primer
and two coats of epoxy paint as per drawing clause 1701 MORD ,including overhead
charges & Contractors profit ,VAT & Seignarage charges.
Unit = Each
Taking out put = one typical board
i) Excavation for foundation
(ii) Cement Concrete M15 grade
(iii) Painting on MS Steel tubes with primer and two
coats of epoxy paint
2x2.05x.30 = 1.23
1x1.10x188 = 0.21
As per item no. 9 of Chapter 10 sqm 1.80 78.54 141.37
(iv) Printing new letters and figures of any shade with synthetic
enamel paint black or any other approved colour to give an even
shade.
Logo Border 60x4x5 = 1200 per cm height per letter

Figure 60x10 = 600 per cm height per letter
Middle plate words 28x5 = 140 per cm height per letter
Bottom plate border 150x2x5 = 1500 per cm height per letter
Bottom plate border 60x2x5 = 600 per cm height per letter
Words 101x2.5 = 252.5
Words 80x3 = 240.00
Total (4532.5 per cm height per letter)
height /
a) Labour (for fixing at site) letter
Mate day -
b) Material
2 nos. MS tubes 75mx75mm of 12 SWG sheet 2650 kg 63.15 46.50 2936.48
mm long
1 No. MS tube 47mm x 47mm of 12 SWG 1100 mm kg 4.47 46.50 207.86
long
Angle iron 50mm x 50mm x 5 mm for lugs kg 2.12 46.50 98.58
1.6 mm thick MS sheet strengthened by 25mm x 5 MS sqm 1.44
flat iron on logo and middle plate angle iron 25mm x
25mm x 5mm on bottom plate painting with stove
(1.44 sqmx0.0016mx7850 kg/cum) Kg 18.09 46.50 841.19
enameled paint on both sides as per MORD
specifications
RBR-TSRA
Index-
1 2 3 4 5 6
Add 3% cost of MS tube and angle iron towards the 122.52
cost of fabrications, drilling holes, nuts, bolts, etc.
c) Machinery
Cost for one Board= (i+ii+iii+iv+a+b+c+d+e) 9664.27

Printing and lettering for blank spaces on the lower plate will be written as required and paid
separately.
//Authenticated// Sd/- C.V.S Rama Murhty

Bridges Model Estimate With Lead Chart and Data With Sor 2014 15

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bridges Model Estimate With Lead Chart and Data With Sor 2014 15

Uploaded by

Copyright:

Available Formats

NABARD ASSISTED PROJECT

Name of the Circle :

Name of the Division :

Name of the Sub-Divn :

Name of the Mandal :

Name of the work : CONSTRUCTION OF LOW LEVEL

Estimate cost : Rs. 175.00 Lakhs

PANCHAYAT RAJ ENGINEERING DEPARTMENT

Name of work : CONSTRUCTION OF LOW LEVEL CAUSEWAY ON

Estimated amount : Rs. 175.00 Lakhs

Vented Causeway proposed : 4 Vents of 10mt span low level causeway

This road connects villages ----------------------------------------- of ------------------- mandal The road

2 Bridge location features

Alignment : This alignment of bridge and road is a right angle crossing.

3 Hydraulic and sub soil particulars

Complete hydraulic data details :

Design discharge : 452.876 cumecs

Velocity of flow : 2.167 m/sec

Span arrangement : 4 Vents of 10mt span low level causeway

Bed Blocks and Backing These are proposed in VRCC M25

Ramps These are proposed in VRCC M25.

Super Structue Deck slab without footpaths as per Drg No.BD/1-74A

Wearomg coat Wearing coat is proposed in VRCC M30 grade.

4 Rates adopted in the estimate are based on the following :

5. Total cost of the work :

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

CONSTRUCTION OF LOW LEVEL CAUSEWAY ON R/F

Estimate amount Rs: 175.00 Lakhs

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

Name of the work CONSTRUCTION OF LOW LEVEL CAUSEWAY ON

Type of Cross Drainage work: 10mt span Low Level Causeway

Sl. Description of item Nos L B D Qty in Rate Per Amount

1 Earthwork in excavation for structures as per drawing and technical

Abutment, A1, A2 1 x 2 9.05 6.25 3.00 339.38

2 Earthwork in excavation for structures as per drawing (under water) and

Abutment, A1, A2 1 x 2 9.05 6.25 3.00 339.38

Abutment, A1, A2 1 x 2 9.05 6.25 0.30 33.94

4 Providing concrete for reinforced concrete M 25 grade (Design Mix) in open

Abutment, A1, A2 1st footing 1 x 2 8.45 5.65 1.00 95.48

5 Providing concrete for reinforced concrete M 25 grade (Design Mix) in Sub

Abutment A1,A2 (2.2+0.8/2) 1 x 2 8.45 1.500 4.200 106.47

Bed blocks Over abutment 1 x 2 8.45 0.875 0.30 4.44

For deck slab 1 x 4 7.95 10.76 0.79 270.31

For appraches 1 x 2 23.90 6.60 2.0+1.2 504.76

504.76 565.81 1Cum 285600

1 x 1 43.640 7.50 0.15 49.10

10 Providing concrete for plain concrete M 10 grade in open foundations

11 Reinforced cement concrete M-30 Grade for approach slab including

12 Supplying, fitting, and placing HYSD bar reinforcement in sub structure

For sub structure below sill 1 x 2 100.00 200.00

13 Supplying, fitting, and placing HYSD bar reinforcement in superstructure

For Deck slab 1 x 4 5.68 22.70

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

S. Item Quantity Material Qty (collected) Rate Seignorage

ASST.ENGINEER DY.EXECUTIVE ENGINEER EXECUTIVE ENGINEER SUPERINTENDING ENGINEER

Name of the work CONSTRUCTION OF LOW LEVEL CAUSEWAY ON R/F ZP ROAD

As per MORD (Part-II) specifications Estt.Cost.Rs. 11.98 Lakhs

0/0 to 0/500 2 300.00 2.00 1200.00

2 Construction of embankment with approved material obtained from borrow

Approach Towards Srigadha 1 200.00 7.5+8.1 0.30 468.00

Approach Towards Bheepet 1 200.00 7.5+8.1 0.30 468.00

936.00 177.98 /Cum 166587

3 Construction of granular subbase using Gravel & Sand by providing well