KRISHNA BHAGYA JALA NIGAMA LIMITED.

********

Name of work:

Drilling of the New Bore at CADA/SBC colony Kembhavi.

Estimated Amount:Rs.3,00,000/-

Office of the,
Assistant Executive Engineer
KBJNL IBC Sub Division No.21
Kembhavi.
 FORM NO. PWG-62
Paragraph 130(b) of the Karnataka Public works department code).

ESTIMATE FACE SHEET.

Name of Division. Executive Engineer KBJNL.IBC.Dn.No.1,

Kembhavi.

Sanctioned estimate No. :

Fund head. :KBJNL.

Major Head. :

Service Head. :

Departmental head. :

Estimate framed in the :Asst. Executive Engineer KBJNL.IBC.Sub-Dn.

Office of the. No.21, Kembhavi. Tq:Shorapur. Dt:Yadagir

For the work of Drilling of the New Bore at CADA/SBC colony

Kembhavi.

Estimated amount of Rs.3,00,000/-

Administratively approved vide No. : Dated:

Technically sanctioned under No. : Dated:

Estimate prepared by Sri. Basavaraj Bankapur AE

Checked by Sri: _____________________

Call or authority. : Necessity.

Section Officer. Asst.Executive Engineer

KBJNL.IBC.Sub-Dn.No.21,
Kembhavi
 :: CERTIFICATE ::

Name of work:-Drilling of the New Bore at CADA/SBC colony Kembhavi.

****

Certified that I Shri. Toufiq Ahamad, Assistant Executive Engineer KBJNL.

IBC.Sub-Dn.No.21, Kembhavi has personally visited the site and prepared the

estimate for providing the most economical and safe way of executing the work.

Section Officer. Asst.Executive Engineer

KBJNL.IBC.Sub-Dn.No.21,
Kembhavi.
Name of work:-Drilling of the New Bore at CADA/SBC colony Kembhavi.
ABSTRACT
Sl.No. Particulars. Unit. Qtty. Rate Amount.
1 Geogaphycal investigation of site for sinking Borewell for Per 1.0 1802.00 1802
supplying drinking water to the Habtation either through Bore
hand pump or MWS or PWS by vertical electrical sounding Well
by adopting venner or Schlumberger's method, including
reconniaissance survey of Geological information,
geophysical investigation of existing ground water in the
vicinity indicating the location of site, recommended depth
of casing pipe required to seal the top unconsolidated
formation including and extra depth of 1.0mtr. in
consolidated formation for proper seating of casing pipe,
depth of drilling required to cover fully depth of aquifer
proposed to be tapped, probable yield and other
information required including transportation of instrument
and accessories to work site, engaging technical personnel
and labour required etc., As per PRE Gulbarga circle, RWR
S.R. for the year 2011-12 vide Item No.9.4 Pg.No.42

2 Sinking bore well of 165mm diameter clear using fast in all

strata including over burden upto 20 Mtr. Fixing of casing
pipes including cost of utting and threading of pipes collars
and cap with necessory cutting and threading including
transportation of rig and vehicles crew charges and cost of
consumables etc., complete including yield testing at the
final depth with minimum continuous working of
compressor for one hour (ecluding the cost of casing pipe,
collar and caps) As per PRE Gulbarga circle, RWR S.R. for
the year 2011-12 vide Item No.9.2 Pg.No.41

2a 9.2.1 Upto 50 Mtr. Depth Rmtr. 50.0 305.00 15250

2b 9.2.2 Above 50 Mtr Upto 100 Mtr. Depth Rmtr. 50.0 402.00 20100
2c 9.2.3 Above 100 Mtr Upto 150 Mtr. Depth Rmtr. 50.0 447.00 22350
3 ISI Mark Medium-B class ERW Casing pipes sitable for Rmtr. 15.0 1014.89 15223
165mm nominal bore. As per PRE Gulbarga circle, RWR
S.R. for the year 2011-12 vide Item No.6 Pg.No.76

4 Main connection from poll PVC insulated sheathed Rmtr. 15.0 126.94 1904
steel/wire cable1 3 1/2X6 Sqm. As per PRE Gulbarga circle,
S.R. for the year 2011-12 vide Item No.13(i) Pg.No.53

5 Providing Earthing As per PRE Gulbarga circle, S.R. for the Job 1.0 1495.00 1495
year 2011-12 vide Item No.15 Pg.No.54

6 1.2.1 Earth work excavation In Ordinery Soil for pipeline Cum 144.0 154.00 22176
trenches including depositing on bank upto lead of 10
mtrs.including shoring and shuttering, danger lighting and
using sight rails and boning rods at every 100mtrs.
wherever necessary as directed in the following strata.
 7 Providing and installing at site of work P.V.C. pipes Rm 300.0 94.00 28200
including cost of pipe and specials and labour including
lowering into trenches, laying true to line level and perfect
linking joints leak proof including jointing of approved type
with all labour and lift charges handing charges with an
initial lead of 5kms, including encasing the pipe alround to
depth not less than 15mcs with gravel or selected earth
available from the excavation complete

8 Refilling the basement and pipeline trenches with selected Cum 144.0 70.00 10080
available earth from trench excavation including watering,
consolidation in layers of 15cms thick including disposing of
the surplus earth with lead of 200 Mtrs. For Zone IV. As
per PRE RWS SR Gulbarga circle, for the year 2011-12 vide
Item No.1.6 Pg.No.13

9 Providing and constructing granite or trap or basalt or sand Cum 4.86 4568.00 22200
stone, coursed rubble second sort size masonry with CM
1:6 proportion, courses not less than 20cms high with bond
stones at 2m apart in each course, edges of stone chisel
dressed and all quons 2 line dressed 5 cms wide on each
face including scaffolding, curing etc., complete as per
specifications. For Zone IV. As per PRE RWS SR Gulbarga
circle, for the year 2011-12 vide Item No.2.4.2 Pg.No.14

10 Providing plastering to stone masonry including providing Sqm 64.0 201.00 12864
and removing scaffolding rounding off all corners wherever
required, smooth rendering curing etc., complete stone
masonry plain plastering 20mm thick in C.M. 1:3 For Zone
IV. As per PRE RWS SR Gulbarga circle, for the year 2011-
12 vide Item No.2.12 Pg.No.17

11 Providing and laying granite or trap basalt jelly vibrated Cum 2.92 4881.00 14233
cement concrete M15 proportion using 20mm and down
size jelly including machine mixing, laying vibrating,
tamping curing and smooth finished for exposed faces with
CM 1:3 by mxing 1kg of water proof compound for every
one bag of cement for top plaster finish and with necessary
centering, formwork etc., complete for flooring GLSR cill,
coping bond slab and for any other such work. For Zone IV.
As per PRE RWS SR Gulbarga circle, for the year 2011-12
vide Item No.2.7 Pg.No.15

12 Providingand fabricating MS/HYSD (Tor Steel) reinforement Kg 506.3 71.00 35944

confirming to IS 226/1786 of 1966 with latest amendments
including cleaning, straightening, cutting, bending,
hooking, lapping or welding wherever required hoisting and
placing in position and tying with binding wire of approved
quality 16 gauge as per esign and drawing with all lead and
labour etc., complete.(this includes 5%laps and 3.75%
wastage) For Zone IV. As per PRE RWS SR Gulbarga circle,
for the year 2011-12 vide Item No.5.4 Pg.No.31

Total Rs. 223822

ABSTRACT ESTIMATE FOR PUMP & PUMP HOUSE
Sl.No. Description of Item. Unit Qty. Rate Amount.
1 2 3 4.0 5.00 6
13 Sopply of submergible pumpsets suitable for open well
and conferming to indian standards specification as per is
8034/1989, having the decalared duty conditions as
directed below an stisfying the performance characterstics
for pump and motors with ISI and ISO certified company
with al leads and lifts as per direction of the engineer
incharge.

7.5 HP Nos. 1.0 32500.00 32500

14 Starter:Supply and delivery at site the following
accessories suitable for Monoblock centrifugal pumps of Nos. 1.0 8193.40 8193
different capacities

15 SUBMERSIBLE CABLE:Supplying and delivery of Brand

new best make PVC insulated cable of flat 3core Sheathed
of nominal cross sect. area 1.5,2.5 and 4mm confirming to Mtr. 30.0 96.47 2894
IS 694-1977 with latest amendments with ISI mar.,1 x 3 x
4.

16 GATE VALVE.Supply and delevery of brand new best make

confirming to IS 778-84 with latest amendments with ISI
mark as provided in SPD rate contract. 65mm. Nos. 1.0 1638.00 1638

17 NON RETURN VALVE:Supplyand deliver of brand new

best make Non-Return Value confirming to IS 778-1984
with all latest ammendments with ISI mark as provided in Nos. 1.0 1292.00 1292
SPD rate contract.

18 Erection, electricfication, and commissioning work of

submersible pumpsets, including aligning and balancing
with all necessary erection materials and labour including
supply and erection of two pair of supporting clamps one
BW cap, cable clipe, water thigh glands, cable protectors, Job 1.0 3900.00 3900
bolts and nuts, valves and guages etc., involved in Job as
provided in SpD rate contract. The contractor has to
arrange at his own cost all errection materials.

19 POWER CAPAICTOR:Supply and delivery best

indegeneous brand new power capacitor as per IS 283/86
with latest amendments with ISI mark of required capacity
tested and approved by one KEB aouthorities and Each 1.0 370.00 370
erection,electrification and commissioning of the same at
the location of the respective pumpsets.

20 Supply and delivery best idegeneous bank new MCB

required capacity as per IS 8828/78 with all latest
amendments with IS mark of 6/10/16/ 20/25/40 Amps Nos. 1.0 746.00 746
with suitable box with all leads and lifts as per direction of
Engineer inchages.

21 Pump set Erection of panel board and meter board units

with all necessary materials and labour including providing
concrete foundation bed etc., complete in Door Type Job 1.0 865.50 866
22 Earth work excavation for foundaton and removing the
excavated stuff to a distance not exceeding 50m and with a
lift upto 1.50M including shoring structutting barricading Cum 0.9 140.00 123
danger lighting etc. complete by manual means.

23 Providing & laying Cement concrete using hard granite or

trap or basalt jelly, cement concrete using 40mm and down
size jelly for foundation laid in layers of 15cm.thick layer
and well compacted including mixing by using hand mixers Cum 0.5 3674.00 1947
curing etc., complete as per specifications with an initial
lead of 5kms.
24 Manufacturing and suplying precast spun RCC circular
hume pipe pump house with M.S. door and RCC flat roof
including loading and unloading transportation to work
spot. The RCC hume pipe pump house should have
internal dia of 1200mm and height of 2500mm, with wall
thickness of 55mm. The reinforcement should consist of
12 rods of 5mm diameter equally placed verically, and
spiral of 4mm diameter wound at 100mm pitch (C/C) with
two extra turn at both ends. The reinforcement should be
placed in the wall giving adequate cover for concrete for
both the sides throughout its length. The cement concrete
should have 360kg/cum cement concrete. The concrete
Nos. 1.0 12911.00 12911
should be compacted at adequate speed such that the
resultant concrete is dence and the door frame should be
made of 50mm x 6mm M.S. flat frame welded to the
reinforcement cage. The door size should be 600mm width
and 1800 mm in height. The door should be of guage
6mm thick with hinges of 150mm size fixed by counter
sunk bolts and securly fixed in spun concrete and a
provision for welded mesh 225mm x 150mm at top of the
door for ventilation.

Total Rs. 67380

Total Rs. 291202

Section Officer. Asst.Executive Engineer

KBJNL.IBC.Sub-Dn.No.21
Kembhavi.

Executive Engineer
KBJNL.IBC.Dn.No.1,
Kembhavi
 RATE ANALYSIS For Drilling Borewell.
Name of work:- Drilling of the New Bore at CADA/SBC colony Kembhavi.
Item Geogaphycal investigation of site for sinking Borewell for supplying drinking water to the
No.1 Habtation either through hand pump or MWS or PWS by vertical electrical sounding by adopting
venner or Schlumberger's method, including reconniaissance survey of Geological information,
geophysical investigation of existing ground water in the vicinity indicating the location of site,
recommended depth of casing pipe required to seal the top unconsolidated formation including
and extra depth of 1.0mtr. in consolidated formation for proper seating of casing pipe, depth of
drilling required to cover fully depth of aquifer proposed to be tapped, probable yield and other
information required including transportation of instrument and accessories to work site,
engaging technical personnel and labour required etc.,

As per PRE Gulbarga circle, RWR S.R. for the year 2011-12 vide Item No.9.4 Pg.No.42
Basic Rate. Rs. 1802.00 Per Borewell
Total Rs. 1802.00 Per Borewell
Item Sinking bore well of 165mm diameter clear using fast in all strata including over burden upto 20
No.2 Mtr. Fixing of casing pipes including cost of utting and threading of pipes collars and cap with
necessory cutting and threading including transportation of rig and vehicles crew charges and
cost of consumables etc., complete including yield testing at the final depth with minimum
continuous working of compressor for one hour (ecluding the cost of casing pipe, collar and
caps)
Item 9.2.1 Upto 50 Mtr. Depth
No.2a
As per PRE Gulbarga circle, RWR S.R. for the year 2011-12 vide Item No.9.2.1 Pg.No.41
Basic Rate. Rs. 305.00 Rmtr.
Total Rs. 305.00 Rmtr.
Item 9.2.2 Above 50 Mtr Upto 100 Mtr. Depth
No.2b
As per PRE Gulbarga circle, RWR S.R. for the year 2011-12 vide Item No.9.2.2 Pg.No.41
Basic Rate. Rs. 402.00 Rmtr.
Total Rs. 402.00 Rmtr.
Item 9.2.3 Above 100 Mtr Upto 150 Mtr. Depth
No.2c
As per PRE Gulbarga circle, RWR S.R. for the year 2011-12 vide Item No.9.2.3 Pg.No.41
Basic Rate. Rs. 447.00 Rmtr.
Total Rs. 447.00 Rmtr.
Item ISI Mark Medium-B class ERW Casing pipes sitable for 165mm nominal bore.
No.3
As per PRE Gulbarga circle, RWR S.R. for the year 2011-12 vide Item No.6 Pg.No.76
Basic Rate. Rs. 1014.89 Rmtr.
Total Rs. 1014.89 Rmtr.
Item Main connection from poll PVC insulated sheathed steel/wire cable1 3 1/2X6 Sqm.
No.4
As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.13(i) Pg.No.53
Basic Rate. Rs. 126.94 Rmtr.
Total Rs. 126.94 Rmtr.

Section Officer. Asst.Executive Engineer

KBJNL.IBC.Sub-Dn.No.21
Kembhavi.

Executive Engineer Superintending Engineer

 KBJNL.IBC.Dn.No.1, KBJNL.O&M.Circle No.2,
Kembhavi Rampur.
It. No.5 Providing Earthing
As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.15 Pg.No.54
Basic Rate. Rs. 126.94 Job
Total Rs. 126.94 Job
Item 1.2.1 Earth work excavation In Ordinery Soil for pipeline trenches including depositing on bank
No.6 upto lead of 10 mtrs.including shoring and shuttering, danger lighting and using sight rails and
boning rods at every 100mtrs. wherever necessary as directed in the following strata.

As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.1.2.1 Pg.No.9
Basic Rate. Rs. 154.00 Cum
Total Rs. 154.00 Cum
Item Providing and installing at site of work P.V.C. pipes including cost of pipe and specials and
No.7 labour including lowering into trenches, laying true to line level and perfect linking joints leak
proof including jointing of approved type with all labour and lift charges handing charges with
an initial lead of 5kms, including encasing the pipe alround to depth not less than 15mcs with
gravel or selected earth available from the excavation complete

As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.3.4.1.b Pg.No.19
Basic Rate. Rs. 94.00 Rm
Total Rs. 94.00 Rm
Item Refilling the basement and pipeline trenches with selected available earth from trench
No.8 excavation including watering, consolidation in layers of 15cms thick including disposing of the
surplus earth with lead of 200 Mtrs. For Zone IV. As per PRE RWS SR Gulbarga circle, for the
year 2011-12 vide Item No.1.6 Pg.No.13
As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.1.6 Pg.No.13
Basic Rate. Rs. 70.00 Cum
Total Rs. 70.00 Cum
Item Providing and constructing granite or trap or basalt or sand stone, coursed rubble second sort
No.9 size masonry with CM 1:6 proportion, courses not less than 20cms high with bond stones at 2m
apart in each course, edges of stone chisel dressed and all quons 2 line dressed 5 cms wide on
each face including scaffolding, curing etc., complete as per specifications. For Zone IV. As per
PRE RWS SR Gulbarga circle, for the year 2011-12 vide Item No.2.4.2 Pg.No.14

Basic Rate. Rs. 4568.00 Cum

Total Rs. 4568.00 Cum
Item Providing plastering to stone masonry including providing and removing scaffolding rounding off
No.10 all corners wherever required, smooth rendering curing etc., complete stone masonry plain
plastering 20mm thick in C.M. 1:3 For Zone IV. As per PRE RWS SR Gulbarga circle, for the
year 2011-12 vide Item No.2.12 Pg.No.17
Basic Rate. Rs. 201.00 Sqm
Total Rs. 201.00 Sqm

Section Officer. Asst.Executive Engineer

KBJNL.IBC.Sub-Dn.No.21
Kembhavi.

Executive Engineer Superintending Engineer

KBJNL.IBC.Dn.No.1, KBJNL.O&M.Circle No.2,
Kembhavi Rampur.
Item Providing and laying granite or trap basalt jelly vibrated cement concrete M15 proportion using
No.11 20mm and down size jelly including machine mixing, laying vibrating, tamping curing and
smooth finished for exposed faces with CM 1:3 by mxing 1kg of water proof compound for
every one bag of cement for top plaster finish and with necessary centering, formwork etc.,
complete for flooring GLSR cill, coping bond slab and for any other such work. For Zone IV. As
per PRE RWS SR Gulbarga circle, for the year 2011-12 vide Item No.2.7 Pg.No.15

Basic Rate. Rs. 4881.00 Cum

Total Rs. 4881.00 Cum
Item Providingand fabricating MS/HYSD (Tor Steel) reinforement confirming to IS 226/1786 of 1966
No.12 with latest amendments including cleaning, straightening, cutting, bending, hooking, lapping or
welding wherever required hoisting and placing in position and tying with binding wire of
approved quality 16 gauge as per esign and drawing with all lead and labour etc., complete.
(this includes 5%laps and 3.75% wastage) For Zone IV. As per PRE RWS SR Gulbarga circle, for
the year 2011-12 vide Item No.5.4 Pg.No.31

Basic Rate. Rs. 71.00 Kg

Total Rs. 71.00 Kg

Section Officer. Asst.Executive Engineer

KBJNL.IBC.Sub-Dn.No.21
Kembhavi.

Executive Engineer Superintending Engineer

KBJNL.IBC.Dn.No.1, KBJNL.O&M.Circle No.2,
Kembhavi Rampur.
 RATE ANALYSIS for Pump and Pump House.
Name of work:- Drilling of the New Bore at CADA/SBC colony Kembhavi.
Item Sopply of submergible pumpsets suitable for open well and conferming to indian standards
No.13 specification as per is 8034/1989, having the decalared duty conditions as directed below an
stisfying the performance characterstics for pump and motors with ISI and ISO certified company
with al leads and lifts as per direction of the engineer incharge.
As per PRE Gulbarga circle, RWR S.R. for the year 2011-12 vide Item No.1 Pg.No.52
Basic Rate. Rs. 32500.00 Nos
Total Rs. 32500.00 Nos
Item Starter:Supply and delivery at site the following accessories suitable for Monoblock centrifugal
No.14 pumps of different capacities
As per PRE Gulbarga circle, RWR S.R. for the year 2011-12 vide Item No.2(3) Pg.No.50
Basic Rate. Rs. 8193.40 Rmtr.
Total Rs. 8193.40 Rmtr.
Item SUBMERSIBLE CABLE:Supplying and delivery of Brand new best make PVC insulated cable of flat
No.15 3core Sheathed of nominal cross sect. area 1.5,2.5 and 4mm confirming to IS 694-1977 with latest
amendments with ISI mar.,1 x 3 x 4.
As per PRE Gulbarga circle, RWR S.R. for the year 2011-12 vide Item No.2(3) Pg.No.52
Basic Rate. Rs. 96.47 Rmtr.
Total Rs. 96.47 Rmtr.
Item GATE VALVE.Supply and delevery of brand new best make confirming to IS 778-84 with latest
No.16 amendments with ISI mark as provided in SPD rate contract. 65mm.
As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.4(2) Pg.No.53
Basic Rate. Rs. 1638.00 Nos
Total Rs. 1638.00 Nos
Item NON RETURN VALVE:Supplyand deliver of brand new best make Non-Return Value confirming to IS
No.17 778-1984 with all latest ammendments with ISI mark as provided in SPD rate contract.
As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.5(2) Pg.No.53
Basic Rate. Rs. 1292.00 Nos
Total Rs. 1292.00 Nos
Item Erection, electricfication, and commissioning work of submersible pumpsets, including aligning and
No.18 balancing with all necessary erection materials and labour including supply and erection of two pair
of supporting clamps one BW cap, cable clipe, water thigh glands, cable protectors, bolts and nuts,
valves and guages etc., involved in Job as provided in SpD rate contract. The contractor has to
arrange at his own cost all errection materials.
As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.11 Pg.No.23
Basic Rate. Rs. 3900.00 Job
Total Rs. 3900.00 Job
Item POWER CAPAICTOR:Supply and delivery best indegeneous brand new power capacitor as per IS
No.19 283/86 with latest amendments with ISI mark of required capacity tested and approved by one KEB
aouthorities and erection,electrification and commissioning of the same at the location of the
respective pumpsets.
As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.8 Pg.No.53
Basic Rate. Rs. 370.00 Each
Total Rs. 370.00 Each

Section Officer. Asst.Executive Engineer

KBJNL.IBC.Sub-Dn.No.21
Kembhavi.

Executive Engineer Superintending Engineer

 KBJNL.IBC.Dn.No.1, KBJNL.O&M.Circle No.2,
Kembhavi Rampur.

Item Supply and delivery best idegeneous bank new MCB required capacity as per IS 8828/78 with all
No.20 latest amendments with IS mark of 6/10/16/ 20/25/40 Amps with suitable box with all leads and
lifts as per direction of Engineer inchages.
As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.9 Pg.No.53
Basic Rate. Rs. 746.00 Nos
Total Rs. 746.00 Nos
Item Pump set Erection of panel board and meter board units with all necessary materials and labour
No.21 including providing concrete foundation bed etc., complete in Door Type
As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.12a Pg.No.23
Basic Rate. Rs. 865.50 Job
Total Rs. 865.50 Job
Item Earth work excavation for foundaton and removing the excavated stuff to a distance not exceeding
No.22 50m and with a lift upto 1.50M including shoring structutting barricading danger lighting etc.
complete by manual means.

As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.1.1.1 Pg.No.9
Basic Rate. Rs. 140.00 Cum
Total Rs. 140.00 Cum
Item Providing & laying Cement concrete using hard granite or trap or basalt jelly, cement concrete using
No.23 40mm and down size jelly for foundation laid in layers of 15cm.thick layer and well compacted
including mixing by using hand mixers curing etc., complete as per specifications with an initial lead
of 5kms.

As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.1.1 Pg.No.21
Basic Rate. Rs. 3674.00 Cum
Total Rs. 3674.00 Cum
Item Manufacturing and suplying precast spun RCC circular hume pipe pump house with M.S. door and
No.24 RCC flat roof including loading and unloading transportation to work spot. The RCC hume pipe
pump house should have internal dia of 1200mm and height of 2500mm, with wall thickness of
55mm. The reinforcement should consist of 12 rods of 5mm diameter equally placed verically, and
spiral of 4mm diameter wound at 100mm pitch (C/C) with two extra turn at both ends. The
reinforcement should be placed in the wall giving adequate cover for concrete for both the sides
throughout its length. The cement concrete should have 360kg/cum cement concrete. The
concrete should be compacted at adequate speed such that the resultant concrete is dence and the
door frame should be made of 50mm x 6mm M.S. flat frame welded to the reinforcement cage.
The door size should be 600mm width and 1800 mm in height. The door should be of guage 6mm
thick with hinges of 150mm size fixed by counter sunk bolts and securly fixed in spun concrete and
a provision for welded mesh 225mm x 150mm at top of the door for ventilation.

As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.1 Pg.No.75
Basic Rate. Rs. 1291.00 Cum
Total Rs. 1291.00 Cum

Section Officer. Asst.Executive Engineer

KBJNL.IBC.Sub-Dn.No.21
Kembhavi.

Executive Engineer Superintending Engineer

KBJNL.IBC.Dn.No.1, KBJNL.O&M.Circle No.2,
Kembhavi Rampur.
Name of work:- Drilling of the New Bore at CADA/SBC colony Kembhavi.
MEASUREMENTS
Sl. Measurments
Description. unit No. Quantity.
No. L B D
Item:1 Geogaphycal investigation of site for sinking Borewell for supplying drinking water to the Habtation
either through hand pump or MWS or PWS by vertical electrical sounding by adopting venner or
Schlumberger's method, including reconniaissance survey of Geological information, geophysical
investigation of existing ground water in the vicinity indicating the location of site, recommended depth
of casing pipe required to seal the top unconsolidated formation including and extra depth of 1.0mtr. in
consolidated formation for proper seating of casing pipe, depth of drilling required to cover fully depth
of aquifer proposed to be tapped, probable yield and other information required including transportation
of instrument and accessories to work site, engaging technical personnel and labour required etc., As
per PRE Gulbarga circle, RWR S.R. for the year 2011-12 vide Item No.9.4 Pg.No.42

Per borewell 1.0 1 1.00

Item:2 Sinking bore well of 165mm diameter clear using fast in all strata including over burden upto 20 Mtr.
Fixing of casing pipes including cost of utting and threading of pipes collars and cap with necessory
cutting and threading including transportation of rig and vehicles crew charges and cost of
consumables etc., complete including yield testing at the final depth with minimum continuous working
of compressor for one hour (ecluding the cost of casing pipe, collar and caps) As per PRE Gulbarga
circle, RWR S.R. for the year 2011-12 vide Item No.9.2 Pg.No.41

Item:2a 9.2.1 Upto 50 Mtr. Depth

Rmtr. 1.0 50 50.00
Item:2b 9.2.2 Above 50 Mtr Upto 100 Mtr. Depth
Rmtr. 1.0 50 50.00
Item:2c 9.2.3 Above 100 Mtr Upto 150 Mtr. Depth
Rmtr. 1.0 50 50.00
Item:3 ISI Mark Medium-B class ERW Casing pipes sitable for 165mm nominal bore. As per PRE Gulbarga
circle, RWR S.R. for the year 2011-12 vide Item No.6 Pg.No.76
Rmtr. 1.0 15 15.00
Item:4 Main connection from poll PVC insulated sheathed steel/wire cable1 3 1/2X6 Sqm. As per PRE
Gulbarga circle, S.R. for the year 2011-12 vide Item No.13(i) Pg.No.53
Rmtr. 1.0 15 15.00
Item:5 Providing Earthing As per PRE Gulbarga circle, S.R. for the year 2011-12 vide Item No.15 Pg.No.54

Job 1.0 1 1.00

Item:6 1.2.1 Earth work excavation In Ordinery Soil for pipeline trenches including depositing on bank upto
lead of 10 mtrs.including shoring and shuttering, danger lighting and using sight rails and boning rods
at every 100mtrs. wherever necessary as directed in the following strata.

Cum 1.0 335 0.6 0.8 160.80

Item:7 Providing and installing at site of work P.V.C. pipes including cost of pipe and specials and labour
including lowering into trenches, laying true to line level and perfect linking joints leak proof including
jointing of approved type with all labour and lift charges handing charges with an initial lead of 5kms,
including encasing the pipe alround to depth not less than 15mcs with gravel or selected earth
available from the excavation complete

Rmtr 1.0 335 1.0 335.00

Item:8 Refilling the basement and pipeline trenches with selected available earth from trench excavation
including watering, consolidation in layers of 15cms thick including disposing of the surplus earth with
lead of 200 Mtrs. For Zone IV. As per PRE RWS SR Gulbarga circle, for the year 2011-12 vide Item
No.1.6 Pg.No.13

Unit No. L B D Qty

Cum 1.0 335 0.6 0.8 160.80
Item:9 Providing and constructing granite or trap or basalt or sand stone, coursed rubble second sort size
masonry with CM 1:6 proportion, courses not less than 20cms high with bond stones at 2m apart in
each course, edges of stone chisel dressed and all quons 2 line dressed 5 cms wide on each face
including scaffolding, curing etc., complete as per specifications. For Zone IV. As per PRE RWS SR
Gulbarga circle, for the year 2011-12 vide Item No.2.4.2 Pg.No.14

Unit No. L B D Qty

Cum 4.0 4.5 0.6 0.45 4.86
Item:10 Providing plastering to stone masonry including providing and removing scaffolding rounding off all
corners wherever required, smooth rendering curing etc., complete stone masonry plain plastering
20mm thick in C.M. 1:3 For Zone IV. As per PRE RWS SR Gulbarga circle, for the year 2011-12 vide
Item No.2.12 Pg.No.17

Unit No. L B D Qty

Cum 4.0 4 4 64.00
Item:11 Providing and laying granite or trap basalt jelly vibrated cement concrete M15 proportion using 20mm
and down size jelly including machine mixing, laying vibrating, tamping curing and smooth finished for
exposed faces with CM 1:3 by mxing 1kg of water proof compound for every one bag of cement for top
plaster finish and with necessary centering, formwork etc., complete for flooring GLSR cill, coping bond
slab and for any other such work. For Zone IV. As per PRE RWS SR Gulbarga circle, for the year
2011-12 vide Item No.2.7 Pg.No.15

Unit No. L B D Qty

Cum 1.0 4.5 4.5 0.15 3.04
Deduction for openng Cum 1.0 0.9 0.9 0.15 0.12
Total Qty. 2.92
Item:12 Providingand fabricating MS/HYSD (Tor Steel) reinforement confirming to IS 226/1786 of 1966 with
latest amendments including cleaning, straightening, cutting, bending, hooking, lapping or welding
wherever required hoisting and placing in position and tying with binding wire of approved quality 16
gauge as per esign and drawing with all lead and labour etc., complete.(this includes 5%laps and
3.75% wastage) For Zone IV. As per PRE RWS SR Gulbarga circle, for the year 2011-12 vide Item
No.5.4 Pg.No.31

Considering 25Kg/sqm. Unit No. L B D Qty

Kg 20.3 25 506.25

Section officer Assistant Executive Engineer,

KBJNL IBC.Sub.Division No.21
Kembhavi
Executive Engineer,
KBJNL IBC Division No.1
Kembhavi
Name of work:- Drilling of the New Bore at CADA colony Kembhavi.
MEASUREMENT SHEET.
DETAILED ESTIMATE FOR PUMP & PUMP HOUSE.
Sl.
Description of Item. Unit No. L B D Qty.
No.
13 Supplying and delivery at site submerisible / centrifugal
pumpsets suitable for open well of 150mm dia and having the
declared duty conditions as detailed bellow and specifying
performance characterstics for Pump and Motor as declared
to the Bureau of Indian Standards on Turnkey basis. The
pumpsets should bear ISI certification marks IS 8034/1989, Nos. 1.0 1.00
with all latest ammendments as provided in Market rate
contract.

14 Starter :Supply and delivery at site the following accessories

suitable for Monoblock centrifugal pumps of different
Nos. 1.0 1.00
capacities 7.5 HP

15 SUBMERSIBLE CABLE:Supplying and delivery of Brand new

best make PVC insulated cable of flat 3 core Sheathed of
nominal cross sectional area 1.5 2.5 and 4mm confirming to
IS 694-1977 with latest amendments with ISI mark, (1 x 3x Rmt 1.0 40 40.00
4)

16 GATE VALVE.Supply and delevery of brand new best make

confirming to IS 778-84 with latest amendments with ISI
Each 1.0 1
mark as provided in SPD rate contract. 80mm.

17 NON RETURN VALVE.Supplyand deliver of brand new best

make Non-Return Value confirming to IS 778-1984 with all
latest ammendments with ISI mark as provided in SPD rate Each 1.0 1.00
contract. 80mm

18 Erection, electricfication, and commissioning work of

submersible pumpsets, including aligning and balancing with
all necessary erection materials and labour including supply
and erection of two pair of supporting clamps one BW cap,
cable clipe, water thigh glands, cable protectors, bolts and
nuts, valves and guages etc., involved in Job as provided in Job 1.0 1.00
SpD rate contract. The contractor has to arrange at his own
cost all errection materials.

19 POWER CAPAICTOR, Supply and delivery best indegeneous

brand new power capacitor as per IS 283/86 with latest
amendments with ISI mark of required capacity tested and
approved by one KEB aouthorities and erection,electrification
and commissioning of the same at the location of the each 1.0 1.00
respective pumpsets
20 Supply and delivery of best idegeneous band new MCB
(Miniature circuit breaks) of required capacity as per IS
8828/78 and its latest amendments with ISI mark of
6/10/16/20/25/40 Amps with suitable box with all leads Each 1.0 1.00
and lifts as per direction of the Engineer incharge.

21 Pump set Erection of panel board and meter board units

with all necessary materials and labour including providing
concrete foundation bed etc., complete Out Door Type Each 1.0 1.00

22 Earth work excavation for foundaton and removing the

excavated stuff to a distance not exceeding 50m and with a Cum (3.142x1.5x1.5)/4)x0
1.0 0.88
lift upto 1.50M .5)

23 Providing & laying Cement concrete using hard granite or

trap or basalt jelly, cement concrete using 40mm and down
size jelly for foundation laid in layers of 15cm.thick layer and
well compacted including mixing by using hand mixers Cum (3.142x1.5x1.5)/4)x0
1 0.53
curing etc., complete as per specifications with an initial lead .3)
of 5kms.

24 Manufacturing and suplying precast spun RCC circular hume pipe

pump house with M.S. door and RCC flat roof including loading and
unloading transportation to work spot. The RCC hume pipe pump
house should have internal dia of 1200mm and height of 2500mm,
with wall thickness of 55mm. The reinforcement should consist of
12 rods of 5mm diameter equally placed verically, and spiral of
4mm diameter wound at 100mm pitch (C/C) with two extra turn at
both ends. The reinforcement should be placed in the wall giving
adequate cover for concrete for both the sides throughout its length.
The cement concrete should have 360kg/cum cement concrete.
The concrete should be compacted at adequate speed such that the
resultant concrete is dence and the door frame should be made of
50mm x 6mm M.S. flat frame welded to the reinforcement cage. The Each 1.0 1.0
door size should be 600mm width and 1800 mm in height. The
door should be of guage 6mm thick with hinges of 150mm size fixed
by counter sunk bolts and securly fixed in spun concrete and a
provision for welded mesh 225mm x 150mm at top of the door for
ventilation.

Section officer Assistant Executive Engineer,

KBJNL IBC.Sub.Division No.21
Kembhavi
Executive Engineer,
KBJNL IBC Division No.1
Kembhavi