You are on page 1of 53

Abstract of Cost For

Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu


Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge

Amount
S. No. Item of work Unit Qty. Rate
(in lacs)
1 Earth work cutting Cum 6720.00 312 20.97
2 Earth work in filling Cum #REF! #REF! #REF!
3 Granular Sub Base Course Cum 4125.00 1000 41.25
4 Providing and laying of WBM Grade-II Cum 970.60 2500 24.27
Providing and laying of WBM Grade-III Cum 970.60 2500 24.27
5 Providing / Laying of Wet Mix Cum 1940.63 2500 48.52
6 Providing / Laying of 50mm thick bituminous Cum 646.88 11000 71.16
macadam.
7 Providing/ Laying of 25 mm thick semidense Sqm 12937.50 148 19.09
8 Construction of 2M Span RCC Culvert No. 1 913642 9.14
9 Pipe Laying
10 a) 36" dia Rm 70 7000 4.90
b) 18" dia Rm 60 4500 2.70
c) 10" dia M.S. Pipe Rm 20 13000 2.60
11 Construction of Cement concrete Drain with
partly Covered Rm 1000 4038 40.38

12 Construction of Edge Wall / R/Walls , B/Walls .


Rm 800 #REF! #REF!
13 Road Sinages :Providing and fixing of road
sinages including all sign boards , painting of
bitumen surface and Km Stones. L.S 11.50

Total = #REF!
Add 4.5% for Work Charge contingencies = #REF!
Add 1.0% for testing & quality control = #REF!

Grand Total = #REF!

Say #REF! Crore

Asstt. Executive Engineer Executive Engineer,


R&B Sub Division Pampore R&B Division Pulwama
Detailed Estimate of Earthwork in Cutting
for
Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu
Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge

S. Amount
Item of work Unit Qty. Rate
No.
1 Earthwork for cutting with mechanical
means
Cum 6720 312 20.97
1x 2.00 x 1000x 1.60 x2.10=
Total = 20.97

Asstt. Executive Engineer Executive Engineer,


R&B Sub Division Shopian R&B Division Shopian
Detailed Estimate for Granular Sub Base Course
for
Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu
Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge

S. Amount
Item of work Unit Qty. Rate
No.
1 Providing and laying granular sub-base material
having P.I not more than 6, incl. spreading in layers
not exceeding 150mm compacted thickness and
consolidation by 8-10 Ton power road roller at
OMC to achieve at least 98% of max dry density as
per IS..2720 to the required camber and grade.
Grading-I as per specifications with CBR value not Cum 4125.00 1000 41.25
less than 15.incl all leads lifts, carriage, taxes
Ocotori etc.

1 x 3 x 1000 x 5.50 x 0.25 = 4125 Cum

Total = 41.25

Asstt. Executive Engineer Executive Engineer,


R&B Sub Division Shopian R&B Division Shopian
Detailed Estimate for Providing / Laying of WBM Grade-II
for
Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu
Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge

S. Amount
Item of work Unit Qty. Rate
No.
1 Supply and stacking /laying WBM G-II (63-
45mm) size including cost and carriage of
materials upto site of work including
screening of (13.20mm) size including
dusting (Binding material including
consolidation with PRR of 8-10 Ton capacity
complete.

1 x 3 x 1000 x 3.75 x 0.075 = 843.75 Cum Cum 844


Add 15% for Curves and Zigs Cum 127
Net Qty 971 2500 2426500
Total = 24.27

Asstt. Executive Engineer Executive Engineer,


R&B Sub Division Shopian R&B Division Shopian
Detailed Estimate for Providing / Laying of WBM Grade-III
for

Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu


Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge

S. Amount
Item of work Unit Qty. Rate
No.
Providing / laying spreading and
compacting stone aggregates of specific
sizes (53-22.5mm) to water bound
macadam specifications including spreading
in uniform thickness, hand packing, rolling
with 3 wheeled steel/ vibratory roller 8-10
tonnes in stages to proper grade and camber,
1 applying and brooming requisite type of
screenign / binding materials to fill up the
interstices of coarse aggregate, watering and
compacting to the required density.

1 x 3 x 1000 x 3.75 x 0.075 = 843.75 Cum Cum 844


Add 15% for Carus and Zigs Cum 127
Net Qty = Cum 971 2500.00 2426500
Total = 24.27

Asstt. Executive Engineer Executive Engineer,


R&B Sub DivisionShopian R&B Division Shopian
Detailed Estimate for Providing / Laying of Wet Mix
for
Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu
Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge

S. Amount
Item of work Unit Qty. Rate
No.
1 Providing, laying, spreading and compacting
graded stone aggregate to wet-mix macadam
specifications incl pre-mixing the material with
water at OMC in mechanical mix plant carriage of
mixed material by tipper to site, laying in uniform
with paver in base course on well prepared surface
& compacting with vibratory roller to achieve the
desired density specifications thickness 150 mm
compacted thickness (MORT & H specifications.
clause 406..incl all leads lifts, carriage, taxes
Ocotori etc.

1 x 3 x 1000 x 3.75 x 0.15 = 1687.5 Cum Cum 1688


Add15% for Curves and Zigs Cum 253
Cum 1941 2500.00 4851563

Total = 48.52

Asstt. Executive Engineer Executive Engineer,


R&B Sub Division Shopian R&B Division Shopian
Detailed Estimate for Providing / Laying of 50mm thick
Bituminous Macadam
for
Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu
Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge

S. Amount
Item of work Unit Qty. Rate
No.
1 Providing & laying of 50 mm thick compacted
Bituminous Macadam in accordance with IRC/
CPWD/ MOST specification adopting
aggregate adopting agg. Grading-1st with
binder content not less than 3% (60 Kgs/ Cum)
by weight of total mix incl mixing of agg. with
bitumen and laying with Paver finished to the
required level, grade & rolling with 8-10 ton
capacity road roller to achieve the required
compaction & density incl. all costs , carriages
of materials involver, tools, plant , equipment
& all allied machinery, labour, taxes/ octroi,
fees, testing charges for maintaining quality
control.

1 X 3000x3.75 x0.050 Cum 562.50 11000


Add 15% for Curves and Zigs Cum 84.38
Net qty = Cum 646.88 11000 7115625
Total = 71.16

Asstt. Executive Engineer Executive Engineer,


R&B Sub Division Shopian R&B Division Shopian
Detailed Estimate for Providing / Laying of 25mm thick Semidense

for

Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu


Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge

S. Amount
Item of work Unit Qty. Rate
No.
1 Providing & laying of 25mm thick semidense
Bituminous concrete with bitumen of 60/70 grade
@5% by weight of total mix. on prepared surface
with specified graded stone aggregate, hot mixing
of bitumen with filler and stone agg. In hot mix
plant , transporting the mixed material by tippers to
paver and laying the mixed material with Sensor
paver finisher fitted with electronic sensing device
to the required level and grade and rolling with
road rollers as per MORTH specifications to
achieve the desired density and compaction but
excl. the cost of primer/ tack coat inculding (6mm
thick seal coatseal coat sealing the voids in a
bituminous surface laid to the specified levels,
grade and cross fall using Type A and B seal coats)

1 X 3000 X 3.75 Sqm 11250


2 Add 15% for Curves and Zigs Sqm 1688
Sqm 12938 427.60 5532075
Total = 55.32

Rate per Sqm = 147.5

Asstt. Executive Engineer Executive Engineer,


R&B Sub Division Shopian R&B Division Shopian
Detailed Estimate of RCC R. Wall 3m Hight (Typical)
For

Construcation Upgradation of Road from Gatipora to Sanimarg Via


Zeerbathu Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge
S. No
Particulars Units Quantity Rate Amount

1 Earth work in excavation in hard soil


upto the required depth including
ramming of the bed and dressing of the
sides, dewatering of trenches and its
diversion during execution of work and
disposal of excavated materials outside
Srinagar Municipal limits by mech.
Transport including all leads, lifts,
loading,NOunloading
L andB T&P H/D
required
1.00
complete job. 1.00 3.50 0.75 Cum 2.63 360 945
2 Providing and laying of stone soling
(Hand Packed) including ramming,
dressing and watering and carriage up to
site. (6” thick)

NO L B H/D
1.00 1.00 3.50 0.15 Cum 0.53 755 396
3 Providing and laying in position cement
concrete of specified grade excluding the
cost of centring and shuttering. All work
up to plinth level. 1:2:4 (1 cement: 2
coarse sand: 4 graded stone aggregate
40mm nominal) crushed.

NO L B H/D
1.00 1.00 3.10 0.10 Cum 0.31 5129 1590
4 Providing and laying in position cement
concrete of specified grade including the
cost of centring and shuttering of design
Mix M-20
NO L B H/D Qty
Key 1.00 1.00 3.10 0.45 1.40
Wall 1.00 1.00 0.50 3.00 1.50
top 1.00 1.00 0.30 0.30 0.09
2.99 Cum 2.99 5383 16068
5 Reinforcement of R.C.C work including
straightening, cutting, bending, placing
in position and binding all complete with
HYSD High Yield Strength Deformed
Bars. Quantity @ 100Kgs per cum.

2.99 100 50 298.50 MT 0.30 67028 20008


6 Providing and laying of boulders of
nominal size 150mm 300mm behind
wall (Hand Packed) including carriage
up to site.

NO L B H/D
1.00 1.00 3.00 0.80 Cum 2.40 500 1200
7 Providing and laying of PVC pipe of
100mm diameter inclusive of all charges
complete job (for weep holes)

NO L B H/D
2.00 0.50 - - RM 1.00 135 135
TOTAL 40,342
Say = Rs 0.40

Asstt. Executive Engineer Executive Engineer


PW (R&B) Sub DivisionShopian Pw (R&B) Division Shopian
Detailed Estimate for Construction of RR Stone Masonry Brest Wall cum Drain
2.3.1

Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu Incl.2X 30


Mtr,1X15 Mtr span Steel Gidder Bridge

Description Units Quantity Rate


S.No
(For 10m Length, Height 2m)
Earth work in excavation of foundation of structures
as per drawing and technical specification, including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
1 dressing of sides and bottom and backfilling with
approved material.

No L B H/D Qty
1.000 10.000 1.800 0.600 10.800 Cum 10.800 60.00
Providing and laying of River Bed Material
compacting, dressing and watering and carriage up to
2 site complete.
NO L B H/D Qty
1.00 10.00 1.80 0.15 2.7 Cum 2.70 755.00
Plain cement concrete 1:2:4 nominal mix in
foundation with crushed stone aggregate 40 mm
nominal size mechanically mixed, placed in
3 foundation and compacted by vibration including
curing for 14 days.
NO L B H/D Qty
1.00 10.00 1.80 0.10 1.80 Cum 1.80 5129.00
Stone Masonry Work in Cement Mortar 1:3 in
Foundation and walls complete as per Drawing and
4 Technical Specifications.

NO L Mean B H/D Qty


M.W
1.00 10.00 0.75 2.00 15.00 Cum
Key 1.00 10.00 0.38 0.45 1.69 Cum
Total Qty 16.69 Cum
@ 40% 6.675 Cum
Net Qty 6.68 Cum
Cum 6.68 4318.00
Stone Masonry Work in Dry in Foundation and
wallscomplete as per Drawing and Technical
Specifications.
5
@ 60% 10.01 Cum
Cum 10.01 2749.00
Providing and Laying of Cement Concrete Couping
50mm thick in M-15 Nominal mix
NO L B H/D Qty
6
6
1.00 10.00 0.60 - 6.00
1.00 10.00 0.30 - 3.00
9.00 Sqm 9.00 254.00
Pointing with cement mortar (1:3 ) on stone masonry
work in walls as per Technical Specifications
NO L B H/D Qty
7
1.00 10.00 0.60 - 6.00
1.00 10.00 0.30 - 3.00
9.00 Sqm 9.00 46.00
Providing and laying of boulders of nominal size
150mm 300mm behind wall (Hand Packed)
including carriage up to site.
8
NO L Mean B H/D Qty
1.00 10.00 0.30 2.00 6.00 Sqm 6.00 500.00
For 10m Length Total
Rate per mtr

Asstt. Executive Engineer Asstt. Executive Engineer


PW (R&B) Division Shopian PW (R&B) Division Shopian
rest Wall cum Drain

Via Zeerbathu Incl.2X 30

Amount

648

2039

9232

28823

27524
2286

414

3000
73966
7397

cutive Engineer
W (R&B) Division Shopian
Detailed Estimate for 6m Span RCC Culverts

Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu


Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge
S. No Particulars Units Quantity Rate
1 Earth work in excavation of foundation of structures as
per drawing and technical specification, including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with
approved material. By mechanical means.

NO L B H/D Qty
2.00 8.50 4.50 1.20 91.80 Cum 91.80 127.0
2 Providing and laying of River Bed Material
compacting, dressing and watering and carriage up to
site complete. As directed by the engineer in charge.

NO L B H/D Qty
2.00 7.50 3.50 0.100 5.25 Cum 5.25 755.0
3 Providing and laying in position cement concrete of
specified grade including the cost of centring and
shuttering. All work up to plinth level. 1:2:4 (1 cement:
2 coarse sand: 4 graded stone aggregate 40mm
nominal) crushed.

NO L B H/D Qty
2.00 7.50 3.00 0.100 4.50 Cum 4.50 5129.0
4 Providing and Laying of Reinforced Cement Concrete
of grade designated M30 desing mix in Open
Foundation complete as per Drawing and Technical
Specifications (Raft).

NO L B H/D Qty
RAFT 2.00 7.50 3.00 0.50 22.50 Cum 22.50 5706.0
5 Providing and Laying of Reinforced Cement Concrete
of grade designated M30 desing mix in Open
Foundation complete as per Drawing and Technical
Specifications (Abutment).

NO L B H/D Qty
2.00 7.50 2.60 1.00 39.00
2.00 7.50 2.20 1.00 33.00
2.00 7.50 1.40 2.00 42.00
114.00 Cum 114.00 5966.0
6 Providing and Laying of Reinforced Cement Concrete
of grade designated M35 desing mix in Open
Foundation complete as per Drawing and Technical
Specifications (Cap & Dirt Wall).

NO L B H/D Qty
Cap 2.00 7.50 0.75 0.45 5.06
Dirt Wall 2.00 7.50 0.35 1.00 5.25
Wheel G 4.00 7.00 0.30 3.00 25.20
35.51 Cum 35.51 5966.0
7 Providing and Laying of Reinforced cement concrete in
super-structure as per drawing and Technical
Specification including the cost of form work and
shuttering of grade M30 design mix in super structure.
RCC Slab)

NO L B MeanH/D Qty
D.S. 1.000 7.800 7.200 0.500 28.080
28.080 Cum 28.08 6744.0
8 Supplying, fitting and placing HYSD bar reinforcement
in sub-structure complete as per drawing and technical
specifications, Quantity @ 100Kgs per cum.

Raft 22.500 105 2363 Kg


(Cap & Dirt Wall). 35.513 100 3551 Kg
RCC Slab) 28.080 110 3089 Kg
9003 Kg 9002.55 90.0
10 Dewatering of trenches during construction of sub
structure.

L/S
50000
11 Back filling behind abutments and where ever required
by boulder of maximum 150mm including hand
packing ramming all complete.

NO L B MeanH/D Qty
2.000 7.500 3.500 2.800 147 Cum 147.00 645.0
12 Providing and laying 12 mm thick mastic asphalt
wearing course on top of deck slab excluding prime
coat with paving grade bitumen meeting the
requirements given in table 500-29, prepared by using
mastic cooker and laid to required level and slope after
cleaning the surface, including providing antiskid
surface with bitumen precoated fine grained hard stone
chipping of 9.5 mm nominal size at the rate of
0.005cum per 10 sqm and at an approximate spacing
of 10 cm center to center in both directions, pressed
into surface when the temperature of surfaces not less
than 100 deg. C, protruding 1 mm to 4 mm over mastic
surface, all complete as per clause 515.

NO L B H/D Qty
2.00 7.40 7.00 - 103.60
103.60 Sqm 103.60 266.0
13 Construction of precast RCC railing of M30 Grade,
aggregate size not exceeding 12 mm, true to line and
grade, tolerance of vertical RCC post not to exceed 1
in 500, centre to centre spacing between vertical post
not to exceed 2000 mm, leaving adequate space
between vertical post for expansion, complete as per
approved drawings and technical specifications.

NO L B MeanH/D Qty
2.000 7.400 - - 14.800 Rm 14.80 1853.0
Total
Say Rs

Asstt. Executive Engineer Asstt. Executive Engineer


PW (R&B) Division Shopian PW (R&B) Division
Shopian
rg Via Zeerbathu
dge
Amount

11658.6

3963.75

23080.5

128385
680124

211867.575

189371.52

810229.5

50000

94815
27557.6

27424.4
2,258,477
22.58

tive Engineer
PW (R&B) Division
hopian
Detailed Estimate of 2x3M Span RCC Culvert for
Construcation Upgradation of Road from Gatipora to Sanimarg Via
Zeerbathu Incl.2X 30 Mtr,1X15 Mtr span Steel Gidder Bridge
Amount
S. No. Item of work Unit Qty. Rate

1 Trench excavation in hard soil lead upto


50Mtr and lift upto 1.5 mtrs Cum 143.00 312.00 44616
2 x11.00 x 1.60 x1.50= 52.80 Cum
2 Cast in situ Conc.with nominal mix M-7.50
grade with 40mm nominal size agg. Cum 7.04 5397.00 37995

2 x11.00 x 1.60 x 0.20 = 7.04 Cum


3 Cast in situ Conc.with nominal mix M-10
grade with 20mm nominal size agg.
2 x 11.00 x (1.50 + 0.60)/2x3.00 =69.30Cum
Cum 69.30 6195.00 429314
4 Cast in situ Conc.with nominal mix M-20
grade for RCC Work.
2x 11.00 x0.50 x0.15 = 1.65
1x11.00 x3.20 x0.30 =10.56
2x3.20 x0.40 x0.25 = 0.84 Cum 13.05 8204.00 107062
Total =13.05cum

5 Centering and shuttering including


strutting,propping etc and removal of form
work:-
a) Foundation side.
2x2x 11.00 x3.00=132 1x11.00
x3.20 =35.20 2x2.20 x0.40 = 4% of
03.36 Total =167.56 sqm Sqm 167.56
concrete
21455

6 PL and placing high strength deformed steel


including cost of binding wire. MT 1.63 82695.00 134876

7 Supply and filling boulders hand packed


including all carriages complete.
2x11.00x1/2x1.45x2.50=94.32
Total = 79.75 cum Cum 79.75 1030.00 82143
8 12mm Cement plaster to surface (1:4)mm
2x11.00x(3.0+.75)x3.00=247.50 sqm Cum 247.50 227.00 56183
Total = 913642

Asstt. Executive Engineer Executive Engineer,


R&B Sub Division Pampore R&B Division Pulwama
Detailed Estimate for Construction of U-Shaped Drian
for
Construcation Upgradation of Road from Gatipora to Sanimarg Via Zeerbathu Incl.2X
30 Mtr,1X15 Mtr span Steel Gidder Bridge

S.No. Item of work Qty. Unit Rate Amount


in
1 Eath work in excavation by mechanical means (hydrualic lacs.
excvator) in foundation, trenches , drains (Exceedind 30cm
in depth , 1.5 m width as well as 10 sqm in plan , Incl.
Total = of excavated soil lead up 50
disposal 100
m 1.20 0.60 72.00 Cum 312.00 0.22
2 Providing and laying stone soling hand packed . Incl.
carraiage complete.

1 100 1.20 0.15 18.00 Cum

Total 18.00 Cum 1030.00 0.19


3 Cast in situ Conc. with nominal mix M-7.5 grade with
40mm nominal size agg..incl all leads lifts,

1 100 1.20 0.10 12.00 Cum

Total = 12.00 Cum 5397.00 0.65


4 Cast in situ Conc. with nominal mix M-15 grade with
20mm nominal size agg.

2 100 (0.30+0.40)/2 0.45 31.50 Cum

Total = 31.50 Cum 7404.00 2.33


5 Cast in situ Conc.with nominal mix M-20 grade for RCC
Work.

10% area 1 10 1.1 0.125 1.38

Total = 1.38 Cum 8204.00 0.11


6 P/L 50mm thick cement concrete flooring M-15 grade 20
mm nominal size stone agg. With a floating coat of neat
cement

1 100 0.35 35.00 Sqm


Total = 35 Sqm 330 0.12
7 Providing steel reinforcement

Qty 125 kg/cum


0.171875 MT 82695 0.14

8 Providing form works of ordinary planks

a
4% of
Foundation 4 100 0.45 180.00 Sqm 0.12
concrete

9 12mm cement plaster in 1:4 mortar

2 100 (0.40+0.30)/2 70.00 Sqm 227 0.16

G.Total 4.04
Rate per meter 4038

Asstt. Executive Engineer Executive Engineer,


R&B Sub Division Shopian R&B Division Shopian
Rate Analysis for Stone Masonry in Cement (RRM in Cement)
Stone Masonry Work in Cement Mortar 1:3 in Foundation and walls
complete as per Drawing and Technical Specifications.
Unit = cum
Taking output = 5 cum
Square Rubble Coursed Rubble Masonry (first sort)
a) Material
Stone cum 5.50 1000.00 5500.00
Through and bond stone each 35.00 50.00 1750.00
(35no.x0.24mx0.24mx0.39m = 0.79 cu.m)
Cement mortar 1:3 (Rate as in Item cum 1.50 4245.00 6367.50
12.6 A sub-analysis)
b) Labour
Mate day 0.66 180.00 118.80
Mason day 7.50 325.00 2437.50
Mazdoor day 9.00 150.00 1350.00
c) Overhead charges @12% input on (a+b) 2102.86
d)Contractor's profit @10% input on (a+b+c) 1962.67
Cost for 5 cum = a+b+c+d 21589.32
Rate per cum (a+b+c+d)/5 4317.86
say 4318.00

Rate Analysis for Stone Masonry in Cement


CEMENT MORTAR 1:3
Cement Mortar 1:3 (1 cement : 3 sand)
Unit = 1 cum
Taking output = 1 cum
a) Materials
Cement tonne 0.51 6500.00 3315.00
Sand cum 1.05 750.00 787.50
b) Labour
Mate day 0.04 180.00 7.20
Mazdoor day 0.90 150.00 135.00
4244.70
Total Material and Labour = (a+b) say 4245.00
Rate Analysis for Stone Masonry in Dry (RRM in Dry)
Stone Masonry Work in dry in Foundation and walls complete as per Drawing
and Technical Specifications.
Unit = cum
Taking output = 5 cum
Square Rubble Coursed Rubble Masonry (first sort)
a) Material
Stone cum 5.50 1000.00 5500.00
Through and bond stone each 35.00 50.00 1750.00
(35no.x0.24mx0.24mx0.39m = 0.79 cu.m)
b) Labour
Mate day 0.66 180.00 118.80
Mason day 7.50 325.00 2437.50
Mazdoor day 9.00 150.00 1350.00
c) Overhead charges @12% 1338.76
input on (a+b)
d) Contractor's profit @10% 1249.51
input on (a+b+c)
Cost for 5 cum = a+b+c+d 13744.56
Rate per cum (a+b+c+d)/5 2748.91
say 2749.00

Rate Analysis for 50mm thick Couping

Pointing with cement mortar (1:3 ) on stone masonry work in walls as per
Technical Specifications
Unit = sqm
Taking output = 10 sqm
a) Material
Cement mortar 1:3 (Rate as in Item cum 0.03 4245.00 127.35
12.6 )
b) Labour
Mate day 0.04 180.00 7.20
Mason day 0.50 325.00 162.50
Mazdoor day 0.50 150.00 75.00
c) Overhead charges @12% 44.65
input on (a+b)
d) Contractor's profit @10% 41.67
input on (a+b+c)
Rate per 10 sqm (a+b+c+d) 458.37
Rate per sqm 45.84
say 46.00

Rate Analysis for HYSD (Steel)


Supplying, fitting and placing HYSD bar reinforcement in sub-structure
complete as per drawing and Technical Specifications
Output: MT
Taking output = 1 MT
a) Material
HYSD bars including 5 per cent tonne 1.05 50000.00 52500.00
overlaps and wastage
Binding wire kg 6.00 45.00 270.00
b)Labour for cutting, bending,
shifting to site, tying and placing in
position

Mate day 0.34 180.00 61.20


Blacksmith day 2.00 300.00 600.00
Mazdoor day 6.50 150.00 975.00
c) Overhead charges @12% 6528.74
input on (a+b)
d) Contractor's profit @10% 6093.49
input on (a+b+c)
Rate for per MT (a+b+c+d) 67028.44
say 67028.00
67.028

Rate Analysis for RCC Grade M-30


RCC Grade M 30
Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 6500.00 39650.00
Coarse sand cum 6.75 700.00 4725.00
20 mm Aggregate cum 8.10 850.00 6885.00
10 mm Aggregate cum 5.40 850.00 4590.00
b) Labour
Mate day 0.90 180.00 162.00
Mason day 1.50 325.00 487.50
Mazdoor day 21.00 150.00 3150.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 225.00 1350.00

Generator 33 KVA hour 6.00 360.00 2160.00


Basic Cost of Labour, Material & 63160.00
Machinery (a+b+c) for 15 cum

For formwork and staging add the following:


For solid slab super-structure, 20-30 per cent of (a+b+c)
Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) for 15 cum 63160.00
d)Overhead charges @12% input on (a+b+c) 7579.20
e)Contractor's profit @10% input on (a+b+c+d) 7073.92
Cost for 15 cum = a+b+c+d+e+f 77813.12
Rate per cum = (a+b+c+d+e)/15 5187.54
say 5188.00

Rate Analysis for RCC Grade M30 (for Pile Works only)
Pile diameter-750 mm
Bored cast-in-situ M30 grade R.C.C. Pile excluding Reinforcement complete as
per Drawing and Technical Specifications and removal of excavated earth with
all lifts and lead upto 1000 m.

Pile diameter-750 mm
Unit = meter
Taking output = 15 m
a) Materials
PCC Grade M30 cum 6.62 5381.57 35626.01
Rate for concrete may be adopted
same as for bottom plug vide item
no. 12.11( C ) (IV)
Concrete to be cast with a tremie pipe 200mm dia.
b) Machinery( for boring and construction )
Hire and running charges of hour 6.00 5287.00 31722.00
hydraulic piling rig with power unit
and complete accessories including
shifting from one bore location to
another.
Hire and running charges of light hour 0.50 345.00 172.50
crane for lowering reinforcement
cage
Hire and running charges of hour 6.00 Rate included in piling rig
Bentonite pump
Loader I cum bucket capacity. hour 0.30 780.00 234.00
Tipper 5.5 cum capacity for disposal hour 0.30 400.00 120.00
of muck from pile bore hole

Bentonite kg 300.00 20.00 6000.00


c) Labour
Mate/Supervisor day 0.14 180.00 25.20
Mazdoor day 3.50 150.00 525.00
d) Overhead charges @12% on (b+c) 4655.84
e)Contractor's profit @10%on (b+c+d) 4345.45
Cost for 15 m = a+b+c+d+d+e 83426.01
Rate per metre (a+b+c+d+e)/15 5561.73
say 5562.00

Rate Analysis for RCC Grade M30 (for Pile Works only)
Bored cast-in-situ M30 grade R.C.C. Pile excluding Reinforcement complete as
per Drawing and Technical Specifications and removal of excavated earth with
all lifts and lead upto 1000 m.

Pile diameter-750 mm
Unit = meter
Taking output = 15 m
a) Materials
PCC Grade M30 cum 6.62 4590.00 30385.80
Rate for concrete may be adopted same as for bottom plug vide item no. 12.11( C ) (IV)

b) Machinery( for boring and construction )


Hire and running charges of hour 6.00 5287.00 31722.00
hydraulic piling rig with power unit
and complete accessories including
shifting from one bore location to
another.
Hire and running charges of light hour 0.50 345.00 172.50
crane for lowering reinforcement
cage
Hire and running charges of hour 6.00 Rate included in piling rig
Bentonite pump

Loader I cum bucket capacity. hour 0.30 780.00 234.00


Tipper 5.5 cum capacity for disposal hour 0.30 400.00 120.00
of muck from pile bore hole

Bentonite kg 300.00 20.00 6000.00


c) Labour
Mate/Supervisor day 0.14 180.00 25.20
Mazdoor day 3.50 300.00 1050.00
d) Overhead charges @ 12% input on (b+c) 4718.84
e) Contractor's profit @ 10% input on (b+c+d) 4404.25
Cost for 15 m = a+b+c+d+d+e 78832.60
Rate per metre (a+b+c+d+e)/15 5255.51
say 5256.00

Rate Analysis for RCC Grade M30 (ixer Mix Only)


RCC Grade M30
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 6500.00 39650.00
Coarse sand cum 6.75 700.00 4725.00
20 mm Aggregate cum 8.10 850.00 6885.00
10 mm Aggregate cum 5.40 850.00 4590.00
b) Labour
Mate day 0.86 180.00 154.80
Mason day 1.50 325.00 487.50
Mazdoor day 20.00 150.00 3000.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 225.00 1350.00

Generator 33 KVA hour 6.00 360.00 2160.00


d) Formwork @ 4 per cent on cost of concrete i.e. cost of 2520.09
material, labour and machinery
e) Overhead charges @12% input on (a+b+c+d) 7862.69
f) Contractor's profit @10% input on (a+b+c+d+e) 7338.51
cost of 15 cum = a+b+c+d+e+f 80723.59
Rate per cum = (a+b+c+d+e+f)/15 5381.57

say 5382.00

Rate Analysis for RCC Grade M30 ( super-structure only)


Furnishing and Placing Reinforced cement concrete in super-structure as per
drawing and Technical Specification of grade M30 design mix in super
structure.
RCC Grade M 30
Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 6500.00 39650.00
Coarse sand cum 6.75 700.00 4725.00
20 mm Aggregate cum 8.10 850.00 6885.00
10 mm Aggregate cum 5.40 850.00 4590.00
b) Labour
Mate day 0.90 180.00 162.00
Mason day 1.50 325.00 487.50
Mazdoor day 21.00 150.00 3150.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 225.00 1350.00

Generator 33 KVA hour 6.00 360.00 2160.00


Basic Cost of Labour, Material & 63160.00
Machinery (a+b+c) for 15 cum

For formwork and staging add the


following:
For solid slab super-structure, 20-
30 per cent of (a+b+c)
Height upto 5m
Basic Cost of Labour, Material & 63160.00
Machinery (a+b+c) for 15 cum
d) Formwork and staging 20 20.00 12632.00
per cent of (a+b+c)
d) Overhead charges @12%on 9095.04
(a+b+c)
e) Contractor's profit @10%on 8488.70
(a+b+c+d)
Cost for 15 cum = a+b+c+d+e+f 93375.74
Rate per cum = (a+b+c+d+e+f)/15 6225.05

say 6225.00

Rate Analysis for RCC Grade M30 (for Slabs only)


Reinforced cement concrete approach slab including reinforcement and
formwork complete as per drawing and Technical specification

Unit = 1 cum
Taking output = 1 cum
a) Material
Cement concreteM30 Grade Refer cum 1.00 5382.00 5382.00
relevant item of concrete in item
12.8(G)by using batching plant,
excluding formwork i.e. per cum
basic cost (a+b+c) (Excluding OH &
CP)

( Refer relevant item of concrete in item No. 13.8 (G) except that form 107.64
work may be added at the rate of 2 per cent of cost against 3.5 per
cent provided in the foundation concrete.
HYSD bar reinforcement Rate as per tonne 0.05 67.03 3.35
item No 14.2(Excluding OH & CP)
b) Overhead charges @ input 0.00
on (a)
c) Contractor's profit @ input 0.00
on(a+b)
Rate per cum (a+b+c) 5492.99
say 5493.00

Rate Analysis for RCC Grade M30 (Verttical posts i.e Colums,railing Etc)

Construction of precast RCC railing of M30 Grade, aggregate size not exceeding 12 mm,
true to line and grade, tolerance of vertical RCC post not to exceed 1 in 500, centre to centre
spacing between vertical post not to exceed 2000 mm, leaving adequate space between
vertical post for expansion, complete as per approved drawings and technical specifications.

Unit = 1 RM
Taking output = 2 x 24 m span = 48 m
a) Material
Cement concreteM30 Grade Refer cum 4.09 6225.05 25472.90
relevant item of concrete in Item
14.1(C) by using batching plant,
excluding formwork i.e. per cum basic
cost (a+b+c)

No. of vertical posts = (12 + 2)2 = 28


Nos., External area of vertical post
0.25x0.275 = 0.069sqm, Concrete in
Vertical posts = 0.069 x 28 = 1.932
cum, Hand rail in 3 tiers = 3 x 24 = 72
m, External area = 0.170 x 0.175 = 0.03
sqm, Concrete in hand rails = 0.03 x 72
= 2.16 cum, Total Concrete = 1.932 +
2.16 = 4.092 cum. (Refer MoRTH SD /
202).

Add 5 per cent of above cost for form 1273.65


work for casting in casting yard.
HYSD bar reinforcement Rate as per tonne 0.87 67028.00 57979.22
item No 14.2(Excluding OH & CP)
Refer MoRTH SD / 202.
Add 5 per cent of (a) for handling 4236.29
and fixing of precast panels in position
d) Overhead charges @12%on
(a+b+c)
e) Contractor's profit @10%on
(a+b+c+d)
Rate for 48 m (a+b+c) 88962.06
Rate per metre (a+b+c)/48 1853.38
say 1853.00

Rate Analysis for Construction of Subgrade and Earthen Shoulders


Construction of Subgrade and Earthen Shoulders
Construction of embakment with approved materials deposited at site from
roadway cutting and excavation fro drain and foundation of other structures
graded and compacted to meet requirement of table 300-2
Unit = cum
Taking output = 100 cum
a) Labour
Mate day 0.040 500.00 20.00
Mazdoor day 1.000 400.00 400.00
b) Machinery
Dozer 80 HP for spreading @ 200 hour 0.500 5000.00 2500.00
cum per hour
Motor grader for grading @ 50 cum hour 1.000 3500.00 3500.00
per hour
Water tanker with 6 kL capacity hour 4.000 500.00 350.00
Vibratory roller 8-10 tonnes @ 80 hour 1.000 2500.00 2500.00
cum per hour
c) Material
Cost of water KL 24.000 30.00 720.00
d) Overhead charges @12%on 1371.60
(a+b+c)
e) Contractor's profit @10%on 1280.16
(a+b+c+d)
Cost for 100 cum = a+b+c+d+e 14081.76
Rate per cum = (a+b+c+d+e)/100 140.82

say 141.00
Bituminous Macadam
Providing and laying bituminous macadam with 100-120 TPH hot mix plant producing an average output of
75 tonnes per hour using crushed aggregates of specified grading premixed with bituminous binder,
transported to site, laid over a previously prepared surface with paver finisher to the required grade, level
and alignment and rolled as per clauses 501.6 and 501.7 to achieve the desired compaction

Unit = cum
Taking output = 205 cum (450 tonnes)
a) Labour
Mate day 0.840 180.00
Mazdoor working with HMP, mechanical broom, paver, roller, day 16.000 150.00
asphalt cutter and assistance for setting out lines, levels and layout
of construction
Skilled mazdoor for checking line & levels day 5.000 300.00
b) Machinery
Hot mix HMP 60-90 TPH @ 75 tonne per hour actual output hour 6.000 13395.00
Mechanical broom hydraulic @ 1250 sqm per hour hour 2.200 345.00
Air compressor 250 cfm hour 2.200 309.00
Paver finisher hydrostatic with sensor control @ 75 cum per hour hour 6.000 2587.00

Generator 250 KVA hour 6.000 675.00


Front end loader 1 cum bucket capacity hour 6.000 780.00
Tipper 10 tonne capacity tonne.km 15750.000 2.61
Add 10 per cent of cost of carriage to cover cost of loading and unloading

Smooth wheeled roller 8-10 tonnes for initial break down rolling. hour 6.00x0.65* 4455.00

Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1491.00


Finish rolling with 6-8 tonnes smooth wheeled tandem roller. hour 6.00x0.65* 1107.00
c) Material
i) Bitumen@ 3.3 per cent of mix tonne 14.850 45000.00
weight of mix = 205 x 2.2 = 450 tonne
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 14.85 tonnes
Weight of aggregate = 450 -14.85 = 435.15 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 290.1 cum
*Grading I ( 40 mm nominal size )
37.5 - 25 mm 15 per cent cum 43.510 800.00
25 - 10 mm 45 per cent cum 130.550 1000.00
10 - 5 mm 25 per cent cum 72.530 1000.00
5 mm and below15 per cent cum 43.510 490.00
or
* Any one of the alternative may be adopted as per approved design

for Grading I ( 40 mm nominal size )


d) Overhead charges @12%on (a+b+c)
e) Contractor's profit @10%on (a+b+c+d)
Cost for 205 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/205 (For Grading I)
say

PCC 1:2:4 in Foundation


Plain cement concrete 1:2:4 nominal mix in foundation with crushed stone aggregate 20 mm nominal size
mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days.

Unit = cum
Taking output = 15 cum
a) Labour
Mate day 0.64 180.00
Mason day 1.00 325.00
Mazdoor day 15.00 150.00
b) Material
20 mm Aggregate cum 13.50 1000.00
coarse Sand cum 6.75 750.00
cement tonne 5.25 6500.00
Cost of water KL 18.00 30.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 225.00
Generator 33 KVA hour 6.00 360.00
Water tanker 6 KL capacity hour 2.00 22.40
d) Add 4% of (a+b+c) for form work
e) Overhead charges @12%on (a+b+c+d)
f) Contractor's profit @10% on (a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e+f)/15
say

Rate for boulder filling behind R walls


Rate for PVC pipe for weep holes

Mastic Asphalt
Providing and laying 12 mm thick mastic asphalt wearing course on top of deck slab
excluding prime coat with paving grade bitumen meeting the requirements given in table
500-29, prepared by using mastic cooker and laid to required level and slope after cleaning
the surface, including providing antiskid surface with bitumen precoated fine grained hard
stone chipping of 9.5 mm nominal size at the rate of 0.005cum per 10 sqm and at an
approximate spacing of 10 cm center to center in both directions, pressed into surface when
the temperature of surfaces not less than 100 deg. C, protruding 1 mm to 4 mm over mastic
surface, all complete as per clause 515.

Unit = sqm
Taking output = 72.46 sqm (2 tonnes)(0.869 cum) assuming a density of
2.3 tonnes/cum.
a) Labour
Mate day 0.49 180.00
Mazdoor day 11.00 150.00
Mazdoor (Skilled) day 1.25 300.00
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 0.06 345.00
Air compressor 250 cfm hour 0.06 309.00
Mastic cooker 1 tonne capacity hour 6.00 60.00
Bitumen boiler 1500 litres capacity hour 6.00 256.00
Tractor for towing and positioning of mastic cooker and bitumen hour 1.00 400.00
boiler
c) Material
Base mastic (without coarse aggregates) = 60 per cent
Coarse aggregate(3.35mm to 9.5 mm size) = 40 per cent .
Proportion of material required for mastic asphalt with coarse aggregates
(based on mix design done by CRRI for a specific case)

i) Bitumen VG10@ 10.2 per cent by weight of mix. 2 x 10.2/100 = tonne 0.204 45000.00
0.204
ii) Crusher stone dust @ 31.9 per cent by weight of mix = 2 x cum 0.39 800.00
31.9/100 = 0.638 tonnes = 0.638/1.625 = 0.39
iii) Lime stone dust filler with calcium carbonate content not less tonne 0.36 3250.00
than 80 per cent by weight @ 17.92 per cent by weight of mix = 2 x
17.92/100 = 0.36
iv) Coarse aggregates 9.5 mm to 3.35 mm size @ 40 per cent by cum 0.55 800.00
weight of mix = 2 x 40/100 = 0.8 MT = 0.8/1.456 = 0.55
v) Pre-coated stone chips of 9.5 mm nominal size for skid resistance cum 0.036 900.00
= 72.46x0.005/10 = 0.036
vi) Bitumen for coating of chips @ 2 per cent by weight = 0.036 x kg 1.05 45.00
1.456 x 2/100 = 0.001048MT = 1.05kg
d) Overhead charges @12%on (a+b+c)
e) Contractor's profit @10%on (a+b+c+d)
Cost for 72.46 sqm = a+b+c+d+e
Rate per sqm = (a+b+c+d+e)/72.46
say

Reinforced cement concrete approach slab including reinforcement and formwork


complete as per drawing and Technical specification

Unit = 1 cum
Taking output = 1 cum
a) Material
Cement concreteM30 Grade Refer relevant item of concrete in item cum 1.00 5706.00
12.8(G)by using batching plant, excluding formwork i.e. per cum
basic cost (a+b+c) (Excluding OH & CP)
HYSD bar reinforcement Rate as per item No 14.2(Excluding OH & tonne 0.05 67028.00
CP)

Rate per cum (a+b+c)


say

Mechanical Means
Depth upto 3 m
Unit = cum
Taking output = 240 cum
a) Labour
Mate day 0.32 180.00
Mazdoor day 8.00 150.00
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 10.00 2000.00
c) Overhead charges @12%on (a+b)
d) Contractor's profit @10%on (a+b+c)
Cost for 240 cum = a+b+c+d
Rate per cum = (a+b+c+d)/240
say
Cost of dewatering upto 5 per cent of (a+b) may be added, where
required. Assessment for dewatering shall be made as per site conditions..

Depth 3 m to 6 m
Unit = cum
Taking output = 210 cum
a) Labour
Mate day 0.32 180.00
Mazdoor day 8.00 150.00
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 10.00 2000.00
c) Overhead charges @12%on (a+b)
d) Contractor's profit @10%on (a+b+c)
Cost for 210 cum = a+b+c+d
Rate per cum = (a+b+c+d)/210
say
Cost of dewatering upto 7.5 per cent of (a+b) may be added, where
required. Assessment for dewatering shall be made as per site conditions..

Depth above 6m
Unit = cum
Taking output = 180 cum
a) Labour
Mate day 0.40 180.00
Mazdoor day 10.00 150.00
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 10.00 2000.00
c) Overhead charges @12%on (a+b)
d) Contractor's profit @10%on (a+b+c)
Cost for 180 cum = a+b+c+d
Rate per cum = (a+b+c+d)/180
say
Rate is Mean of Three

RCC Grade M 30 IN FOUNDATION (RAFT)


Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 6500.00
Coarse sand cum 6.75 700.00
20 mm Aggregate cum 8.10 850.00
10 mm Aggregate cum 5.40 850.00
b) Labour
Mate day 0.90 180.00
Mason day 1.50 325.00
Mazdoor day 21.00 150.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 225.00
Generator 33 KVA hour 6.00 360.00
Basic Cost of Labour, Material & Machinery (a+b+c) for 15 cum 63160.00

For formwork and staging add the following:


For form work, 10 per cent of (a+b+c)
Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) for 15 cum

d) Overhead charges @12% input on (a+b+c)


e) Contractor's profit @10% input on (a+b+c+d)
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e)/15
say

RCC Grade M 30 IN FOUNDATION (ABUTMENT)


Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 6500.00
Coarse sand cum 6.75 700.00
20 mm Aggregate cum 8.10 850.00
10 mm Aggregate cum 5.40 850.00
b) Labour
Mate day 0.90 180.00
Mason day 1.50 325.00
Mazdoor day 21.00 150.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 225.00
Generator 33 KVA hour 6.00 360.00
Basic Cost of Labour, Material & Machinery (a+b+c) for 15 cum 63160.00

For formwork and staging add the following:


For form work, 15 per cent of (a+b+c)
Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) for 15 cum

d) Overhead charges @12% input on (a+b+c)


e) Contractor's profit @10% input on (a+b+c+d)
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e)/15
say

RCC Grade M 30 IN FOUNDATION (SUPER STRUCTURE)


Using Concrete Mixer
Unit = 1 cum
Taking output = 15 cum
a) Material
Cement tonne 6.10 6500.00
Coarse sand cum 6.75 700.00
20 mm Aggregate cum 8.10 850.00
10 mm Aggregate cum 5.40 850.00
b) Labour
Mate day 0.90 180.00
Mason day 1.50 325.00
Mazdoor day 21.00 150.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 225.00
Generator 33 KVA hour 6.00 360.00
Basic Cost of Labour, Material & Machinery (a+b+c) for 15 cum 63160.00

For formwork and staging add the following:


For form work, 30 per cent of (a+b+c)
Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) for 15 cum

d) Overhead charges @12% input on (a+b+c)


e) Contractor's profit @10% input on (a+b+c+d)
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e)/15
say

Supplying, fitting and fixing in position true to line and level sliding plate
bearing with PTFE surface sliding on stainless steel complete including all
accessories as per drawing and Technical Specifications and BS: 5400,
section 9.1 & 9.2 (for PTFE) and clause 2004 of MoRTH Specifications.

Unit: one tonne capacity


Considering a 80 tonne capacity bearing for this analysis
a) Labour
Mate day 0.06 180.00
Mazdoor day 1.00 input
Mazdoor (Skilled) day 0.50 input
b) Material
PTFE sliding plate bearing assembly of 80 tonnes design load each. 1.00 input
capacity duly painted complete with all its components as per
drawing and Technical Specifications
Add 1 per cent for foundation anchorage bolts and consumables.

c) Overhead charges @ input on (a+b)


d) Contractor's profit @ input on (a+b+c)
cost for 80 tonnes capacity bearing = a+b+c+d
Rate per tonne capacity = (a+b+c+d)/80
say

Painting on concrete surface


Providing and applying 2 coats of water based cement paint to unplastered concrete surface
after cleaning the surface of dirt, dust, oil, grease, efflorescence and applying paint @ of 1
litre for 2 sqm.
Unit = sqm
Taking output = 10 sqm
a) Labour
Mate day 0.01 180.00
Painter day 0.25 325.00
Mazdoor (Skilled) day 0.25 180.00
b) Material
Water based paint of approved quality for cement concrete surface Litres 5.00 200.00

c) Overhead charges @12%on (a+b)


d) Contractor's profit @10%on (a+b+c)
Cost for 10 sqm (a+b+c+d)
Rate per sqm (a+b+c+d)/10
say

Providing and laying Filter material underneath pitching in slopes complete as per drawing and Technical specification

Unit = cum
Taking output = 1 cum
a) Material
Graded stone aggregate of required size of nallah aggregates cum 1.20 400.00
b) Labour
Mate day 0.05 180.00
Mazdoor (Skilled) day 0.25 180.00
Mazdoor * day 1.00 150.00
c) Overhead charges @12%on (a+b)
d) Contractor's profit @10%on (a+b+c)
Rate per cum = (a+b+c+d)
say

Providing and laying Pitching on slopes laid over prepared filter media including boulder
apron laid dry in front of toe of embankment complete as per drawing and Technical
specifications

Stone/Boulder
Unit = cum
Taking output = 1 cum
a) Material
Stone weighing not less than 40kg cum 1.00 1000.00
Stone spalls of minimum 25 mm size cum 0.20 850.00
b) Labour
Mate day 0.04 180.00
Mason day 0.35 325.00
Mazdoor day 0.75 150.00
c) Overhead charges @12%on (a+b)
d) Contractor's profit @10%on (a+b+c)
Rate per cum = (a+b+c+d)
say

Drainage Spouts complete as per drawing and Technical specification

Unit = 1 No.
Taking output = 1 No.
a) Material
Corrosion resistant Structural steel including 5 per cent wastage Kg 4.00 70.00

GI pipe 100mm dia metre 1.00 800.00


GI bolt 10 mm Dia each 3.00 25.00
Galvanised MS flat clamp each 2.00 20.00
b) Labour
For fabrication
Mate day 0.02 180.00
Skilled (Blacksmith, welder etc.) day 0.02 325.00
Mazdoor day 0.02 150.00
For fixing in position
Mate day 0.01 180.00
Mason day 0.01 325.00
Mazdoor day 0.20 150.00
Add @ 5 per cent of cost of material and labour for electrodes,
cutting gas, sealant, anti-corrosive bituminous paint, mild steel
grating etc.
c) Overhead charges @12% input on (a+b)
d) Contractor's profit @10% input on (a+b+c)
Rate per metre (a+b+c+d)
say
an average output of
bituminous binder,
required grade, level
ed compaction

151.20
2400.00

1500.00

80370.00
759.00
679.80
15522.00

4050.00
4680.00
41107.50
4110.75

17374.50

5814.90
4317.30

668250.00

34808.00
130550.00
72530.00
21319.90

133235.38
124353.02
1367883.26
6672.60
6673.00

20 mm nominal size
uring for 14 days.

115.20
325.00
2250.00

13500.00
5062.50
34125.00
540.00

1350.00
2160.00
44.80
2378.90
7422.17
6927.36
76200.92
5080.06
5080.00
254

500
135

op of deck slab
ents given in table
lope after cleaning
d fine grained hard
sqm and at an
d into surface when
4 mm over mastic

88.20
1650.00
375.00

20.70
18.54
360.00
1536.00
400.00

9180.00

312.00

1170.00
440.00

32.40

47.25

1875.61
1750.57
19256.27
265.75
266.00

and formwork

5706.00

3351.40

9057.40
9057.00
57.60
1200.00

20000.00
2550.91
2380.85
26189.36
109.12
109.00

57.60
1200.00

20000.00
2550.91
2380.85
26189.36
124.71
125.00

72.00
1500.00

20000.00
2588.64
2416.06
26576.70
147.65
148.00
127.333333
127

39650.00
4725.00
6885.00
4590.00

162.00
487.50
3150.00

1350.00
2160.00

6316.00

69476.00

8337.12
7781.31
85594.43
5706.30
5706.00

39650.00
4725.00
6885.00
4590.00

162.00
487.50
3150.00

1350.00
2160.00

9474.00

72634.00

8716.08
8135.01
89485.09
5965.67
5966.00

39650.00
4725.00
6885.00
4590.00

162.00
487.50
3150.00

1350.00
2160.00
18948.00

82108.00

9852.96
9196.10
101157.06
6743.80
6744.00

10.80
#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!

ed concrete surface
lying paint @ of 1
1.80
81.25
45.00

1000.00

135.37
126.34
1389.76
138.98
139.00

echnical specification

480.00

9.00
45.00
150.00
82.08
76.61
842.69
843.00

including boulder
g and Technical

1000.00
170.00

7.20
113.75
112.50
168.41
157.19
1729.05
1729.00

280.00

800.00
75.00
40.00

3.60
6.50
3.00

1.80
3.25
30.00
62.16

156.64
146.19
1608.14
1608.00

You might also like