Detailed Estimate for Construction of Toilet Points With Bath Room, For Govt.

Girls High School At

Chotipora Shopian
Amount
S.No Particulars Unit Qty. Rate in
Earth Work in excavation by manual means over areas (Exceeding 30 cm and upto 1.5 Rs.
mtr in depth,1.5 mtr in width as well as 10 sqm.on plan including disposal of
1 excavated earth upto 1 mtr for cutting edge, disposed earth to be leveled and Neatly
dressed in:
Bath-Room:- 2 x 4.50 x0.60 x0.60 =3.24 cum
2 x 4.00 x 0.60 x 0.60 = 2.88 cum
P-wall:- 1 x 2.43 x 0.60x0.60=0.87 cum Cum 32.34 240 7776
Sep. Tank 1x2.44x1.85x1.85=8.35cum
Soak. Pit:-2.44x2.44x3.66/4=17.04cum

P/L of Stone soling including carring etc. and carriage complete.

Bath Room:- 2x4.50x0.60x0.15=0.81cum
2x4.00x0.60x0.15=0.72cum
P-Wall:-1x2.43x0.60x0.15=0.21cum
S.Tank:-1x2.44x1.85x0.15=0.21cum
Net Qty=1.95 cum Cum 1.95 700 1365
P/L of cement concrete of (1:4:8) nominal size stone agg. 40mm including carring
2 etc. and carriage complete.
Bath Room:- 2x4.50x0.60x0.10=0.54cum Cum 1.61 3113 5012
2x4.00x0.60x0.10=0.48cum
S.Tank:-1x2.44x1.85x0.10=0.45cum
P-Wall:-1x2.43x0.60x0.10=0.14cum
P/L of cement concrete (1:3:6) mix with 40mm size stone agg. Including cutting etc.
3 including all leads, lifts carriage complete.
Bath Room:- 2x4.50x0.60x0.60=3.24cum
2x4.00x0.60x0.60=2.88cum
P-Wall:-1x2.43x0.60x0.60=0.84cum 7.86 4394 34539
S-Tank:-1x2.44x1.85x0.20=0.90cum
Brick Work with selected F.P.S.bricks of class designation 75 in exposed brick work
including making horizontal and vertical grooves 10mm wide 12mm deep complete
from ground level upto plinth level in cement mortar 1:6 (1 cement 2 fine sand)

4 Bath Room:-2x4.50x0.35x3.04= 9.57cum

2x4.00x0.35x3.04=8.51cum
1x2.43x0.35x3.04=1.62cum Cum 23.91 5258.0 125718
Stank:-{2x(2.43)+3x(1.83) }x1.85x0.22=4.21cum

Providing and laying reinforced cement concrete in slab M 20 Nominal mix (1:2:4)}

5 1x10x8.0x0.15=12 cum
S-Tank:-1x2.43x1.85x0.15=0.67cum Cum 14.84 5360.0 79542
S-pit:-0.93/4x1.21x1.21x0.15=0.14cum

Reinforcement for R.C.C. work including straightening,cutting,bending,placing in

6 position and binding all complete. @ KG Per Cum =14.84 @ 890 kg Kg 890.00 90.0 80100

Centering and Shuttering including Strutting, propping etc. And removal of from for
Foundations,Plinths,Slabs, with incl.all Carriage and loading unloading complete Job
Bath
Room:- 2x2x4.50x0.90=16.90 sqm
2x2x4.0x0.90=14.40 sqm
7 2x2x2.43x0.90=4.37 sqm Sqm 139.52 200.0 27904
slab:-1x4.50x4.0=18.0sqm
1x10x8.0=80 sqm
S-Tank:-1x2.43x1.85=4.50sqm
S-Pit:-0.23x2.43x2.43=1.35sqm
 P/L Dry stone masonary with hard stone in foundation and plinth Quarry stones with
8 bound stone (for Soakage Pit) Complete job Cum 7.76 2100.0 16296
0.96x{(2.44x2.44)-(1.83x1.83)}x3.67/4=7.46cum

Providing and supplying of Boulders for flooring (Nominal Size)

9 Cum 8.31 700.0 5817
1x 2.80 x 3.30x0.90=8.31 cum
P/L of 40mm thick cement concrete flooring (1:2:4) mix including finishing with a
floating coat of neat cement including all leads , lifts , carriages upto site of work
10 complete. Sqm 19.12 400 7648
2x2.80x3.30 = 9.24 sqm
Fixing glazed/Ceramic/Vitrified floor Tiles with cement based high polymer modified
quick-set tile adhesive (water based)conforming to IS:15477,using 5kg,adhesive per
sqm of tile area, in average 3mm thickness
11 Flooring:- 2x1.60x1.30=4.16sqm Sqm 25.26 262.50 6631
Walls:-2x2x1.60x1.85=11.84
2x2x1.30x1.85=9.26 sqm

12mm Thick Cement Plaster Finished with a floating coat of neat cement of mix 1:4 (1
cement 4 fine sand)
Bath Room:- 2x2x4.50x3.50=54.72sqm
2x2x4x3.04=48.64sqm
12 P-Wall:-2x2.43x3.04=14.77sqm Sqm 344.43 225 77497
slab:-1x4.50x4.0=18.0sqm
1x10x8.0=80 sqm
S-Tank{2x2.44)+4x(1.83)}x1.83=6.80 sqm

White washing 2 or more coats with lime to give an even shade on new works
13 Qty vide Item No.12=344.43Sqm Sqm 344.43 150 51665
providing and fixing water closet squatting pan (Indian type WC pan) with 100mm SND cast
14 iron P or S-Trap,10 litre Low level pvc flushing no's 2 5000 10000
Providing and Fixing Wash basin with C.I./M.S.brackets.15mm C.P.brass No's 2 2218 4436.40
15 Providing /fixing of PVC pipes (Ist class prince Type)
A 100mm dia Rm 55 350 19250
B 75mm dia 50 325 16250
C Plane bend 100mm dia No's 4 300 1200
D D-junction 100mm dia No's 4 400 1600
E Collar 100mm dia No's 4 160 640
F cowel 75mm No's 4 100 400
G Cliff 75mm No's 8 50 400
H Reducer 10mm No's 8 350 2800
P/F GI pipes complete with GI fittings and clamp incld.cutting and making good the
16 walls etc internal and external work

Providing and fixing of GI pipe 20mm dia Rm 65 189 12285

A Bib cock 15mm dia no's 50 190 9500
B N.B angle Valve 20mm dia no's 50 210 10500
17 Ball Value 15mm No's 4 550 2200
A Union 15mm No's 4 150 600
B Union 20mm No's 4 200 800
C Nipple 15mm No's 4 150 600
Providing and fixing on terrace (at all floors level) polyethylene water storage tank ISI
18 2701 measured indicating the bislicense no with cover and suitable locking LTR 1500 10.00 15000
arrangements and making necessary holes for inlet outlet and over flow pipes
P/F MS Ornamental Grills of required pattern in frames of windows and railing for 0.00
19 stair cases including cutting, welding, hoisting, fixing in position and applying priming
coat of steel primer etc complete

C 8x1.20x1.82+4x1.95x2.10=33.85 sqm @ 25kg per sqm Kg 846.0 90 76140

20 P/F of water proof lamented doors incl fitting charges no's 2.0 3500 7000
Total Rs 719109
Add 30% above all items Expt.Item 719109 215733
G.Total 934842
Say
Rs
9.35