Detailed Estimate for Reaper/Renovation of Primary Health Centre Building at

Sedow Shopian

Amoun
t in Rs.
S.No Particulars Unit Qty. Rate

15mm Thick Cement Plaster Finished with a floating coat

of neat cement of mix 1:4 (1 cement 4 fine sand) incl.
1)
Chipping of old plaster Surface

Room Walls :- Internal and External Walls 1x100x1.5=150

Sqm
Sqm 510.0 150 76500

Removing white or colour wash by scrapping and sand

papering and preparing the surface smooth including
2) necessary repairs to scratches etc. Using position Sqm 1050 8.50 8925
complete. sqm 1x150x7.0=1050 Sqm
Painting with synthetic enamel paint of approved brand
and manufacture of required colour to give an even
shade: One or more coats on old work.
3) 88.20 55 4851
20x2.35x1.50=69sqm Sqm
8x1.0x2.4x2=38Sqm
Net Qty=88.20 Sqm
P/A Cement Paint of approved branded and manufacture
incl. primer coat
4) Sqm 1050 100 10500
Qty =vide 1050 sqm

Fixing glazed/Ceramic/Vitrified floor Tiles with cement

based high polymer modified quick-set tile adhesive
(water based)conforming to IS:15477,using 5kg,adhesive
per sqm of tile area, in average 3mm thickness 849.25+30
5) Sqm 85.0 93842
Bathroom Flooring:- 2x3.60x3.30=23.76sqm %
Walls:-2x2x3.60x2.50=36.0sqm
2x2x2.50x2.50=25.0 sqm
Net Qty =85.0 Sqm
providing and fixing water closet squatting pan (Indian
type WC pan) with 100mm SND cast iron P or S-Trap,10
litre Low level pvc flushing Cistern of approved make
with manually controlled device handle lever conforming
1796.20+10
6) to is7231 with all fittings and clamps over flow No's 01 1975
%
arrangements with special and mosquito proof cooping of
approved municipal design complete incl. painting of
fittings and brackets, cutting and making good the walls
and floors where over required
Providing and fixing white vitreous china flat back or
wall corner type lapped front urinal basin of 430x260x
350mm and 340x410x265mm sizes respectively with
automatic flushing cistern with C.I./M.S brackets
standard size of G.I flush pipe and C.P. brass spreaders
7) Nos 01 6000 6000
with brass unions and G.I. clamps complete, including
painting of fittings and brackets ,cutting and making good
the walls and floors wherever required ( range of 2 urinal
basins with 5 litre P.V.C white automatic flushing cistern
of approved quality.
 Providing and Fixing Wash basin with
C.I./M.S.brackets.15mmC.P.brass pillar
8) taps,32mmC.P.brass waste of standard pattern, including Nos 03 796.90 2629
painting of fittings and brackets cutting and making good
the walls wherever required. Size (600 x 480)
Providing /fixing of PVC pipes (Ist class prince Type)        
9)

100mm dia
10) Rm 30 350.00 10500

75mm dia
11)  Rm 20 325.00 6500

Plane bend 100mm dia

12) Nos 02 300.00 600

D-junction 100mm dia

13) Nos 02 400.00 800

Collar 100mm dia

14) Nos 04 160.00 640

cowel 75mm
15) Nos 04 100.00 400

Clif 75mm
16) Nos 08 50.00 400.00

Reducer 10mm
17) Nos 08 350.00 2800.0

P/F GI pipes complete with GI fittings and clamp incld. cutting    

and making good the walls etc internal and external work
18)    

15mm dia
19) Rm 50 190.00 9500

20mm dia
20) Rm 50 210.00 10500
 Ball Value 15mm
21) Nos 03 550.00 1650

Union 15mm
22) Nos 03 150.00 450

Union 20mm
23) Nos 02 200.00 400

Nipple 15mm
24) Nos 08 150.00 1200

Providing and fixing on terrace (at all floors

level)polyethylene water storage tank ISI 2701 measured
indicating the bislicense no with cover and suitable
25) locking arrangements and making necessary holes for LTR 3000 10.00 30000
inlet outlet and over flow pipes but without fittings and
the base support for take (sinter, eclectic plast, stare ,lotus
or equivalent having ISI Licenses
Providing and fixing following CP fittings Complete      
26)

15mm Bib cock 750.00 3000

27) Nos 04

15mm N.B angle Valve 750.00 3000

28) Nos 04

C.P Cup 60.00 240

29) Nos 04

C.P Nipple 150.00 600

30) Nos 04

P/F of mirror Ist class with shalf 1100 3300

31) Nos 03

Sop Case 150mmx150mm 150.00 750

32) Nos 05

P/F of water proof lamented doors incl fitting charges 16000

33) Nos 04 4000
 P/f of water Point 10000 10000
34) Nos 01

Electrical charges Incl.Battery cum inverter 15000 25000

35) L.S

   
34345
  G.Total Rs
2
    Say Rs =3.43 lacs

Junior Engineer Assistant Executive Engineer

PW( R&B) Sub-Division PW(R&B) Sub-Division
Shopian Shopian