You are on page 1of 28

PW(R&B) KASHMIR

Details of Individual Project ,Construction,History,Physical and Financial Deta

Construction of Road from Main Road Sedow to


Pati -TuliHallan,Mandath to Forest Hut Via Ganie
Name of Scheme:- Mohalla with Interior Links Sedow Incl.Chotipora
Nardpora,Gazi Shah and Nazir Chowdary link Road

SALIENT FEATURES OF THE SCHEME


i State:- Jammu and Kashmir
ii Name Of District: Shopian
iii Name Of Constituency: Shopian
iv Name Of Circular Shopian
v Name Of Division PW (R&B) Shopian
vii Length Of Road 8.8 Mtr
viii Formation Width: 5.5
ix Carriageway: 3.75
x Classification Of Road: Village Road
xi Existing Status: Fear weather
xii Proposed Status: Black Topped
1 Brief History:-
The development of any area depends upon the better development of
road network as roads are viable means of transportation and transport
is the basic factor for socio-economic development of any area. The
people of the area are facing lot of difficulties due to dilapidated and
deteriorated condition of the road. Keeping in view the importance of
this road and hardships of the local people, immediate restoration of the
said road is a basic necessity.
Moreover the area under influence of this scheme is rich in agriculture
and horticulture products; hence AAA is framed to fulfil the long
pending and pressing demand of the inhabitants.
Thus it is proposed to upgrade the existing road network so that the
economy of the area gets boosted and the tremendous hardships faced
for want of better transport are saved.

2 Proposal :-
It is proposed to upgrade the existing road by way of P/L of 100mm
thick wet mix,50mm thick bituminous macadam,25 mm thick semi-
dense with 6mm thick seal coat.
All standard norms as prescribed by PWD/IRC shall be followed during
execution of the road as it shall prove to be the main connecting link of
area. All measures shall be taken to make the road eco-friendly.

3 ROAD GEOMETRICS
Route Selection: - The roads are already constructed and pass through
agricultural/horticultural area and do not pass through any forest
sanctuary or cultural heritage area.

4 Condition of The Existing Road: -


The road is fully.Metalled Hard crust thickness has shown deterioration
under existing traffic intensity. P/L of 100mm thick wet mix, 50mm
thick bituminous macadam overlaid with 25mm thick semi-dense
carpet with 6mm thick seal coatwill be provided for the full length
Assistant Executive
Engineer Executiv
PW(R&
PW(R&B) Sub-Division Sh
5 Geometric design:
Horizontal alignment: Since the road is not fully developed, Superintending
Zanipora the speed
is in the range of 20-25 km while as upon improvement it willEngineer
cater to
A speed of 40km. PW(R&B) Circle
Pul/Spn HQ Pulwama
A few curves exist on these links and these too have curvature of 50m
and SSD of 25mm .The road formation will be maintained with cross
fall of 1:50 in the carriage way and 1:20 on earthen shoulders ,super
elevation does not exceed 1:15 and extra width at curves shall be
maintained as required under IRC codes.

Vertical alignment: The geometrics will be within permissible limits of


B IRC.

C) Pavement:
Pavement will be strengthened as per CBR test. As per this the
additional thickness shall be achieved by providing one coat of WBM-
II ,WBM-III for the entire length and finally 100mm thick wet
mix,50mm macadam and 25mm thick semi-dense. with 6mm thick seal
coat
Other features: Side drain (pacca) shall be constructed in M-10 cement
concrete in built up areas .In non-built up areas earthen drains shall be
provided keeping in view the angle of response of soil ,pipes of
D suitable diameter will be laid at places of necessity ,R-Wall/B-walls
shall be constructed in cement concrete at places of most necessity.

6 Material specification:-

The following materials are proposed to be used as per requirement:


Pavement: Materials to be used for base course will be procured from
quarries approved by geology and mining department and available in
the area. Bituminous is procured from Oil Corporation of India through
government procurement department works shall be executed as per
specification laid in MOST (Ministry Of Surface Transportation)
publication 5th edition.

7 ECONOMIC VIABILITY OF THE PROJECT


The immediate benefits from the road improved road network will
accrue from the following major areas.

i Enhanced production.
ii Reduction in wastage of marketable surplus.
iii Savings in vehicle operating cost.
iv Savings due to reduction in travel time.
Further the improved connectivity will enhance the proper flow of
technology services especially that of health services and availability of
agricultural inputs.
8 COST ESTIMATES:
The cost estimates as per enclosed annexure include all the works
needed for the execution of strengthening/Upgradation of the road to
proper specifications. The estimates have been framed on PWD
sanctioned schedule of rates in vogue which is based on IRC/MOST
specifications.

AAA Cost:-The cost of AAA works out to Rs:- 121.92 Lacs

TIME OF COMPLETION: -
The project will be completed in one working
Season.
Abstract of Cost For
Construction of Road from Main Road Sedow to Pati -TuliHallan,Mandath to Forest Hut Via Ganie
Mohalla with Interior Links Sedow Incl.Chotipora Nardpora,Gazi Shah and Nazir Chowdary link
Road
Amount
S. No. Item of work Unit Qty. Rate (in
lacs)
1 Earth work
i Earth work cutting Cum 6720 170 11.42
ii Earth work in filling Cum 4567 200 9.13
2 Pavement
i Granular Sub Base Course Cum 2625 700 18.38
ii Providing and laying of WBM Grade-II Cum 1631 2000 32.62
iii Providing and laying of WBM Grade-III Cum 2475 2300 56.93
iv Providing / Laying of 50mm thick
Cum 1650 7500 123.75
bituminous macadam.
v Providing/ Laying of 25 mm thick
Sqm 33000 350 115.50
semidense
3 X-Dranage
i 8m Span RCC Culverts No. 1 9.70 9.70
ii 6m Span RCC Culverts No. 1 33.97 33.97
iii 4M Span RCC Culvert for No. 1 9.70 9.70
iv 3M Span RCC Culvert for No. 1 9.70 9.70
v Construction of 2M Span RCC Culvert No. 2 9.70 19.40
vi Pipe Laying
vii a) 36" dia Rm 70 7000 4.90
viii b) 18" dia Rm 60 4500 2.70
ix c) 10" dia M.S. Pipe Rm 20 13000 2.60
4 Construction of Cement concrete Drain with
Rm 250 3016 7.54
partly Covered
5 Proctutaion Works
Construction of R-Wall in RRM Rm 100 28302 28.30
RCC R. Wall 3m Hight Rm 50 0.46 23.00
RR Stone Masonry Brest Wall Rm 200 13059 26.12
13 Road Sinages :Providing and fixing of road
sinages including all sign boards , painting of L.S 11.50
bitumen surface and Km Stones.

Total = 528.57
Add 4.5% for Work Charge contingencies = 23.79
Add 1.0% for testing & quality control = 5.29
Grand Total = 557.64

(Er.Hakim Imtiyaz)
Say 5.58 Crore
Junior Engineer
PW(R&B Sub- (Er.Khursheed Ah. Pandth)
Division Assistant Executive Engineer
Shopian PW(R&B Sub-Division
Shopian
Amount
S. No. (Er.Hakim Imtiyaz) Item of work Unit Qty. Rate (in
Junior Engineer lacs)
PW(R&B Sub- (Er.Khursheed Ah. Pandth)
Division Assistant Executive Engineer
Shopian PW(R&B Sub-Division
Shopian

Superintending Engineer Chief Engineer


R&B Circle Pulwama / Shopian PWD (R&B) Kashmir
Detailed Estimate of Earthwork in Cutting
for

Construction of Road from Main Road Sedow to Pati -TuliHallan,Mandath


to Forest Hut Via Ganie Mohalla with Interior Links Sedow Incl.Chotipora
Nardpora,Gazi Shah and Nazir Chowdary link Road

S. Amount
Item of work Unit Qty. Rate
No.
1 Earthwork for cutting with mechanical
means
Cum 6720 312 20.97
1x 2.00 x 1000x 1.60 x2.10=
Total = 20.97

(Er.Hakim Imtiyaz) (Er.Khursheed Ah. Pandth)


Junior Engineer Assistant Executive Engineer
PW(R&B Sub- PW(R&B Sub-Division
Division Shopian
Shopian
Detailed Estimate for Granular Sub Base Course
for
Construction of Road from Main Road Sedow to Pati -TuliHallan,Mandath to Forest
Hut Via Ganie Mohalla with Interior Links Sedow Incl.Chotipora Nardpora,Gazi Shah
and Nazir Chowdary link Road

S. Amount
Item of work Unit Qty. Rate
No.
1 Providing and laying granular sub-base
material having P.I not more than 6, incl.
spreading in layers not exceeding 150mm
compacted thickness and consolidation by
8-10 Ton power road roller at OMC to
achieve at least 98% of max dry density as
per IS..2720 to the required camber and
grade. Grading-I as per specifications with Cum 2625.00 700 18.38
CBR value not less than 15.incl all leads
lifts, carriage, taxes Ocotori etc.

1 x 3.50 x 1000 x 3.75 x 0.20 =2625 Cum

Total = 18.38

(Er.Hakim Imtiyaz) (Er.Khursheed Ah. Pandth)


Junior Engineer Assistant Executive Engineer
PW(R&B Sub- PW(R&B Sub-Division
Division Shopian
Shopian
Detailed Estimate for Providing / Laying of WBM Grade-II
for
Construction of Road from Main Road Sedow to Pati
-TuliHallan,Mandath to Forest Hut Via Ganie Mohalla with Interior
Links Sedow Incl.Chotipora Nardpora,Gazi Shah and Nazir Chowdary
link Road

S. Amount
Item of work Unit Qty. Rate
No.
1 Supply and stacking /laying WBM G-II
(63-45mm) size including cost and
carriage of materials upto site of work
including screening of (13.20mm) size
including dusting (Binding material
including consolidation with PRR of 8-
10 Ton capacity complete.

1 x 5.80 x 1000 x 3.75 x 0.075 = 1631 Cum Cum 1631


Net Qty 1631 2000 3262000
Total = 32.62

(Er.Hakim Imtiyaz) (Er.Khursheed Ah. Pandth)


Junior Engineer Assistant Executive Engineer
PW(R&B Sub- PW(R&B Sub-Division
Division Shopian
Shopian
Detailed Estimate for Providing / Laying of WBM Grade-III
for
Construction of Road from Main Road Sedow to Pati
-TuliHallan,Mandath to Forest Hut Via Ganie Mohalla with Interior
Links Sedow Incl.Chotipora Nardpora,Gazi Shah and Nazir Chowdary
link Road

S. Amount
Item of work Unit Qty. Rate
No.
Providing / laying spreading and
compacting stone aggregates of specific
sizes (53-22.5mm) to water bound
macadam specifications including spreading
in uniform thickness, hand packing, rolling
with 3 wheeled steel/ vibratory roller 8-10
tonnes in stages to proper grade and camber,
1 applying and brooming requisite type of
screenign / binding materials to fill up the
interstices of coarse aggregate, watering and
compacting to the required density.

1 x 8.80 x 1000 x 3.75 x 0.075 = 2475.75 Cum 2475


Cum
Net Qty = Cum 2475 2300.0 5692500
Total = 56.93

(Er.Hakim Imtiyaz) (Er.Khursheed Ah. Pandth)


Junior Engineer Assistant Executive Engineer
PW(R&B Sub- PW(R&B Sub-Division
Division Shopian
Shopian
Detailed Estimate for Providing / Laying of 50mm thick
Bituminous Macadam
for
Construction of Road from Main Road Sedow to Pati
-TuliHallan,Mandath to Forest Hut Via Ganie Mohalla with Interior
Links Sedow Incl.Chotipora Nardpora,Gazi Shah and Nazir Chowdary
link Road
S. Amount
Item of work Unit Qty. Rate
No.
1 Providing & laying of 50 mm thick compacted
Bituminous Macadam in accordance with IRC/
CPWD/ MOST specification adopting
aggregate adopting agg. Grading-1st with
binder content not less than 3% (60 Kgs/ Cum)
by weight of total mix incl mixing of agg. with
bitumen and laying with Paver finished to the
required level, grade & rolling with 8-10 ton
capacity road roller to achieve the required
compaction & density incl. all costs , carriages
of materials involver, tools, plant , equipment
& all allied machinery, labour, taxes/ octroi,
fees, testing charges for maintaining quality
control.

1 X 8800x3.75 x0.050 = 1650 Cum Cum 1650.0


Net qty = Cum 1650.0 8000 13200000
Total = 132.00

(Er.Hakim Imtiyaz) (Er.Khursheed Ah. Pandth)


Junior Engineer Assistant Executive Engineer
PW(R&B Sub- PW(R&B Sub-Division
Division Shopian
Shopian
Detailed Estimate for Providing / Laying of 25mm thick Semidense

for

Construction of Road from Main Road Sedow to Pati


-TuliHallan,Mandath to Forest Hut Via Ganie Mohalla with Interior
Links Sedow Incl.Chotipora Nardpora,Gazi Shah and Nazir Chowdary
link Road

S. Amount
Item of work Unit Qty. Rate
No.
1 Providing & laying of 25mm thick semidense
Bituminous concrete with bitumen of 60/70 grade
@5% by weight of total mix. on prepared surface
with specified graded stone aggregate, hot mixing
of bitumen with filler and stone agg. In hot mix
plant , transporting the mixed material by tippers to
paver and laying the mixed material with Sensor
paver finisher fitted with electronic sensing device
to the required level and grade and rolling with
road rollers as per MORTH specifications to
achieve the desired density and compaction but
excl. the cost of primer/ tack coat inculding (6mm
thick seal coatseal coat sealing the voids in a
bituminous surface laid to the specified levels,
grade and cross fall using Type A and B seal coats)

1 X 8.80x1000 X 3.75 =33000 Sqm 33000


Sqm 33000 350.00 11550000
Total = 115.50
Rate per Sqm = 308.0

(Er.Khursheed Ah. Pandth)


(Er.Hakim Imtiyaz)
Assistant Executive Engineer
Junior Engineer PW(R&B Sub-Division
PW(R&B Sub- Shopian
Division
Shopian
Detailed Estimate for Construction of R-Wall
for
Construction of Road from Main Road Sedow to Pati -TuliHallan,Mandath to Forest
Hut Via Ganie Mohalla with Interior Links Sedow Incl.Chotipora Nardpora,Gazi
Shah and Nazir Chowdary link Road

S.No. Item of work Qty. Unit Rate Amount


in
1 Eath work in excavation by mechanical means lacs.
(hydrualic excvator) in foundation, trenches , drains
(Exceedind 30cm in depth , 1.5 m width as well as
10 sqm in plan , Incl. disposal of excavated soil lead
up 50 m
1 10 2.25 0.90 20.25 Cum
Total 20.25 Cum 252 0.05
2 Providing and laying stone soling hand packed . Incl.
carraiage complete.
1 10 1.80 0.15 2.70 Cum
Total 2.70 Cum 850 0.02
3 Cast in situ Conc. with nominal mix M-75 grade
with 40mm nominal1 size agg..incl
10 all leads lifts,
1.80 0.15 2.70 Cum
Total = 2.70 Cum 4874 0.13
4 Stone masonary in quarry stones in 1:4 cement sand
motar mix.
1 10 (0.60+1.5)/2 3.60 37.80 Cum
Total = 37.80 Cum 5757.6 2.18
5 Stone masonary laid dry
37.8 26.46 11.34
Total = 11.34 Cum 2497.5 0.28
7 Back filling behind R/Wall (Boulders)
1 10 0.5 3.600 18.00
Total = 18.00 Cum 800 0.14
8 Cement concrete in 1:2:4 mix for cooping
1 10 0.6 6.00 Sqm 350 0.02
G.Total 2.83
Rate per meter 28302

(Er.Hakim Imtiyaz) (Er.Khursheed Ah. Pandth)


Junior Engineer Assistant Executive
PW(R&B Sub- Engineer
Division PW(R&B Sub-Division
Shopian Shopian
(Er.Hakim Imtiyaz) (Er.Khursheed Ah. Pandth)
Junior Engineer Assistant Executive
PW(R&B Sub- Engineer
Division PW(R&B Sub-Division
Shopian Shopian
Estimate of RCC R. Wall 3m Hight (Typical)
Construction of Road from Main Road Sedow to Pati -TuliHallan,Mandath
to Forest Hut Via Ganie Mohalla with Interior Links Sedow Incl.Chotipora
Nardpora,Gazi Shah and Nazir Chowdary link Road
S. No
Particulars Units Quantity Rate Amount
1 Earth work in excavation in hard soil upto the
required depth including ramming of the bed
and dressing of the sides, dewatering of
trenches and its diversion during execution of
work and disposal of excavated materials
outside Srinagar Municipal limits by mech.
Transport including all leads, lifts, loading,
unloading and T&P required complete job.

1.00 1.00 3.50 0.75 Cum 2.63 352 924


2 Providing and laying of stone soling (Hand
Packed) including ramming, dressing and
watering and carriage up to site. (6” thick)

1.00 1.00 3.50 0.15 Cum 0.53 850 446


3 Providing and laying in position cement
concrete of specified grade excluding the cost
of centring and shuttering. All work up to plinth
level. 1:4:8 (1 cement: 4 coarse sand: 8 graded
stone aggregate 40mm nominal) crushed.

1.00 1.00 3.50 0.10 Cum 0.35 4874 1706


4 Providing and laying in position cement
concrete of specified grade including the cost of
centring and shuttering of design Mix M-20

Key 1.00 1.00 2.10 0.45 0.95


Wall 1.00 1.00 0.50 3.00 1.50
top 1.00 1.00 0.30 0.30 0.09
2.54 Cum 2.54 7155 18139
5 Reinforcement of R.C.C work including
straightening, cutting, bending, placing in
position and binding all complete with HYSD
High Yield Strength Deformed Bars. Quantity
@ 100Kgs per cum.

2.54 100 253.50 MT 0.25 92000 23322


6 Providing and laying of boulders of nominal
size 150mm 300mm behind wall (Hand
Packed) including carriage up to site.
1.00 1.00 3.00 0.80 Cum 2.40 550 1320
7 Providing and laying of PVC pipe of 100mm
diameter inclusive of all charges complete job
(for weep holes)
2.00 0.50 - - RM 1.00 150 150
TOTAL 46,007
Say = Rs 0.46

(Er.Khursheed Ah. Pandth)


(Er.Hakim Imtiyaz) Assistant Executive Engineer
Junior Engineer PW(R&B Sub-Division
PW(R&B Sub- Shopian
Division
Shopian
Detailed Estimate for Construction of RR Stone Masonry Brest Wall
cum Drain
Construction of Road from Main Road Sedow to Pati -TuliHallan,Mandath to Forest Hut Via Ganie
Mohalla with Interior Links Sedow Incl.Chotipora Nardpora,Gazi Shah and Nazir Chowdary link
Road

S.No Description Units Quantity Rate Amount


(For 10m Length, Height 2.5m)
1 Earth work in excavation of foundation of
structures as per drawing and technical
specification, including setting out, construction of
shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom
and backfilling with approved material.

No L B H/D Qty
1.00 10.00 1.80 0.60 10.80 Cum 10.80 252.0 2722
2 Providing and laying of River Bed Material
compacting, dressing and watering and carriage up
to site complete.

NO L B H/D Qty
1.0 10.0 1.80 0.15 2.7 Cum 2.70 850.0 2295
3 Plain cement concrete 1:4:8 nominal mix in
foundation with crushed stone aggregate 40 mm
nominal size mechanically mixed, placed in
foundation and compacted by vibration including
curing for 14 days.

NO L B H/D Qty
1.00 10.00 1.80 0.10 1.80 Cum 1.80 4874.00 8773
4 Stone Masonry Work in Cement Mortar 1:4 in
Foundation and walls complete as per Drawing and
Technical Specifications.

NO L Mean B H/D Qty


M.W 1.00 10.00 1.05 2.50 26.25 Cum
Key 1.00 10.00 0.38 0.45 1.69 Cum
Total Qty 27.94 Cum
@ 40% 11.175 Cum
Net Qty
11.18 Cum
Cum 11.18 5757.60 64341
5 Stone Masonry Work in Dry in Foundation and
wallscomplete as per Drawing and Technical
Specifications.

@ 60% 16.76 Cum


Cum 16.76 2497.50 41864
6 Providing and Laying of Cement Concrete Couping
50mm thick in M-15 Nominal mix
NO L B H/D Qty
1.00 10.00 0.60 - 6.00
1.00 10.00 0.30 - 3.00
9.00 Sqm 9.00 372.85 3356
7 Pointing with cement mortar (1:3 ) on stone
masonry work in walls as per Technical
Specifications

NO L B H/D Qty
1.00 10.00 0.60 - 6.00
1.00 10.00 0.30 - 3.00
9.00 Sqm 9.00 270.80 2437
8 Providing and laying of boulders of nominal size
150mm 300mm behind wall (Hand Packed)
including carriage up to site.

NO L Mean B H/D Qty


1.00 10.00 0.30 2.00 6.00 Sqm 6.00 800 4800
For 10m Length Total 130588
Rate per mtr 13059

(Er.Khursheed Ah. Pandth)


Assistant Executive Engineer
(Er.Hakim Imtiyaz)
PW(R&B Sub-Division
Junior Engineer
Shopian
PW(R&B Sub-
Division
Shopian
Detailed Estimate for 6m Span RCC Culverts
Construction of Road from Main Road Sedow to Pati -TuliHallan,Mandath to
Forest Hut Via Ganie Mohalla with Interior Links Sedow Incl.Chotipora
Nardpora,Gazi Shah and Nazir Chowdary link Road

S. No Particulars Units Quantity Rate Amount


1 Earth work in excavation of foundation of
structures as per drawing and technical
specification, including setting out, construction of
shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom
and backfilling with approved material. By
mechanical means.

NO L B H/D Qty
2.00 8.50 4.50 1.20 91.80 Cum 91.80 252.1 23138.19
2 Providing and laying of River Bed Material
compacting, dressing and watering and carriage up
to site complete. As directed by the engineer in
charge.

NO L B H/D Qty
2.00 7.50 3.50 0.10 5.25 Cum 5.25 850.0 4462.5
3 Providing and laying in position cement concrete of
specified grade including the cost of centring and
shuttering. All work up to plinth level. 1:4:8 (1
cement: 4 coarse sand: 8 graded stone aggregate
40mm nominal) crushed.

NO L B H/D Qty
2.00 7.50 3.0 0.10 4.50 Cum 4.50 4874.0 21933
4 Providing and Laying of Reinforced Cement
Concrete of grade designated M-15 mix in (1:2:4)
Open Foundation complete
(Raft). NO L B H/D Qty
RAFT 2.00 7.50 3.00 0.50 22.50
(Abutment).
2.00 7.50 2.60 1.00 39.00
2.00 7.50 2.20 1.00 33.00
2.00 7.50 1.40 2.00 42.00
136.50 Cum 136.50 4872.0 665028
6 Providing and Laying of Reinforced Cement
Concrete of grade M20 mix (1:1.5:3) in Open
Foundation complete as per Drawing
(Cap & Dirt Wall).

NO L B H/D Qty
Cap 2.00 7.50 0.75 0.45 5.06
Dirt Wall 2.00 7.50 0.35 1.00 5.25
Wheel G 4.00 7.00 0.30 3.00 25.20
Slab 1.000 7.800 7.200 0.500 28.080
63.593 Cum 63.59 7155.5 455033.59
8 Supplying, fitting and placing HYSD bar
reinforcement in sub-structure complete as per
drawing and technical specifications, Quantity @
100Kgs per cum.

Raft 22.50 105 2363 Kg


(Cap & Dirt Wall). 35.51 100 3551 Kg
RCC Slab) 28.08 110 3089 Kg
9003 Kg 9003 92.0 828234.6
9 Dewatering of trenches during construction of sub
structure.
L/S 150000 150000
11 Back filling behind abutments and where ever
required by boulder of maximum 150mm including
hand packing ramming all complete.

NO L B MeanH/D Qty
2.000 7.500 3.500 2.800 147 Cum 147.00 8500.0 1249500

Total 3,397,330

Say Rs 33.97

(Er.Khursheed Ah. Pandth)


(Er.Hakim Imtiyaz) Assistant Executive Engineer
Junior Engineer PW(R&B Sub-Division
PW(R&B Sub- Shopian
Division
Shopian
Detailed Estimate for 8m Span RCC Culverts
Construction of Road from Main Road Sedow to Pati -TuliHallan,Mandath to Forest
Hut Via Ganie Mohalla with Interior Links Sedow Incl.Chotipora Nardpora,Gazi Shah
and Nazir Chowdary link Road

S. No Particulars Units Quantity Rate Amount


1 Earth work in excavation of foundation of
structures as per drawing and technical
specification, including setting out, construction of
shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom
and backfilling with approved material. By
mechanical means.

NO L B H/D Qty
2.00 7.50 4.50 1.20 81.00 Cum 81.00 252.0 20412
2 Providing and laying of River Bed Material
compacting, dressing and watering and carriage up
to site complete. As directed by the engineer in
charge.

NO L B H/D Qty
2.00 7.50 3.50 0.10 5.25 Cum 5.25 850.0 4462.5
3 Providing and laying in position cement concrete of
specified grade including the cost of centring and
shuttering. All work up to plinth level. 1:4:8 (1
cement: 4 coarse sand: 8 graded stone aggregate
40mm nominal) crushed.

NO L B H/D Qty
2.00 7.50 3.0 0.10 4.50 Cum 4.50 4874.0 21933
4 Providing and Laying of Reinforced Cement
Concrete of grade designated M-15 mix in (1:2:4)
Open Foundation complete
(Raft). NO L B H/D Qty
RAFT 2.00 7.50 3.00 0.50 22.50
(Abutment).
2.00 7.50 2.60 1.00 39.00
2.00 7.50 2.20 1.00 33.00
2.00 7.50 1.40 0.45 9.45
103.95 Cum 103.95 4872.0 506444.4
6 Providing and Laying of Reinforced Cement
Concrete of grade M20 mix (1:1.5:3) in Open
Foundation complete as per Drawing
(Cap & Dirt Wall).

NO L B H/D Qty
Cap 2.00 7.50 0.75 0.45 5.06
Dirt Wall 2.00 7.50 0.35 1.00 5.25
Wheel G 4.00 7.00 0.30 3.00 25.20
Slab 1.000 7.800 8.820 0.500 34.398
69.911 Cum 69.91 7155.5 500241.79
8 Supplying, fitting and placing HYSD bar
reinforcement in sub-structure complete as per
drawing and technical specifications, Quantity @
100Kgs per cum.

Raft 22.50 105 2363 Kg


(Cap & Dirt Wall). 35.51 100 3551 Kg
RCC Slab) 34.40 110 3784 Kg
9698 Kg 9698 92.0 892172.76
9 Dewatering of trenches during construction of sub
structure.
L/S 150000 150000
11 Back filling behind abutments and where ever
required by boulder of maximum 150mm including
hand packing ramming all complete.

NO L B Mean H/D Qty


2.000 7.500 3.500 2.800 147 Cum 147.00 800.0 117600

Total 2,213,266

Say Rs 22.13

(Er.Khursheed Ah. Pandth)


(Er.Hakim Imtiyaz) Assistant Executive Engineer
Junior Engineer PW(R&B Sub-Division
PW(R&B Sub- Shopian
Division
Shopian
Detailed Estimate of 2x3M Span RCC Culvert for
Construction of Road from Main Road Sedow to Pati -TuliHallan,Mandath to Forest Hut Via Ganie
Mohalla with Interior Links Sedow Incl.Chotipora Nardpora,Gazi Shah and Nazir Chowdary link
Road Amount
S. No. Item of work Unit Qty. Rate
1 Trench excavation in hard soil lead upto 50Mtr
and lift upto 1.5 mtrs Cum 143.00 552.00 78936
2 x7.50 x 1.60 x1.50= 52.80 Cum
2 Cast in situ Conc.with nominal mix M-7.50
grade with 40mm nominal size agg. Cum 7.04 4874.00 34313

2 x7.50.00 x 1.60 x 0.20 = 7.04 Cum


3 Cast in situ Conc.with nominal mix M-10 grade
with 20mm nominal size agg.
2 x 7.5.00 x (1.50 + 0.60)/2x3.00 =69.30Cum Cum 69.30 7063.00 489466
4 Cast in situ Conc.with nominal mix M-20 grade
for RCC Work.
2x 7..50 x0.50 x0.15 = 1.12
1x7.50.00 x3.20 x0.30 =7.20
2x3.20 x0.40 x0.25 = 0.84 Cum 9.15 7155.46 65472
Total =9.15cum
5 Centering and shuttering including
strutting,propping etc and removal of form
work:-
a) Foundation side.
2x2x 7.50 x3.00=90
1x7.50 x3.20 =24
2x2.20 x0.40 = 03.36 Total Sqm 137.36 573.85 22198
=117.36 sqm

6 PL and placing high strength deformed steel


including cost of binding wire. MT 1.63 92000.00 150052

7 Supply and filling boulders hand packed


including all carriages complete.
2x11.00x1/2x1.45x2.50=94.32
Total = 79.75 cum Cum 79.75 800.00 63800
8 12mm Cement plaster to surface (1:4)mm
2x11.00x(3.0+.75)x3.00=247.50 sqm Cum 247.50 266.00 65835
Total = 9.70

(Er.Hakim Imtiyaz) (Er.Khursheed Ah. Pandth)


Junior Engineer Assistant Executive Engineer
PW(R&B Sub- PW(R&B Sub-Division
Division Shopian
Shopian
Detailed Estimate for Construction of U-Shaped Drian
for
Construction of Road from Main Road Sedow to Pati -TuliHallan,Mandath to Forest Hut Via Ganie Mohalla
with Interior Links Sedow Incl.Chotipora Nardpora,Gazi Shah and Nazir Chowdary link Road

S.No. Item of work Qty. Unit Rate

1 Eath work in excavation by mechanical means (hydrualic


excvator) in foundation, trenches , drains (Exceedind 30cm
in depth , 1.5 m width as well as 10 sqm in plan , Incl.
Total = of excavated soil lead up 50
disposal 100
m 1.20 0.60 72.00 Cum 252.00
2 Providing and laying stone soling hand packed . Incl.
carraiage complete.
1 100 1.20 0.15 18.00 Cum
Total 18.00 Cum 850.00
3 Cast in situ Conc. with nominal mix M-7.5 grade with
40mm nominal size agg..incl all leads lifts,
1 100 1.20 0.10 12.00 Cum
Total = 12.00 Cum 4874.00
4 Cast in situ Conc. with nominal mix M-15 grade with
20mm nominal size agg.
2 100 (0.30+0.40)/2 0.45 31.50 Cum
Total = 31.50 Cum 4872.00
5 Cast in situ Conc.with nominal mix M-20 grade for RCC
Work.
10% area 1 10 1.1 0.125 1.38
Total = 1.38 Cum 7155.46
6 P/L 50mm thick cement concrete flooring M-15 grade 20
mm nominal size stone agg. With a floating coat of neat
cement
1 100 0.35 35.00 Sqm
Total = 35 Sqm 505
7 Providing steel reinforcement
Qty 125 kg/cum 0.171875 MT 9200
8 Providing form works of ordinary planks 4% of
a Foundation 4 100 0.45 180.00 Sqm concrete
9 12mm cement plaster in 1:4 mortar
2 100 (0.40+0.30)/2 70.00 Sqm 266
G.Total
Rate per meter
(Er.Hakim Imtiyaz)
Junior Engineer (Er.Khursheed Ah. Pandth)
PW(R&B Sub- Assistant Executive Engineer
Division PW(R&B Sub-Division
Shopian Shopian
(Er.Hakim Imtiyaz)
Junior Engineer (Er.Khursheed Ah. Pandth)
PW(R&B Sub- Assistant Executive Engineer
Division PW(R&B Sub-Division
Shopian Shopian
Estimate for Construction of U-Shaped Drian
for
ad Sedow to Pati -TuliHallan,Mandath to Forest Hut Via Ganie Mohalla
l.Chotipora Nardpora,Gazi Shah and Nazir Chowdary link Road

Amount
in lacs.

0.18

0.15

0.58

1.53

0.10

0.18

0.02

0.08

0.19
3.02
3016

(Er.Khursheed Ah. Pandth)


Assistant Executive Engineer
PW(R&B Sub-Division
Shopian
(Er.Khursheed Ah. Pandth)
Assistant Executive Engineer
PW(R&B Sub-Division
Shopian

You might also like