HOUSING COMPLEX CONSTRUCTION PROJECT COST ESTIMATE

PROJECT: HOUSING COMPLEX AT DIV FOR O.I.D.C.
Type C: ROWHOUSE -3 BHK

SR.NO SUMMARY OF TENDER WORKS AMOUNT RS.
A EARTHWORK AND EAXCAVATION 6659
B CONCRETE WORK 385219
C MASONARY WORK 72954
D WALL FINISHES 80089
E FLOORING & PAVING WORK 200707
F DOORS AND WINDOWS 70941
G WATER PROOFING & INSULATION 23862
H STEEL STRUCTURE & ROOFING 18840
I PLUMBING 275000
J ELECTRICAL 65100
TOTAL OF TENDER WORKS ( A TO J ) 1199371
Total no of Block 1
Total Cost in Rs. 1199371
Super Built-up area 118
Cost Per Sqmt 10148
ARCHITECTS AND PLANNERS : VASTU SHILPA CONSULTANTS.

PROJECT: HOUSING COMPLEX AT DIV FOR O.I.D.C. (ROWHOUSE -3 BHK)
Sr. Description Approved vendor
No.
1 Cement 43 grade O.P.C. L&T, Ambuja, ACC or Equivalent
2 Mild Steel Rainforcement Tata,Sail,Ispat or equivalent
3 TMT Steel Rainforcement Tata,Sail,Ispat or equivalent
4 M. S. steel structure Tata or equivalent
5 Anti termite chemicals Tata,Century, or equivalent
6 Water proofing work Texsa, Pidilite, STP or equivalent
7 Ceramic tiles Somany, Kajaria,Johnson, Nitco or equiv.
8 Vitrified tiles Asian,Johnson,Marbito,Navin or equivalent
9 Paverblock & Kerbing Alcock, Uma, or equivalent IS standard
10 China mosaic White glazed tiles
11 Wood Ghana teakwood or equivalent
12 Flush doors Century,Falcon, Greenply or equiv.
13 Paints & Polishing Asian,Nerolac,Burger,ICI or equivalent
14 Hardware fittings As per approved sample
15 Insulating Light weight filler material Perlite,Perlimix, or equivalent
NOTE: CLIENT / CONSULTANT RESERVES THE RIGHT TO SELECT THE MAKE OF THE
MATERIAL FROM THE ABOVE MENTIONED MAKES
ARCHITECTS AND PLANNERS : VASTU SHILPA CONSULTANTS.

PROJECT: HOUSING COMPLEX AT DIV A : EARTH WORK / EXCAVATION
FOR O.I.D.C. (ROWHOUSE -3 BHK)
No. Description Unit Qty. Rate Rs. Amount Rs.
1 Earth work in excavation in all kind of soil &
rock for foundations trenches, plinths,
basements, ducts, columns, Roads and similar
locations in correct dimensions of foundation
concrete including levelling and ramming the
bottom of trenches, necessary shoring, strutting
and dewatering if required and refilling in
trenches & pits, up to original ground level with
excavated soil and depositing or spreading the
excavated surplus earth in adjacent areas
within the 50 meter lead wherever required as
directed by engineer, all filling shall be
including ramming, watering and consolidating
in 200-250 mm layers to 95% B.S. complete as
directed.
A Up to 300 mm depth. Cum RO

B Up to 1.5m depth. Cum 60.64 37 2243.67
C Up to 1.5m to 3.00m depth Cum RO 41
2 Earth filling in plinth and plinth protection with
approved good earth/murrom in 15 cms layers
only, including watering, consolidating to 95%
B. S. levelling etc. complete (Measurement after
complete consolidation will be considered for
payments).
A With the approved good earth/murrom Cum 62.63 24 1503.00

available from execution of item 1
B With the approved good earth/murrom other Cum RO
than available from execution of item 1 but
brought from within the premises.
C With the approved good earth/murrom other Cum RO 110
than available from execution of item 1 but
brought from outside.
3 Providing & filling coarse sand in plinths, Cum 1.18 210 246.93
trenches and other location wherever called for
at site in 150 mm. layers including watering,
ramming, consolidating etc. complete.
Measurement shall be on basis of actual
compacted fill.
4 Transporting surplus excavated unusable
stuff/earth from site of work including loading,
unloading, spreading etc. complete
(Measurements to be solid Excavation or at
60% of the truck body filled whichever less will
be paid)
A Within plot premises for lead exceeding 50 m. Cum RO

B Outside campus premises for all leads. Cum RO
AAKIRNA ARCHITECTS AND ASSOCIATES
(TRANS) ARCHITECTURE
PROJECT: HOUSING COMPLEX AT DIV A : EARTH WORK / EXCAVATION
FOR O.I.D.C. (ROWHOUSE -3 BHK)
5 Supplying, stacking and hand packing the Cum RO
approved hard rubble stone for soling in one
layer in plinth using the cut size stones,
covering and levelling the surface with a layer of
murrum and filling the interstices with stone
dust including watering and rolling to
compaction in line level etc. as directed and
specified (Finished dimensions shall be
measured)
6 Providing and laying preconstruction Antitermite Sqm 59.23 45 2665.314

treatment as per IS : 6313 (part II) 1981, in
foundations, treatment under floors, back filling,
periferial treatment, to ground floor etc. Using
chemicals Chlorpyrifos 1% as per IS 8944 ,
Lindane as per IS 632 1% , Imidaclorpid 30.50
%SC by spraying / grouting with hand pump
etc. as directed as approved by architect by
approved vendor only The work shall carry a
Guarantee for the satisfactory performance of
the treatment for a minimum period of 7 (Seven)
years. Measurement will be on plinth area
basis.Plinth area at ground level excluding
open courts, porches and basement shall be
measured. (No seperate payment shall be
made for basement area)
7 Providing and laying Polymer plastic of 500 Sqm RO

microns above floor concrete with necessary
joints with adhesive tape as per instruction.
TOTAL CARRIED OVER TO SUMMARY : 6658.92
PROJECT: HOUSING COMPLEX AT DIV FOR B: CONCRETE WORK
O.I.D.C. (ROWHOUSE -3 BHK)
1 Providing and laying 1:4:8 cement concrete (1 Cement : Cum 7.48 1769 13225.71
4 coarse sand : 8 graded stone aggregates 20 mm to 40
mm nomonal size) in any shape & thickness as base or
sub-base for walls, piers, r.c.c. foundation, concrete
floors, sunken floors, roads, servicies lines, developing
area etc.at all levels including consolidation, finishing,
curing etc.complete as directed excluding cost of Form
work & Reinforcement.
2 Providing and laying 1:3:6 cement concrete (1 Cement : Cum RO

3 coarse sand : 6 graded stone aggregates 20 mm to 40
mm nominal size)in any shape & thickness as base or
sub-base for walls, piers, r.c.c. foundation, concrete
floors, sunken floors, roads, servicies lines, developing
area etc.at all levels including consolidation, finishing,
curing etc. complete as including excluding cost of Form
work but excluding Reinforcement.
3 Providing and laying Reinforced controlled cement Cum RO 1588

concrete M-15 (1 Cement :2 coarse sand : 4 graded
stone aggregates 20 mm size) grade slab in any shape
& thickness for any cross sectional area at all level
including consolidation, finishing, curing etc complete as
directed incuding cost of Formworkbut excluding
Reinforcement.
4 Providing and laying Reinforced controlled cement Cum RO

concrete M-20 (1 Cement :1.5 coarse sand : 3 graded
stone aggregates 6 to12 mm fine & 12 to 20 mm coarse
size) grade slab in any shape & thickness for any cross
sectional area at all level including consolidation,
finishing, curing etc complete as directed incuding cost
of Formworkbut excluding Reinforcement.
5 Providing and laying Reinforced controlled cement

concrete M-20 grade (stone aggregates 6 to12 mm fine
& 12 to 20 mm coarse size) in any shape & thickness
for any cross sectional area including consolidation,
finishing, curing etc. complete as directed including cost
of Form work but excluding Reinforcement.(Contractor
has to furnish design mix before execution )
A Below / upto plinth like plinth or tie beams, copings, Cum 28.66 3118 89364.11
footings, column pedstals, column,raft foundation, r.c.c.
walls, stair, slab etc.
B Above plinth level like RCC wall,dividers, parapets, Cum 30.28 3720 112658.26
partitions,fins, pardi, parapet, column, beam,slab, lofts,
slope work, etc.for all floors at all levels.
C Above plinth like lintels, brackets, suspenders, jams, Cum 3.68 3720 13682.76
sill, patta/bend,chajli,weathersheds,counters,etc for all
floors at all levels.
D Above plinth like staircase of all types including Cum 1.12 3609 4036.31
landings, steps, side beam etc.for for all floors at all
levels.
PROJECT: HOUSING COMPLEX AT DIV FOR B: CONCRETE WORK
5 Extra rate for M25 grade concrete over M20 Reinforced Cum RO 444
cement concrete.
6 Supplying and fixing in position in any shape MS MT RO
reinforcement with anticorrosive paint conforming to Is
432 Gr. -1 for RCC work including carting the steel from
store to the site of work,straightening, cleaning, cutting,
bending binding to shape and length as per details,
binding with contractor's own 18 SWG black soft
annealed binding wire placing with proper cover blocks,
supports, chairs, spacers, etc.
7 Supplying and placing in position in any shape TMT MT 4.91 31000 152251.71
deformed bars with anticorrosive paint reinforcement
conforming to IS : 1786 having a minimum yield stress
of 4150 kg per sq cm.for RCC work including carting the
steel from store to the site of work, straightening,
cleaning, cutting, bending to shape and lengths as per
details, binding with contractor's own 18 SWG bIack soft
annealed binding wire, placing with proper cover blocks,
suppoorts, chairs, spacers, etc.as directed.
TOTAL CARRIED OVER TO SUMMARY : 385219
PROJECT: HOUSING COMPLEX AT DIV FOR C: MASONRY WORK
1 White bela stone masonry block (9"x12"x16") in course Cum 10.71 1050 11241.83
in foundation, plinth with stone of approved quality in
C.M. 1:6 (1 cement; 6 coarse sand) with joint having
thickness not less than 12 mm including racking the
joint curring, scaffolding etc. complete at any level.
2 White bela stone masonry block (9"x12"x16") in course Cum 30.20 1454 43904.50
for super structure, including parapet with stone of
approved quality in C.M. 1:6 (1 cement;6 course sand)
with joint having thickness not less than 12 mm
including racking the joint curring, scaffolding etc.
complete at any level.
3 White stone bela masonry (9"x12"x16") in partition Sqm 101.18 176 17808.03
walls upto 15 mm. thick in C.M. 1:3 (1 cement: 3
course sand) joints having thickness not less than 12
mm. thick including racking the joints, curing,
scaffolding etc. complete at any level
4 Providing and laying of stone brick projection in any Rmt RO
shape from the wall to form drip as shown in approved
architect drawing and as directed..
TOTAL CARRIED OVER TO SUMMARY 72954.35
PROJECT: HOUSING COMPLEX AT DIV FOR D: WALL FINISHES
No. Description Unit Qty Rate Rs.
1 Providing and laying 12mm to 15mm thick chhant Sqm 456.14 72
mala plaster in cement mortar 1:4 (1 cement : 4
coarse sand) in any shape in line level and plumb as
shown in approved architect drawings, including
providing necessary bands, dripmoulds, grooves at
all the junctions of walls and ceiling, walls and frames
for doors and windows, at skirting/dado/seal/jamb
level or at other places called for including raking the
joints or roughening the RCC surfaces, necessary
curing, scaffolding,cleaning etc. complete at all floors
at all heights as directed. ( no separate payment for
small qty. in rmt ) Sample plaster has to be approved
as per architect's instructions.
2 Providing and laying in any shape 20mm thick double Sqm RO 110
coat plaster, base coat 12mm thick in cement mortar
1:4 ( 1 cement : 4 coarse sand) roughening the
surface of base coat produce key joints for second
coat, and a finishing coat 8mm thick in cement mortar
1:1, including tamping with wooden trowel to produce
surface of approved texture finished neat in any
shape in line level and plumb as shown in approved
architect drawings, including providing necessary
bands, dripmoulds , grooves at all the junctions of
walls and celling, walls and frames for doors or
windows, around skirting/dado/seal/jamb or at other
places as direceted, including raking the joints or
roughening the RCC, necessary curing,
scaffolding,cleaning etc. complete at all floors at any
height as directed.(no separate payment for small
qty. in rmt )
3 -Do- Two coat sand face plaster 2nd coat with Gutka Sqm 112.66 130
finish
4 Extra over for exposed type stone work in any shape Sqm RO
as per the instructions of Architect/consulting
Engineer with specified bonds and joints 10 mm wide
and 12 mm deep and finishing in true line and level
with cement mortar pointing (paid separately)
including scaffolding, cleaning the surface, curing
,finishing etc.as per approved architect drawing as
directed above plinth level for all floors at any height.
(Measurements for only exposed surfaces will be
paid)
5 Providing and laying in any shape immediate finish Sqm RO
over weathersheds, lofts, shelves, slabs,chajli, sill
etc. in cement mortar 1:2 (1 cement : 2 sand) in line
level or grade with smooth cement finish as per
approved archotect drawing including necessary
scaffolding, cleaning the surface, curing, finishing
etc. complete at all levels for any height as directed.
6 Providing and laying cement pointing in cement Sqm RO

mortar 1:2 (1 cement: 2 sand), in line level and plumb
in any shape to all stone wall surfaces as shown in
approved architect drawing including racking out
joints upto 12mm depth, necessary scaffolding,
cleaning the surface, curing, finishing etc. complete
at all levels for any height as directed. Sample has to
be approved by architect before commencement of
the work.
7 Providing and fixing approved galvanised chicken Sqm RO

wire mesh 24 gauge 12mm size to junctions of
concrete and masonry work and other locations
where called for including cutting to required sizes,
side laps of minimum 75mm and fixing in position
with galvanised wire and nails complete as directed.
8 Provoding and applying three or more coats of white Sqm RO 3.55
wash at all levels for any height with brush, by using
Lime of standard co., blue, Alumn, favicol DDL in
required proportion, applied evenly to produce
uniform finished surface including scaffolding,
cleaning all other surfaces and hardwares and other
incidental works required to be done, etc. complete.
as directed.
9 Provoding and applying two or more coats of paint of

approved manufacturer and colour shade as
approved by architect to all surfaces at all levels for
any height,applied evenly to produce uniform finished
surface including cleaning & preparing the surface,
puttying as per manufacturer's specification,applying
a coats of approved primer and paint, including
scaffolding,cleaning all other surfaces and hardware,
curing the surface in case of applying cement paints
etc. complete as directed.
A Applying plastic emulsion paints Sqm 456.14 52

B Applying synthetic enamel paint. Sqm RO 36.4
C External acralyic paint Sqm 112.66 52
D Distemper paint Sqm RO 28.4
10 Providing and laying in any shape manglore tiles of Sqm 14.40 210
first quality of any size,laid to required slope and
pattern as per approved Architect drawing in cement
mortar 1:6 with necessary vata brought to approved
finish in pigment over sloped roof at all levels sample
as approved by architect and as directed.
11 Providing and laying in any shape manglore tiles at Rmt RO 60

ridge of first quality of any size,laid to required slope
and pattern as per approved Architect drawing in
cement mortar 1:6 with necessary vata brought to
approved finish in pigment over sloped roof at all
levels sample as approved by architect and as
directed.
TOTAL CARRIED OVER TO SUMMARY
Amount Rs.
32841.76
14646.13
Amount Rs.
23719.05
5858.45
3024.00
80089.38
PROJECT: HOUSING COMPLEX AT DIV FOR E: FLOORING AND PAVING
O.I.D.C.(ROWHOUSE -3 BHK)
1 Providing and laying in any shape 25 mm thick green
polished kotah stone flooring of uniform thickness laid
to slope or level in pattern as per approved Architect
drawing including sizing,rubbing the edges on M.S.
girders, laying slabs over average 25 mm thick bedding
of CM 1:6 (1 cement: 6 sand) and filling the joints in
cement slurry pigmented to match the shade of the
slabs, including curing, rubbing and polishing with
machine/manual (as required) cleaning, polishing with
wax etc. complete at all level floors for any height as
directed. ( no separate payment for small qty. in rmt )
A In floors made from Size : 60 x 60 Sqm 11.00 468

B In floors made from Size : 60 x 120 Sqm RO
C In skirting , bands, patta and similar locations in cement Rmt RO
mortar 1:3, by chasing the walls or r.c.c. with grooves
and exposed Machine cut polished edges as shown in
approved architect drawing as directed.
D In treads of steps, risers, sills, jams,dado,seat, parapet Sqm 2.88 702

top,and similar locations with machine cut polished
edges and necessary sleeves and grooves, in full
length size & pattern as shown in approved architect
drawing as directed.
E In platform, counter tops, partitions, deviders and similar Sqm 4.08 702
locations with exposed machine cut polished edges
including necessary sleeves and grooves,Cutting the
hole for fixing wash basin, sink, fixtures etc.with all zari
making and filling the same with rich cement mortar
slurry, in full length size & pattern as per approved
architect drawing as directed.
F In shelves with both side polished & with machine cut Sqm RO
polished edges of same thickness in full length size &
pattern as shown in approved architect drawing as
directed.
G Making the round edges of the stone as shown in Rmt RO
approved architect drawing including rubbing and
polishing with machine/manual (as required) cleaning ,
polishing as directed.
2 Providing and laying in any shape 25 mm thick Chima
Pink Granite 18 to 20 mm thick flooring of uniform
thickness (Sample to be aprroved by architect) laid to
slope or level in pattern as per approved Architect
drawing including sizing,rubbing the edges on M.S.
girders, laying slabs over average 25 mm thick bedding
of CM 1:6 (1 cement: 6 sand) and filling the joints in
cement slurry pigmented to match the shade of the
slabs, including curing, rubbing and polishing with
machine/manual (as required) cleaning, polishing with
wax etc. complete at all level floors for any height as
directed. ( no separate payment for small qty. in rmt )
(Basic Rate : 800 Rs/Sqm)
A In floors Sqm RO 1200

B In skirting , bands, patta and similar locations in cement Rmt RO
C In treads of steps, risers, sills, jams,dado,seat, parapet Sqm 6.48 970

D In platform, counter tops, partitions, deviders and similar Sqm 1.20 1100
locations with exposed machine cut polished edges
including necessary sleeves and grooves,Cutting the
hole for fixing wash basin, sink, fixtures etc.with all zari
making and filling the same with rich cement mortar
slurry, in full length size & pattern as per approved
architect drawing as directed.
E Making the round edges of the stone as shown in Rmt RO

approved architect drawing including rubbing and
polishing with machine/manual (as required) cleaning ,
polishing as directed.
3 Providing and laying in any shape 25 mm to 32 mm
thick green rough kotah stone flooring laid to slope or
level in pattern as per approved Architect drawing over
average 25 mm mortar bedding in C.M.1:8 (1 cement:
8sand) including laying slabs in cement slurry
pigmented to match the shade of stone slabs, joints
filled and pointed or leaving neat finished grooves as
directed.( no separate payment for small qty. in rmt )
A In floors made from Size : 60 x 60 Sqm RO 269

B In floors made from Size : 60 x 120 Sqm RO
C In skirting , bands, patta and similar locations in cement Rmt RO
D In treads of steps, risers, sills, jams,dado,seat, parapet Sqm RO

4 Providing & laying in any shape in position ceramic

tiles of approved make & colour sample as approved
by Architect, of first quality of any size,laid to required
slope and pattern as per approved Architect drawing ,
set in cement slurry with waterproofing compound such
as from Pidilite, Fosrock, Cico or equivalent- @ 200 ml
dose per bag of cement over 12 mm thick bedding of
CM 1:4 (1 cement: 4 sand) for floor and laid to proper
slope and level. Joints shall be filled with tile grout such
as from Pidilite, Fosrock, Cico or equivalent pigmented
to match the shade of the tiles. ( 1 part water : 2.5 part
tile grout ) Curing & cleaning with mild oxalic acid etc.
complete as directed .No separate payment for small
qty. in rmt.(For dado work back coat plaster to be paid
separately.)
A Ceramic tiles (Basic Rate Rs. 500 per Sqm)

I In floor Sqm 9.80 630
II In dado Sqm 43.63 680
5 Providing & laying in any shape in position vitrified
tiles of approved make & colour sample as approved
by Architect, of first quality of any size,laid to required
slope and pattern as per approved Architect drawing ,
set in cement slurry with waterproofing compound such
as from Pidilite, Fosrock, Cico or equivalent- @ 200 ml
dose per bag of cement over 12 mm thick bedding of
CM 1:4 (1 cement: 4 sand) for floor and laid to proper
slope and level. Joints shall be filled with tile grout such
as from Pidilite, Fosrock, Cico or equivalent pigmented
to match the shade of the tiles. ( 1 part water : 2.5 part
tile grout ) Curing & cleaning with mild oxalic acid etc.
complete as directed .No separate payment for small
qty. in rmt.(For dado work back coat plaster to be paid
separately.) Only Architect will decide the size,
company and pattern at the time of fixing the material.
A Vitrified tiles ( Basic rate 800 per Sqm)

I In floor Sqm 99.54 1000
II In dado Sqm RO 1100
III Skirting 65 mm high Rmt 106.04 210
IV Risers Rmt 5.46 1100
6 Providing and laying in any shape average 40 mm thick Sqm RO 101
cement concrete flooring (Indian patent stone) laid to
required slope and pattern as per approved Architect
drawing in 1:2:4 (1 cement :2 coarse sand :4 aggregte
20 mm and down gauge) tamped, spaded, trowelled
and top finished neat and smooth with a floating coat
cement or finished to non skid top surface with
necessary scaffolding, shuttering of panels, curing
,cleaning, finishing etc. complete at all levels for all
heights as directed.
7 Providing and laying china mosaic finish with all sides Sqm 54.52 225
of vata using broken white glazed tiles pieces sample
and colour as approved by Architect,laid to required
slope and pattern as per approved Architect drawing, in
cement mortar 1:4 (1 cement :4 coarse sand), joints
finished with white cement and brought to approved
finish etc. complete as directed.(Actual treated area
shall be measured only in sqm.)
8 Providing and laying approved Light weight concrete Cum 3.40 850
filling in required thickness to level or in slope as per
approved architect drawing by using cinder in 1:8 prop
(1 cement: 8 cinder) as per approved manufacturer
specification including scaffolding, consolidating,
finishing, curing etc. complete.as directed.
9 Providing and laying 80mm thick interlocking Sqm 10.00 425

concrete paving blocks, unpigmented concrete grade
M-35, sample and colour as approved by Architect,laid
to required slope, inline & level and pattern as per
approved Architect drawing,on 25 mm thick sand
bedding over PCC (paid separately) including watering
and levelling the bedding,cutting edges of blocks to fit,
brushing sand into joints and compacting with plate
vibrator as directed. Sample and mock sample has to
be approved by the architect before commencement of
the work.
10 Providing and fixing Pre cast concrete curbing of size Rmt RO

300 mmx 300 mmx 100 mm sample and colour as
approved by Architect,laid to required slope, in line &
level and pattern as per approved Architect
drawing,including excavation, p.c.c. in 1:4:8 (paid
seperately) prop as subbase,sand bedding, finishing,
curing as directed.
TOTAL CARRIED OVER TO SUMMARY :
Amount Rs.
5148.00
2021.76
2864.16
Amount Rs.
6285.60
1320.00
Amount Rs.
6175.01
29669.62
99537.60
22268.40
6006.00
Amount Rs.
12267.00
2891.70
4251.70
200706.55
PROJECT: HOUSING COMPLEX AT DIV FOR F: DOORS AND WINDOWS
All wood should be seasoned as directed by the
architect/enginner in charge. Basic rate of Ghana
teak wood 33000/ cmt.
1 Fabricating, supplying & fixing in position selected Cum 0.60 37000
sal wood in frames, transomes, mullions, sills, jams,
bends etc. of doors and windows, made to size and
pattern as per approved architect drawing, with
mitred joints including fixing to supports with hold
fasts/ threaded expansion bolts as called for,
providing rebates for locks, hinges etc., providing &
fixing first class teakwood beads, trims etc., applying
two or more coats of enamel paint of approved
manufacturer with one coat of primer as directed.
2 Providing and fixing in position solid core flush

shutters from marine grade falcon, century or
approved equivalent make IS-2202 including first
class teakwood edging of size 12mm thick all sides
with groove, made to size and pattern as per
approved architect drawing including installing all
hardwares (cost of hardwares not included) , fixing
accessories and all incidentinal work including
applying two or more coats of enemal paint of
approved manufacturer with one coat of primer as
directed.
A 35mm thick solid core flush water proof shutters with Sqm RO 1315
12 mm ghana wood leaping around
B 35mm thick solid core flush water proof shutters with Sqm 15.44 1450
12 mm leaping around with both side Veener finish
and melemine polish finish (Sample with polishing
and fixing complete to be approved by architect)
3 Providing and fixing in position Wooden panelled Sqm RO

door (side hung) fully panelled with stiles, rails
horizontal & vertical sash bars of first class
teakwood and wooden panels with glass trips, made
to size and pattern as per approved architect
drawing including installing all hardwares (cost of
hardwares not included) ,fixing accessories and all
incidentinal work complete with applying two or more
coats of enamel paint of approved manufacturer
with one coat of primer as directed. (All sections to
be finished size as shown in drawing.)
4 Providing and fixing in position Fully glazed wooden Sqm 10.53 1100
window shutters (side hung / pivoted) with styles,
rails, horizontal & vertical sash bars of first class
teakwood and glazing 5mm thick clear sheet glass
of TRIVENI or equivalent fixed with first class
teakwood beading, putty etc., made to size and
pattern as per approved architect drawing including
installing all hardwares (cost of hardwares not
included) ,fixing accessories and all incidentinal work
complete with applying two or more coats of enamel
paint of approved manufacturer with one coat of
primer as directed. (All sections to be finished size
as shown in drawing.)
5 Providing and fixing in position fixed glass windows Sqm RO
with 5mm thick clear sheet glass with necessary
screws and teakwood bead for fix glazing as per
6 Extra over above item for fixing opeque / sand glass Sqm RO
in place of clear sheet glass.
7 Supplying heavy quality brass fixtures and fittings
with best quality for doors, windows, ventilators cup
board shutters etc.with necessary brass screws,
nails , fixing accessories etc. complete as directed
and as approved by Architect or Engineer-in-charge.
The fixture & fastenings shall be provided as under :
(All samples to approved by architect)
a) Aldrop 25 cm long x 15 mm no. 9.00 250

b) Tadi 25 cm. Size x 12 mm no. 10.00 110
c) Tower bolt 20 cm. Long no. 10.00 60
d) Tower bolt 10 cm long no. 18.00 40
e) Window adjuster 25 cm. size no. 18.00 60
f) Door catch / stop no. RO
g) Stopper 7.5 cm. long no. RO
h) Baby latch 7.5 cm. no. 5.00 40
i) Buffer no. RO
j) Handle 15 cm. long no. 20.00 60
k) Handle 10 cm. long no. 18.00 40
l) EYE HOOK 10 cm long no. RO
m) l) Hinge 100 mm size no. 69.00 30
n) Hinge 125 mm size no. RO
o) Pivot pair pair RO
p) Friction Hinges 250 mm pair RO
q) Friction Hinges 300 mm pair RO
r) Mortice Lock no. 1.00 850
8 Providing and fixing redymade PVC membrane Sqm 2.23 1800
wooden shutter made to size and pattern as per
approved architect drawing including installing all
hardwares (cost of hardwares not included), fixing
accessories and all incidentinal work.
TOTAL CARRIED OVER TO SUMMARY
Amount Rs.
22180.02
22380.75
Amount Rs.
11583
2250
1100
600
720
1080
200
1200
720
2070
850
Amount Rs.
4006.8
70940.57
PROJECT: HOUSING COMPLEX AT DIV FOR O.I.D.C. G: WATER PROOFING AND
(ROWHOUSE -3 BHK) INSULATION
1 Providing and laying 15 mm thick water proof cement plaster in Sqm 15.36 60
single coat with vata on any surface in sunken floors, water
tank, plinth wall, DPC over coping, toping on parapets or other
surfaces called for as per approved architect drawing, at all
heights, finished even and smooth in CM (1:3) (1cement : 3
sand), including providing and mixing water proofing compound
such as from Pidilite, Fosrock, Cico, or equivalent as approved
by the Architect and engineer in charge, in cement mortar in
proportion recommended by the manufacturer,including
scaffolding, curing, cleaning the surfaces etc.as directed.(Actual
treated area shall be measured only in sqm.)
2 Providing and laying Two or more coats of polymeric modified Sqm 15.36 180
chemical treatment with P.P. net over slab/Walls for all heights
in sunken floors, water tank, plinth wall, terraces etc as per
approved architect drawing by approved manufacturer
applicator as directed. The work carried out by special agency
like Dr. Fixit Pidilite ,texsa, STP or other equivalent firm
approved by the architect to their own specifications.Treatment
shall carry ponding test for atleast 10 days and shall carry a
guarantee against defect for ten (10) years as called for in the
specifications. (Actual treated area shall be measured only in
sqm.)
3 Providing & laying water proofing polymer modified membrane Sqm 62.08 325
treatment to garden terraces, Rain water gutters,toilet sunk,
terraces etc. as per approved architect drawing at all leveles for
any heights, applied and finished smooth or left rough to the
required levels and slopes by approved manufacturer
applicator as directed.First laying of solvant based primer @ 3-5
Sqm/Ltr. then laying layer of 4 kg/sft torchshield mineral
membrane with zigzag overlapping joint of 100 mm over a
primer coat. The work carried out by special agency like Dr. Fixit
Pidilite ,texsa, STP or other firm approved by the architect to
their own specifications.Treatment shall carry ponding test for
atleast 10 days and shall carry a guarantee against defect for
ten (10) years as called for in the specifications (Actual treated
area shall be measured only in sqm.)BBCC in 1:4:8 would be
required to maintain the slope with adiquate curing before
ficxing the chemical waterproofing. A well laid sample to be
aprroved by the arcitect for the procidure and the finishing. Top
surfaced to be kept rough with wire brush finish for china
mosaic finish on top.
PROJECT: HOUSING COMPLEX AT DIV FOR O.I.D.C. G: WATER PROOFING AND
(ROWHOUSE -3 BHK) INSULATION
4 Providing and laying cement water proofing of average 115 mm. Sqm RO 150
thick for balcony, flat roof, sunken floor as per approved
architect drawing using cement mortar 1:5, arranging brick bats
according to the slope, adding suitable chemical for water-
tightness and again providing on top cement mortar 1:4
including addition of waterproofing materials such as from
Pidilite, Fosrock, Cico or equivalent and finishing the top with
neat cement @ 2.75 kg/sqm and preparing the rough surface
including scaffolding, curing, cleaning the surfaces etc. as
directed. Treatment shall carry ponding test for atleast 10 days
and shall carry a guarantee against defect for ten (10) years as
called for in the specifications. (Actual treated area shall be
measured only in sqm.) .
5 Providing and laying approved Light weight concrete filling in Cum RO

required thickness to level or in slope as per approved architect
drawing by using insulating material in 1:6 prop (1
cement: 6 insulating material) as per approved manufacturers
specification including scaffolding, consolidating,finishing ,curing
etc. complete.as directed.
TOTAL CARRIED OVER TO SUMMARY :
Amount Rs.
921.6
2764.80
20176.00
Amount Rs.
23862.40
PROJECT: HOUSING COMPLEX AT DIV FOR H: STEEL STRUCTURE
O.I.D.C. (ROWHOUSE -3 BHK) AND ROOFING
No. Description Unit Qty Rate Rs. Amount Rs.
1 Supplying, fabricating and erecting in any shape Kg 27.00 60 1620.00
mild steel structure of medium wt. hollow round /
square pipe or made up of Tubular sections (MS
tubes confirming to IS : 1101 and IS : 1239 of
medium grade ,RHS/ SHS ) such as columns,
beams, lintels, castellated girders, trusses, bracing,
purlines, ties,cleats, gentry girders, pipe racks,
monorails, platforms, ladders, grating, and any other
inserts etc. from joists, angles, channels, plates,
pipes, flats, tubular section, including all cutting to
required size, westage, revetting, bolting and / or
welding of joints, grinding smooth all joints and
junctions, fixing the units, including two coats of anti
corrosive epoxy paint over a coat of zinc chromate
primer, make and colour shade as approved by
architect ,fixing in line and level with approved non
shrink material and finishing the exposed surface,
including scaffolding,curing, finishing at all floors
levels for any height as directed.
2 Providing, fabricating and fixing in position M.S. Kg 45.00 50 2250.00

gates,ladders etc.consisting of MS pipes,
channels,beam,angles, plates, tube section, flats,
bars, etc. fixed with MS hold fasts / hinges/
screwed/ MS rollers etc.detailed as per approved
architect drawing , including all cutting, westage,
welding, grinding smooth all joints and junctions,
fixing the units in concrete / stone/ Brick / Wood
work including two coats of anti corrosive epoxy
paint over a coat of zinc chromate primer, make
and colour shade as approved by architect
etc.complete as directed.
3 Fabricating, supplying and installing in position Rmt 10.10 450 4545.00

railing as per detailed drawing consisting of baluster
fabricated as per design from MS hollow medium
wt. pipe vertical member ground to the sleeves to
be provided in RCC work at the time of casting, MS
50 x 25 mm medium weight pipe, and 25 x 12 mm
flat fixed running continously on the top of baluster
including all welding, grouting, chasing and grinding
of welding, including two coats of anti corrosive
epoxy paint over a coat of zinc chromate primer,
make and colour shade as approved by architect
,fixing in line and level with grouting pockets in
cement mortar 1:2 (1cement : 2 sand) and finishing
the exposed surface, including scaffolding,curing,
finishing at all floors levels for any height as
directed.. (Before execution contractor has to make
sample/ shop drawing and get it approved from the
Architect.)( all sectiuons that of polished finish.
PROJECT: HOUSING COMPLEX AT DIV FOR H: STEEL STRUCTURE
O.I.D.C. (ROWHOUSE -3 BHK) AND ROOFING
No. Description Unit Qty Rate Rs. Amount Rs.
4 Providing, fabricating, supplying and fixing in Kg 189.54 55 10424.70
position M.S. Grills of 12 mm dia polished bars and
25 x 6 mm polished flats with necessary sheet metal
screws including all cutting, westage, welding,
grinding smooth all joints and junctions, fixing the
units in concrete / stone/ Brick / Wood work
including two coats of anti corrosive epoxy paint
over a coat of zinc chromate primer, make and
colour shade as approved by architect etc.complete
as directed.
TOTAL CARRIED OVER TO SUMMARY : 18839.70

HOUSING COMPLEX CONSTRUCTION PROJECT COST ESTIMATE

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

HOUSING COMPLEX CONSTRUCTION PROJECT COST ESTIMATE

Uploaded by

Copyright:

Available Formats

PROJECT: HOUSING COMPLEX AT DIV FOR O.I.D.C.

Type C: ROWHOUSE -3 BHK

A EARTHWORK AND EAXCAVATION 6659

B CONCRETE WORK 385219

C MASONARY WORK 72954

D WALL FINISHES 80089

E FLOORING & PAVING WORK 200707

F DOORS AND WINDOWS 70941

G WATER PROOFING & INSULATION 23862

H STEEL STRUCTURE & ROOFING 18840

TOTAL OF TENDER WORKS ( A TO J ) 1199371

Total Cost in Rs. 1199371

Super Built-up area 118

Cost Per Sqmt 10148

ARCHITECTS AND PLANNERS : VASTU SHILPA CONSULTANTS.

2 Mild Steel Rainforcement Tata,Sail,Ispat or equivalent

3 TMT Steel Rainforcement Tata,Sail,Ispat or equivalent

4 M. S. steel structure Tata or equivalent

5 Anti termite chemicals Tata,Century, or equivalent

6 Water proofing work Texsa, Pidilite, STP or equivalent

7 Ceramic tiles Somany, Kajaria,Johnson, Nitco or equiv.

8 Vitrified tiles Asian,Johnson,Marbito,Navin or equivalent

9 Paverblock & Kerbing Alcock, Uma, or equivalent IS standard

10 China mosaic White glazed tiles

11 Wood Ghana teakwood or equivalent

12 Flush doors Century,Falcon, Greenply or equiv.

13 Paints & Polishing Asian,Nerolac,Burger,ICI or equivalent

14 Hardware fittings As per approved sample

15 Insulating Light weight filler material Perlite,Perlimix, or equivalent

ARCHITECTS AND PLANNERS : VASTU SHILPA CONSULTANTS.

A Up to 300 mm depth. Cum RO

A With the approved good earth/murrom Cum 62.63 24 1503.00

A Within plot premises for lead exceeding 50 m. Cum RO

AAKIRNA ARCHITECTS AND ASSOCIATES

6 Providing and laying preconstruction Antitermite Sqm 59.23 45 2665.314

7 Providing and laying Polymer plastic of 500 Sqm RO

TOTAL CARRIED OVER TO SUMMARY : 6658.92

AAKIRNA ARCHITECTS AND ASSOCIATES

2 Providing and laying 1:3:6 cement concrete (1 Cement : Cum RO

3 Providing and laying Reinforced controlled cement Cum RO 1588

4 Providing and laying Reinforced controlled cement Cum RO

5 Providing and laying Reinforced controlled cement

AAKIRNA ARCHITECTS AND ASSOCIATES

TOTAL CARRIED OVER TO SUMMARY : 385219

AAKIRNA ARCHITECTS AND ASSOCIATES

TOTAL CARRIED OVER TO SUMMARY 72954.35

AAKIRNA ARCHITECTS AND ASSOCIATES

AAKIRNA ARCHITECTS AND ASSOCIATES

6 Providing and laying cement pointing in cement Sqm RO

7 Providing and fixing approved galvanised chicken Sqm RO

AAKIRNA ARCHITECTS AND ASSOCIATES

9 Provoding and applying two or more coats of paint of

A Applying plastic emulsion paints Sqm 456.14 52

11 Providing and laying in any shape manglore tiles at Rmt RO 60

TOTAL CARRIED OVER TO SUMMARY

AAKIRNA ARCHITECTS AND ASSOCIATES

AAKIRNA ARCHITECTS AND ASSOCIATES

AAKIRNA ARCHITECTS AND ASSOCIATES

A In floors made from Size : 60 x 60 Sqm 11.00 468

D In treads of steps, risers, sills, jams,dado,seat, parapet Sqm 2.88 702

AAKIRNA ARCHITECTS AND ASSOCIATES

A In floors Sqm RO 1200