Page 1 of 37

Estimate for Repair & Renovation of Old Hospital Building at Kanapukur BPHC, Bhagwangola-I Block in the District of
Murshidabad under Murshidabad Division, Social Sector, P.W.Dte. during the year 2022-2023.

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

1 Page -152 / Item-30

Labour for taking out door and window frame including shutter for repair or
replacement of different parts of the frame & refixing the same including
mending good all damaes complete. (Concrete and brick work for mending
damage will be paid separately)
(a) Upto area 2.5 Sq.m
Door 1 x 1.100 x 2.100 = 2.31 m2
1 x 0.800 x 2.100 = 1.68 m2
Window 4 x 1.800 x 1.300 = 9.36 m2
2 x 1.500 x 1.300 = 3.90 m2
2 x 0.900 x 1.300 = 2.34 m2
= 19.59 m2 19.59 119.00 Each ₹ 2,331.00
(b) Above area 2.5 Sq.m
Door 2 x 1.600 x 2.100 = 6.72 m2
2 x 1.500 x 2.100 = 6.30 m2
= 13.02 m2 13.02 146.00 Each ₹ 1,901.00
2 Page -11 / Item-05

Dismantling carefully terraced floor only (including floor finish if any) or lime
terracing in ground floor roof and removing rubbish as directed within a lead of
75 m.

(a) In Ground Floor including roof.

Ground Floor

Roof 1 x 17.550 x 9.050 x 0.125 = 19.85 m3

1 x 11.700 x 7.800 x 0.125 = 11.41 m3

1 x 20.300 x 12.350 x 0.125 = 31.34 m3

= 62.60 m3 62.60 739.00 m3 ₹ 46,261.00

3 Page -11 / Item-06

Dismantling artificial stone flooring upto 50 mm. thick by carefully chiselling

without damaging the base and removing rubbish as directed within a lead of 75
m.
a) In ground floor including roof.

Ground Floor

ENTRY-2 1 x 6.700 x 4.050 = 27.14 m2

1 x 3.600 x 4.750 = 17.10 m2

PASSAGE 1 x 8.850 x 1.800 = 15.93 m2

1 x 5.200 x 2.400 = 12.48 m2

2 x 7.400 x 1.800 = 26.64 m2

1 x 5.000 x 1.800 = 9.00 m2

 Page 2 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

1 x 4.350 x 2.350 = 10.22 m2

1 x 4.250 x 1.800 = 7.65 m2

1 x 12.000 x 1.800 = 21.60 m2

ENTRY-1 1 x 4.050 x 4.050 = 16.40 m2

1 x 6.050 x 6.200 = 37.51 m2

ROOM 4 x 3.400 x 4.500 = 61.20 m2

2 x 4.300 x 4.050 = 34.83 m2

COLD CHAIN 2 x 3.400 x 4.700 = 31.96 m2

1 x 2.550 x 2.650 = 6.76 m2

TOILET 1 x 1.200 x 2.650 = 3.18 m2
X-RAY 1 x 4.200 x 2.600 = 10.92 m2

1 x 7.050 x 2.600 = 18.33 m2

ROOM 1 x 4.200 x 5.750 = 24.15 m2

2 x 7.050 x 4.200 = 59.22 m2

TOILET 1 x 3.950 x 1.200 = 4.74 m2

3 x 1.100 x 1.800 = 5.94 m2

= 462.90 m2 462.90 50.00 m2 ₹ 23,145.00

4 Page -10 / Item-03

Dismantling R.C. floor, roof, beams etc. including cutting rods and removing
rubbish as directed within a lead of 75 m. including stacking of steel bars.
(a) In ground floor including roof.

Ground Floor
Passage low Roof
1 x 3.600 x 4.750 x 0.125 = 2.138 m3
1 x 8.850 x 1.800 x 0.125 = 1.991 m3
1 x 7.400 x 1.800 x 0.125 = 1.665 m3
= 5.794 m3 5.794 1956.00 m3 ₹ 11,333.00
5 Page -278 / Item-10
Uprooting and removing plants from the surface of walls parapet etc and making
good damages. (Repairing of damages to be paid separately).
(a) Small plant of girth of exposed stem upto 75 mm. lift upto 6 mtr.

2 x 100 = 200.00 Nos 200.000 50.00 Each ₹ 10,000.00

(b) Medium size plant of girth of exposed stem above 75 mm. but not exceeding
150 mm. lift upto 6 mtr.
2 x 45 = 90.00 Nos 90.000 60.00 Each ₹ 5,400.00
6 Page -11 / Item-10
Stripping off worn out plaster and raking out joints of walls, celings etc. upto any
height and in any floor including removing rubbish within a lead of 75m as
directed.
 Page 3 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

Ground Floor

Inside wall, Room

ROOM 2 x 2 x 3.400 x 2.800 = 38.08 m2

2 x 2 x 4.500 x 2.550 = 45.90 m2

1 x 2 x 3.400 x 2.900 = 19.72 m2

1 x 2 x 4.700 x 2.500 = 23.50 m2

2 x 2 x 4.300 x 2.800 = 48.16 m2

2 x 2 x 4.050 x 2.800 = 45.36 m2

1 x 2 x 2.550 x 2.700 = 13.77 m2

1 x 2 x 2.600 x 3.000 = 15.60 m2

1 x 2 x 1.550 x 2.750 = 8.53 m2

1 x 2 x 2.600 x 2.750 = 14.30 m2

1 x 2 x 4.200 x 2.600 = 21.84 m2

1 x 2 x 2.600 x 2.750 = 14.30 m2

1 x 2 x 7.050 x 2.750 = 38.78 m2

1 x 2 x 2.600 x 2.700 = 14.04 m2

Passage 1 x 2 x 8.850 x 2.500 = 44.25 m2

2 x 2 x 7.400 x 2.500 = 74.00 m2

1 x 2 x 5.200 x 2.500 = 26.00 m2

1 x 2 x 11.150 x 2.500 = 55.75 m2

1 x 2 x 4.250 x 2.500 = 21.25 m2

1 x 2 x 12.000 x 2.500 = 60.00 m2

Entry 1 x 2 x 4.470 x 2.500 = 22.35 m2

1 x 2 x 1.800 x 2.500 = 9.00 m2

1 x 2 x 4.050 x 2.500 = 20.25 m2

1 x 2 x 3.100 x 2.500 = 15.50 m2

1 x 2 x 4.050 x 2.500 = 20.25 m2

1 x 2 x 5.000 x 2.500 = 25.00 m2

1 x 2 x 4.250 x 2.500 = 21.25 m2

1 x 1 x 3.500 x 2.500 = 8.75 m2

Toilet 3 x 2 x 1.100 x 2.500 = 16.50 m2

3 x 2 x 1.800 x 2.500 = 27.00 m2

1 x 2 x 3.900 x 2.500 = 19.50 m2

Deduction 1 x 3.200 x 2.000 = -6.40 m2

2 x 1.800 x 2.300 = -8.28 m2

 Page 4 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

D 2 x 2 x 1.600 x 2.000 = -12.80 m2

D1 3 x 2 x 1.500 x 2.000 = -18.00 m2

D2

9 x 2 x 1.100 x 2.450 x 1/3 = -16.17 m2

D3

3 x 2 x 0.800 x 2.450 x 1/3 = -3.92 m2

D4

5 x 2 x 0.750 x 2.450 x 1/3 = -6.13 m2

Wg 2 x 2.650 x 0.850 x 1/3 = -1.50 m2

Wg1 1 x 2.500 x 1.350 x 1/3 = -1.13 m2

Wg2 5 x 2.400 x 1.350 x 1/3 = -5.40 m2

Wg3 2 x 1.400 x 1.100 x 1/3 = -1.03 m2

Wg4 1 x 0.900 x 1.350 x 1/3 = -0.41 m2

W 9 x 1.800 x 1.300 x 1/3 = -7.02 m2

W1 3 x 1.500 x 1.300 x 1/3 = -1.95 m2

W2 5 x 0.900 x 1.300 x 1/3 = -1.95 m2

W3 6 x 0.600 x 0.750 x 1/3 = -0.90 m2

MKD(A) = 755.49 m2

Out Side

1 x 11.700 x 2.700 = 31.59 m2

4 x 2 x 0.500 x 3.000 = 12.00 m2

2 x 1 x 7.800 x 2.300 = 35.88 m2

1 x 6.450 x 2.500 = 16.13 m2

1 x 17.550 x 2.400 = 42.12 m2

1 x 9.050 x 2.500 = 22.63 m2

1 x 2.750 x 3.000 = 8.25 m2

1 x 12.350 x 2.000 = 24.70 m2

1 x 3.950 x 2.400 = 9.48 m2

1 x 13.800 x 2.200 = 30.36 m2

Wg 2 x 2.650 x 0.850 x 1/3 = -1.50 m2

Wg1 1 x 2.500 x 1.350 x 1/3 = -1.13 m2

Wg2 3 x 2.400 x 1.350 x 1/3 = -3.24 m2

W 7 x 1.800 x 1.300 x 1/3 = -5.46 m2

W1 3 x 1.500 x 1.300 x 1/3 = -1.95 m2

 Page 5 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

W2 2 x 0.900 x 1.300 x 1/3 = -0.78 m2

W3 6 x 0.600 x 0.750 x 1/3 = -0.90 m2

MKD(B) = 218.18 m2

Ceilling 1 x 6.700 x 4.050 = 27.14 m2

1 x 3.400 x 4.500 = 15.30 m2

1 x 3.400 x 4.700 = 15.98 m2

1 x 11.150 x 1.800 = 20.07 m2

1 x 2.550 x 2.650 = 6.76 m2

1 x 1.200 x 2.650 = 3.18 m2

1 x 4.250 x 1.800 = 7.65 m2

1 x 4.200 x 2.600 = 10.92 m2

1 x 7.050 x 2.600 = 18.33 m2

1 x 7.050 x 3.800 = 26.79 m2

1 x 4.200 x 5.750 = 24.15 m2

1 x 4.250 x 2.350 = 9.99 m2

1 x 4.050 x 4.050 = 16.40 m2

1 x 6.050 x 6.700 = 40.54 m2

1 x 3.900 x 1.200 = 4.68 m2

1 x 5.200 x 2.400 = 12.48 m2

3 x 1.100 x 1.800 = 5.94 m2

MKD(C) = 266.30 m2

Chajja 1 x 1 x 17.550 x 0.450 = 7.90 m2

1 x 2 x 3.000 x 0.450 = 2.70 m2

1 x 2 x 6.450 x 0.450 = 5.81 m2

5 x 1 x 2.100 x 0.450 = 4.73 m2

3 x 1 x 1.800 x 0.450 = 2.43 m2

2 x 1 x 1.200 x 0.450 = 1.08 m2

1 x 2 x 12.000 x 0.300 = 7.20 m2

MKD(D) = 31.85 m2

TOTAL AREA = MKD(A) + MKD(B) + MKD(C)

+ MKD(D) = 1271.82 m2 1271.82 19.00 m2 ₹ 24,165.00

7 Page -24 / Item-04

Ordinary Cement concrete (mix 1:2:4) with graded stone chips (20 mm
nominal size) excluding shuttering and reinforcement,if any, in ground floor as
per relevant IS codes.
a) Pakur Variety
 Page 6 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

Ground Floor

Floor Levelling

ENTRY-2 1 x 6.700 x 4.050 x 0.050 = 1.36 m3

1 x 3.600 x 4.750 x 0.050 = 0.86 m3

PASSAGE 1 x 8.850 x 1.800 x 0.050 = 0.80 m3

1 x 5.200 x 2.400 x 0.050 = 0.62 m3

2 x 7.400 x 1.800 x 0.050 = 1.33 m3

1 x 5.000 x 1.800 x 0.050 = 0.45 m3

1 x 4.350 x 2.350 x 0.050 = 0.51 m3

1 x 4.250 x 1.800 x 0.050 = 0.38 m3

1 x 12.000 x 1.800 x 0.050 = 1.08 m3

ENTRY-1 1 x 4.050 x 4.050 x 0.050 = 0.82 m3

1 x 6.050 x 6.200 x 0.050 = 1.88 m3

ROOM 4 x 3.400 x 4.500 x 0.050 = 3.06 m3

2 x 4.300 x 4.050 x 0.050 = 1.74 m3

COLD
CHAIN 2 x 3.400 x 4.700 x 0.050 = 1.60 m3

1 x 2.550 x 2.650 x 0.050 = 0.34 m3

TOILET 1 x 1.200 x 2.650 x 0.050 = 0.16 m3
X-RAY 1 x 4.200 x 2.600 x 0.050 = 0.55 m3

1 x 7.050 x 2.600 x 0.050 = 0.92 m3

ROOM 1 x 4.200 x 5.750 x 0.050 = 1.21 m3

2 x 7.050 x 4.200 x 0.050 = 2.96 m3

TOILET 1 x 3.950 x 1.200 x 0.050 = 0.24 m3

3 x 1.100 x 1.800 x 0.050 = 0.30 m3

= 23.170 m3 23.170 4825.69 m3 ₹ 111,811.00

8 Page -45/ Item-8

(a) Applying 2 coats of bonding agent with synthetic multi functional rubber
emulsion having adhesive and water proofing properties by mixing with water
in proportion (1 bonding agent : 4 water : 6 cement) as per Manufacturer's
specification [Cement to be supplied by the Department]

Roof 1 x 17.550 x 9.050 = 158.83 m2

1 x 11.700 x 7.800 = 91.26 m2

1 x 20.300 x 12.350 = 250.71 m2

1 x 3.600 x 4.750 = 17.10 m2

1 x 8.850 x 1.800 = 15.93 m2

1 x 7.400 x 1.250 = 9.25 m2

 Page 7 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

= 543.08 m2 543.08 87.77 m2 ₹ 47,666.00

9 Page -92 / Item-04

Supplying & laying 3mm thick pre-fabricated plastomeric water proofing

membrane conforming to EN 12311-1 & ASTMD 5147, manufactured with
atactic poly propylene (APP) modified premium grade asphalt , specially
reinforced with non-woven polyester core with polyester reinforcement @160
gms per sqm & both faces covered with thermo-fusible polyethylene film
/MineraL on top face over a coat of primer @ 0.40 lit/sqm of manufacturer's
specification on smooth, clean dry surface prepared wherever required.Lap joint
shall be provided of 75 mm in longitudinal & 100 mm in transverse direction and
fused using LPG/ Propane torch employing extra care ensuring full bondage,
complete removal of entrapped air and sealing edges into grooves in
appropriate manner as per direction of Engineer -in-charge all complete
including materials,labour and applicable taxes. (Payment shall be made on the
basis of finished surface area.). Membrane Property: Softening Point > 150 deg
C, Cold Flexibility < -6 deg C, Tensile Strength, N/cm : 600 (longitudinal), 450
(transverse), Tearing Strength, N: 300 (longitudinal), 200 (transverse)

Roof 1 x 17.550 x 9.050 = 158.83 m2

1 x 2 x( 17.550 + 9.050 )x 0.30 = 15.96 m2

1 x 11.700 x 7.800 = 91.26 m2

1 x 2 x( 11.700 + 7.800 )x 0.30 = 11.70 m2

1 x 20.300 x 12.350 = 250.71 m2

1 x 2 x( 20.300 + 12.350 )x 0.30 = 19.59 m2

1 x 3.600 x 4.750 = 17.10 m2

1 x 2 x( 3.600 + 4.750 )x 0.30 = 5.01 m2

1 x 8.850 x 1.800 = 15.93 m2

1 x 2 x( 8.850 + 1.800 )x 0.30 = 6.39 m2

1 x 7.400 x 1.250 = 9.25 m2

1 x 2 x( 7.400 + 1.250 )x 0.30 = 5.19 m2

= 606.92 m2 606.92 407.00 m2 ₹ 247,016.00

10 Page -26 / Item-10

Ordinary Cement concrete (mix 1:1.5:3) with graded stone chips (20 mm
nominal size) excluding shuttering and reinforcement if any, in ground floor
as per relevant IS codes.
(i) Pakur Variety

Ground Floor
 Page 8 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

Roof

1 x 3.600 x 4.750 x 0.125 = 2.138 m3

1 x 8.850 x 1.800 x 0.125 = 1.991 m3
1 x 7.400 x 1.800 x 0.125 = 1.665 m3
MKD(1) = 5.794 m3
Roof
1 x 17.550 x 9.050 x 0.050 = 7.94 m3
treatment
1 x 11.700 x 7.800 x 0.050 = 4.56 m3

1 x 20.300 x 12.350 x 0.050 = 12.54 m3

MKD(2) = 25.04 m3

TOTAL QUANTITY = MKD(1) + MKD(2) = 30.834 m3 30.834 5332.10 m3 ₹ 164,410.00

11 Page -42 / Item-36

Hire and labour charges for shuttering with centering and necessary staging
upto 4 m using approved stout props and thick hard wood planks of approved
thickness with required bracing for concrete slabs, beams and columns, lintels
curved or straight including fitting, fixing and striking out after completion of
works (upto roof of ground floor)

(c) Steel shuttering or 9 to 12 mm thick approved quality ply board shuttering in

any concrete work
Ground Floor

Roof 1 x 3.600 x 4.750 = 17.100 m2

1 x 8.850 x 1.800 = 15.930 m2

1 x 7.400 x 1.250 = 9.250 m2

= 42.280 m2 42.28 365.00 m2 ₹ 15,432.00

12 Page -43 / Item-40

Reinforcement for reinforced concrete work in all sorts of structures including

distribution bars, stirrups, binders etc initial straightening and removal of loose
rust (if necessary), cutting to requisite length, hooking and bending to correct
shape, placing in proper position and binding with 16 gauge black annealed
wire at every intersection, complete as per drawing and direction.

(a) For works in foundation, basement and upto roof of ground floor/upto 4 m
(i) Tor steel/Mild Steel. II.
JSW/JSPL/SHYAM/SRMB/BMASL/ELECROSTEEL/SSL
Ground Floor

Quantity = 1.25% of MKD(1) x 7.850

= 1.25% x 5.794 x 7.850 = 0.57 MT 0.57 56605.13 MT ₹ 32,265.00

13 Page -54 / Item – 17

18 mm. to 22 mm. thick, kota stone slab set in 20 mm thick (avg) cement mortar
(1:4) in floor, stair & lobby including pointing in cement slurry with admixture of
pigment matching the stone shade, including grinding & polishing as per
direction of Engineer - in - charge to match with the existing work. [Slurry for
bedding @ 4.4 kg/Sq.m and pointing @2.0 kg/Sq.m]
 Page 9 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

OPD entry-1 1 x 4.050 x 4.050 = 16.400 m2

1 x 6.050 x 6.200 = 37.510 m2

1 x 5.850 x 3.500 = 20.480 m2

Passage 1 x 11.150 x 1.800 = 20.070 m2

1 x 4.250 x 1.800 = 7.650 m2

1 x 12.000 x 1.800 = 21.600 m2

2 x 7.400 x 1.800 = 26.640 m2

Entry-2 1 x 6.700 x 4.050 = 27.140 m2

1 x 4.750 x 3.600 = 17.100 m2

1 x 8.850 x 1.800 = 15.930 m2

1 x 5.200 x 2.400 = 12.480 m2

= 223.000 m2 223.00 1004.44 m2 ₹ 223,989.00

14 Page -54 / Item – 20

Supplying, fitting and fixing 18 mm. to 22 mm. thick kota stone slab in wall, dado
in 15 mm thick [avg] cement mortar (1:3) including making suitable arrangement
to hold the stone properly by brass / copper hooks including pointing in cement
mortar (1:2) (1 cement : 2 marble dust) with admixture of pigments matching the
stone shade, including grinding and polishing all complete as per direction of
Engineer-in-charge including cost of materials, labour, scaffolding, staging,
curing complete.
[Using cement slurry for bedding @4.4 kg/Sq.m and for jointing @1.8 kg/Sq.m]

OPD entry-1

1 x 2 x( 4.050 + 4.050 )x 0.15 = 2.43 m2

1 x 2 x( 6.500 + 6.200 )x 0.15 = 3.81 m2

1 x 2 x( 5.850 + 3.500 )x 0.15 = 2.81 m2

Passage

1 x 2 x( 11.150 + 1.800 )x 0.15 = 3.89 m2

1 x 2 x( 4.250 + 1.800 )x 0.15 = 1.82 m2

1 x 2 x( 12.000 + 1.800 )x 0.15 = 4.14 m2

2 x 2 x( 7.400 + 1.800 )x 0.15 = 5.52 m2

Entry-2

1 x 2 x( 6.700 + 4.050 )x 0.15 = 3.23 m2

1 x 2 x( 4.750 + 3.600 )x 0.15 = 2.51 m2

1 x 2 x( 8.850 + 1.800 )x 0.15 = 3.20 m2

1 x 2 x( 5.200 + 2.400 )x 0.15 = 2.28 m2

= 35.640 m2 35.64 1141.55 m2 ₹ 40,685.00

15 Page -64 / Item-35
 Page 10 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

Supplying, fitting & fixing 1st quality Ceramic tiles in walls and floors to match
with the existing work & 4 nos. of key stones (10mm) fixed with araldite at the
back of each tile & finishing the joints with white cement mixed with colouring
oxide if required to match the colour of tiles including roughening of concrete
surface, if necessary or by synthetic adhesive & grout materials etc.
(A) Floor

With Sand Cement Mortar (1:4) 20 mm thick & 2 mm thick cement slurry at
back side of tiles using cement @ 2.91 Kg/Sq.m & joint filling using white
cement slurry @ 0.20kg/Sq.m.
(b) Area of each tile above 0.09 Sq.m

(i) Coloured decorative

Ground Floor

Room 4 x 3.400 x 4.500 = 61.200 m2

4 x 2 x( 3.400 + 4.500 )x 0.15 = 9.48 m2

2 x 3.400 x 4.700 = 31.960 m2

2 x 2 x( 3.400 + 4.700 )x 0.15 = 4.86 m2

2 x 4.300 x 4.050 = 34.830 m2

2 x 2 x( 4.300 + 4.050 )x 0.15 = 5.01 m2

1 x 2.550 x 2.650 = 6.760 m2

1 x 2 x( 2.550 + 2.650 )x 0.15 = 1.56 m2

1 x 4.200 x 2.600 = 10.920 m2

1 x 2 x( 4.200 + 2.600 )x 0.15 = 2.04 m2

1 x 7.050 x 2.600 = 18.330 m2

1 x 2 x( 7.050 + 2.600 )x 0.15 = 2.90 m2

1 x 4.200 x 5.750 = 24.150 m2

1 x 2 x( 4.200 + 5.750 )x 0.15 = 2.99 m2

2 x 7.050 x 4.200 = 59.220 m2

2 x 2 x( 7.050 + 4.200 )x 0.15 = 6.75 m2

Toilet 3 x 1.100 x 1.800 = 5.940 m2

3 x 2 x( 1.100 + 1.800 )x 0.15 = 2.61 m2

1 x 1.200 x 2.650 = 3.180 m2

1 x 2 x( 1.200 + 2.650 )x 0.15 = 1.16 m2

= 295.850 m2 295.85 899.43 m2 ₹ 266,097.00

(B) Wall

With Sand Cement Mortar (1:3) 15 mm thick & 2 mm thick cement slurry at back
side of tiles using cement @ 2.91 Kg/Sq.m & joint filling using white cement
slurry @ 0.20kg/Sq.m.
(b) Area of each tile above 0.09 Sq.m

(ii) Other than Coloured decorative including white

 Page 11 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

Ground Floor

Toilet

3 x 2 x( 1.100 + 1.800 )x 2.00 = 34.80 m2

1 x 2 x( 1.200 + 2.650 )x 2.00 = 15.40 m2

2 x 2 x( 1.200 + 1.200 )x 2.00 = 19.20 m2

D3 6 x 0.750 x 2.000 x 1/3 = -3.00 m2

= 66.40 m2 66.40 1031.43 m2 ₹ 68,487.00

16 Page -114 / Item-01

Wood work in door and window frame fitted and fixed in position complete
including a protective coat of painting at the contact surface of the frame
exluding cost of concrete, Iron Butt Hinges and M.S clamps. (The quantum
should be correted upto three decimals).
(e) Sal : Malayasian
Ground Floor

Door
2 x 1.600 x 0.100 x 0.075 = 0.024 m3
2 x 2 x 2.000 x 0.100 x 0.075 = 0.060 m3
2 x 1.500 x 0.100 x 0.075 = 0.023 m3
2 x 2 x 2.000 x 0.100 x 0.075 = 0.060 m3
1 x 1.100 x 0.100 x 0.075 = 0.008 m3
1 x 2 x 2.000 x 0.100 x 0.075 = 0.030 m3
1 x 0.800 x 0.100 x 0.075 = 0.006 m3
1 x 2 x 2.000 x 0.100 x 0.075 = 0.030 m3
4 x 2 x 1.800 x 0.100 x 0.075 = 0.108 m3
4 x 2 x 1.300 x 0.100 x 0.075 = 0.078 m3
2 x 2 x 1.500 x 0.100 x 0.075 = 0.045 m3
2 x 2 x 1.300 x 0.100 x 0.075 = 0.039 m3
2 x 2 x 0.900 x 0.100 x 0.075 = 0.027 m3
2 x 2 x 1.300 x 0.100 x 0.075 = 0.039 m3
= 0.577 m3 0.577 76096.00 m3 ₹ 43,907.00
17 Page -140 / Item-04
 Page 12 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

Supplying, fitting and fixing M.S. clamps for door and window frame made of flat
bent bar, end bifurcated with necessary screws etc. by cement concrete(1:2:4)
as per direction. (Cost of concrete will be paid separately)
(b) 40mm X 6mm, 200mm Length

Door 6 x 2 x 2 = 24.00 Nos

Window 8 x 2 x 2 = 32.00 Nos

= 56.00 Nos 56.00 25.00 Each ₹ 1,400.00

18 Page -117 / Item-01

Panel shutters of door and window, as per design (each panel consisting of
single plank without joint), including fitting and fixing the same in position but
excluding the cost of hinge and other fittings.In ground floor. (In case of non-
supply of single plank, penal rate of reduction of 20% will be made)
(iii) 35mm thick shutters with 19mm thick panel of size 30 to 45 cm.

(b) Sishu, Gamar, Champ,Badam,Bhola, Mogra, Hallak.

Ground Floor

Door 2 x 2 x 0.800 x 1.950 = 6.24 m2

2 x 2 x 0.750 x 1.950 = 5.85 m2

2 x 1.000 x 1.950 = 3.90 m2

2 x 0.700 x 1.950 = 2.73 m2

= 18.72 m2 18.72 2789.00 m2 ₹ 52,210.00

19 Page -120 / Item-06

Shutter of 1/3rd panel, 2/3 glazed of doors and windows, as per design (each
panel consisting of a single plank without joint and with ordinary glass of 7.4 kg
per Sq.m/3mm Thick) fitted with putty bed, teak wood bead and nails including
fitting and fixing shutters in position but excluding the cost of glass , putty , teak
bead, nails, hinges etc. and other fittings, in ground floor.

(iii) 35mm thick shutters with 19mm thick panel.

(b) Sishu, Gamar, Champ,Badam,Bhola, Mogra, Hallak.

Ground Floor

Window 4 x 2 x 0.850 x 1.250 = 8.50 m2

2 x 2 x 0.700 x 1.250 = 3.50 m2

2 x 0.850 x 1.250 = 2.13 m2

= 14.13 m2 14.13 2758.00 m2 ₹ 38,971.00

20 Page -140 / Item-05

Iron butt hinges of approved quality fitted and fixed with steel screws, with ISI
mark.
(vii) 100mm. X 58mm. X 1.90mm.

For Door 6 x 2 x 4 = 48.00 Nos

For Window 8 x 2 x 3 = 48.00 Nos

= 96.00 Nos 96.00 47.00 Each ₹ 4,512.00

 Page 13 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

21 Page -141 / Item-08

Iron socket bolt of approved quality fitted and fixed complete.

(c) 150mm long x 10mm dia bolt.

For Door 6 x 1 x 2 = 12.00 Nos

For Window 8 x 2 x 2 = 32.00 Nos

= 44.00 Nos 44.00 63.00 Each ₹ 2,772.00

22 Page -141 / Item-10

i) Iron hasp bolt of approved quality fitted and fixed complete (oxidised) with
16mm dia rod with centre bolt and round fitting.
(b) 250mm long.

For Door 6 x 1 x 1 = 6.00 Nos 6.00 159.00 Each ₹ 954.00

23 Page -147 / Item-35

Iron door handle of approved quality fitted and fixed complete:

(ii) 150mm x 5.5mm.

For Door 6 x 1 x 2 = 12.00 Nos 12.00 50.00 Each ₹ 600.00

24 Page -115 / Item-03

Supplying, fitting and fixing fibre reinforced polymer (FRP) Composite door
frame as per approved section with glass fibre reinforced plastic moulded skins
and a special sandwich core, so as to impart monolitaheic composite structure
as per approved technology of Department of Science and Technology (DST) to
safisfy IS: 4020 door testing performance criteria.

(i) 66mm x 90mm

All Floor 4 x 1 x 0.75 = 3.00 m

4 x 2 x 2.10 = 16.80 m

= 19.80 m 19.80 497.00 Each ₹ 9,841.00

25 Page -125 / Item-14

Supplying, fitting & fixing fibre reinforced polymer (FRP) Composite door
shutters as per approved design with glass fibre reinforced plastic moulded
skins and a special sandwich core, so as to impart monolitaheic composite
structure as per approved technology of Department of Science and
Technology (DST) to satisfy IS:4020 door testing performance criteria.
In ground floor.

(ii) 25 mm thick

Ground Floor 4 x 0.70 x 2.00 = 5.60 m2 5.60 2581.00 m2 ₹ 14,454.00

26 Page -145 / Item-29

Anodised aluminium butt hinges of approved quality manufactured from

extruded section conforming to I.S. specification (I.S. 205/66) and fitted and
fixed with cadmium plated screws:
(v) 100 x 63 x 3.2mm.

For All floor Door

 Page 14 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

4 x 3 = 12.00 Nos 12.00 72.00 Each ₹ 864.00

27 Page -145 / Item-30

Anodised aliminium D-type handle of approved quality manufactured from

extruded section conforming to I.S. specification (I.S. 230/72) fitted and fixed
complete:
(a) With continuous plate base (Hexagonal/ Round rod)

(ii) 100 mm grip x 10 mm dia rod.

For All floor Door

4 x 2 = 8.00 Nos 8.00 69.00 Each ₹ 552.00

28 Page -144 / Item-26

Anodised aluminium barrel / tower / socket bolt (full covered) of approved

manufactured from extruded section conforming to I.S. 204/74 fitted and fixed
with cadmium plated screws:
(iii) 100mm long x 10mm dia. bolt.

For All floor Door

4 x 2 = 8.00 Nos 8.00 53.00 Each ₹ 424.00

29 Page -104 / Item-13

(a) M.S.or W.I. Ornamental grill of approved design joints continuously welded
with M.S, W.I. Flats and bars of windows, railing etc. fitted and fixed with
necessary screws and lugs in ground floor.
(ii) Grill weighing above 16 Kg./sq.mtr and above

2 x 2.650 x 1.300 = 6.89 m2

2 x 2.200 x 1.350 = 5.94 m2

2 x 1.400 x 1.300 = 3.64 m2

= 16.47 m2

@ 18.000 Kg/m2 = 296.46 Kg

= 2.96 Qntl 2.96 9696.00 Qntl ₹ 28,700.00

30 Page -189 / Item-01
Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including
rounding off or chamfering corners as directed and raking out joints including
throating, nosing and drip course, scaffolding/staging where necessary (Ground
floor).[Excluding cost of chipping over concrete surface]
i) With 1:6 cement mortar

(b) 20 mm thick plaster

Ground Floor

Quantity same of = MKD(A) = 755.49 m2 755.49 159.73 m2 ₹ 120,675.00

(c) 15 mm thick plaster
 Page 15 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

Ground Floor

Quantity same of = MKD(B) = 218.18 m2 218.18 139.55 m2 ₹ 30,447.00

(ii) With 1:4 cement mortar

(c) 10 mm thick plaster

Ground Floor

Quantity same of = MKD(C) = 266.30 m2

Quantity same of = MKD(D) = 31.85 m2

New Slab 1 x 3.600 x 4.750 = 17.100 m2

1 x 8.850 x 1.800 = 15.930 m2

1 x 7.400 x 1.800 = 13.320 m2

= 344.500 m2 344.50 124.55 m2 ₹ 42,907.00

31 Page -195/ Item-07
Applying Interior grade Acrylic Primer of approved quality and brand on
plastered or cencrete surface old or new surface to receive Distemper/ Acrylic
emulsion paint including scraping and preparing the surface throughly, complete
as per manufacturer's specification and as per direction of the EIC. (In Ground
Floor)

(b) Two Coats

i) Water based interior grade Acrylic Primer
Ground Floor

Inside wall, Room

ROOM 2 x 2 x 3.400 x 3.100 = 42.16 m2

2 x 2 x 4.500 x 3.100 = 55.80 m2

1 x 2 x 3.400 x 3.100 = 21.08 m2

1 x 2 x 4.700 x 3.100 = 29.14 m2

2 x 2 x 4.300 x 3.100 = 53.32 m2

2 x 2 x 4.050 x 3.100 = 50.22 m2

1 x 2 x 2.550 x 3.100 = 15.81 m2

1 x 2 x 2.600 x 3.100 = 16.12 m2

1 x 2 x 1.550 x 3.100 = 9.61 m2

1 x 2 x 2.600 x 3.100 = 16.12 m2

1 x 2 x 4.200 x 3.100 = 26.04 m2

1 x 2 x 2.600 x 3.100 = 16.12 m2

1 x 2 x 7.050 x 3.100 = 43.71 m2

1 x 2 x 2.600 x 3.100 = 16.12 m2

1 x 2 x 4.200 x 3.100 = 26.04 m2

1 x 2 x 5.750 x 3.100 = 35.65 m2

 Page 16 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

2 x 2 x 7.050 x 3.100 = 87.42 m2

2 x 2 x 4.200 x 3.100 = 52.08 m2

Passage 1 x 2 x 8.850 x 2.500 = 44.25 m2

2 x 2 x 7.400 x 2.500 = 74.00 m2

1 x 2 x 5.200 x 2.500 = 26.00 m2

1 x 2 x 11.150 x 2.500 = 55.75 m2

1 x 2 x 4.250 x 2.500 = 21.25 m2

1 x 2 x 12.000 x 2.500 = 60.00 m2

Entry 1 x 2 x 4.470 x 2.500 = 22.35 m2

1 x 2 x 1.800 x 2.500 = 9.00 m2

1 x 2 x 4.050 x 2.500 = 20.25 m2

1 x 2 x 3.100 x 2.500 = 15.50 m2

1 x 2 x 10.100 x 2.500 = 50.50 m2

1 x 2 x 4.050 x 2.500 = 20.25 m2

1 x 2 x 5.000 x 2.500 = 25.00 m2

1 x 2 x 4.250 x 2.500 = 21.25 m2

1 x 1 x 3.500 x 2.500 = 8.75 m2

Toilet 3 x 2 x 1.100 x 2.500 = 16.50 m2

3 x 2 x 1.800 x 2.500 = 27.00 m2

1 x 2 x 3.900 x 2.500 = 19.50 m2

Deduction 1 x 3.200 x 2.000 = -6.40 m2

2 x 1.800 x 2.300 = -8.28 m2

D 2 x 2 x 1.600 x 2.000 = -12.80 m2

D1 3 x 2 x 1.500 x 2.000 = -18.00 m2

D2

9 x 2 x 1.100 x 2.450 x 1/3 = -16.17 m2

D3

3 x 2 x 0.800 x 2.450 x 1/3 = -3.92 m2

D4

5 x 2 x 0.750 x 2.450 x 1/3 = -6.13 m2

Wg 2 x 2.650 x 0.850 x 1/3 = -1.50 m2

Wg1 1 x 2.500 x 1.350 x 1/3 = -1.13 m2

Wg2 5 x 2.400 x 1.350 x 1/3 = -5.40 m2

Wg3 2 x 1.400 x 1.100 x 1/3 = -1.03 m2

Wg4 1 x 0.900 x 1.350 x 1/3 = -0.41 m2

 Page 17 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

W 9 x 1.800 x 1.300 x 1/3 = -7.02 m2

W1 3 x 1.500 x 1.300 x 1/3 = -1.95 m2

W2 5 x 0.900 x 1.300 x 1/3 = -1.95 m2

W3 6 x 0.600 x 0.750 x 1/3 = -0.90 m2

Ceilling 1 x 6.700 x 4.050 = 27.14 m2

4 x 3.400 x 4.500 = 61.20 m2

2 x 3.400 x 4.700 = 31.96 m2

2 x 4.300 x 4.050 = 34.83 m2

2 x 7.400 x 1.800 = 26.64 m2

1 x 11.150 x 1.800 = 20.07 m2

1 x 2.550 x 2.650 = 6.76 m2

1 x 1.200 x 2.650 = 3.18 m2

1 x 4.250 x 1.800 = 7.65 m2

1 x 12.000 x 1.800 = 21.60 m2

1 x 4.200 x 2.600 = 10.92 m2

1 x 7.050 x 2.600 = 18.33 m2

2 x 7.050 x 4.200 = 59.22 m2

1 x 4.200 x 5.750 = 24.15 m2

1 x 4.250 x 2.350 = 9.99 m2

1 x 4.050 x 4.050 = 16.40 m2

1 x 6.050 x 6.700 = 40.54 m2

1 x 3.900 x 1.200 = 4.68 m2

1 x 5.200 x 2.400 = 12.48 m2

3 x 1.100 x 1.800 = 5.94 m2

New Slab 1 x 3.600 x 4.750 = 17.100 m2

1 x 8.850 x 1.800 = 15.930 m2

1 x 7.400 x 1.250 = 9.250 m2

MKD(E) = 1542.63 m2 1542.63 4420.00 %m2 ₹ 68,184.00
32 Page -201 / Item-04
Applying Acrylic Emulsion Paint of approved make and brand on walls and
ceiling including sand papering in intermediate coats including putty (to be done
under specific instruction of Superintending Engineer) :
(Two coats)
ii) Luxury Quality

Quantity are same = MKD(E) = 1542.63 m2 1542.63 70.00 m2 ₹ 107,984.00

33 Page -200 / Item-01
 Page 18 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

(a) Priming one coat on steel or other metal surface with synthetic oil bound
primer of approved quality including smoothening surfaces by sand papering
etc.
Grill 2 x 2.650 x 1.300 x 1.000 = 6.89 m2

2 x 2.200 x 1.350 x 1.000 = 5.94 m2

2 x 1.400 x 1.300 x 1.000 = 3.64 m2

= 16.47 m2 16.47 29.00 m2 ₹ 478.00

(b) Priming one coat on timber or plastered surface with synthetic oil bound
primer of approved quality including smoothening surfaces by sand papering
etc.
Door 2 x 1.60 x 2.00 x 2.60 = 16.64 m2

2 x 1.50 x 2.00 x 2.60 = 15.60 m2

1 x 1.10 x 2.00 x 2.60 = 5.72 m2

1 x 0.80 x 2.00 x 2.60 = 4.16 m2

Window 4 x 1.80 x 1.30 x 2.28 = 21.34 m2

2 x 1.50 x 1.30 x 2.28 = 8.89 m2

2 x 0.90 x 1.30 x 2.28 = 5.34 m2

= 77.69 m2 77.69 38.00 m2 ₹ 2,952.00

34 Page -196 / Item-08

Applying Exterior grade Acrylic primer of approved quality and brand on

plastered or cencrete surface old or new surface to receive decorative textured
(matt finish) or smooth finish acrylic exterior emulsion paint including scraping
and preparing the surface throughly, complete as per manufacturer's
specification and as per direction of the EIC.
In Ground Floor:
(a) One Coat

Ground Floor
Out Side 1 x 11.700 x 3.900 = 45.63 m2

4 x 2 x 0.500 x 3.900 = 15.60 m2

2 x 1 x 7.800 x 3.900 = 60.84 m2

1 x 6.450 x 3.500 = 22.58 m2

1 x 17.550 x 3.500 = 61.43 m2

1 x 9.050 x 3.500 = 31.68 m2

1 x 2.750 x 3.900 = 10.73 m2

1 x 12.350 x 3.900 = 48.17 m2

1 x 3.950 x 3.900 = 15.41 m2

1 x 11.400 x 3.900 = 44.46 m2

1 x 8.850 x 3.100 = 27.44 m2

1 x 13.800 x 3.100 = 42.78 m2

 Page 19 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

Wg 2 x 2.650 x 0.850 x 1/3 = -1.50 m2

Wg1 1 x 2.500 x 1.350 x 1/3 = -1.13 m2

Wg2 3 x 2.400 x 1.350 x 1/3 = -3.24 m2

W 7 x 1.800 x 1.300 x 1/3 = -5.46 m2

W1 3 x 1.500 x 1.300 x 1/3 = -1.95 m2

W2 2 x 0.900 x 1.300 x 1/3 = -0.78 m2

W3 6 x 0.600 x 0.750 x 1/3 = -0.90 m2

Chajja 1 x 2 x 17.550 x 0.450 = 15.80 m2

1 x 2 x 3.000 x 0.450 = 2.70 m2

1 x 2 x 6.450 x 0.450 = 5.81 m2

5 x 2 x 2.100 x 0.450 = 9.45 m2

3 x 2 x 1.800 x 0.450 = 4.86 m2

2 x 2 x 1.200 x 0.450 = 2.16 m2

1 x 2 x 11.700 x 0.450 = 10.53 m2

1 x 2 x 12.000 x 0.300 = 7.20 m2

MKD(F) = 470.30 m2 470.30 3140.00 %m2 ₹ 14,767.00

35 Page -197 / Item-17

Protective and Decorative Acrylic exterior emulsion paint of approved quality, as

per manufacturer's specification and as per direction of Engineer-in-Charge to
be applied over acrylic primer as required. The rate includes cost of material ,
labour, scaffolding and all incidental charges but excluding the cost of primer.

In Ground floor (Two Coat)

b) Premium 100% Acrylic Emulsion

Ground Floor

Quantity same as = MKD(F) = 470.30 m2 470.30 84.00 m2 ₹ 39,505.00

36 Page -200 / Item-02

(A) Painting with best quality synthetic enamel paint of approved make and
brand including smoothening surface by sand papering etc. including using of
approved putty etc. on the surface, if necessary :

(a) On timber or plastered surface :

With super gloss (hi-gloss) -

(iv) Two coats (with any shade except white)

D 2 x 1.60 x 2.00 x 2.60 = 16.64 m2

D1 3 x 1.50 x 2.00 x 2.60 = 23.40 m2

D2 9 x 1.10 x 2.00 x 2.60 = 51.48 m2

D3 4 x 0.90 x 2.00 x 2.60 = 18.72 m2

W 9 x 1.80 x 1.30 x 2.28 = 48.02 m2

 Page 20 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

W1 3 x 1.50 x 1.30 x 2.28 = 13.34 m2

W2 5 x 0.90 x 1.30 x 2.28 = 13.34 m2

W3 6 x 0.60 x 0.75 x 2.28 = 6.16 m2

= 191.10 m2 191.10 81.00 m2 ₹ 15,479.00

(b) On steel or other metal surface :

With super gloss (hi-gloss) -

(iv) Two coats (with any shade except white)

Grill
Wg 2 x 2.650 x 0.850 x 1.000 = 4.51 m2

Wg1 1 x 2.500 x 1.350 x 1.000 = 3.38 m2

Wg2 5 x 2.400 x 1.350 x 1.000 = 16.20 m2

Wg3 1 x 1.400 x 1.100 x 1.000 = 1.54 m2

Wg4 1 x 0.900 x 1.350 x 1.000 = 1.22 m2

W 9 x 1.80 x 1.30 x 1.000 = 21.06 m2

W1 3 x 1.50 x 1.30 x 1.000 = 5.85 m2

W2 5 x 0.90 x 1.30 x 1.000 = 5.85 m2

W3 6 x 0.60 x 0.75 x 1.000 = 2.70 m2

Dg 1 x 3.20 x 2.00 x 1.000 = 6.40 m2

Dg1 1 x 1.80 x 2.30 x 1.000 = 4.14 m2

Collapsible 1 x 1.800 x 2.500 x 1.500 = 6.75 m2

= 79.60 m2 79.60 79.00 m2 ₹ 6,288.00

37 Page -02 (S&P) / Item-01

Supplying, fitting and fixing G.I. pipes of TATA make with all necessary
accessories, specials viz. socket, bend, tee, union, cross, elbo, nipple,
longscrew, reducing socket, reducing tee, short piece etc. fitted with holder bats
clamps, including cutting pipes, making threads, fitting, fixing etc. complete in all
respect including cost of all necessary fittings as required,jointing materials and
two coats of painting with approved paint in any position above ground.
(Payment will be made on the centre line measurements of total pipe line
including all specials. No separate payment will be made for accesories,
specials. Payment for painting will be made seperately)

(A) For Exposed Work

(a) (ii) 15 mm dia. medium quality

W.C 2 x 2.25 = 4.50 m

2 x 2.50 = 5.00 m
 Page 21 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

Urinal 2 x 1.90 = 3.80 m

Basin 4 x 1.80 = 7.20 m
= 20.50 m 20.50 192.00 m ₹ 3,936.00
(c) (ii) 25 mm dia. medium quality

2 x 2 x 7.50 = 30.00 m 30.00 305.00 m ₹ 9,150.00

(d) (ii) 32 mm dia. medium quality

1 x 12.50 = 12.50 m 12.50 355.00 m ₹ 4,438.00

38 Page -05 (S&P) / Item-05

Supplying, fitting and fixing gunmetal wheel valve of approved brand and
make tested to 21 kg per sq. cm. (for water lines only).
(vi) 32 mm dia

2 x 1.00 = 2.00 Nos 2.00 1160.00 Each ₹ 2,320.00

(vii) 25 mm dia

2 x 2 = 4.00 Nos 4.00 778.00 Each ₹ 3,112.00

39 Page -06 (S&P) / Item-07

Supplying, fitting and fixing bib cock or stop cock.

(a) (i) Chromium plated Bib Cock short body (Equivalent to Code No. 511 &
Model - Tropical / Sumthing Special of ESSCO or similar brand).
2 x 3 = 6.00 Nos 6.00 539.00 Each ₹ 3,234.00
(b) (i) Chromium plated Stop Cock (Equivalent to Code No. 513(A) & 513(B) &
Model - Tropical / Sumthing Special of ESSCO or similar
2 x 3 = 6.00 Nos 6.00 493.00 Each ₹ 2,958.00
(d) (i) Chromium plated angular Stop Cock with wall flange (Equivalent to Code
No. 5053 & Model - Florentine of Jaquar or similar brand).
2 x 3 = 6.00 Nos 6.00 815.00 Each ₹ 4,890.00
40 Page -36 (S&P) / Item-02

Supplying, fitting and fixing 10 litre P.V.C. low-down cistern conforming to I.S.
specification with P.V.C. fittings complete,C.I. brackets including two coats of
painting to bracket etc.

4 x 1 = 4.00 Nos 4.00 1015.00 Each ₹ 4,060.00

41 Page -37 (S&P) / Item-06

Supplying P.V.C. water storage tank of approved quality with closed top with lid
(Black) - Multilayer
(d) 2000 litre capacity
2 x 1 = 2.00 Nos 2.00 10434.00 Each ₹ 20,868.00
42 Page -37 (S&P) / Item-10

Labour for hoisting plastic water storage tank.

(ii) Above 1500 litre upto 5000 litre capacity.
(a) Upto 1st story from G.L.

2 x 1 = 2.00 Nos 2.00 154.00 Each ₹ 308.00

 Page 22 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

43 Page -38 (S&P) / Item-13

Labour for punching hole in plastic water storage tank upto 50 mm dia.

2 x 4 = 8.00 Nos 8.00 19.00 Each ₹ 152.00

44 Page -41 (S&P) / Item-02

Supplying, fitting and fixing white vitreous china best quality approved make
wash basin with C.I. brackets on 75 mm X 75 mm wooden blocks, C.P. waste
fittings of 32 mm dia., one approved quality brass C.P. pillar cock of 15 mm dia.,
C.P. chain with rubber plug of 30 mm dia., approved quality P.V.C. waste pipe
with C.P. nut 32 mm dia., 900 mm long approved quality P.V.C. connection pipe
with heavy brass C.P. nut including mending good all damages and painting the
brackets with two coats of approved paint.

(ii) 550 mm X 400 mm size

2 x 2 = 4.00 Nos 4.00 2208.00 Each ₹ 8,832.00

45 Page -43 (S&P) / Item-09

Supplying,fitting and fixing approved brand P.V.C. CONNECTOR white flexible,

with both ends coupling with heavy brass C.P. nut, 15 mm dia.
(iii) 600 mm long
Cistern & UR 2 x 3 = 6.00 Nos 6.00 107.00 Each ₹ 642.00
46 Page -82 (S&P) / Item-11

Supplying,fitting and fixing 32 mm dia. Flush Pipe of approved make with

necessary fixing materials and clamps complete.
i) Polythene Flush Pipe
W.C 2 x 2 = 4.00 Nos 4.00 155.00 Each ₹ 620.00
47 Page -68 (S&P) / Item-23

Supply of UPVC pipes (B Type) & fittings conforming to IS-13592-1992

(A) (i) Single Socketed 3 Meter Length

(b) 110 mm

W.C 5 x 3.00 = 15.00 m 15.00 292.00 m ₹ 4,380.00

(vi) Double Socketed 0.9 Meter Length

(a) 75 mm

Basin & Bath 4 x 0.90 = 3.60 m

Urinal 4 x 0.90 = 3.60 m

= 7.20 m 7.20 226.00 m ₹ 1,627.00

(B) Fittings

(iii) Door Tee

(b) 110 mm

2 x 1 = 2.00 Nos 2.00 195.00 Each ₹ 390.00

x) Bend 87.5º

(a) 75 mm
 Page 23 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

2 x 4 = 8.00 Nos 8.00 61.00 Each ₹ 488.00

(b) 110 mm

2 x 2 = 4.00 Nos 4.00 120.00 Each ₹ 480.00

xvi) Pipe Clip

(b) 110 mm

5 x 10 = 50.00 Nos 50.00 21.00 Each ₹ 1,050.00

48 Page -74 (S&P) / Item-24

Labour for fitting and fixing U.P.V.C. pipes for above ground work including cost
of jointing materials etc. fitting and fixing all necessary specials, cutting pipes,
cutting holes in walls or R.C. floor where necessary and mending good all
damages excluding the cost of masonry or concrete work, if necessary, but
including the cost and fitting and fixing holder bat clamps (any floor) or for
underground work including cutting trenches upto 1.5 metre and refilling the
same complete as per direction of the Engineerin- charge. (Payment will be
made on centre line measurement of the total pipeline including specials.

(A) Above ground

(i) 75 mm dia.

Basin & Bath 6 x 0.90 = 5.40 m

Urinal 4 x 0.90 = 3.60 m

= 9.00 m 9.00 45.00 m ₹ 405.00

(ii) 110 mm dia.

2 x 3.00 = 6.00 m 6.00 57.00 m ₹ 342.00

(B) Under ground

(ii) 110 mm dia.

3 x 3.00 = 9.00 m 9.00 84.00 m ₹ 756.00

49 Page -79 (S&P) / Item-03

Supplying, fitting and fixing Anglo-Indian W.C. in white glazed vitreous china
ware of approved make complete in position with necessary bolts, nuts etc.
(a) With 'P' trap (with vent)
With out Vent 4 x 1.00 = 4.00 Nos 4.00 3079.00 Each ₹ 12,316.00
50 Page -81 (S&P) / Item-10

Supplying, fitting and fixing Closet seat of approved make with lid and C.P.
hinges, rubber buffer and brass screws complete.
(b) Anglo Indian
(ii) Plastic (hallow type) white

4 x 1.00 = 4.00 Nos 4.00 485.00 Each ₹ 1,940.00

51 Page -82 (S&P) / Item-22

Supplying, fitting and fixing towel rail with two brackets.

(a) C.P. over brass

(ii) 25 mm dia. and 600 mm long

 Page 24 of 37

SL.
DESCRIPTION OF ITEMS QUANTITY RATE UNIT AMOUNT(₹)
NO.

4 x 1.00 = 4.00 Nos 4.00 430.00 Each ₹ 1,720.00

52 Page -80 (S&P) / Item-06

Supplying, fitting and fixing Flat back urinal (half stall urinal) in white vitreous
chinaware of approved make in position with brass screws on 75 mm X 75 mm
X 75 mm wooden blocks complete.
(ii) 470 mm X 280 mm X 340 mm

2 x 1.00 = 2.00 Nos 2.00 945.00 Each ₹ 1,890.00

53 Page -96 (S&P) / Item-01

Dismantling & Refixing pit cover

6 x 1.00 = 6.00 Nos 6.00 35.00 Each ₹ 210.00

54 Page -96 (S&P) / Item-02

Cleaning silt of inspection pit.

6 x 1.00 = 6.00 Nos 6.00 154.00 Each ₹ 924.00

55 Page -96 (S&P) / Item-03

Removing sludge from septic tank, soak well etc. by methor labour including
disposal of the same outside the compound as directed.
(b) Upto 30 users:-
(ii) Beyond a lead of 150 metre and outside the Municipal limit

2 x 1.00 = 2.00 Nos 2.00 2950.00 Each ₹ 5,900.00

Total [ A ] = Rs. 2,096,559.00

Add Amount GST @ 18% on A [ B ] = Rs. 377,381.00

Total [C]= (A+B ) = Rs. 2,473,940.00

Add Amount CESS @ 1% on C [ D ] = Rs. 24,739.00

Estimate amount put to Tender [ E ] =(C+D)= Rs. 2,498,679.00

Add 1.5% of contingency on C [ F ] = Rs. 37,109.00

Total Cost ( E + F ) = Rs. 2,535,788.00

 ANNEXURE - I
FORMAT - B
Format for Analysis of Rate for Reinforcing Steel
2 Reinforcement for reinforced concrete work in all sorts of structures including distribution bars, stirrups, binders etc initial
straightening and removal of loose rust (if necessary), cutting to requisite length, hooking and bending to correct shape, placing in
proper position and binding with 16 gauge black annealed wire at every intersection, complete as per drawing and direction.

(a) For works in foundation, basement and upto roof of ground floor/upto 4 m
(i) Tor steel/Mild Steel. II. JSW/JSPL/SHYAM/SRMB/BMASL/ELECROSTEEL/SSL
(As per 10thCorrigendum, Dt - 22.01.2020)
Step-1 Rate of item as per Schedule (VP-43/It-40)
(As per 10th Corrigendum, Dt - 22.01.2020) = 62084.22 A
Step-2 Deduct issue Rate (per MT) of respective quantity steel
including 10% contractors profit 2% sundries, water
charges & 5% wastage x 1.17 1.17 x 42,792.00 = 50066.64 B
(As per 10thCorrigendum, Dt - 22.01.2020)

Step-3 Add Basic Price at outlet of Steelof respective qualitysteel

including 10% contractors profit 2% sundries, water
charges & 5% wastage x 1.17 1.17 x 37844.00 = 44277.48 C
(As per 10thCorrigendum, Dt - 22.01.2020)

Step-4 Add cost of Carriage from outlet to site with necessary

loading,unloading and stacking for 1.05 MT Steel 1.05 x 295.30 = 310.07 D

Calculation for Loading,Unloading and Carriage

i) Labour Charges for loading,unloading and stacking
( Vide page-224/It-1.03(h) (Roads Schedule) @ 75% x 96.00 = 72.00
ii) Carriage charge
(Vide page-227/It-5 Roads Schedule)

Distance from Berhampore Court Raiway Yard to site 26.00 Km

Carriage upto 5Km 1 x 82.00 = 82.00
Carriage from 5Km to 10Km=5Km @Rs. 7.30
5.00 x 7.30 = 36.50
Carriage from10 Km to 20Km=10Km@Rs.6.70 10.00 x 6.70 = 67.00
Carriage from 20Km to 26Km=06Km@Rs.6.30 6.00 x 6.30 = 37.80
Carriage from 50Km to 100Km=50Km@Rs.5.60 0.00 x 5.60 = 0.00
Carriage from 100Km & above 100Km = 100Km @
Rs.5.30 0.00 x 5.30 = 0.00
295.30
Rate= A-B+C+D = 62084.22 - 50066.64 + 44277.48 + 310.07 = 56605.13

So Rate Stands In Ground Floor 56605.13

So Rate Stands :
i) In Ground Floor = 56605.13
ii) In 1st Floor = 57035.13
iii) In 2nd Floor = 57465.13
iv) In 3rd Floor = 57895.13
v) In 4th Floor = 58325.13
Add extra for each Additional floor over the rate of Ground Floor 430.00 (VP-43/It-40)

Junior Engineer Assistant Engineer Executive Engineer

Murshidabad Sub Division-I Murshidabad Sub Division-I Murshidabad Division
Social Sector, P.W.Dte Social Sector, P.W.Dte Social Sector, P.W.Dte
 PAKUR QUARRY SITES
ANALYSIS OF RATES
ANNEXURE - I
FORMAT - A
Format for Analysis of Rate of items involving use of Cement Supplyed by the contractor
ANALYSIS
Analysis of Rate made as per PWD Schedule of Rate w.e.f. 01.11.2017 and upto date Corrigendum
ANALYSIS
Ordinary Cement concrete (mix 1:1.5:3) OF RATES
with graded stone chips (20 mm nominal size) excluding
shuttering and reinforcement if any, in ground floor as per relevant IS codes.

1 VP 26/It-10(i)
Ordinary Cement concrete (mix 1:1.5:3) with graded stone chips (20 mm nominal size) excluding shuttering and
reinforcement if any, in ground floor as per relevant IS codes.

ANALYSIS FOR STONE CHIPS

(i) Pakur Variety
Step-1 Rate of item as per Relevant Section of this Schedule
VP 26/It-10(i) = 4405.00 A
(As per 3rd Corrigendum)

Step-2 Add cost of stone aggregate of different grading as per consumption

required for one cum of concrete
As per Table : T - 1 (VP-308)
Quantity of material required :- VP - B-60/It-3 and Rate of Pakur
Variety Stone Aggregate at Pakur Quarry :- VP-308/Table : T-1

20mm nominal size 0.573 x 561.00 = 321.45

10mm nominal size 0.287 x 430.00 = 123.41
0.860 444.86 B
Step-3 Add Cost of carriage of stone aggregate as per consumptiopn required for
one cum of concrete
As per Table : T - 2 (VP-310)
From Pakur Quarry to site =75.00 Km

20mm nominal size 0.573

10mm nominal size 0.287
0.860
Any distance Up to 5 km 0.860 1.000 x 124.00 = 106.64
Distance Above 5.00Km to 10.00 km 0.860 5.000 x 10.90 = 46.87
Distance Above 10.00Km to 20.00 km 0.860 10.000 x 10.10 = 86.86
Distance Above 20.00Km to 50.00 km 0.860 30.000 x 9.50 = 245.10
Distance Above 50.00Km to 75.00 km 0.860 25.000 x 8.40 = 180.60
Distance Above 100.00Km to Above 0.860 0.000 x 7.90 = 0.00
666.07 C
Step-4 Add cost for loading and unloading of stone aggregate
As pe Tabkle : T - 3 (VP-311/It - 1/a)
0.860 x 58.00 = 49.88 D
Final Rate of Item : 4405.00 + 444.86 + 666.07 + 49.88 = 5565.81
(A+B+C+D) ANALYSIS FOR CEMENT
Ordinary Cement concrete (mix 1:1.5:3) with graded stone chips (20 mm nominal size) excluding shuttering and
reinforcement if any, in ground floor as per relevant IS codes.
(i) Pakur Variety
Step-1 Rate of item as per Schedule = 5565.81 A
Step-2 Deduct cost of Cement =(Quantity of Cement)xIssue Rate
of Cement
0.286 / 0.70 x 6,289.00 = 2569.51 B
Step-3 Add Cost of Cement supplyed by the Contractor = (Quantity of
Cement)xBasic Price of Cement
0.286 / 0.70 x 5717.00 2335.80 C
Rate = A-B+C = 5565.81 - 2569.51 + 2335.80 = 5332.10
So Rate Stands In Ground Floor = 5332.10
i) In Ground Floor = Rs. 5332.10
ii) In First Floor = Rs. 5427.10
iii) In Second Floor = Rs. 5522.10
iv) In Third Floor = Rs. 5617.10
v) In Forth Floor = Rs. 5712.10
Add extra for each Additional floor over the rate of Ground Floor = 95.00 (VP-35/It-23/i)

Junior Engineer Assistant Engineer Executive Engineer

Murshidabad Sub Division-I Murshidabad Sub Division-I Murshidabad Division
Social Sector, P.W.Dte Social Sector, P.W.Dte Social Sector, P.W.Dte
 PAKUR QUARRY SITES
ANALYSIS OF RATES Ordinary Cement concrete (mix 1:2:4)
ANNEXURE - I
FORMAT - A
Format for Analysis of Rate of items involving use of Cement Supplyed by the contractor
ANALYSIS
Analysis of Rate made as per PWD Schedule of Rate w.e.f. 01.11.2017 and upto date Corrigendum

1 Ordinary Cement concrete (mix 1:2:4) with graded stone chips (20 mm nominal size) excluding shuttering and
reinforcement,if any, in ground floor as per relevant IS codes.
Analysis for Stone chips
(i) Pakur Variety
Step-1 Rate of item as per Relevant Section of this Schedule
VP 24/It-4(a) = 3808.00 A

Step-2 Add cost of stone aggregate of different grading as per consumption

required for one cum of concrete
As per Table : T - 1 (VP-308)

Quantity of material required : VP - B-60/It-1 and Rate of Pakur

Variety Stone Aggregate at Pakur Quarry

20mm nominal size 0.660 X 561.00 = 370.26

10mm nominal size 0.220 X 430.00 = 94.60
0.880 464.86 B
Step-3 Add Cost of carriage of stone aggregate as per consumptiopn required for
one cum of concrete
As per Table : T - 2 (VP-310)
From Pakur Quarry to Work site =75.00 Km
20mm nominal size 0.660
10mm nominal size 0.220
0.880
Any distance Up to 5 km 0.880 1.000 x 124.00 = 109.12
Distance Above 5.00Km to 10.00 km 0.880 5.000 x 10.90 = 47.96
Distance Above 10.00Km to 20.00 km 0.880 10.000 x 10.10 = 88.88
Distance Above 20.00Km to 50.00 km 0.880 30.000 x 9.50 = 250.80
Distance Above 50.00Km to 75.00 km 0.880 25.000 x 8.40 = 184.80
Distance Above 100.00Km to Above 0.880 0.000 x 7.90 = 0.00
681.56 C
Step-4 Add cost for loading and unloading of stone aggregate
As per Table : T - 3 (VP-311/It - 1)
0.880 X 58.00 = 51.04 D
Final Rate of Item :(A+B+C+D) 3808.00 + 464.86 + 681.56 + 51.04 = 5005.46
Analysis for Cement
(i) Pakur Variety
Step-1 Rate of item as per Schedule VP 69/it-22 = 5005.46 A
Step-2 Deduct cost of Cement =(Quantity of Cement)xIssue Rate
of Cement =
0.22 / 0.70 X 6,289.00 = 1976.54 B
Step-3 Add Cost of Cement supplyed by the Contractor = (Quantity of
Cement)xBasic Price of Cement
0.22 / 0.70 X 5717.00 1796.77 C
Rate = A-B+C = 5005.46 - 1976.54 + 1796.77 = 4825.69
So Rate Stands In Ground Floor = 4825.69
So Rate Stands
i) In Ground Floor = Rs. 4825.69
ii) In First Floor = Rs. 4920.69
iii) In Second Floor = Rs. 5015.69
iv) In Third Floor = Rs. 5110.69
v) In Forth Floor = Rs. 5205.69
Add extra for each Additional floor over the rate of Ground Floor = 95.00 (VP-35/It-23)

Junior Engineer Assistant Engineer Executive Engineer

Murshidabad Sub Division-I Murshidabad Sub Division-I Murshidabad Division
Social Sector, P.W.Dte Social Sector, P.W.Dte Social Sector, P.W.Dte
 RATE ANALYSIS

kota Stone in Floor, Stair & Lobby

[Page -54 / Item – 17 ] Sl. No.-13
18 mm. to 22 mm. thick, kota stone slab set in 20 mm thick (avg) cement mortar (1:4) in floor, stair & lobby
including pointing in cement slurry with admixture of pigment matching the stone shade, including grinding &
polishing as per direction of Engineer - in - charge to match with the existing work. [Slurry for bedding @ 4.4
kg/Sq.m and pointing @2.0 kg/Sq.m]

ANNEXURE - I, FORMAT - A
Step-1 Rate of item as per relevant section of this schedule = 1013.00 /m2
Step-2 Deduct cost of Cement =
0.6 0.050 6.400
( x + ) x 6289 = -94.16 /m2
100 0.035 1000
Step-3 Add cost of cemment supplied by contractor =
0.6 0.050 6.400
( x + ) x 5717 = 85.59 /m2
100 0.035 1000
1004.44 /m2

kota Stone in wall,dado

[Page -54 / Item – 20 ] Sl. No.-14
Supplying, fitting and fixing 18 mm. to 22 mm. thick kota stone slab in wall, dado in 15 mm thick [avg] cement
mortar (1:3) including making suitable arrangement to hold the stone properly by brass / copper hooks
including pointing in cement mortar (1:2) (1 cement : 2 marble dust) with admixture of pigments matching
the stone shade, including grinding and polishing all complete as per direction of Engineer-in-charge
including cost of materials, labour, scaffolding, staging, curing complete.
[Using cement slurry for bedding @4.4 kg/Sq.m and for jointing @1.8 kg/Sq.m]

ANNEXURE - I, FORMAT - A
Step-1 Rate of item as per relevant section of this schedule = 1150.00 /m2
Step-2 Deduct cost of Cement =
0.6 0.050 6.200
( x + ) x 6289 = -92.90 /m2
100 0.035 1000
Step-3 Add cost of cemment supplied by contractor =
0.6 0.050 6.200
( x + ) x 5717 = 84.45 /m2
100 0.035 1000
1141.55 /m2

Ceramic tiles in walls and floors

[Page -64 / Item – 35 ] Sl. No.-15
Supplying, fitting & fixing 1st quality Ceramic tiles in walls and floors to match with the existing work & 4 nos.
of key stones (10mm) fixed with araldite at the back of each tile & finishing the joints with white cement
mixed with colouring oxide if required to match the colour of tiles including roughening of concrete surface, if
necessary or by synthetic adhesive & grout materials etc.

(A) Floor
With Sand Cement Mortar (1:4) 20 mm thick & 2 mm thick cement slurry at back side of tiles using cement @
2.91 Kg/Sq.m & joint filling using white cement slurry @ 0.20kg/Sq.m.

(b) Area of each tile above 0.09 Sq.m

(i) Coloured decorative
ANNEXURE - I, FORMAT - A
Step-1 Rate of item as per relevant section of this schedule = 906.00 /m2
Step-2 Deduct cost of Cement =
0.60 0.050 2.910
( x + )x 6289 = -72.21 /m2
100 0.035 1000
Step-3 Add cost of cemment supplied by contractor =
0.60 0.050 2.910
( x + )x 5717 = 65.64 /m2
100 0.035 1000
899.43 /m2

(B) Wall
With Sand Cement Mortar (1:3) 15 mm thick & 2 mm thick cement slurry at back side of tiles using cement @
2.91 Kg/Sq.m & joint filling using white cement slurry @ 0.20kg/Sq.m.

(b) Area of each tile above 0.09 Sq.m

(ii) Other than Coloured decorative including white
ANNEXURE - I, FORMAT - A
Step-1 Rate of item as per relevant section of this schedule = 1038.00 /m2
Step-2 Deduct cost of Cement =
0.60 0.050 2.910
( x + )x 6289 = -72.21 /m2
100 0.035 1000
Step-3 Add cost of cemment supplied by contractor =
0.60 0.050 2.910
( x + )x 5717 = 65.64 /m2
100 0.035 1000
1031.43 /m2

[Page -189 / Item – 1) ] Sl. No.-30

Plaster (to wall, floor, ceiling etc.) with sand and cement mortar including rounding off or chamfering corners
as directed and raking out joints including throating, nosing and course, scaffolding/staging where necessary
(Ground floor). [Excluding cost of chipping over concrete surface]

ii) With 1:6 cement mortar

(b) 20 mm thick plaster
ANNEXURE - I, FORMAT - A
Step-1 Rate of item as per relevant section of this schedule = 163.00 /m2
Step-2 Deduct cost of Cement =
0.40 x 0.050
( )x 6289 = -35.94 /m2
100 0.035
Step-3 Add cost of cemment supplied by contractor =
0.40 x 0.050
( )x 5717 = 32.67 /m2
100 0.035
159.73 /m2
ii) With 1:6 cement mortar
(c) 15 mm thick plaster
ANNEXURE - I, FORMAT - A
Step-1 Rate of item as per relevant section of this schedule = 142.00 /m2
Step-2 Deduct cost of Cement =
0.30 x 0.050
( ) x 6289 = -26.95 /m2
100 0.035
Step-3 Add cost of cemment supplied by contractor =
 0.30 x 0.050
( ) x 5717 = 24.50 /m2
100 0.035
139.55 /m2
(ii) With 1:4 cement mortar
(c) 10 mm thick plaster
ANNEXURE - I, FORMAT - A
Step-1 Rate of item as per relevant section of this schedule = 127.00 /m2
Step-2 Deduct cost of Cement =
0.3 x 0.050
( )x 6289 = -26.95 /m2
100 0.035
Step-3 Add cost of cemment supplied by contractor =
0.3 x 0.050
( )x 5717 = 24.50 /m2
100 0.035
124.55 /m2
 ANALYSIS OF RATES
ANNEXURE - I
FORMAT - A
Format for Analysis of Rate of items involving use of Cement Supplyed by the contractor
ANALYSIS
Analysis of Rate made as per PWD Schedule of Rate w.e.f. 01.11.2017 and upto date Corrigendum
ANALYSIS
Ordinary Cement concrete (mix 1:1.5:3) OF RATES
with graded stone chips (20 mm nominal size) excluding
shuttering and reinforcement if any, in ground floor as per relevant IS codes.

1 VP 26/It-10(i)
Ordinary Cement concrete (mix 1:1.5:3) with graded stone chips (20 mm nominal size) excluding shuttering and
reinforcement if any, in ground floor as per relevant IS codes.

ANALYSIS FOR STONE CHIPS

(i) Pakur Variety
Step-1 Rate of item as per Relevant Section of this Schedule
VP 26/It-10(i) = 4405.00 A
(As per 3rd Corrigendum)

Step-2 Add cost of stone aggregate of different grading as per consumption

required for one cum of concrete
As per Table : T - 1 (VP-308)
Quantity of material required :- VP - B-60/It-3 and Rate of Pakur
Variety Stone Aggregate at Berhampore Court Railway Yard :- VP-
308/Table : T-1
20mm nominal size 0.573 x 1,645.00 = 942.59
10mm nominal size 0.287 x 1,514.00 = 434.52
0.860 1377.11 B
Step-3 Add Cost of carriage of stone aggregate as per consumptiopn required for
one cum of concrete
As per Table : T - 2 (VP-310)
From Berhampoe Court Railway Yard to site =26.00 Km

20mm nominal size 0.573

10mm nominal size 0.287
0.860
Any distance Up to 5 km 0.860 1.000 x 124.00 = 106.64
Distance Above 5.00Km to 10.00 km 0.860 5.000 x 10.90 = 46.87
Distance Above 10.00Km to 20.00 km 0.860 10.000 x 10.10 = 86.86
Distance Above 20.00Km to 26.00 km 0.860 6.000 x 9.50 = 49.02
Distance Above 50.00Km to 100.00 km 0.860 0.000 x 8.40 = 0.00
Distance Above 100.00Km to Above 0.860 0.000 x 7.90 = 0.00
289.39 C
Step-4 Add cost for loading and unloading of stone aggregate
As pe Tabkle : T - 3 (VP-311/It - 1/a)
0.860 x 58.00 = 49.88 D
Final Rate of Item : 4405.00 + 1377.11 + 289.39 + 49.88 = 6121.38
(A+B+C+D) ANALYSIS FOR CEMENT
Ordinary Cement concrete (mix 1:1.5:3) with graded stone chips (20 mm nominal size) excluding shuttering and
reinforcement if any, in ground floor as per relevant IS codes.
(i) Pakur Variety
Step-1 Rate of item as per Schedule = 6121.38 A
Step-2 Deduct cost of Cement =(Quantity of Cement)xIssue Rate
of Cement
0.286 / 0.70 x 6,289.00 = 2569.51 B
Step-3 Add Cost of Cement supplyed by the Contractor = (Quantity of
Cement)xBasic Price of Cement
0.286 / 0.70 x 5717.00 2335.80 C
Rate = A-B+C = 6121.38 - 2569.51 + 2335.80 = 5887.67
So Rate Stands In Ground Floor = 5887.67
i) In Ground Floor = Rs. 5887.67
ii) In First Floor = Rs. 5982.67
iii) In Second Floor = Rs. 6077.67
iv) In Third Floor = Rs. 6172.67
v) In Forth Floor = Rs. 6267.67
Add extra for each Additional floor over the rate of Ground Floor = 95.00 (VP-35/It-23/i)

Junior Engineer Assistant Engineer Executive Engineer

Murshidabad Sub Division-I Murshidabad Sub Division-I Murshidabad Division
Social Sector, P.W.Dte Social Sector, P.W.Dte Social Sector, P.W.Dte
 ANALYSIS OF RATES Ordinary Cement concrete (mix 1:2:4)
ANNEXURE - I
FORMAT - A
Format for Analysis of Rate of items involving use of Cement Supplyed by the contractor
ANALYSIS
Analysis of Rate made as per PWD Schedule of Rate w.e.f. 01.11.2017 and upto date Corrigendum

1 Ordinary Cement concrete (mix 1:2:4) with graded stone chips (20 mm nominal size) excluding shuttering and
reinforcement,if any, in ground floor as per relevant IS codes.
Analysis for Stone chips
(i) Pakur Variety
Step-1 Rate of item as per Relevant Section of this Schedule
VP 24/It-4(a) = 3808.00 A

Step-2 Add cost of stone aggregate of different grading as per consumption

required for one cum of concrete
As per Table : T - 1 (VP-308)

Quantity of material required : VP - B-60/It-1 and Rate of Pakur

Variety Stone Aggregate at Berhampore Court Railway Yard.

20mm nominal size 0.660 X 1,645.00 = 1085.70

10mm nominal size 0.220 X 1,514.00 = 333.08
0.880 1418.78 B
Step-3 Add Cost of carriage of stone aggregate as per consumptiopn required for
one cum of concrete
As per Table : T - 2 (VP-310)
From Berhampore Court Railway Yard to Work site =5.00 Km
20mm nominal size 0.660
10mm nominal size 0.220
0.880
Any distance Up to 5 km 0.880 1.000 x 124.00 = 109.12
Distance Above 5.00Km to 10.00 km 0.880 5.000 x 10.90 = 47.96
Distance Above 10.00Km to 20.00 km 0.880 10.000 x 10.10 = 88.88
Distance Above 20.00Km to 26.00 km 0.880 6.000 x 9.50 = 50.16
Distance Above 50.00Km to 100.00 km 0.880 0.000 x 8.40 = 0.00
Distance Above 100.00Km to Above 0.880 0.000 x 7.90 = 0.00
296.12 C
Step-4 Add cost for loading and unloading of stone aggregate
As per Table : T - 3 (VP-311/It - 1)
0.880 X 58.00 = 51.04 D
Final Rate of Item :(A+B+C+D) 3808.00 + 1418.78 + 296.12 + 51.04 = 5573.94
Analysis for Cement
(i) Pakur Variety
Step-1 Rate of item as per Schedule VP 69/it-22 = 5573.94 A
Step-2 Deduct cost of Cement =(Quantity of Cement)xIssue Rate
of Cement =
0.22 / 0.70 X 6,289.00 = 1976.54 B
Step-3 Add Cost of Cement supplyed by the Contractor = (Quantity of
Cement)xBasic Price of Cement
0.22 / 0.70 X 5717.00 1796.77 C
Rate = A-B+C = 5573.94 - 1976.54 + 1796.77 = 5394.17
So Rate Stands In Ground Floor = 5394.17
So Rate Stands
i) In Ground Floor = Rs. 5394.17
ii) In First Floor = Rs. 5489.17
iii) In Second Floor = Rs. 5584.17
iv) In Third Floor = Rs. 5679.17
v) In Forth Floor = Rs. 5774.17
Add extra for each Additional floor over the rate of Ground Floor = 95.00 (VP-35/It-23)

Junior Engineer Assistant Engineer Executive Engineer

Murshidabad Sub Division-I Murshidabad Sub Division-I Murshidabad Division
Social Sector, P.W.Dte Social Sector, P.W.Dte Social Sector, P.W.Dte