PROJECT NAME : PT.

KRN PLANT IMPROVEMENT

SCOPE OF WORK : EPOXY FLOOR FAME LOADING TRUCK & BIODIESEL EXPORT PUMPHOUSE
LOCATION : BALIK PAPAN - KALIMANTAN TIMUR - KALIMANTAN - INDONESIA
CLIENT : PT. KUTAI REFINERY NUSANTARA
DEPARTMENT : SCM

UNIT PRICE (Rp.) AMOUNT

NO. ITEM OF WORK UNIT Quantity REMARK
Material Labor Total Material Labor Total

A. PRELIMINERIES
1 Mobilization of all personels, required equipment and materials to Plant PT.KRN ls 1.00 - - - - -

2 Regular Housekeeping during project ls 1.00 - - - - -

Subtotal A 1.00 -

B EPOXY FLOOR FAME LOADING TRUCK (126m2)

1 Deep Cleaning to remove oil and spalling concrete m2 126.00 - - - -

2 Apply Epoxy Acid Resistant for Interior Basin (brand Mapei) 4000 mikron (Slab & Wall)

a Surface Preparation using power tools (grinding machine) m2 126.00 - - - -

b Apply Mapei Instant Cement (Plastering) m2 126.00 - - - -

c Apply Mapei Epoxy Acid Resistant m2 126.00 - - - -

Subtotal B -

C EPOXY FLOOR BIODIESEL EXPORT PUMPHOUSE ELEVATION 7

1 Remove existing Tiles m2 142.65 - - - -

2 Apply Epoxy Acid Resistant for Interior Basin (brand Mapei) 4000 mikron (Slab & Wall)

a Surface Preparation using power tools (grinding machine) m2 142.65 - - - -

b Apply Mapei Instant Cement (Plastering) m2 142.65 - - - -

c Apply Mapei Epoxy Acid Resistant m2 142.65 - - - -

Subtotal C -

D EPOXY FLOOR BIODIESEL EXPORT PUMPHOUSE ELEVATION 47

1 Deep Cleaning to remove oil and spalling concrete m2 204.00 - - - -

2 Apply Epoxy Acid Resistant for Interior Basin (brand Mapei) 4000 mikron (Slab & Wall)

a Surface Preparation using power tools (grinding machine) m2 204.00 - - - -

b Apply Mapei Instant Cement (Plastering) m2 204.00 - - - -

c Apply Mapei Epoxy Acid Resistant m2 204.00 - - - -

 UNIT PRICE (Rp.) AMOUNT
NO. ITEM OF WORK UNIT Quantity REMARK
Material Labor Total Material Labor Total

Subtotal D -

E CONCRETE & EPOXY PIGGING LAUNCHER AREA ELEVATION 47

1 Clearing Area & Land Levelling m2 24.50 - - - -

2 Lean Concrete t: 5cm m3 1.23 - - - -

3 Concrete Floor t : 10cm

a Wiremesh M8-150 1 layer m2 29.40 By KRN - - -

b Formwork m2 3.15 - - - -

c Concrete K300 m3 2.45 By KRN - - -

4 Apply Epoxy Acid Resistant for Interior Basin (brand Mapei) 4000 mikron (Slab & Wall)

a Apply Mapei Epoxy Acid Resistant m2 24.50 - - - -

5 Perimeter Bundwall

a Sloof 15x20

- Reinforcement kg 98.86 - - - -

- Formwork m2 8.40 - - - -

- Pouring Concrete m3 0.63 - - - -

b Column 15x15

- Reinforcement kg 19.90 - - - -

- Formwork m2 2.52 - - - -

- Pouring Concrete m3 0.09 - - - -

c Ring Balk 15x15

- Reinforcement kg 93.30 - - - -

- Formwork m2 6.30 - - - -

- Pouring Concrete m3 0.47 - - - -

d Install Red Brick m2 10.50 - - - -

e Plastered m2 21.00 - - - -

f Painting jotun 6019 m2 21.00 - - - -

Subtotal E -
 UNIT PRICE (Rp.) AMOUNT
NO. ITEM OF WORK UNIT Quantity REMARK
Material Labor Total Material Labor Total

F CONCRETE & EPOXY PIGGING LAUNCHER CPKO AREA ELEVATION +7.00

1 Clearing Area & Land Levelling m2 17.50 - - - -

2 Lean Concrete t: 5cm m3 0.88 - - - -

3 Concrete Floor t : 10cm

a Wiremesh M8-150 1 layer m2 22.75 By KRN - - -

b Formwork m2 2.55 - - - -

c Concrete K300 m3 1.75 By KRN - - -

4 Apply Epoxy Acid Resistant for Interior Basin (brand Mapei) 4000 mikron (Slab & Wall)

a Apply Mapei Epoxy Acid Resistant m2 17.50 - - - -

5 Perimeter Bundwall

a Sloof 15x20

- Reinforcement kg 80.16 - - - -

- Formwork m2 6.80 - - - -

- Pouring Concrete m3 0.51 - - - -

b Column 15x15

- Reinforcement kg 17.06 - - - -

- Formwork m2 1.80 - - - -

- Pouring Concrete m3 0.07 - - - -

c Ring Balk 15x15

- Reinforcement kg 75.65 - - - -

- Formwork m2 5.10 - - - -

- Pouring Concrete m3 0.38 - - - -

d Install Red Brick m2 3.40 - - - -

e Plastered m2 6.80 - - - -

f Painting jotun 6019 m2 6.80 - - - -

Subtotal F -
 UNIT PRICE (Rp.) AMOUNT
NO. ITEM OF WORK UNIT Quantity REMARK
Material Labor Total Material Labor Total

GRANDTOTAL -
 BILL OF QUANTITY
Repair Concrete & Apply Epoxy Coating to FAME Tanks Area Phase 1 LOCATION : Area of FAME Tank Phase 1

UNIT RATE
UNIT RATE UNIT RATE
NO DESCRIPTION QTY UNIT MATERIAL+MANP TOTAL COST (Rp)
MATERIAL (Rp) MANPOWER (Rp)
OWER (Rp)
a b c d = (b+c) f = (a x d)

I PRELIMINARIES

1 Housekeeping 1 Ls - -
TOTAL I -

II REPAIR CONCRETE PAVEMENT

1 Deepcleaning concrete from Oil & Chemicals 855.16 m2 - -

2 Reconcrete Area (Thk 10cm) -
a. Wiremesh M6-150 4,275.80 kg by krn - -
b. Formwork 342.06 m2 - -
c. Pouring Concrete 85.52 m3 by krn - -
3 Apply Epoxy Floor Coating
a. Smooth surface preparation using Trowell 940.56 m2 - -
b. Apply Epoxy Upox Floor Coating Danapaint 940.56 m2 - -
TOTAL II -
GRAND TOTAL -

ROUND -
Say:

Page 5 of 9
 PROJECT NAME : KAIZEN WASTE MANAGEMENT
SCOPE OF WORK : CIVIL WORK FOR MELTING TANK
LOCATION : BALIK PAPAN - KALIMANTAN TIMUR - KALIMANTAN - INDONESIA
CLIENT : PT. KUTAI REFINERY NUSANTARA
DEPARTMENT : LOGISTIC

UNIT PRICE (Rp.) AMOUNT

NO. ITEM OF WORK UNIT Quantity REMARK

Material Labor Total Material Labor Total

A. PRELIMINERIES
1 Housekeeping before and after work ls 1.00 - - - - -
2 Mobilization & demobilization ls 1.00 - - - - -

Subtotal A - -

B CONCRETE BASIN FOR MELTING TANK

1 Insert Ulin Wood Pile Depth 2m pts 18.00 - - - -
2 Excavation m3 12.40 - - -
3 Backfill m3 0.61 - - -
4 Soil Disposal out of Plant Complex m3 11.78 - - -
5 Sandfill thk 7.5cm m3 1.78 - - -
6 Lean Concrete 5cm thk m3 1.19 - - -
7 Concrete Floor - - - -
a Concrete m3 4.35 - - - -
b Reinforcement (Wiremesh M8-150 2 Layer) kg 43.52 - - - -
c Formwork m2 3.92 - - - -
8 Wall Concrete
a Concrete m3 5.40 - - - -
b Reinforcement (Wiremesh M8-150 2 Layer) kg 54.00 - - - -
c Formwork & Staging m2 54.00 - - - -
9 Install 6mm Thk Plate for inner Tank
a Supply,Fabrication & Plate Installation kg 2,119.50 - - - -
b Coating (Sand Blast,Primer & Top Coat) m2 45.00 - - - -

Subtotal B -

C FORKLIFT ACCESS ROAD TO MELTING TANK

1 Basecourse 15mm Thk m3 5.40 - - - -
2 Compaction m2 36.00 - - -
3 Lean Concrete 5cm thk m3 1.80 - - -
4 Concrete Work
a Concrete m3 7.20 - - - -
b Wiremesh M8-150 2 layer m2 72.00 - - - -
c Formwork m2 6.00 - - - -

Subtotal C -

D PUMP FOUNDATION
1 Compaction m2 2.00 - - - -
2 Sandfill thk 7.5cm m3 0.15 - - - -
3 Lean Concrete 5cm thk m3 0.10 - - - -
4 Foundation Pump
a Concrete m3 0.80 - - - -
b Wiremesh M8-150 2 layer m2 4.00 - - - -
c Formwork m2 1.20 - - - -

Subtotal D -

E CANOPY
1 Provide & Install Hollow 75x75x2.7mm kg 89.42 - - - -
2 Provide & Install Hollow 60x60x2.7mm kg 126.16 - - - -
3 Provide & Install Hollow 40x40x2.7mm kg 477.73 - - - -
4 Provide & Install Base plate thk. 10mm kg 19.42 - - - -
5 Provide & Install Anchor bolt M12 unit 36.00 - - - -
6 Provide & Install Zincalume Roof thk. 0.5mm m2 30.24 - - - -
7 Provide & Install Cladding Zincalume thk. 0.4mm m2 56.62 - - - -

Subtotal E -

GRANDTOTAL -
 BILL OF QUANTITY
Painting Tank-Climbing Method
Date : June 06th 2023
EST. UNIT RATE EST.UNIT RATE TOTAL UNIT RATE
NO DESCRIPTION QTY UNIT SPECIFICATION MATERIAL (Rp) MANPOWER (Rp) (Rp) TOTAL COST (Rp)

A PAINTING TANK 5000 MT T5-9 (Dia = 16.240m, H=26.3m)

1 Cleaning Work Area Before and After 1.00 Ls - -

2 Safety Inspection and Equipment to support work at height 1.00 Ls - -

3 Deep Cleaning Tank Outdoor Side 6,709.93 m2 - -

4 Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 6,709.93 m2 Jotun - -

- Jotun RAL 6016 (green), Jotun RAL 9006 (grey)

5 Painting Handrail & Stairs

a. Deep Cleaning Handrail & Stairs before repainting 206.28 m2 - -

b. Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 206.28 m2 Jotun - -

- Jotun RAL 1023 (yellow) for handrail, Jotun RAL 9006 (grey) for stairs

TOTAL A -

B PAINTING TANK 1500 MT T10-12 (Dia = 10.509m, H=18.8m)

1 Cleaning Work Area Before and After 1.00 Ls - -

2 Safety Inspection and Equipment to support work at height 1.00 Ls - -

3 Deep Cleaning Tank Outdoor Side 1,862.29 m2 - -

4 Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 1,862.29 m2 Jotun - -

- Jotun RAL 6016 (green), Jotun RAL 9006 (grey)

5 Painting Handrail & Stairs

a. Deep Cleaning Handrail & Stairs before repainting 88.43 m2 - -

b. Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 88.43 m2 Jotun - -

- Jotun RAL 1023 (yellow) for handrail, Jotun RAL 9006 (grey) for stairs

TOTAL B -

C PAINTING TANK 1000 MT T13-15 (Dia = 8.6 m, H=18.8m)

1 Cleaning Work Area Before and After 1.00 Ls - -

2 Safety Inspection and Equipment to support work at height 1.00 Ls - -

3 Deep Cleaning Tank Outdoor Side 1,524.00 m2 - -

4 Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 1,524.00 m2 Jotun - -

- Jotun RAL 6016 (green), Jotun RAL 9006 (grey) -

5 Painting Handrail & Stairs

a. Deep Cleaning Handrail & Stairs before repainting 88.43 m2 - -

b. Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 88.43 m2 Jotun - -

- Jotun RAL 1023 (yellow) for handrail, Jotun RAL 9006 (grey) for stairs

TOTAL C -

D PAINTING TANK 5000 MT T20-23 (Dia = 16.24 m, H=26.3 m)

1 Cleaning Work Area Before and After 1.00 Ls - -

2 Safety Inspection and Equipment to support work at height 1.00 Ls - -

3 Deep Cleaning Tank Outdoor Side 5,367.94 m2 - -

4 Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 5,367.94 m2 Jotun - -

- Jotun RAL 6016 (green), Jotun RAL 9006 (grey)

5 Painting Handrail & Stairs

a. Deep Cleaning Handrail & Stairs before repainting 165.02 m2 - -

b. Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 165.02 m2 Jotun - -

- Jotun RAL 1023 (yellow) for handrail, Jotun RAL 9006 (grey) for stairs

TOTAL D -

E PAINTING TANK 3000 MT T24-25 (Dia = 13.38 m, H=21.8 m)

1 Cleaning Work Area Before and After 1.00 Ls - -

2 Safety Inspection and Equipment to support work at height 1.00 Ls - -

3 Deep Cleaning Tank Outdoor Side 1,832.94 m2 - -

4 Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 1,832.94 m2 Jotun - -

- Jotun RAL 6016 (green), Jotun RAL 9006 (grey)

5 Painting Handrail & Stairs

a. Deep Cleaning Handrail & Stairs before repainting 68.38 m2 - -

b. Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 68.38 m2 Jotun - -
 - Jotun RAL 1023 (yellow) for handrail, Jotun RAL 9006 (grey) for stairs

TOTAL E -

F PAINTING TANK 3000 MT T26-27 (Dia = 13.38 m, H=24.8 m)

1 Cleaning Work Area Before and After 1.00 Ls - -

2 Safety Inspection and Equipment to support work at height 1.00 Ls - -

3 Deep Cleaning Tank Outdoor Side 2,085.18 m2 - -

4 Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 2,085.18 m2 Jotun - -

- Jotun RAL 6016 (green), Jotun RAL 9006 (grey)

5 Painting Handrail & Stairs

a. Deep Cleaning Handrail & Stairs before repainting 77.80 m2 - -

b. Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 77.80 m2 Jotun - -

- Jotun RAL 1023 (yellow) for handrail, Jotun RAL 9006 (grey) for stairs

TOTAL F -

G PAINTING TANK 200 MT Condensate Tank (Dia = 4.85 m, H=7.5 m)

1 Cleaning Work Area Before and After 1.00 Ls - -

2 Safety Inspection and Equipment to support work at height 1.00 Ls - -

3 Deep Cleaning Tank Outdoor Side 114.29 m2 - -

4 Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 114.29 m2 Jotun - -

- Jotun RAL 6016 (green), Jotun RAL 9006 (grey)

5 Painting Handrail & Stairs

a. Deep Cleaning Handrail & Stairs before repainting 11.78 m2 - -

b. Painting jotamastic 80 primer 100 micron, topcoat hardtop XP 80 micron 11.78 m2 Jotun - -

- Jotun RAL 1023 (yellow) for handrail, Jotun RAL 9006 (grey) for stairs

TOTAL G
-
GRAND TOTAL -
ROUND -
Say: -
 PROJECT NAME : ACCESS PLATFORM JETTY 2
SCOPE OF WORK : ACCESS PLATFORM TO HANDLING BARGE/PONTOON
LOCATION : BALIK PAPAN - KALIMANTAN TIMUR - KALIMANTAN - INDONESIA
CLIENT : PT. KUTAI REFINERY NUSANTARA
DEPARTMENT : SCM - INBOUND

UNIT PRICE (Rp.) AMOUNT

NO. ITEM OF WORK UNIT Quantity REMARK

Material Labor Total Material Labor Total

A. PRELIMINERIES
1 Mobilization of all personel plants, crane and any other required equipment and materials ls 1.00 - include - - include -
to carry out the work and to maintenance them till job complation. - - - - - -
Provide a performance bond for a sum not exceeding five percent ( 5 %) of the contractsum as spesifield in
2 ls 1.00 - include - - include -
the contract document.
Provide two Insurance as follows :
Contractor's all risks insurance policy ls 1.00 - include - - include -
3 Workman's Compensation ls 1.00 - include - - include -
To include expence (provision ) necessary to produce a Bank guarantee as a counter for advance
ls 1.00 - include - - include -
payment .
4 Provide and mainten for the use of the contractor of works and client & consultant kind of safety helmets ls 1.00 - include - - include -
and pairs of safety glass, welding gloves, full body harness of the assorted sizes as required, scaffolding
standard ,
safety net , fire blangket, fire extinguisher
5 Establish and maintain during the entier period of stay at site contractor all temporary ls 1.00 - include - - include -
facilities such us office, workshop, fabrication area, store, sanitar facilities, act.
Site meeting, Progress reports and work Programe:
6 A.The contractor shall arrange and attent site meeting at fortnigtly or at interval AS directed by engineer . ls 1.00 - include - - include -
B. The contractor shall supply and maintenance accurate written record of daily progrees of works on other
ls 1.00 - include - - include -
particulars an information related to the works.
C. Prepare, maintain, modify as and when required and submit to the Engineer for approval a detailed time
ls 1.00 - include - - include -
schedule and progress chart to the work.
7 Demobilization of all personnel,plant and equipment and materials ls 1.00 - include - - include -
upon completion of the works,with the approval from the Engineer.
Removal of all contractor's temporary facilities after completion ls 1.00 - include - - include -
of the work and make the complete area clean before leaving
the site,with the approval from the Engineer.
To provide Medical facilities (First Aid) throughout the construction period. ls 1.00 - include - - include -
8 Shop Drawing and as built drawing. ls 1.00 - include - - include -
9 Setting Out / Blowplank ls 1.00 - include - - include -

Subtotal A 1.00 - - -

B ACCESS PLATFORM ( 2.3 span length)

MATERIAL SUPPLY
1 WF 250.125 @6m kg 355.00 - - - -
2 UNP 100.50 @6m kg 168.60 - - - -
3 Expanded Mesh 1.2m x 2.4m sheet 3.00 - - - -
4 Pipe 1 inch sch.40 kg 118.08 - - - -
FABRICATION & ERECTION
1 WF 250.125 @6m kg 355.00 - - - -
2 UNP 100.50 @6m kg 168.60 - - - -
3 Install Expanded Mesh m2 8.40 - - - -
4 Install Handrail kg 118.08 - - - -
5 Base Plate,Bolt,Stiffner kg 32.50 - - - -
6 Coating (Epoxy 150 micron and PU 50 micron kg 682.58 - - - -
-

Subtotal B -

Subtotal B ( 6 Access Platform) -

GRANDTOTAL -