Annex-B

Scheme: Lining and Rehabilitation of Existing Irrigation Channel at Village Torah Wella, tribe Zakha Khel tehsil Upper Bara District Khyber

Total Length of the Channel (RFT) = 2,000

Brand Unit
S.# Items & Specification Quantity Unit Total Price
Offered Price
1 Excavation, Clearance, Dressing & Leveling of Bed
Earth excavation in open cut upto 1.5m depth for As per
drains, pipes etc & disposal : in Hard Soil to design section and re-use of excavated material for specification
and to the
a. backfilling/borrow material if required properly compacted as per the instruction of engineer 1782.00 Cft 11.20 19954.84
incharge satisfaction of
engineer
incharge
Formation, dressing, compacting and preparing sub-grade in bed as per Engineer instructions As per
Bed clearance and dressing slopes of channels/Water transport structures specification
and to the
b. (Nakkas) including removing of weeds and roots etc. Excavated material should be dressed 6000.00 Sft 8.25 49500.00
within 100m lead satisfaction of
engineer
incharge
2 Plain Cement Concrete including placing, compacting, finishing & curing (Ratio 1:4:8)

Providing and laying Plan cement concrete including shuttering, maxing, placing, compacting, As per
finishing (nominal mix ration 1:4:8) (the crush must be well graded, free from mud and dust and specification
the sand will be fine & clear from mud/dust) as in bed, foundations complete in all respect. and to the
324.41 Cft 287.73 93341.52
Required crushing satisfaction of
strength must be not less than 1800 psi. engineer
incharge
3 Sand fill in bed of irrigation channel
Providing and laying good quality Sand as in bed of channel (Average) 500.00 Cft As per
specification
and to the
4.95 2475.00
satisfaction of
engineer
incharge
4 Plain Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:2:4)
Providing and laying plain cement concrete including shuttering, placing, compacting, finishing As per
and curing (Nominal mix ration 1:2:4) in foundation under walls and pipe culverts etc. Maxing specification
of concrete ingredients must be on a surface which having zero water absorption capacity like and to the
3318.45 Cft 397.01 1317464.47
concrete floor or satisfaction of
thick polythene sheet etc. engineer
incharge
5 Reinforced Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:2:4)
Providing and laying Reinforced cement concrete including shuttering, placing, compacting, As per
finishing and curing (Nominal mix ration 1:2:4) in foundation under walls and pipe culverts etc. specification
Maxing of concrete ingredients must be on a surface which having zero water absorption 1200.00 Cft and to the 456.45 547734.00
capacity like concrete floor or satisfaction of
thick polythene sheet etc. engineer
6 Supplying/Fixing Grade-40 Steel
Supply & fabricate M.S. reinforcement for cement concrete (Hot rolled deformed bars Grade- As per
40) including cutting, bending, binding, transporting & fixing on specified location as per the specification
approved drawings or engineer in charge and to the
1704.51 Kg 320.76 546738.63
instructions. satisfaction of
engineer
incharge
7 Brick Work in (1:4 CSM)
1st class brick work other than building upto 10 ft. As per
height : Cement, sand mortar 1:4 First class burnt brick masonry in 1:4 cement sand mortar , specification
comprising 9" and and above thick as in start point of channel, Nakka structures and culverts and to the
320.63 Cft 439.99 141073.67
complete in all respects. satisfaction of
engineer
incharge
8 PCC Coping 1:2:4 on BBM
 Providing and laying plain cement concrete including shuttering, placing, compacting, finishing As per
and curing (Nominal mix ration 1:2:4) in coping of specification
Nakkas and other areas as per requirements (2" thick) and to the
210.00 Sft 110.35 23173.92
satisfaction of
engineer
incharge
9 Plaster work in 1:4 CSM
Cement plaster in 1:4 CSM 1/2"upto 20' height including curing, Shuttering 1605.00 Sft As per
complete in all respect specification
and to the
41.50 66612.32
satisfaction of
engineer
incharge
10 Precast Segment for Channel
Providing and laying Pre-cast parabolic segments, molded with cement concrete 1:1-1/2:3, 2"
wall thickness including lowering in water channels to correct alignment and grade, jointing,
finishing where necessary, etc. complete
in all respects
a. Class "D " having top width 30" , Depth 24" , length 36", (internal Size) 666.67 Nos. As per
specification
and to the
2640.00 1760008.80
satisfaction of
engineer
incharge
11 Frame Nakka with cover
a. Providing and installation of good quality Frame Nakka 24" internal Dia 20.00 Nos. As per
specification
and to the
5500.00 110000.00
satisfaction of
engineer
incharge
12 RCC Pipes for culvert
Supplying and fixing of RCC pipes including excavation, jointing and good As per
finishing. specification
and to the
satisfaction of
engineer
incharge
a. Internal dia 24" & 6ft in length 12.00 Nos. As per
specification
and to the
9185.00 110220.00
satisfaction of
engineer
incharge
13 Filling of Segment joint with CSM 1:4
Filling of joints with cement sand mortars 1:4 with neat and clean finishing
complete in all respect.
As per
specification
and to the
Plum concrete in protection wall at head (Average Width of wall 2.5'') 2497.50 Rft 38.50 96153.75
satisfaction of
engineer
incharge
14 Dismentling of Existing of Concrete Slab of Culvert
As per
specification
and to the
Dismentling of Existing of Concrete Slab of Culvert having size of (110'x8'x6'') 440.00 Cft 143.00 62920.00
satisfaction of
engineer
incharge
15 Plum Concrete 40% boulder
PCC 1:3:6 in mass concrete less formwork using 40% boulders While using As per
antifreeze admixtures of approved brand if suggested by Engineering In charge during low specification
temperature and to the
2900.00 Cft 244.18 708116.20
satisfaction of
engineer
incharge
16 Back filling on embankments of PCPS from out side Materials
Back filling on embankments of PCPS & Existing pipe channel from
excavated/locally available earth or materials
Filling 12000.00 Cft As per
specification
and to the
12.87 154440.00
satisfaction of
engineer
incharge
17 Plantation on sides of channel
Providing and planting of plants (walnut or Olive, Mulbery. as per the locals demand) whichever As per
is feasible for proposed area of 2 yeas age. (As per specification
Agricultural extension Specification) and to the
150.00 Nos. 1650.00 247500.00
satisfaction of
engineer
incharge
18 Sign Board
Providing and installation of Sign Board size of 4’X3’ internal size using As per
18gauge steel sheet , 16 gauge MS pipe 1.5” dia as in frame of size 4.5' x 3.5' & 5' heigh foots specification
with cross angel iron double strips of 1 feet length, writing of given data double side with IR & and to the
1.00 No. 16500.00 16500.00
Donor logos) and minimum 6x numbers of wall chalking of given data with IR & Donor logos satisfaction of
complete 5' X 8' size on the engineer
near by wall with paint or as directed by Engineer. incharge
Total Amount(Inclusive of all Govt. Applicable Taxes, Deliveries, Transportations and Installations)
6073927.11