CV.

PUTERA JAYA SAMPURNA

JASA KONSTRUKSI * WATERPROOFING * FLOORING & PAINTING

BILL OF QUANTITY (BoQ) CIVIL & SITE PREPARATION WORKS – PRICE OF WAGES

Item BILL BILL NO. 10.2 Qty Unit Rate Total

No. CIVIL & SITE PREPARATION WORKS ROAD & FOOTPATH (Rp.) (Rp.)

ROAD & FOOTPATH

CONCRETE ROAD

10.2.1 ROAD TYPE 1

Excavation in any material including rock or hard material, as defined;

Excavating, starting from stripped level, trenches to receive depth as specified;
All in accordance with structure drawings and technical specifications

A Concrete road pavement 3.618,00 m3

72.000 260.496.000

Remove surplus excavated material from site

B Remove / Disposal Soil 11.576,00 m3

123.200 1.426.163.200

Compacted of subgrade, CBR minimum 5%

C Soil at compact 15,00 m2

405.000 6.075.000

D Compacted of subgrade, CBR minimum 5% 15,00 m2

405.000 6.075.000

E Base course; layer of sandstone class B, CBR minimum 85%, 150mm thick 2.171,00 m3
80.000 173.680.000
(consolidated) ; spreading and compacting, laying on prepared and compacted
existing ground to gradients, falls and crossfalls.

Sub-base course; layer of limestone, CBR min 50% 350mm thick

F 5.218,00 m3
(consolidated) ; 80.000 417.440.000
spreading and compacting, laid on prepared and compacted existing ground to
gradients, falls and crossfalls.

Plain in-situ concrete, designed mix grade 10 Mpa (K-125); 25mm aggregate, as
described and all in accordance with structure drawings and technical
specification

14.908,00 477.056.000
G 50 mm thick blinding layer; pile cap & tie beam m2 32.000

Vibrated reinforced concrete fc' 30 Mpa (K-350) , including formwork and all
in accordance with structure drawings and technical specifications

H Road pavement slab 250mm thick 3.727,00 m3 149.080.000

40.000

Wiremesh with spec U 50 (fy=500 MPa), including spacer, as described in

I Double layer M8-150 29.818,00 m2 477.088.000

16.000

OTHERS

J _______________________________________

K _______________________________________

Rp. 3.393.153.200

Office:
Dusun Selang III RT 017 RW 005 Desa Ciwaringin, Kec. Lemahabang, Kab. Karawang
Contact Us:
Email: pjayasampurna@gmail.com
 CV. PUTERA JAYA SAMPURNA
JASA KONSTRUKSI * WATERPROOFING * FLOORING & PAINTING

Item BILL BILL NO. 10.2 Qty Unit Rate Total

No. CIVIL & SITE PREPARATION WORKS ROAD & FOOTPATH (Rp.) (Rp.)

ROAD & FOOTPATH

CONCRETE RAMP

10.2.1 RAMP #1, #2, #3, #4, #5, #6, #7, #8, #9, #10, #11

Excavation in any material including rock or hard material, as defined;

Excavating, starting from stripped level, trenches to receive depth as specified;
All in accordance with structure drawings and technical specifications

A Concrete ramp m3
74,00 72.000 5.328.000

Remove surplus excavated material from site

B Remove / Disposal Soil m3

59,20 123.200 7.293.440

Compacted of subgrade, CBR minimum 5%

C Soil at compact m2
10,00 607.500 6.075.000

D Compacted of subgrade, CBR minimum 5% m2

10,00 607.500 6.075.000

E Base course; layer of sandstone class B, CBR minimum 85%, 150mm thick m3
44,25 80.000 3.540.000
(consolidated) ; spreading and compacting, laying on prepared and compacted
existing ground to gradients, falls and crossfalls.

Sub-base course; layer of limestone, CBR min 50% 350mm thick

F m3
(consolidated) ; 103,25 80.000 8.260.000
spreading and compacting, laid on prepared and compacted existing ground to
gradients, falls and crossfalls.

Plain in-situ concrete, designed mix grade 10 Mpa (K-125); 25mm aggregate, as
described and all in accordance with structure drawings and technical
specification

G 50 mm thick blinding layer; pile cap & tie beam 295,00 m2 32.000 9.440.000

Vibrated reinforced concrete fc' 30 Mpa (K-350) , including formwork and all
in accordance with structure drawings and technical specifications

H Ramp 250mm thick m3

73,75 40.000 2.950.000

Wiremesh with spec U 50 (fy=500 MPa), including spacer, as described in

I Double layer M8-150 m2

590,00 16.000 9.440.000

Apply groove line to ramp as described on drawing

J Concrete ramp with groove 20x20mm @500mm m2

885,00 120.000 106.200.000

OTHERS

K _______________________________________
Rp.
164.601.440

Office:
Dusun Selang III RT 017 RW 005 Desa Ciwaringin, Kec. Lemahabang, Kab. Karawang
Contact Us:
Email: pjayasampurna@gmail.com
 CV. PUTERA JAYA SAMPURNA
JASA KONSTRUKSI * WATERPROOFING * FLOORING & PAINTING

Item BILL BILL NO. 10.2 Qty Unit Rate Total

No. CIVIL & SITE PREPARATION WORKS ROAD & FOOTPATH (Rp.) (Rp.)

ROAD & FOOTPATH

CONCRETE ENTRANCE BRIDGE

10.2.1 CONCRETE ENTRANCE BRIDGE

Excavation in any material including rock or hard material, as defined;

Excavating, starting from stripped level, trenches to receive depth as specified;
All in accordance with structure drawings and technical specifications

A Concrete entrance bridge m3

24,00 72.000 1.728.000

Remove surplus excavated material from site

B Remove / Disposal Soil m3

45,00 123.200 5.544.000

Compacted of subgrade, CBR minimum 5%

C Soil at compact m2
5,00 1.215.000 6.075.000

D Compacted of subgrade, CBR minimum 5% m2

5,00 1.215.000 6.075.000

E Base course; layer of sandstone class B, CBR minimum 85%, 150mm thick m3
12,75 80.000 1.020.000
(consolidated) ; spreading and compacting, laying on prepared and compacted
existing ground to gradients, falls and crossfalls.

Sub-base course; layer of limestone, CBR min 50% 350mm thick

F m3
(consolidated) ; 29,75 80.000 2.380.000
spreading and compacting, laid on prepared and compacted existing ground to
gradients, falls and crossfalls.

Plain in-situ concrete, designed mix grade 10 Mpa (K-125); 25mm aggregate, as
described and all in accordance with structure drawings and technical
specification

G 50 mm thick blinding layer; pile cap & tie beam 85,00 m2 32.000 2.720.000

Vibrated reinforced concrete fc' 30 Mpa (K-350) , including formwork and all
in accordance with structure drawings and technical specifications

H Ramp 250mm thick m3

21,25 40.000 850.000

Wiremesh with spec U 50 (fy=500 MPa), including spacer, as described in

I Double layer M8-150 m2

170,00 16.000 2.720.000

Apply groove line to ramp entance bridge as described on drawing

J Concrete entrance bridge with groove 20x20mm @500mm m2

255,00 120.000 30.600.000

OTHERS

Rp.
59.712.000

Office:
Dusun Selang III RT 017 RW 005 Desa Ciwaringin, Kec. Lemahabang, Kab. Karawang
Contact Us:
Email: pjayasampurna@gmail.com
 CV. PUTERA JAYA SAMPURNA
JASA KONSTRUKSI * WATERPROOFING * FLOORING & PAINTING

Item BILL BILL NO. 10.2 Qty Unit Rate Total

No. CIVIL & SITE PREPARATION WORKS ROAD & FOOTPATH (Rp.) (Rp.)

ROAD & FOOTPATH

CONCRETE SLAB PEDESTRIAN

10.2.1 CONCRETE SLAB PEDESTRIAN

Excavation in any material including rock or hard material, as defined;

Excavating, starting from stripped level, trenches to receive depth as specified;
All in accordance with structure drawings and technical specifications

A Concrete slab pedestrian m3

65,00 45.000 2.925.000

Remove surplus excavated material from site

B Remove / Disposal Soil m3

52,00 77.000 4.004.000

Compacted of subgrade, CBR minimum 5%

C Soil at compact m2
10,00 607.500 6.075.000

D Compacted of subgrade, CBR minimum 5% m2

10,00 607.500 6.075.000

Sand gravel 150 mm thk; layer of sandstone and compacted existing ground to
E m3
gradients, falls and 118,80 50.000 5.940.000
crossfalls.

Plain in-situ concrete, designed mix grade 10 Mpa (K-125); 25mm aggregate, as
described and all in accordance with structure drawings and technical
specification

15.840.000
F 50 mm thick blinding layer; pile cap & tie beam 792,00 m2 20.000

Vibrated reinforced concrete fc' 30 Mpa (K-350) , including formwork and all
in accordance with structure drawings and technical specifications

G Concrete slab pedestrian 150mm thick m3 2.970.000

118,80 25.000

Wiremesh with spec U 50 (fy=500 MPa), including spacer, as described in

H Single layer M5-150 m2 7.920.000

792,00 10.000

OTHERS

Allow hereunder for any other work not shown above but specified and / or shown on Specifications and / or
Drawings which are considered necessary for the full and satisfactory completion of the Works. The Tenderer is to
list out the items below and indicate the cost breakdown against each Item

I _______________________________________

J _______________________________________

K _______________________________________

L _______________________________________

Rp. 51.749.000

Office:
Dusun Selang III RT 017 RW 005 Desa Ciwaringin, Kec. Lemahabang, Kab. Karawang
Contact Us:
Email: pjayasampurna@gmail.com
 CV. PUTERA JAYA SAMPURNA
JASA KONSTRUKSI * WATERPROOFING * FLOORING & PAINTING

Item BILL BILL NO. 10.2 Qty Unit Rate Total

No. CIVIL & SITE PREPARATION WORKS ROAD & FOOTPATH (Rp.) (Rp.)

ROAD & FOOTPATH

PAVING BLOCK

10.2.1 PAVING BLOCK

Backfilling with selected excavated material taken import from in site

area to make up levels, spread, levelled and well consolidated in layers

A Backfill Soil m3 8.192.000

160,00 51.200

Compacted of subgrade, CBR minimum 5%

B Soil at compact m2
10,00 607.500 6.075.000

C Compacted of subgrade, CBR minimum 5% m2

10,00 607.500 6.075.000

Levelling and blinding surface of filling with 100mm layer rocksand, compacting
D to

90% BS compacting 99,10 m3 96.000 9.513.600

Supply and install paving block thick=60mm including fly ash

and compaction

E Paving blocks; pedestrian m2

991,00 56.000 55.496.000

OTHERS

Allow hereunder for any other work not shown above but specified and / or shown on Specifications and / or
Drawings which are considered necessary for the full and satisfactory completion of the Works. The
Tenderer is to list out the items below and indicate the cost breakdown against each Item

F _______________________________________

G _______________________________________

H _______________________________________

I _______________________________________

Rp. 85.351.600

Office:
Dusun Selang III RT 017 RW 005 Desa Ciwaringin, Kec. Lemahabang, Kab. Karawang
Contact Us:
Email: pjayasampurna@gmail.com
 CV. PUTERA JAYA SAMPURNA
JASA KONSTRUKSI * WATERPROOFING * FLOORING & PAINTING

Item BILL BILL NO. 10.2 Qty Unit Rate Total

No. CIVIL & SITE PREPARATION WORKS ROAD (Rp.) (Rp.)

10.2.1 MISCELLANEOUS WORK

Grade K-225; pre-cast kerbs with finish paint including all holes, mortices chases,
chamfers, rebated, handing and transport hoisting, fixing in position; insitu
`
concrete
grade K-225 connections, and any additonal excavation, formwork and
reinforcement
for connection including bedding and hounching in concrete grade K-225

A Concrete curb ; 150x300mm Height; pedestrian m

1.486,50 27.200 40.432.800

AAC wall curb with plaster and exterior paint finish, including
lintels, anchorage and all necessary accessories;
All in accordance with drawings and specifications

m
B AAC wall curb 150x250 mm Height; pedestrian 1.238,75 40.000 49.550.000

Painted stripping as ; All in accordance with drawings and

specifications

C Painted stripping Marginal Strip; road area Lot

1,00 -
ditto ; truck waiting area
D Should be follow shop Lot
1,00 -
drawing, can't calculate now
E Zebra Cross ; at road area Lot
1,00 -
F Painted stripping Traffic Arrow ; at road area Lot
1,00 -
Sundries
All in accordance with drawings and specifications

G Expansion Joint 495,50 m 24.000 11.892.000

H Construction Joint 247,75 m 24.000 5.946.000

I Shrinkage Joint 99,10 m 24.000 2.378.400

OTHERS
Allow hereunder for any other work not shown above but specified and / or shown on Specifications
and / or Drawings which are considered necessary for the full and satisfactory completion of the
Works. The Tenderer is to list out the items below and indicate the cost breakdown against each Item

Rp. 110.199.200

COLLECTION

Page 10.2/1 Rp. 3.393.153.200

Page 10.2/2 Rp. 164.601.440

Page 10.2/3 Rp. 59.712.000

Page 10.2/4 Rp. 51.749.000

Page 10.2/5 Rp. 85.351.600

Page 10.2/6 Rp. 110.199.200

BILL NO. 10.2 - ROAD & FOOTPATH

Carried to Final Summary Rp. 3.864.766.440

Office:
Dusun Selang III RT 017 RW 005 Desa Ciwaringin, Kec. Lemahabang, Kab. Karawang
Contact Us:
Email: pjayasampurna@gmail.com