Annex- A

Scheme: Lining and Rehabilitation of Existing Irrigation Channel at Nakai Village, tribe Malak Din Khel tehsil Upper Bara District Khyber

Total Length of the Channel (RFT) = 4,200

S.# Items & Specification Quantity Unit Brand Unit Price Total Price
Offered
1 Excavation, Clearance, Dressing & Leveling of Bed
Earth excavation in open cut upto 1.5m depth for As per
drains, pipes etc & disposal : in Hard Soil to design section and re-use of specification and
a. excavated material for backfilling/borrow material if required properly 4392.00 Cft to the 10.64 46722.54
compacted as per the instruction of engineer incharge satisfaction of
engineer
Formation, dressing, compacting and preparing sub-grade in bed as per Engineer As per
instructions specification and
b. Bed clearance and dressing slopes of channels/Water transport structures 6300.00 Sft to the 7.84 49376.25
(Nakkas) including removing of weeds and roots etc. Excavated material should satisfaction of
be dressed within 100m lead engineer
2 Plain Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:4:8)
Providing and laying Plan cement concrete including shuttering, maxing, placing, As per
compacting, finishing (nominal mix ration 1:4:8) (the crush must be well graded, specification and
free from mud and dust and the sand will be fine & clear from mud/dust) as in 180.18 Cft to the 273.34 49250.52
bed, foundations complete in all respect. Required crushing strength must be not satisfaction of
less than 1800 psi. engineer
3 Sand fill in bed of irrigation channel incharge
Providing and laying good quality Sand as in bed of channel 1100.00 Cft As per
specification and
to the 4.70 5172.75
satisfaction of
engineer
4 Plain Cement Concrete including placing,
compacting, finishing & curing (Ratio 1:2:4)
Providing and laying plain cement concrete including shuttering, placing, As per
compacting, finishing and curing (Nominal mix ration 1:2:4) in foundation under specification and
walls and pipe culverts etc. Maxing of concrete ingredients must be on a surface 1320.85 Cft to the 377.16 498173.64
which having zero water absorption capacity like concrete floor or thick polythene satisfaction of
sheet etc. engineer
5 Brick Work in (1:4 CSM)
1st class brick work other than building upto 10 ft. As per
height : Cement, sand mortar 1:4 First class burnt brick masonry in 1:4 cement specification and
sand mortar , comprising 9" and and above thick as in start point of channel, 889.88 Cft to the 417.99 371960.54
Nakka structures and culverts complete in all respects. satisfaction of
engineer
6 PCC Coping 1:2:4 on BBM
Providing and laying plain cement concrete including shuttering, placing, 589.50 Sft As per
compacting, finishing and curing (Nominal mix ration 1:2:4) in coping of Nakkas specification and
and other areas as per requirements (2" thick) to the 104.83 61799.88
satisfaction of
engineer
7 Plaster work in 1:4 CSM incharge
Cement plaster in 1:4 CSM 1/2"upto 20' height including curing, 2373.00 Sft As per
Shuttering complete in all respect specification and
to the 39.43 93562.29
satisfaction of
engineer
8 Precast Segment for Channel
Providing and laying Pre-cast parabolic segments, molded with cement concrete
1:1-1/2:3, 2" wall thickness including lowering in water channels to correct
alignment and grade, jointing, finishing where necessary, etc. complete in all
respects
 a. Class "D " having top width 12'', Depth 9" , length 36", (internal Size) 1400.00 No As per
specification and
to the 1139.05 1594670.00
satisfaction of
engineer
9 Frame Nakka with cover
a. Providing and installation of good quality Nakka 15" (internal Dia) 80.00 No As per
specification and
to the 4180.00 334400.00
satisfaction of
engineer
10 RCC Pipes for culvert
Supplying and fixing of RCC pipes including excavation, jointing and
good finishing.
a Internal dia 15" & 6ft in length 6.00 No As per
specification and
to the 5310.69 31864.14
satisfaction of
engineer
11 Filling of Segment joint with CSM 1:4
Filling of joints with cement sand mortars 1:4 with neat and clean 3850.00 R.ft As per
finishing complete in all respect. specification and
to the 36.58 140813.75
satisfaction of
engineer
12 PCC 1:3:6

PCC 1:3:6 placing, Compacting Finishing Couring While using antifreeze 871.20 Cft As per
admixtures of approved brand if suggested by Engineering In charge during low specification and
temperature to the 309.68 269789.12
satisfaction of
engineer
13 Back filling on embankments of PCPS from out side Materials

Back filling on embankments of PCPS & Existing pipe channel from As per
excavated/locally available earth or materials specification and
3150.00 Cft to the 12.23 38513.48
satisfaction of
engineer
14 Plantation on sides of channel
Providing and planting of plants (walnut or Olive, as per the locals demand) As per
whichever is feasible for proposed area with plant height specification and
minimum of 4 feet. 350.00 No to the 1567.50 548625.00
satisfaction of
engineer
15 Sign Board
Providing and installation of Sign Board size of 4’X3’ internal size using 18gauge As per
steel sheet , 16 gauge MS pipe 1.5” dia as in frame of size 4.5' x 3.5' & 5' heigh specification and
foots with cross angel iron double strips of 1 feet length, writing of given data to the
1.00 No 15675.00 15675.00
double side with IR & SEDA logo) and minimum 6x numbers of wall chalking of satisfaction of
given data with IR & SEDA logo complete 5' X 8' size on the near by wall with engineer
paint or as directed by Engineer. incharge
16 Fixing of Geo Membrane sheet
Providing and laying/spreading of good quality Geo membrane sheet of 0.50 mm As per
thick as per specifications specification and
4086.00 Sft to the 12.23 49957.48
satisfaction of
engineer
17 Stone Masonry
Random rubble masonry in ground floor in cement,sand mortar : 1040.00 Cft As per
Ratio 1:4 specification and
to the 309.58 321964.50
satisfaction of
engineer
18 Mosaic Work Internal/external surface of Water pond
Mosaic work including rough cement plaster & padlo @1 KG per cement bag on 3830.00 sft As per
surface as a base in 1:4 CSM 1/2"upto 60' height as in water pond etc. complete specification and
with good finishing, gola and smooth to the 47.03 180105.75
edges. satisfaction of
engineer
19 Weathershield
Preparing surface & painting with snowcem / weathershield paint 3830.00 Sft As per
Blue Color: Three coat specification and
to the 46.50 178104.58
satisfaction of
engineer
20 Steel Doors
Providing and Fixing steel Doors of 18 gauge thick sheet and angle iron frame 2" x
2" x 0.25", three (3) coats of good quality paint with lock arrangement and other
associated items complete.

Over the chamber 15.00 Sft As per

specification and
to the 1452.55 21788.25
satisfaction of
engineer
21 Supply & Fixing GI Pipes poles
Providing, laying, cutting, jointing/Welding GI pipe in 5ft pieces with welded
hocks on 1ft c/c for fence instalation using GI pipes (Medium Quality)Complete as
per
specifications and fixing 1ft deep in concrete.
1ft long angle iron welded in bottom of pole for better binding with concrete.
2" Nominal Pipe Size (NPS)

2" Nominal Pipe Size (NPS) vertical 150.00 Rft As per

specification and
to the 992.75 148912.50
satisfaction of
engineer
22 Supply & Fixing GI Pipes
As per
Providing, laying, cutting, jointing, testing and disinfecting GI pipeline in trenches,
specification and
with socket joint, using GI pipes of EN 10255 - 2004 (Medium Approved Quality )
10.00 Rft to the 1245.64 12456.40
including specials etc.Complete as per specifications except excavation. 3"
satisfaction of
Nominal Pipe Size (NPS)
engineer
23 Fencing
Providing and fixing of chain link fence around the water pond made of G.I wire As per
SWG #14 with 2”x2” mesh size of 4 feet height including specification and
G.I wire #10 for supports at the top and bottom of fence supporting 210.00 Rft to the 52.80 11088.00
purpose. satisfaction of
engineer
24 Supply & Fixing of Sluce Valve
Providing and Fixing Brass peet / gate valve 3" in dia for supply lines As per
of best quality and approved brand complete in all aspects as per specified specification and
2.00 Nos to the 7596.51 15193.03
satisfaction of
engineer
25 Concrete Block Size (12''x8''x6'')
Concrete block Class A Size (12''x8''x6'') placing, Compacting Finishing Couring 520.00 cft As per
While using antifreeze admixtures of approved brand if suggested by Engineering specification and
In charge during low temperature to the 433.68 225511.00
satisfaction of
engineer
Total Amount(Inclusive of all Govt. Applicable Taxes, Deliveries, Transportations and Installations)
5315450.36