It.

DESCRIPTION Unit Qut Rate Amount

1. ELECTRICAL INSTALLATION
Electrical wiring should be color coded and labeled
1.1 DISTRIBUTION BOARDS

Supply and install surface mounted metal enclousures type tested

Main distribution board MDB GROUND FLOOR factory built,
including busbars of 150A rating & 10KA/1sec, all other connecting
and fixing accessories for the system , all tested and wired torelevant
1.1.1
IEC standard, use DIN rail mounted terminal blocks with end
brackets and marking tags for all outgoings. 1pc factory made
drawing pocket, Himel PP-A4 or equivalent. all complete with 25%
reserve spaces, and consisting of:-

1 Pc main RCBO of 125A, 3ph, 4poles - Ground Floor

2 Pc main RCBO of 20A, 3ph, 4poles - Ground Floor
1 Pc main RCBO of 32A, 3ph, 4poles - Ground Floor
1 Pc main RCBO of 50A, 3ph, 4poles - Ground Floor
1 Pc main RCBO of 63A, 3ph, 4poles - Ground Floor Nº 1 7000 7500

Supply and install surface mounted metal enclousures type tested

Sub distribution board for GROUND FLOOR OFFICE factory built,
including busbars of 50A rating & 10KA/1sec, all other connecting
and fixing accessories for the system , all tested and wired torelevant
1.1.2
IEC standard, use DIN rail mounted terminal blocks with end
brackets and marking tags for all outgoings. 1pc factory made
drawing pocket, Himel PP-A4 or equivalent. all complete with 25%
reserve spaces, and consisting of:-

1 Pc main RCBO of 20A/3p, 4poles

4 Pcs RCBO of 16A/1p,3 pole
6 Pcs RCBO of 10A/1p,2 pole Nº 1 7000 7500

Supply and install surface mounted metal enclousures type tested

Sub distribution board for FIRST FLOOR OFFICE factory built,
including busbars of 50A rating & 10KA/1sec, all other connecting
and fixing accessories for the system , all tested and wired torelevant
1.1.3
IEC standard, use DIN rail mounted terminal blocks with end
brackets and marking tags for all outgoings. 1pc factory made
drawing pocket, Himel PP-A4 or equivalent. all complete with 25%
reserve spaces, and consisting of:-

1 Pc main RCBO of 20A/3p, 4poles

4 Pcs RCBO of 16A/1p,3 pole
6 Pcs RCBO of 10A/1p,2 pole Nº 1 5500 5500
It. DESCRIPTION Unit Qut Rate Amount
 Supply and install surface mounted metal enclousures type tested sub
distribution board for COLD ROOM 1 factory built, including
busbars of 50A rating & 10KA/1sec, all other connecting and fixing
accessories for the system , all tested and wired torelevant IEC
1.1.4
standard, use DIN rail mounted terminal blocks with end brackets
and marking tags for all outgoings. 1pc factory made drawing
pocket, Himel PP-A4 or equivalent. all complete with 25% reserve
spaces, and consisting of:-

1 Pc main RCBO of 32A/3p, 4poles

2 Pcs RCBO of 10A/3p,4 pole
3 Pcs RCBO of 16A/1p,3 pole
1 Pcs RCBO of 10A/1p,2 pole Nº 1 6000 6000

Supply and install surface mounted metal enclousures type tested

Sub distribution board for COLD ROOM 2 factory built, including
busbars of 100A rating & 10KA/1sec, all other connecting and
fixing accessories for the system , all tested and wired torelevant IEC
1.1.5
standard, use DIN rail mounted terminal blocks with end brackets
and marking tags for all outgoings. 1pc factory made drawing
pocket, Himel PP-A4 or equivalent. all complete with 25% reserve
spaces, and consisting of:-

1 Pc main RCBO of 50A/3p, 4poles

2 Pcs RCBO of 10A/3p,4 pole
5 Pcs RCBO of 16A/1p,3 pole
1 Pcs RCBO of 10A/1p,2 pole Nº 1 9000 9000

Supply and install surface mounted metal enclousures type tested

Sub distribution board for WAREHOUSE factory built, including
busbars of 100A rating & 10KA/1sec, all other connecting and
fixing accessories for the system , all tested and wired torelevant IEC
1.1.6
standard, use DIN rail mounted terminal blocks with end brackets
and marking tags for all outgoings. 1pc factory made drawing
pocket, Himel PP-A4 or equivalent. all complete with 25% reserve
spaces, and consisting of:-

1 Pc main RCBO of 63A/3p, 4poles

2 Pcs RCBO of 25A/3p,4 pole
3 Pcs RCBO of 16A/1p,3 pole
11 Pcs RCBO of 10A/1p,2 pole Nº 1 10000 10000
 It. DESCRIPTION Unit Qut Rate Amount
1.2 LIGHT POINTS
For Flush installation in thermoplastic conduit of diammeter 16mm
1.2.1 fed through PVC conductors of 2 x 2.5sq.mm color coded and ml 640 350 224000
labeled with complete connecting and fixing accessories.
Supply and Install different colored lighting wires having 2*2.5mm2
1.2.2 size. Rating of 10 and 0.5killo wat loads capacity per phase. It shall
includes:
Junction Boxes
Connectors PCS 60 520 31200
1.2.3 Switches
swiches 10A or 16A/1ph for flush/surface mounting
a) One way double gang - multi circuit switch,10A - flush mounted Nº 20 160 3200
b) Two way single circuit switch, 10A - flush mountedwitch,220V 1 Nº 4 380 1520
c) Thumbler single circuit switch, 16A - flush mountedwitch,220V 1 Nº 10 500 5000
1.3 SOCKET OUTLETS POINTS
For Flush installation in thermoplastic conduit of diammeter 16mm
1.3.1 fed through PVC conductors of 3x 2.5sq.mm color coded and ml 610 350 213500
labeled with complete connecting and fixing accessories.
Supply and Install different colored Power (socket) wires having
1.3.2 2*2.5mm2 size. Rating of 10 and 0.5killo wat loads capacity per
phase. It shall includes:
Junction Boxes
Connectors PCS 40 770 30800
Suply and fix different Socket outlets with all accessaries according
1.3.3
to the designs
a) 16A single phase socket outlet point with wire 3 x 2.5mmsq, fixed
Nº 55 420 23100
300mm above finshed floor level, flush
b) Surface/Flush Mounted 16A/3ph three phase Socket outlet Nº 6 500 3000
1.4. LIGHT FIXTURES
1.4.1 Light fittings as specified below or approved equivalent
a. Type 1 - MODUS BE140K1 /1 x 40W LAMP
White painted (RAL 9003) metal sheet
id Power LED CRI 80 (CRI 90 on request
Surface mounting Nº 35 1300 45500
b. Type 2 -PHILIPHS TCS 098 236 C3 with 2 x 36W lamp.
Philips tms 012/236 I with 2xTld 36w/33 lamps'[0] 974
Lighting Control Panel With Coil, 120V, 60Hz, 3 Pole 480
Philips TMS012/236 I with 2xTld 36w/33 lamps 401
PHILIPS TTCS 097 2xTL-D 36W/ 230 1071
Nº 24 1800483
PHILIPS TTCS 097 2xTL-D 36W/ 230 50 /50/C O. 96535893 Luminaires-Fluorescent 43200
 It. DESCRIPTION Unit Qut Rate Amount
c. Type 3 -HIGH BAY LIGHT 200 W /6500 K SYM 100 BK
Lighting Color: Pure White
Led Model: SSK-UFO-80W
Lighting Type: LED
Features: Lower Consumption & Energy Saving Replacement for
Nº 47 2500 117500
High Voltage CFL & HD Lamps Wide Operating Volta
1.5. Power cables - Tenitative measurement
1.5.1 Actual mesurement shoud be on site - for all floor
a) 2 x 2.5 mm sq., 10A ml 350 65 22750
b) 3*2.5 mm sq., 16A ml 340 70 23800
c) 4*2.5 mm sq., 3*10A ml 100 82 8200
d) 4*4 mm sq., 3*20A ml 130 100 13000
e) 4*6 mm sq., 3*32A ml 65 125 8125
f) 4*10 mm sq., 3*50A ml 47 135 6345
g) 4*16 mm sq., 3*63A ml 10 147 1470
h) 4*70/35 mm sq., 3*125A ml 75 170 12750
1.6. CABLE WAYS - Tenitative measurement
1.6.1 actual mesurement shoud be on site
a) Rigid PVC pipe for heavy duty and of Dia 50mm ml 426 450 191700
b) Rigid PVC pipe for heavy duty and of Dia 32mm for all floor ml 184 400 73600
c) Rigid PVC pipe for heavy duty and of Dia 110mm ml 130 550 71500
1.7. Earthining
Equipotential (Earthining) bonding copper bar 1500*50*10mm size
1.7.1
with bolted terminal
RHS 4*20*20*2mm
Electrode
Bolt and Nuts pcs 6 420 2520
Install 4*6 aq.mm sized Earthing cable, But the Actual mesurement
1.7.2 ml 51 600 30600
shoud be on site - for all floor
1.8. Man Holes
Construct manholes on specified locations having 60*60cm
crossectional area and 70cm depth. The price shall includes
1.8.1 pcs 9 12500 112500
excavation, manhole retailing wall (brick or block) construction,
basing and toping concrete works all necessary materials
Sub Total … 1E+06
 Total Project Costs for Electrical Works

A. Electrical Works Unit Amount

1 Electrical Installations Birr 1,365,880.00

Total …………………… Birr 1,365,880.00

 GRAND TOTAL FOR ELECTRICAL WORKS

IT. NO DESCRIPTION UNIT AMOUNT

I CONSTRUCTION COSTS OF ELECTRICAL INSTALLATIONS ETB 1,365,880.00

Total ……. ETB 1,365,880.00

15% VAT ETB 204,882.00

Grand Total Cost 1,570,762.00