DISTRIBUTION PROBLEM

Cost Table MIN $ 414,200

Distribution Center
DC 1 DC 2 DC 3 Capacity DC 1 DC 2
PLANT A $ 80 $ 100 $ 215 1400 PLANT A 1400 0
PL

PLANT B $ 108 $ 233 $ 100 1900 PLANT B 700 0

AN

PLANT C $ 57 $ 68 $ 102 1600 PLANT C 200 1400

TS

LHF 2300 1400

Demand 2300 1400 1200 Demand 2300 1400
DC 3 LHF Capacity
0 1400 1400
1200 1900 1900
0 1600 1600
1200
1200
Microsoft Excel 16.0 Answer Report
Worksheet: [Book2]Sheet1
Report Created: 24/12/2023 22:03:25
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,031 Seconds.
Iterations: 7 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$K$2 MIN 0 414200

Variable Cells
Cell Name Original Value Final Value Integer
$J$5 PLANT A DC 1
$K$5 PLANT A DC 2
$L$5 PLANT A DC 3
$J$6 PLANT B DC 1
$K$6 PLANT B DC 2
$L$6 PLANT B DC 3
$J$7 PLANT C DC 1
$K$7 PLANT C DC 2
$L$7 PLANT C DC 3
0 1400 Contin
0 0 Contin
0 0 Contin
0 700 Contin
0 0 Contin
0 1200 Contin
0 200 Contin
0 1400 Contin
0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$J$8 LHF DC 1 2300 $J$8=$J$9 Binding 0
$K$8 LHF DC 2 1400 $K$8=$K$9 Binding 0
$L$8 LHF DC 3 1200 $L$8=$L$9 Binding 0
$M$5 PLANT A LHF 1400 $M$5=$N$5 Binding 0
$M$6 PLANT B LHF 1900 $M$6=$N$6 Binding 0
$M$7 PLANT C LHF 1600 $M$7=$N$7 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book2]Sheet1
Report Created: 24/12/2023 22:03:25

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$J$5 PLANT A DC 1 1400 0 80 9 1E+030
$K$5 PLANT A DC 2 0 9 100 1E+030 9
$L$5 PLANT A DC 3 0 143 215 1E+030 143
$J$6 PLANT B DC 1 700 0 108 114 53
$K$6 PLANT B DC 2 0 114 233 1E+030 114
$L$6 PLANT B DC 3 1200 0 100 53 1E+030
$J$7 PLANT C DC 1 200 0 57 53 9
$K$7 PLANT C DC 2 1400 0 68 9 1E+030
$L$7 PLANT C DC 3 0 53 102 1E+030 53

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$J$8 LHF DC 1 2300 108 2300 0 700
$K$8 LHF DC 2 1400 119 1400 0 700
$L$8 LHF DC 3 1200 100 1200 0 1200
$M$5 PLANT A LHF 1400 -28 1400 700 0
$M$6 PLANT B LHF 1900 0 1900 0 1E+030
$M$7 PLANT C LHF 1600 -51 1600 700 0
Microsoft Excel 16.0 Limits Report
Worksheet: [Book2]Sheet1
Report Created: 24/12/2023 22:03:25

Objective
Cell Name Value
$K$2 MIN 414200

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$J$5 PLANT A DC 1 1400 1400 414200 1400 414200
$K$5 PLANT A DC 2 0 0 414200 0 414200
$L$5 PLANT A DC 3 0 0 414200 0 414200
$J$6 PLANT B DC 1 700 700 414200 700 414200
$K$6 PLANT B DC 2 0 0 414200 0 414200
$L$6 PLANT B DC 3 1200 1200 414200 1200 414200
$J$7 PLANT C DC 1 200 200 414200 200 414200
$K$7 PLANT C DC 2 1400 1400 414200 1400 414200
$L$7 PLANT C DC 3 0 0 414200 0 414200