You are on page 1of 141

Republic of the Philippines

DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

EQUIPMENT RENTAL RATES

I.D. NO. Description Hourly Rate


a Backhoe (0.80 cu.m.) 2,446.00
b Dump Truck (12 cu.yd.) 1,420.00
c Payloader (1.5 cu.m.) 1,733.00
d Bulldozer (155 Hp) 4,951.00
e Cargo truck (10T 270 Hp) 1,212.00
f Self Loading Truck and Accessories 470.00
g Water Truck (16000 L) 2,450.00
h Plate Compactor (5hp) 3,938.00
i Concrete Vibrator 21.39
j Pumpcrete 1,583.00
k Bar Cutter 87.89
l Bar Bender 140.63
m One - bagger Mixer 172.00
n Welding Machine 391.00
o Cutting Outfit 45.45
p Chainsaw 19.65
q Truck Mounted Crane (20 - 25mT) 1,631.00
OTHERS
Jack Hammer Drill 87.44
H - Frame 1.7m x 1.2m 6.08
Electric Grinder 21.39
Electric Hand Drill 48.88
Republic of the Philippines
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

PRODUCTIVITY RATE
PERSONNEL EQUIPMENT
ITEM NO. DESCRIPTION Construction Skilled Unskilled OUTPUT PER HOUR UNIT
Safety Officer* First Aider* Name and Capacity No. of Unit Hrs Utilized
Foreman Laborer Laborer
A. Facilities for the Engineer
A.1 Temporary Facilities See sample DUPA for reference. Month
B. Other General Requirements
B.1 Fire Safety Inspection Certificate (FSIC) See sample DUPA for reference. lot
SPL 1 Project Billboard 1 1 1 See sample DUPA for reference. Each
SPL 2 Construction Safety and Health 1 1 See sample DUPA for reference. Month
C. Mobilization and Demobilization
See sample DUPA for reference. The
Self Loading Truck and
C.1 Mobilization and Demobilization 1 maximum Cost of Mob/ Demob is 1% Ls
Accessories
of the cost of civil works.
1.0000 Earthworks
Dump Truck (12 cu.yd.) 2 1.00
1 (a) Clearing and Grubbing 1 2 Payloader (1.5 cu.m.) 1 1.00 500.00 sq.m
Bulldozer (155 Hp) 1 1.00
Backhoe (0.80 cu.m.) 1 0.70
1 (b) Structural Excavation 1 3 20.00 cu m
Dump Truck (12 cu.yd.) 2 0.70
Plate Compactor (5hp) 1 0.75
1 (c) Backfilling of Excavated Materials 1 3 9.84 cu m
Backhoe (0.80 cu.m.) 1 0.75
1 (d) Gravel Bedding G-1 1 3 Plate Compactor (5hp) 1 0.50 1.20 cu m
Plate Compactor (5hp) 1 0.75
1 (e) Embankment 1 3 9.84 cu m
Backhoe (0.80 cu.m.) 1 0.75
Termite Control Works
1 (f) Soil Poisoning 1 1 2 5.40 L
2.0000 Concreting Works (3000 psi)
2 (a) Demolition of reinforced concrete 1 2 4 Jack Hammer Drill 2 8 0.68 cu m
2 (b) Structural Concrete (Footing and Slab on Fill) 1 1 4 One - bagger Mixer 1 1.00 0.357 cu m
Structural Concrete (Footing Tie Beam, Column,
2 (c) 1 1 4 One - bagger Mixer 1 1.00 0.27 cu m
Suspended Slab, Girder/ Beam)
2 (d) Lean Concrete 1 1 4 One - bagger Mixer 1 1.00 0.357 cu m

2 (e) Structural Concrete (Footing and Slab on Fill) - Ready Mix 1 2 6 Concrete Vibrator 2 1.00 3.32 cu m

Structural Concrete (Footing Tie Beam, Column,


2 (f) 1 2 6 Concrete Vibrator 2 1.00 0.947 cu m
Suspended Slab, Girder/ Beam) - Ready Mix
Concrete Vibrator 2 1.00
2 (g) Lean Concrete (Ready Mix) 1 2 6 3.72 cu m
Pumpcrete 1 0.27
2 (h) Ramp on Fill 1 1 4 One - bagger Mixer 1 1.00 0.357 cu m
3.0000 Rebar Works
Bar Cutter 1 0.50
3 (a) Reinforcing Steel Bar, Grade 40 1 3 12 143.438 kg
Bar Bender 1 0.50
4.0000 Formworks
4 (a) Installation and Removal of Formworks
Installation of Formworks 1 2 4
3.24 sq.m
Removal of Formworks 1 6
5.0000 Masonry Works
5 (a) Demolition of Masonry Wall 1 1 4 Jack Hammer Drill 2 8 5.94 sq m
5 (b) Masonry (100 mm CHB) 1 2 3 One - bagger Mixer 1 1.00 3.825 sq.m
5 (c) Masonry (150 mm CHB) 1 2 3 One - bagger Mixer 1 1.00 3.18 sq.m
5 (d) Plain Cement Plaster Finish 1 2 4 7.125 sq.m
5 (e) Plain Cement Floor Finish 1 1 3 5.95 sq.m
6.0000 Fabricated Materials and Hardware
6 (a) Removal of Door with Jamb 1 1 1 1.33 set
6 (b) Removal of Window with Jamb 1 1 2 3.88 sq m
6 (c) Hollow Core Flush Door 1 1 1 0.32 sq m
6 (d) Wooden Panel Door 1 1 2 0.32 sq m
6 (e) Jalousie Window (Glass) 1 1 1 0.27 sq m
6 (f) Frames (Jambs, Sill, Head, Transoms, and Mullions) 1 1 1 set
6 (g) Ramp Rail 1 2 4 Welding Machine 1 Ls
7.0000 Steel Works
Cutting OutFit 2 16
7 (a) Removal of Steel Trusses 1 2 4 66.78 kg
H - Frame 1.7m x 1.2m 2 Sets 16

Cutting OutFit 2 8

7 (b) Removal of Steel Purlins 1 2 3 H - Frame 1.7m x 1.2m 2 Sets 8 43.76 kg

Electric Hand Drill 2 8


7 (c) Structural Steel Roof Truss
Welding Machine 1 0.75
Fabrication 1 2 2
Cutting Outfit 1 0.25
85.00 kg
Truck Mounted Crane (20
Erection 3 3 1 0.49
- 25mT)
7 (d) Structural Steel Purlins 1 2 4 Welding Machine 2 1.00 90.45 kg
7 (e) Metal Structure Accessories (Steel Plates) 1 1 1 12.995 kg
7 (f) Metal Structure Accessories (Anchor Bolts) 1 1 1 pc
7 (g) Metal Structure Accessories (Sag Rods) 1 1 1 pc
7 (h) Metal Structure Accessories (Turn Buckle) 1 1 1 pc
7 (i) Metal Structure Accessories (Cross Bracing) 1 1 1 pc
8.0000 Roofing Works
Electric Hand Drill 2 8
8 (a) Removal of Metal Roofing 1 1 3 18.25 sq m
H - Frame 1.7m x 1.2m 2 Sets 8

Longspan Metal Roofing

Pre - painted Metal Sheets (Corrugated, Short Span/


8 (b) 1 1 2 2.076 sq.m
Long Span, below 0.427 BMT/ above 0.427 BMT

Pre - painted Metal Sheets (Rib - type, Short Span/ Long


8 (c) 1 1 2 2.769 sq.m
Span, below 0.427 BMT/ above 0.427 BMT
8 (d) Fabricated Metal Roofing Accessory (Gutter) 1 1 1 11.80 m
Fabricated Metal Roofing Accessory (Ridge/ Hip Rolls/
8 (e) 1 1 1 10.00 m
Flashing/ Counter Flashing/ Valley Roll)
9.0000 Ceiling and Carpentry Works
Chainsaw 1 9
9 (a) Removal of Wooden Truss/ Beams 1 1 3 39.38 bd.ft
H - Frame 1.7m x 1.2m 2 Sets 9

Chainsaw 1 8
9 (b) Removal of Wooden Purlins 1 1 3 56.00 bd.ft
H - Frame 1.7m x 1.2m 2 Sets 8

9 (c) Removal of Partition 1 1 2 H - Frame 1.7m x 1.2m 1 Set 4 6.00 sq m


9 (d) Removal of Ceiling 1 1 3 H - Frame 1.7m x 1.2m 2 Sets 8 17.34 sq m

Carpentry for Ceiling


4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/
9 (e) 6.0mm Marine Plywood/ 6.0 mm Ordinary Plywood in 1 1 2 1.489 sq.m
Wood Frame Ceiling
4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/
9 (f) 6.0mm Marine Plywood/ 6.0 mm Ordinary Plywood on 1 1 2 1.243 sq.m
Metal Frame Ceiling
9 (g) Gypsum Board on Metal Frame Ceiling 1 1 2 1.34 sq.m
Partition Wall
4.5 mm/ 6.0 mm thk 4' x 8' Fiber Cement Board/ Marine
9 (h) Plywood/ 6.0 mm thk 4' x 8' Ordinary Plywood on Metal 1 1 2 0.776 sq.m
Frame Double Partition
9 (i) Blackboard 1 1 2 0.776 sq.m
10.0000 Electrical Works
10 (a) Conduit, Boxes and Fitting 1 2 4 See sample DUPA for reference. Ls
10 (b) Wires and Wiring Devices 1 2 4 See sample DUPA for reference. Ls
10 (c) Lighting Fixture/ Fixture 1 1 2 See sample DUPA for reference. Ls
10 (d) Panel Board and Cabinets 1 1 2 See sample DUPA for reference. Ls
11.0000 Plumbing Works
11 (a) Waterline Works 1 1 2 See sample DUPA for reference. Ls
12.0000 Sanitary Works
12 (a) Sewer Line Works 1 1 2 See sample DUPA for reference. Ls
12 (b) Sanitary/ Plumbing Fixtures 1 1 1 See sample DUPA for reference. Ls
12 (c) Three Chamber Septic Vault 1 4 8 See sample DUPA for reference. Ls
13.0000 Painting Works
13 (a) Masonry Painting 1 2 1 2.10 sq.m
13 (b) Wooden Painting 1 2 1 1.89 sq.m
13 (c) Metal Painting 1 2 1 2.00 sq.m
15.0000 Waterproofing
15 (a) Waterproofing Cement Base 1 1 1 1.875 sq.m
14.0000 Tile Works
14 (a) Glazed Tiles and Trims 1 5 5 1.365 sq.m
14 (b) Unglazed Tiles/ Granite Tiles/ Synthetic Granite Tiles 1 5 5 1.95 sq.m
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

Computation of Hauling Cost

PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL BUILDING (BLSB - TYPE 1) -
PROJECT :
(6.40m x 8.00m)
SCHOOL :: QRF Elementary School
LOCATION : : Inopacan, Leyte

MATERIAL : Washed Sand


UNIT : cu m
Material's Source : Location of Source of Material
Hauling Distance : 8.00 km (FLAT - UNPAVED)

A. ESTIMATED TRAVEL SPEED, LOADING/ UNLOADING, AND ALLOWANCE FOR DELAY

DUMP TRUCK TRAVEL SPEED (km/h)


TERRAIN CONDITION ROAD SURFACE CONDITION
LOADED EMPTY
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 40
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
LOADING TIME (min) 3
UNLOADING TIME (min) 2
ALLOWANCE FOR DELAY (min) 10% of Cycle Time

B. FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME

D
FORMULA : T =
R
where
T = Time, Time of Travel (h)
D = Distance, Hauling Distance (km)
R = Rate,Travel Speed (km/h)

C. COMPUTATION OF CYCLE TIME, T

Hauling Distance = 8.00 km


Loading Time = 3.00 min
Loaded Travel Time
First 200.00 m @ 20 kph = 0.60 min
Succeeding 7600.00 m @ 30 kph = 15.20 min
Next 200.00 m @ 20 kph = 0.60 min
Unload and Maneuver = 2.00 min
Return Empty
First 200.00 m @ 30 kph = 0.40 min
Succeeding 7600.00 m @ 45 kph = 10.13 min
Next 200.00 m @ 30 kph = 0.40 min
Cycle Time, T = 32.33 min

Allowance for Delay = 3.23 min

Total Cycle Time, T = 35.57 min

D. HAULING COST PER UNIT OF MATERIAL

USING DUMP TRUCK


Capacity of DT : 10.00 cu m
Rental Rate of Dump Truck per hour P 1,420.00

Hauling Cost Per cu m P 84.17


DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

Computation of Hauling Cost

PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL BUILDING (BLSB - TYPE 1) -
PROJECT :
(6.40m x 8.00m)
SCHOOL :: QRF Elementary School
LOCATION : : Inopacan, Leyte

MATERIAL : Crushed Gravel 3/4"


UNIT : cu m
Material's Source : Location of Source of Material
Hauling Distance : 8.00 km (FLAT - UNPAVED)

A. ESTIMATED TRAVEL SPEED, LOADING/ UNLOADING, AND ALLOWANCE FOR DELAY

DUMP TRUCK TRAVEL SPEED (km/h)


TERRAIN CONDITION ROAD SURFACE CONDITION
LOADED EMPTY
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 40
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
LOADING TIME (min) 3
UNLOADING TIME (min) 2
ALLOWANCE FOR DELAY (min) 10% of Cycle Time

B. FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME

D
FORMULA : T =
R
where
T = Time, Time of Travel (h)
D = Distance, Hauling Distance (km)
R = Rate,Travel Speed (km/h)

C. COMPUTATION OF CYCLE TIME, T

Hauling Distance = 8.00 km


Loading Time = 3.00 min
Loaded Travel Time
First 200.00 m @ 20 kph = 0.60 min
Succeeding 7600.00 m @ 30 kph = 15.20 min
Next 200.00 m @ 20 kph = 0.60 min
Unload and Maneuver = 2.00 min
Return Empty
First 200.00 m @ 30 kph = 0.40 min
Succeeding 7600.00 m @ 45 kph = 10.13 min
Next 200.00 m @ 30 kph = 0.40 min
Cycle Time, T = 32.33 min

Allowance for Delay = 3.23 min

Total Cycle Time, T = 35.57 min

D. HAULING COST PER UNIT OF MATERIAL

USING DUMP TRUCK


Capacity of DT : 10.00 cu m
Rental Rate of Dump Truck per hour P 1,420.00

Hauling Cost Per cu m P 84.17


DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

Computation of Hauling Cost

PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL BUILDING (BLSB - TYPE 1) -
PROJECT :
(6.40m x 8.00m)
SCHOOL :: QRF Elementary School
LOCATION : : Inopacan, Leyte

MATERIAL : Portland Cement


UNIT : bag
Material's Source : Location of Source of Material
Hauling Distance : 10.00 km (FLAT - UNPAVED)

A. ESTIMATED TRAVEL SPEED, LOADING/ UNLOADING, AND ALLOWANCE FOR DELAY

DUMP TRUCK TRAVEL SPEED (km/h)


TERRAIN CONDITION ROAD SURFACE CONDITION
LOADED EMPTY
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 40
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
LOADING TIME (min) 3
UNLOADING TIME (min) 2
ALLOWANCE FOR DELAY (min) 10% of Cycle Time

B. FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME

D
FORMULA : T =
R
where
T = Time, Time of Travel (h)
D = Distance, Hauling Distance (km)
R = Rate,Travel Speed (km/h)

C. COMPUTATION OF CYCLE TIME, T

Hauling Distance = 10.00 km


Loading Time = 3.00 min
Loaded Travel Time
First 200.00 m @ 20 kph = 0.60 min
Succeeding 9600.00 m @ 30 kph = 19.20 min
Next 200.00 m @ 20 kph = 0.60 min
Unload and Maneuver = 2.00 min
Return Empty
First 200.00 m @ 30 kph = 0.40 min
Succeeding 9600.00 m @ 45 kph = 12.80 min
Next 200.00 m @ 30 kph = 0.40 min
Cycle Time, T = 39.00 min

Allowance for Delay = 3.90 min

Total Cycle Time, T = 42.90 min

D. HAULING COST PER UNIT OF MATERIAL

USING DUMP TRUCK


Capacity of DT : 280 bag
Rental Rate of Dump Truck per hour P 1,420.00

Hauling Cost Per bag P 3.63


DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

Computation of Hauling Cost

PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL BUILDING (BLSB - TYPE 1) -
PROJECT :
(6.40m x 8.00m)
SCHOOL :: QRF Elementary School
LOCATION : : Inopacan, Leyte

MATERIAL : Reinforcing Steel Bars


UNIT : kg
Material's Source : Location of Source of Material
Hauling Distance : 8.00 km (FLAT - UNPAVED)

A. ESTIMATED TRAVEL SPEED, LOADING/ UNLOADING, AND ALLOWANCE FOR DELAY

DUMP TRUCK TRAVEL SPEED (km/h)


TERRAIN CONDITION ROAD SURFACE CONDITION
LOADED EMPTY
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 40
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
LOADING TIME (min) 3
UNLOADING TIME (min) 2
ALLOWANCE FOR DELAY (min) 10% of Cycle Time

B. FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME

D
FORMULA : T =
R
where
T = Time, Time of Travel (h)
D = Distance, Hauling Distance (km)
R = Rate,Travel Speed (km/h)

C. COMPUTATION OF CYCLE TIME, T

Hauling Distance = 8.00 km


Loading Time = 3.00 min
Loaded Travel Time
First 200.00 m @ 20 kph = 0.60 min
Succeeding 7600.00 m @ 30 kph = 15.20 min
Next 200.00 m @ 20 kph = 0.60 min
Unload and Maneuver = 2.00 min
Return Empty
First 200.00 m @ 30 kph = 0.40 min
Succeeding 7600.00 m @ 45 kph = 10.13 min
Next 200.00 m @ 30 kph = 0.40 min
Cycle Time, T = 32.33 min

Allowance for Delay = 3.23 min

Total Cycle Time, T = 35.57 min

D. HAULING COST PER UNIT OF MATERIAL

USING DUMP TRUCK


Capacity of DT : 11,200 kg
Rental Rate of Dump Truck per hour P 1,420.00

Hauling Cost Per kg P 0.08


Republic of the Philippines
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

CMPD
2022

DIVISION OFFICE : FROM 2019


NCR
REGION :
AVERAGE
UNIT COST
ITEM NO. DESCRIPTION UNIT CMPD
1.0000 Earthworks
1.0100 Clearing and Grubbing sq.m -###
1.0200 Structural Excavation cu.m -###
1.0300 Backfilling and Compaction cu.m -###
1.0400 Gravel Bedding G-1 cu.m 731.50
###
1.0500 Select Fill cu.m 156.75
###
1.0600 Soil Poisoning sq m 15.68
###
2.0000 Concreting Works ###
2.0100 Demolition of reinforced concrete cu.m -###
2.0200 Portland Cement bag 276.93
###
2.0300 Crushed Gravel 3/4" cu.m 1,562.28
###
2.0400 Crushed Gravel 1" cu.m 1,097.25
###
2.0500 Washed Sand cu.m 1,099.34
###
3.0000 Rebar Works ###
3.0100 Deformed Round Bars, Grade 60 kg 56.44
###
3.0200 D16mm x 6.00 mts RSB pc 534.96
###
3.0300 D20mm x 6.00 mts RSB pc 832.91
###
3.0400 D25mm x 6.00 mts RSB pc 1,303.54
###
3.0500 Deformed Round Bars, Grade 40 kg 52.37
###
3.0600 D16mm x 6.00 mts RSB pc 496.44
###
3.0700 D20mm x 6.00 mts RSB pc 772.93
###
3.0800 D25mm x 6.00 mts RSB pc 1,209.68
###
3.0900 Deformed Round Bars, Grade 33 kg 43.90
###
3.1000 D10mm x 6.00 mts RSB pc 172.56
###
3.1100 D12mm x 6.00 mts RSB pc 249.12
###
3.1200 G.I. Tie Wire kg 70.83
###
4.0000 Formworks ###
4.0100 Coco Lumber bd.ft 31.35
###
4.0200 Plywood Ordinary, 1/4" x 4' x 8' pc 454.00
###
4.0300 Plywood Ordinary, 1/2" x 4' x 8' pc 662.00
###
4.0400 CWN, Assorted kg 63.50
###
5.0000 Masonry Works ###
5.0100 Demolition of Masonry Wall sq.m -###
5.0200 CHB 6" thk pc 19.00
###
5.0300 CHB 4" thk pc 15.00
###
5.0400 10mm x 6m RSB kg 43.00
###
5.0500 Plaster Moulding lm 193.70
###
5.0600 Concrete Louver Blocks pc 36.10
###
6.0000 Doors and Windows ###
6.0100 Removal of Door with Jamb set -###
6.0200 Removal of Window with Jamb sq.m -###
6.0300 Wood Panel Door sq.m 3,206.88
###
D-1, (1.00m x 2.10m) KD and Termite - treated
Panel Door Type Hinged Door and Fixed
6.0310 set 9,875.26
Glass Transom on 50mm x 150mm Wood
Jamb/ Frame and Lever - type Knob ###
D-1, Panel Door 0.90m x 2.10m on 150mm
6.0320 Wooden Jamb complete with Accessories set 8,169.29
(lever type door knob) ###
6.0330 D-2, (0.90m x 2.10m) Panel Door set 8,887.73
###
6.0400 Flush Door sq.m 1,926.00
###

D-2, (0.958m x 2.05m) Hollow Core Flush


Type Swing Door and Fixed Glass Transom on
6.0410 50mm x 150mm Guijo/ Yakal Jamb with set 1,826.53
Marine Plywood (two face) with Hardware and
Accessories and Cylindrical Door Knob.
###

Page 8 of 141
ITEM NO. DESCRIPTION UNIT CMPD
D-1, Flush Door 0.90m x 2.10m on 100mm
6.0420 Wooden Jamb complete with Accessories set 4,355.04
(lever type door knob) ###
6.0430 D-3, (0.70m x 2.10m) Flush Door set 1,705.00
###
6.0500 PVC Door sq.m 1,306.25
###
6.0600 Door Jamb bd.ft 94.05
###
6.0610 Door Jamb 45mm x 150mm set 1,619.75
###
6.0700 Window Jamb bd.ft 94.05
###
6.0710 Window Jamb 45mm x 150mm sq.ft 65.46
###
6.0800 Swing Type Steel Casement Window sq.m 1,933.25
###
6.0900 Awning Type Steel Casement Window sq.m 1,881.00
###
W - 4, (0.6 x 0.6 m) Steel Jamb Awning
6.0910 set 1,881.00
Window with Clear Glass ###
6.1000 Glass Jalousie Window sq.m 679.25
###
Jalousie Window with Clear Glass Blades on
6.1009 sq.ft 85.73
JalouPlus Type Silver Colored Frame ###
W - 1, (2.50m x 1.25m) Steel Jamb Jalousie
6.1010 Window with Clear Glass Blades and with set 2,122.66
Fixed Clear Glass Transom ###
W - 2, (1.70m x 1.25m) Steel Jamb Jalousie
6.1020 Window with Clear Glass Blades and Fixed set 1,443.41
Clear Glass Transom ###
W - 3, (1.170m x 1.25m) Steel Jamb Jalousie
6.1030 Window with Clear Glass Blades and Fixed set 993.40
Clear Glass Transom ###
W - 1, ( 2.6 x 1.6 m) Jalousie Window with
Clear Glass Blades on JalouPlus Type Silver
6.1040 Colored Frame and Fixed Clear Glass set 10,646.46
Transom on 50 x 150 mm Wooden Jamb
complete with Accessories ###
W - 2, ( 1.3 x 1.6 m) Jalousie Window with
Clear Glass Blades on JalouPlus Type Silver
6.1050 Colored Frame and Fixed Clear Glass set 5,300.24
Transom on 50 x 150 mm Wooden Jamb
complete with Accessories ###
6.1060 Wood Jalousie Windows sq.ft 85.73
###
6.1100 Fixed Glass Window on Metal Frame sq.m 470.25
###
6.1200 Aluminum Casement Window sq.m 4,981.17
###
6.1300 Sliding Aluminum Window sq.m 5,747.50
###
Steel Encased Clear Glass Window with
6.1400 sq.ft 130.63
Grilles ###
6.1500 Security Grilles sq.ft 94.05
###
6.1510 Window Grille (WG - 1) set 3,163.89
###
6.1520 Window Grille (WG - 2) set 2,151.44
###
6.1530 Window Grille (WG - 3) set 1,480.70
###
6.1600 Entrance, Lockset Standard set 469.00
###
6.1700 Entrance, Handleset set 4,799.00
###
6.1800 Entrance, Cylindrical Lockset set 399.00
###
6.1900 Entrance, Lever Lockset set 999.00
###
6.2000 Hinges, Standard 3-1/2" x 3-1/2" pa 289.00
###
7.0000 Steel Works ###
7.0090 LC 75 x 38 x 15 x 2.0mm kg 45.28
###
7.0100 LC 150 x 75 x 25 x 6.0mm kg 45.28
###
7.0110 LC 150 x 65 x 20 x 2.5mm kg 45.28
###
7.0120 LC 150 x 65 x 20 x 2.0mm kg 45.28
###
7.0200 LC 150 x 50 x 25 x 6.0mm kg 45.28
###
7.0210 LC 255 x 90 x 25 x 5.0mm kg 45.28
###
7.0300 L 125 x 125 x 6mm kg 47.03
###
7.0400 L 100 x 100 x 6.35mm kg 47.03
###
7.0410 L 100 x 100 x 6.0mm kg 47.03
###
7.0500 L 75 x 75 x 6.35mm kg 47.03
###
7.0510 L 75 x 75 x 6.35mm kg 47.03
###
7.0600 L 50 x 50 x 6.35mm kg 47.03
###
7.0700 L 65 x 65 x 6.35mm kg 47.03
###
7.0710 L 65 x 65 x 6.0mm kg 47.03
###
7.0800 L 90 x 90 x 6mm kg 47.03
###
7.0810 L 75 x 75 x 6mm kg 47.03
###
7.0820 L 60 x 60 x 6mm kg 47.03
###
7.0900 L 50 x 50 x 6mm kg 47.03
###
7.1000 L 50 x 50 x 5mm kg 47.03
###
7.1010 L 50 x 50 x 2mm kg 47.03
###
7.1020 L 40 x 40 x 5mm kg 47.03
###

Page 9 of 141
ITEM NO. DESCRIPTION UNIT CMPD
7.1030 L 25 x 25 x 3mm kg 47.03
###
7.1040 L 20 x 20 x 2mm kg 47.03
###
7.1050 Flat Bar 1" x ¼" kg 47.03
###
7.1060 Flat Bar 1½" x ¼" kg 47.03
###
7.1100 Steel Plate 1.20m x 2.40m x 6mm thk pc 6,672.60
###
7.1200 Steel Plate 1.20m x 2.40m x 10mm thk pc 11,414.10
###
7.1300 Steel Plate 1.20m x 2.40m x 12mm thk pc 13,696.60
###
7.1400 Steel Plate 1.20m x 2.40m x 16mm thk pc 18,262.20
###
Anchor Bolt with Nuts and Washer, 20mmØ x
7.1500 pc 47.03
50mm x 300mm ###
Anchor Bolt with Nuts and Washer, 16mmØ x
7.1510 pc 39.71
50mm x 300mm ###
Anchor Bolt with Nuts and Washer, 12mmØ x
7.1600 pc 28.22
50mm x 150mm ###
Anchor Bolt with Nuts and Washer, 12mmØ x
7.1601 pc 34.00
50mm x 300mm
Anchor Bolt with Nuts and Washer, 10mmØ x
7.1700 pc 12.54
50mm x 125mm ###
Anchor Bolt with Nuts and Washer, 10mmØ x
7.1701 pc 28.22
50mm x 150mm
7.1800 Machine Bolts ( 6 mm dia. ) pc 26.13
###
7.1810 Machine Bolts ( 10 mm dia. ) pc 41.80
###
7.1820 Machine Bolts ( 16 mm dia. ) pc 53.30
###
7.1900 Plain Round Bar 16mmØ x 6m pc 413.70
###
7.1901 Plain Round Bar 12mmØ x 6m pc 208.74
###
7.1902 Plain Round Bar 10mmØ x 6m pc 191.40
###
7.2000 Turn Buckle 16 mmØ pc 193.33
###
7.2100 Turn Buckle 12 mmØ pc 167.20
###
12mmØ Sag Rods with Standard Nuts and
7.2200 pc 63.00
Washers ###
10mmØ Sag Rods with Standard Nuts and
7.2300 pc 44.00
Washers ###
7.2400 Square Bar 19mm□ pc 627.00
###
7.2500 Square Bar 12mm□ pc 147.35
###
7.2600 G.I. Pipe 2"Ø Sch.40 pc 1,515.25
###
7.2610 G.I. Pipe 1-½"Ø Sch. 40 pc 1,103.20
###
7.2620 G.I. Pipe 1"Ø Sch. 40 pc 680.50
###
7.2700 B.I. Pipe 100mmØ Sch.40 pc 2,363.79
###
7.2800 B.I. Pipe 75mmØ Sch.40 pc 1,732.61
###
7.2900 B.I. Pipe 50mmØ Sch.40 pc 919.60
###
7.3000 B.I. Pipe 38mmØ Sch.40 pc 660.44
###
7.3100 B.I. Pipe 32mmØ Sch.40 pc 561.17
###
7.3200 B.I. Pipe 50mmØ Sch.20 pc 722.10
###
7.3300 B.I. Pipe 38mmØ Sch.20 pc 521.46
###
7.3400 B.I. Pipe 32mmØ Sch.20 pc 454.58
###
7.3500 50 mmØ Stainless Steel Pipe pc 2,508.00
###
7.3600 Welding Rod kg 156.75
###
8.0000 Roofing Works ###
8.0100 Removal of Roofing Sheets sq m -###
8.0200 Removal of Ridge Roll pc -###
8.0300 Removal of Flashing pc -###
8.0400 Removal of Gutter pc -###
8.0500 Removal of Fascia Board pc -###
G.I. Long-Span Roofing, Corrugated, Pre-
8.0600 lm 597.91
Painted, 1220mm x 0.5mm BMT ###
8.0610 Corrugated G.I. Sheet Ga.26, 36" x 8' pc 434.72
###
8.0620 Corrugated G.I. Sheet Ga.26, 36" x 9' pc 499.41
###
8.0630 Corrugated G.I. Sheet Ga.26, 36" x 10' pc 554.90
###
G.I. Ridge Roll, Preformed, Pre-Painted,
8.0700 pc 594.21
0.610m x 2.440m x 0.5mm BMT ###
8.0710 Ridge Roll Ga.26, 24"x 8' pc 504.21
###
G.I. Flashing, Preformed, Pre-Painted, 0.610m
8.0800 pc 651.51
x 2.440m x 0.5mm BMT ###
Flashing, Pre-Painted, Ordinary, 0.915m x
8.0810 pc 632.23
2.440m x 0.4mm thk ###
8.0820 Flashing Ga.26, 24"x 8' pc 316.98
###
8.0900 J-Bolt (6mm dia.) pc 6.27
###
8.1000 Teckscrew 2-1/2" pc 3.14
###
8.1001 Teckscrew 2-¾" pc 3.85
8.1100 Blind Rivets pc 1.41
###
8.1101 3" Flat head Countersunk screw pc 1.00

Page 10 of 141
ITEM NO. DESCRIPTION UNIT CMPD
8.1200 Umbrella Nails kg 68.00
###
8.1300 Roof Sealant L 477.04
###
9.0000 Ceiling and Carpentry Works ###
9.0070 Removal of Wooden Truss/ Beams bd.ft -###
9.0080 Removal of Purlins bd.ft -###
9.0090 Removal of Partition sq.m -###
9.0100 Removal of Ceiling sq.m -###
9.0200 Plywood, Ordinary 1/4" x 4' x 8' pc 454.00
###
9.0300 Plywood, Ordinary 1/2" x 4' x 8' pc 785.00
###
9.0400 Plywood, Ordinary 3/4" x 4' x 8' pc 1,299.00
###
9.0500 Plywood, Marine 1/4" x 4' x 8' pc 756.00
###
9.0600 Plywood, Marine 1/2" x 4' x 8' pc 1,061.00
###
9.0700 Plywood, Marine 3/4" x 4' x 8' pc 2,392.00
###
Metal Carrying Channel (12mm x 38mm x 5m
9.0800 pc 209.00
x 0.8mm thk ###
9.0890 Fiber Cement Board, 1/4" x 4' x 8' pc 659.00
###
9.0900 Fiber Cement Ceiling Board (4.5mm thk) pc 490.00
###
Metal Double Furring Channel (19mm x 50mm
9.1000 pc 152.00
x 3m x 0.5mm thk ###
9.1100 Wall Angle 1" x 1" x 10' pc 47.00
###
9.1200 Preformed Wire Clip pc 6.00
###
Rod Suspension Hanger with Adjustment
9.1300 pc 135.00
Spring ###
9.1310 Steel Angle pc 6.00
###
25mm x 25mm x 300mm Wood slats @25mm
9.1400 clear spacing ceiling ventilation (provide pc 257.00
stainless steel wire mesh inside) ###
9.1410 Fascia Board, Wooden bd.ft 37.62
###
9.1420 Fascia Board, Fiber Cement 10" x 12' pc 376.20
###
9.1430 Fascia Board, Fiber Cement 12" x 8' pc 300.96
###
9.1500 Rough Lumber, Sun Dried, Yakal bd.ft 125.40
###
9.1600 Rough Lumber, Sun Dried, Guijo bd.ft 125.40
###
9.1700 Rough Lumber, Sun Dried, Tanguile bd.ft 44.94
###
9.1800 S4S Lumber, Kiln Dried, Tanguile bd.ft 64.79
###
9.1900 Wood Preservative, Brown L 714.00
###
9.2000 Lawanit, 1/4" thk pc 320.00
###
9.2100 Finishing Nails kg 67.30
###
9.2200 Concrete Nails kg 90.00
###
10.0000 Electrical Works -###
Roughing-ins ###
10.0100 Electrical Conduit uPVC, 15mmØ pc 79.00
###
10.0200 Electrical Conduit uPVC, 20mmØ pc 167.00
###
10.0210 Electrical Conduit uPVC, 25mmØ pc 147.00
###
10.0300 Electrical Conduit uPVC, 32mmØ pc 191.00
###
10.0400 Electrical Conduit uPVC, 40mmØ pc 249.00
###
10.0490 RSC 20mmØ pc 117.56
###
10.0500 RSC 25mmØ pc 182.88
###
10.0600 RSC 40mmØ pc 449.87
###
10.0700 RSC 50mmØ pc 574.75
###
10.0800 Entrance Cap 20mm dia. pc 44.90
###
10.0900 Entrance Cap 25mm dia. pc 54.90
###
10.1000 Entrance Cap 32mm dia. pc 78.40
###
10.1100 Entrance Cap 50mm dia. pc 161.10
###
10.1200 Junction Box, 4" x 4" G.I. pc 80.10
###
10.1300 Utility Box, 2" x 4" G.I. pc 64.20
###
10.1400 Grounding Rod, 2.4m x 16mm dia. pc 156.75
###
10.1500 Grounding Rod, 3.0m x 25mm dia. pc 261.25
###
Wires & Fixtures ###
10.1600 3.5 mm² THHN Wire, Stranded m 42.00
###
10.1700 5.5 mm² THHN Wire, Stranded m 68.00
###
10.1710 8.0 mm² THHN Wire, Stranded m 107.00
###
10.1800 14.0 mm² THHN Wire, Stranded m 81.51
###
10.1900 30.0 mm² THHN Wire, Stranded m 121.22
###
10.2000 38.0 mm² THHN Wire, Stranded m 238.26
###
10.2100 80.0 mm² THHN Wire, Stranded m 501.60
###
10.2200 3.5 mm² TW(G) Wire, Stranded m 26.65
###
10.2300 5.5 mm² TW(G) Wire, Stranded m 28.22
###
10.2400 8.0 mm² TW(G) Wire, Stranded m 40.76
###
10.2500 14.0 mm² TW(G) Wire, Stranded m 81.51
###
10.2600 22.0 mm² TW(G) Wire, Stranded m 82.56
###

Page 11 of 141
ITEM NO. DESCRIPTION UNIT CMPD
Duplex Convenience Outlet, Grounding Type,
10.2700 set 149.75
20A, 250V ###
Duplex Convenience Outlet, Grounding Type,
10.2800 set 169.00
20A, 250V (WP) ###
Single Pole Wall Switch in One Switch Plate
10.2900 set 89.00
(10 AMP, 230V) ###
Single Convenience Outlet, Grounding Type,
10.3000 set 129.50
15 AMP, 230V (EF) ###
10.3010 Aircon Outlet with Plate pc 295.47
###
2 Single Pole Wall Switches in One Switch
10.3100 set 159.89
Plate (10 AMP, 230V) ###
3 Single Pole Wall Switches in One Switch
10.3200 set 208.74
Plate (10 AMP, 230V) ###
10.3300 Three Way Wall Switch (10 AMP, 230 V) set 104.50
###
10.3310 Safety Switch 30A 2P set 630.40
###
2 - 28W, 230V, 60Hz, AC Fluorescent Lighting
10.3400 set 2,717.00
Fixture, (Box Type) ###
1 - 28W, 230V, 60Hz, AC Fluorescent Lighting
10.3500 set 1,672.00
Fixture, (Box Type) ###
1 -18W, 230V, 60Hz AC, Compact Fluorescent
10.3600 Lighting Fixture with Medium Base Keyless set 512.05
Type Porcelain Receptacle ###
10.3610 FL 1 x 40W Industrial Type set 512.05
###
10.3620 FL 2 x 40W Industrial Type set 877.80
###
10.3700 Panel Box, Flush Type, 4 Branches set 1,142.00
###
10.3800 Panel Box, Flush Type, 8 Branches set 1,655.00
###
10.3900 Panel Box, Flush Type, 12 Branches set 3,452.00
###
10.4000 Panel Box, Flush Type, 16 Branches set 3,800.00
###
10.4100 Circuit Breaker, 20A 2P set 245.00
###
10.4200 Circuit Breaker, 30A 2P set 245.00
###
10.4300 Circuit Breaker, 40A 2P set 381.00
###
10.4400 Circuit Breaker, 50A 2P set 381.00
###
10.4410 Circuit Breaker, 60A 2P set 462.00
###
10.4500 Circuit Breaker, 70A 2P set 462.00
###
10.4600 Circuit Breaker, 100A 2P set 1,265.00
###
10.4700 Circuit Breaker, 125A 2P set 1,465.00
###
10.4800 Circuit Breaker, 200A 2P set 1,665.00
###
10.4900 Vibrating Bell 8" set 945.00
###
10.5000 Push Button, 10A, 230V set 585.00
###
10.5100 Fire Alarm Bell, Vibrating Type set 2,090.00
###
10.5200 Fire Alarm Station, Manual Single Action set 867.09
###
10.5300 Fire Alarm Control Panel, One Zone set 5,747.50
###
10.5400 Wall Fan, 60W, 230V, 60Hz set 1,775.00
###
10.5500 Electrical Tape pc 51.00
###
11.0000 Plumbing Works ###
11.0100 Water Closet Flange set 738.00
###
11.0200 Water Closet 1.6gpf with Accessories set 5,200.00
###
11.0300 Urinal 0.8gpf set 4,700.00
###
Concrete Counter Sink Type, with Lever Type
11.0400 set 3,291.75
Faucet and Complete Accessories ###
11.0410 Faucet, Lavatory set 539.00
###
11.0500 Faucet, Hose Bibb, Brass 1/2"Ø pc 340.00
###
11.0510 Faucet set 357.00
###
11.0600 Lavatory, Pedestal Type with Accessories set 1,358.50
###

11.0610 Lavatory, Including Fittings and Accessories set 6,792.50


###
11.0620 S.S. Sink with Strainer and P-Trap set 3,600.00
###
11.0700 PP-R Pipe 2"Ø x 4.0m pc 1,166.22
###
11.0800 PP-R Pipe 1-1/4"Ø x 4.0m pc 839.00
###
11.0900 PP-R Pipe 1"Ø x 4.0m pc 772.00
###
11.1000 PP-R Pipe 3/4"Ø x 4.0m pc 495.00
###
11.1100 PP-R Pipe 1/2"Ø x 4.0m pc 322.00
###
11.1200 PP-R Coupling, 2"Ø pc 149.44
###
11.1300 PP-R Coupling, 1-1/4"Ø pc 32.66
###
11.1400 PP-R Coupling, 1"Ø pc 20.00
###
11.1500 PP-R Coupling, 3/4"Ø pc 12.00
###
11.1600 PP-R Coupling, 1/2"Ø pc 10.00
###
11.1700 PP-R Coupling Reducer, 1" x 3/4"Ø pc 20.00
###
11.1800 PP-R Elbow 90˚ x 2"Ø pc 77.33
###
11.1900 PP-R Elbow 90˚ x 1-1/4"Ø pc 48.07
###
11.2000 PP-R Elbow 90˚ x 1"Ø pc 32.00
###

Page 12 of 141
ITEM NO. DESCRIPTION UNIT CMPD
11.2100 PP-R Elbow 90˚ x 3/4"Ø pc 19.00
###
11.2200 PP-R Elbow 90˚ x 1/2"Ø pc 13.00
###
11.2210 PP-R Elbow Reducer, 1" x 3/4"Ø pc 33.00
###
11.2300 PP-R Tee, 2"Ø pc 47.55
###
11.2400 PP-R Tee, 1-1/4"Ø pc 41.80
###
11.2500 PP-R Tee, 1"Ø pc 35.00
###
11.2600 PP-R Tee, 3/4"Ø pc 21.00
###
11.2700 PP-R Tee, 1/2"Ø pc 16.00
###
11.2800 PP-R Tee Reducer, 1-1/4" x 1/2"Ø pc 10.97
###
11.2900 PP-R Tee Reducer, 1" x 3/4"Ø pc 41.80
###
11.2910 PP-R Tee Reducer, 3/4" x 1/2"Ø pc 26.13
###
11.3000 PP-R End Cap, 1-1/4"Ø pc 33.44
###
11.3100 PP-R End Cap, 3/4"Ø pc 15.68
###
11.3200 PP-R Plug, 1"Ø pc 19.86
###
11.3300 PP-R Plug, 3/4"Ø pc 12.54
###
11.3400 PP-R Plug, 1/2"Ø pc 8.36
###
11.3500 Gate Valve, 1-1/4"Ø pc 616.55
###
11.3600 Gate Valve, 2"Ø pc 1,374.18
###
11.3700 Gate Valve, 1"Ø pc 1,010.00
###
11.3800 Gate Valve, 3/4"Ø pc 549.00
###
11.3900 Check Valve, Horizontal, 1"Ø pc 830.00
###
11.4000 Check Valve, Horizontal, 3/4"Ø pc 565.00
###
11.4100 Check Valve, Horizontal, 1/2"Ø pc 345.00
###
11.4200 Teflon Tape roll 25.00
###
11.4300 Tissue Holder pc 420.00
###
11.4400 S.S. Grab Rail 1-1/2"Ø set 1,735.00
###
11.4410 S.S. Floor Drain 4" x 4" set 330.00
###
11.4500 Mirror sq.ft 104.50
###
12.0000 Sanitary Works ###
12.0100 Catch Basin unit 825.55
###
12.0110 Three Chamber Septic Vault unit 131,198.16
###
12.0200 Stainless Steel Vent Protection Screen, 6'' pc 1,672.00
###
12.0300 Stainless Steel Vent Protection Screen, 2'' pc 627.00
###
12.0400 PVC Sanitary Pipe 6"Ø x 3.0m pc 2,625.00
###
12.0500 PVC Sanitary Pipe 4"Ø x 3.0m pc 1,045.00
###
12.0600 PVC Sanitary Pipe 3"Ø x 3.0m pc 785.00
###
12.0700 PVC Sanitary Pipe 2"Ø x 3.0m pc 512.00
###
12.0710 PVC Sanitary Pipe 1"Ø x 3.0m pc 142.00
###
12.0800 PVC Sanitary Elbow 90˚ x 6"Ø pc 797.00
###
12.0900 PVC Sanitary Elbow 90˚ x 4"Ø pc 168.00
###
12.1000 PVC Sanitary Elbow 90˚ x 3"Ø pc 102.00
###
12.1100 PVC Sanitary Elbow 90˚ x 2"Ø pc 57.00
###
12.1110 PVC Sanitary Elbow 90˚ x 1"Ø pc 18.00
###
12.1200 PVC Sanitary Elbow 1/8 x 6"Ø pc 708.00
###
12.1300 PVC Sanitary Elbow 1/8 x 4"Ø pc 129.00
###
12.1400 PVC Sanitary Elbow 1/8 x 3"Ø pc 82.00
###
12.1410 PVC Sanitary Elbow 1/8 x 2"Ø pc 46.00
###
12.1500 PVC Sanitary Wye 6" x 6" pc 296.00
###
12.1600 PVC Sanitary Wye 4" x 4" pc 270.00
###
12.1700 PVC Sanitary Wye 3" x 3" pc 174.00
###
12.1800 PVC Sanitary Wye 2" x 2" pc 74.00
###
12.1900 PVC Sanitary Wye Reducer, 6" x 4" pc 1,196.00
###
12.2000 PVC Sanitary Wye Reducer 4" x 2" pc 225.00
###
12.2100 PVC Sanitary Tee 6" x 6" pc 998.00
###
12.2110 PVC Sanitary Tee 4" x 4" pc 80.00
###
12.2200 PVC Sanitary Tee 2" x 2" pc 234.00
###
12.2210 PVC Sanitary Tee Reducer 4" x 2" pc 93.01
###
12.2300 Brass Cleanout 6" x 6" pc 705.38
###
12.2400 Brass Cleanout 4" x 4" pc 38.14
###
12.2500 Brass Cleanout 2" x 2" pc 21.95
###
12.2600 PVC P-Trap 4" pc 420.00
###
12.2700 PVC P-Trap 2" pc 174.00
###
12.2800 Closet Bend, 4'' pc 104.50
###
12.2900 Roof Drain pc 261.25
###
12.3000 PVC Cement can 106.00
###
13.0000 Painting Works ###
13.0100 Neutralizer gal 449.00
###
13.0200 Latex, Flat gal 633.00
###
13.0300 Masonry Putty gal 376.00
###

Page 13 of 141
ITEM NO. DESCRIPTION UNIT CMPD
13.0400 Latex, Semi Gloss gal 701.00
###
13.0500 Acri Color qrt 189.67
###
13.0600 Enamel, Flatwall gal 671.00
###
13.0700 Glazing Putty gal 620.00
###
13.0800 Enamel, Semi Gloss gal 625.00
###
13.0900 Paint Thinner gal 387.00
###
13.1000 Lacquer Thinner gal 466.00
###
13.1100 Primer, Zinc Chromate gal 617.00
###
13.1200 Primer, Epoxy gal 949.00
###
13.1210 Primer, Red Oxide gal 451.00
###
13.1300 Gloss Acrylic Paint gal 650.00
###
14.0000 Tile Works ###
14.0100 Ceramic Glazed Tile sq.m 135.00
###
14.0110 Glazed Wall Tiles 20cm x 20cm pc 29.06
###
14.0120 Glazed Wall Tiles 60cm x 60cm pc 49.00
###
14.0200 Ceramic Unglazed Tile sq.m 167.00
###
14.0210 Unglazed Floor Tiles 20cm x 20cm pc 34.00
###
14.0220 Unglazed Floor Tiles 60cm x 60cm pc 60.00
###
14.0300 Tile Adhesive 25 kg/bag bag 435.00
###
14.0400 Tile Trim 6mm pc 35.00
###
14.0500 Tile Grout 5 kg/bag bag 157.00
###
15.0000 Waterproofing ###
15.0100 Waterproofing, Cementitious gal 523.00
###

Others
Gutter, Pre-Painted, Ordinary, 0.610m x
pc 577.00
2.440m x 0.4mm thk
Gutter, Pre-Painted, Ordinary, 0.610m x
pc 712.00
2.440m x 0.5mm thk
Flashing Ga.24, 24"x 8' pc 576.00
Hinge pair 500.00
PVC Sanitary Pipe 4"Ø x 3.0m pc 585.20
PVC Sanitary Elbow 90˚ x 3"Ø pc 50.68
PP-R Cross Tee Reducer, 1" x 1/2"Ø pc 37.00
PP-R Tee Reducer, 1" x 1/2"Ø pc 29.00
PP-R Coupling Reducer, 1/2" x 3/4"Ø pc 11.00
PP-R Adaptor Female Thread 1/2"Ø pc 84.97
Female Adaptor 1/2"Ø pc 25.00
PP-R End Cap, 1"Ø pc 23.00
CPVC Pipe 2'' dia. pc 1,257.00
CPVC Pipe 1'' dia. pc 631.00
G.I Coupling, 1"Ø pc 669.60
G.I Elbow 90 x 1"Ø pc 31.00
G.I Cross Tee Reducer 1" x 1/2"Ø pc 32.00
G.I Female Adapter 1/2"Ø pc 15.00
Gate Valve, 4'' dia. pc 1,968.00
Gate Valve, 1/2"Ø pc 250.00
Male adapter wit gasket and nuts pc 309.00
Lavatory - Wall Hang Type set 1,800.00
SEPTIC VAULT (1.50 m x 2.00 m x 1.80 m) lot 17,046.12
L 38 x 38 x 4.5mm kg 61.00
Metal Double Furring Channel (19mm x 50mm
pc 147.00
x 5m x 0.4mm thk
Metal Double Furring Channel (19mm x 50mm
pc 220.00
x 5m x 0.6mm thk
Fascia Board, Fiber Cement 8" x 8' pc 191.00
Quarter Round Moulding 2.4m pc 80.00
50mm Vent Screen pc 245.00
3.5 mm2 THW Wire, Stranded m 33.00
Ceiling Receptacle 3-1/2"Ø pc 25.00
Incandescent Bulb 50W set 35.00

2-80W PL Equivalent to 240W Light on


set 2,000.00
300mm Dia. Reflectorized Bowl-Type Housing

300mm Dia. Globe Diffuser w/ Metal Hanger 1-


1.5m Drop set 1,000.00

200mm Dia. Surface Mounted Pinlight


set 510.00
Orbit Rotating Ceiling Fan with Metal Hanger
set 1,800.00
1-1.5 meter drop
Expansion Bolt pc 40.00

Page 14 of 141
ITEM NO. DESCRIPTION UNIT CMPD
1.0m x 1.0m x 1.0m Intermediate Bulk
Container (IBC), 1000L Capacity with tube pc 5,500.00
cage and pallet
Pebbles, 5mm cu.m 982.81
Pebbles, 10mm cu.m 982.81
Granulated Carbon cu.m 2,624.75
Granite Tiles 40cm x 40cm pc 63.00
NW 1 - New Capiz Window with Jambs and
Accessories (follow design and pattern of sq.m. 5,162.00
existing Window with transom)"
D-1, Double Leaf Panel Door 1.40m x 2.90m
on 50mm x 150mm Wooden Jamb and
Stainless Steel Handle (Stainless Steel set 20,635.00
Lockset (AD/01, see details)) complete with
Accessories

D-2, Single Leaf Panel Door 0.90m x 2.90m on


50mm x 150mm Wooden Jamb and Stainless
set 10,717.50
Steel Handle (Stainless Steel Lockset (AD/01,
see details)) complete with Accessories

W - 1, Capiz Awning Window on Wood Frame


2.90m x 2.55m on 50 x 150 mm Wooden Jamb sq.ft 400.00
complete with Accessories
W - 2, Capiz Awning Window on Wood Frame
2.90m x 1.80m on 50 x 150 mm Wooden Jamb sq.ft 400.00
complete with Accessories
W - 3, Clerestory Capiz Fixed Window on
Wood Frame and on 50 x 150 mm Wooden sq.ft 400.00
Jamb complete with Accessories
T&G 3/4" thick bd.ft 64.79
T&G 1/2" thick bd.ft 55.00
Wood Sand, Seal & Wax Finish sq.m 100.00
Ceiling Fan (18" Plastic Blade, 230 Volts/60 Hz
pc 1,500.00
70 W Power Output)
Stainless Steel Lockset (AD/01, see detail) set 1,500.00
Hinges, Ball Bearing 3-1/2" x 3-1/2" pc 680.00
Incandescent Bulb 50W set 35.00
Ceiling Receptacle 3-1/2"Ø pc 25.00

Page 15 of 141
Republic of the Philippines
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

LABOR RATES

CITY/ MUNICIPALITY :
PROVINCE :
REGION :

I.D. NO. Classification Daily Rate Hourly Rate

a Construction Foreman 778.01 97.25


b Skilled Laborer 562.78 70.35
c Unskilled Laborer 433.13 54.14
c Safety Officer 490.40 61.30
d First Aider 378.72 47.34
COMPUTATION/QUANTITY TAKE-OFF

Project PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL BUILDING (BLSB - TYPE 1) -(6.40m x 8.0

Depth/Height/Thickness Deduct(if Total Quantity


WORK DESCRIPTION Length (m) Width(m) No. of pcs
(m) applicable) SQ.M. CU.M. LENGTH/BD.FT
CLEARING AND GRUBBING 0.00
DEMOLITION OF REINFORCED CONCRETE 0.00 0.00
STRUCTURAL EXCAVATION 0.00
Column Footing-1 0.00
Column Footing-2 0.00
Wall Footing 0.00 0.50 0.30 0.00
Other (Septic Tank) 0.00
Canal 0.00
Backfill & Compaction 0.00
Column Footing-1 0.00
Column Footing-2 0.00
Wall Footing 0.00 0.50 0.30 0.00 0.00
Soil Poisoning 0.00
Gravel Bedding 60.36 0.00
Column Footing-1 0.00
Column Footing-2 0.00
Wall Footing 0.00 0.50 0.05 0.00
Slab on Fill (Classroom) 7.80 6.20 0.00 48.36 0.00
Slab on Fill (Corridor) 8.00 1.50 0.00 12.00 0.00
EMBANKMENT 0.00
STRUCTURAL CONCRETE 0.00
Column Footing-1 0.00
Column Footing-2 0.00
Wall Footing 0.00 0.50 0.20 0.00
Column-1 0.00
Column-2 0.00
Slab on Fill (Classroom) 7.80 6.20 0.00 1 48.36 0.00
Slab on Fill (Corridor) 8.00 1.50 0.00 1 12.00 0.00
Beam 0.00
Tie Beam 0.00
Lintel Beam 0.00
Septic Tank 0.00
Slab 0.00
Cover 0.00
Ramp 0.54
Canal 0.00
kg
REBAR WORKS 87.22
16 mm. Ø RSB x 6.0m (pcs)
12 mm. Ø RSB x 6.0m (pcs)
10 mm. Ø RSB x 6.0m (pcs) 23.57
CARPENTRY WORKS 151.54

Ceiling 8.00 6.40 68.78


Interior 7.80 6.20 1.00 48.36
Exterior 8.80 1.16 2 20.42
Roofing 8.80 4.70 2 82.76
Wall Partition 6.00 2.65 0 0.00
Movable
Fixed
Exterior Walls
MASONRY WORKS 122.85
Demolition of Masonry Wall 0.00
6" CHB (exterior) (Front/Rear wall/CR) 8.00 8.00 2.75 19.55 68.45
6" CHB (exterior) (End wall) 6.40 4.25 2.00 54.40
4" CHB (interior wall) 6.00 2.65 0.00 0.00
Septic Tank 0.00
PAINTING WORKS 217.79
Masonry Walls -Exterior Walls (front/rear) 8.00 6.40 2.75 2 19.55 24.45
Masonry Walls -Exterior Walls (End) 6.40 4.25 2 54.40
Masonry Walls -Interior Walls (Front/rear) 7.60 6.00 2.75 2 19.55 22.25
Masonry Walls -Interior Walls (End) 6.00 4.25 2 51.00
Partition Wall 6.00 2.65 0 0.00
Doors & Window Jambs 1 19.55 19.55
Ceiling 68.78
Roofing 8.80 4.70 2 82.76
ROOFING WORKS 82.76
Roofing 8.80 4.70 2 82.76
TILE WORKS 0
Floor Tiles 0
Wall Tiles 0
Wall Tiles 0
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

PROGRAM OF WORKS
BILL OF QUANTITIES
QRF 2022 - VIII - LEYTE - 000

School : QRF Elementary School Date:


School I.D : 012345 Budget Allocation: 760,137.06
Region : VIII Engineering and Administrative Overhead: 0.00
Division : Approved Budget for the Contract: 760,137.06
Project Title : Completion Period:
Minimum Required Manpower:
PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL BUILDING (BLSB - General Foreman Welder Carpenter
TYPE 1) -(6.40m x 8.00m) Helper Mason Painter

Location : Inopacan, Leyte Minimum Required Equipment:


Hand Tools Welding Machine
One-Bagger Mixer Bar Cutter

% Direct Cost Adjusted Adjusted


Item No. Description of Unit Quantity Unit Total
Total Cost Unit Cost
Total Cost Cost
(1) (2) (3) (4) (5) (6) (7) (8) (9)
(6) / (5) (9) / (5)
A. Facilities for the Engineer
A.1 Temporary Facilities 1.99% Month 2.50 12,500.00 5,000.00 5,670.00 14,175.00
B. Other General Requirements
B.1 Fire Safety Inspection Certificate (FSIC) 0.10% lot 1.00 647.63 647.63 680.01 680.01
SPL 1 Project Billboard 0.70% Each 1.00 4,387.34 4,387.34 5,389.85 5,389.85
SPL 2 Construction Safety and Health 11.31% Month 2.50 70,915.00 28,366.00 32,167.04 80,417.61
C. Mobilization and Demobilization
C.1 Mobilization and Demobilization 1.80% Ls 1.00 11,280.00 11,280.00 11,844.00 11,844.00
Building #1: BLSB TYPE I _ 1STY_1CL (6.40m x 8.00m per CL)
1.0000 Earthworks
1 (a) Clearing and Grubbing 0.00% sq.m - - #DIV/0! #DIV/0! -
1 (b) Structural Excavation 0.00% cu m - - #DIV/0! #DIV/0! -
1 (c) Backfilling of Excavated Materials 0.00% cu m - - #DIV/0! #DIV/0! -
1 (d) Gravel Bedding G-1 0.00% cu m - - #DIV/0! #DIV/0! -
1 (e) Embankment 0.00% cu m - - #DIV/0! #DIV/0! -
Termite Control Works
1 (f) Soil Poisoning 0.00% L - - #DIV/0! #DIV/0! -
2.0000 Concreting Works (3000 psi)
2 (a) Demolition of reinforced concrete 0.00% cu m - - #DIV/0! #DIV/0! -
2 (b) Structural Concrete (Footing and Slab on Fill) 0.00% cu m - - #DIV/0! #DIV/0! -

2 (c) Structural Concrete (Footing Tie Beam, Column, Suspended cu m - - #DIV/0! #DIV/0! -
Slab, Girder/ Beam) 0.00%
2 (d) Lean Concrete 0.00% cu m - - #DIV/0! #DIV/0! -
2 (e) Structural Concrete (Footing and Slab on Fill) - Ready Mix 0.00% cu m - - #DIV/0! #DIV/0! -

2 (f) Structural Concrete (Footing Tie Beam, Column, Suspended cu m - - #DIV/0! #DIV/0! -
Slab, Girder/ Beam) - Ready Mix 0.00%
2 (g) Lean Concrete (Ready Mix) 0.00% cu m - - #DIV/0! #DIV/0! -
2 (h) Ramp on Fill 0.66% cu m 0.54 4,110.30 7,611.67 9,350.94 5,049.51
3.0000 Rebar Works
3 (a) Reinforcing Steel Bar, Grade 40 0.00% kg - - #DIV/0! #DIV/0! -
4.0000 Formworks
4 (a) Installation and Removal of Formworks 0.00% sq.m - - #DIV/0! #DIV/0! -
5.0000 Masonry Works
5 (a) Demolition of Masonry Wall 0.00% sq m - - #DIV/0! #DIV/0! -
5 (b) Masonry (100 mm CHB) 0.00% sq.m - - #DIV/0! #DIV/0! -
5 (c) Masonry (150 mm CHB) 0.00% sq.m - - #DIV/0! #DIV/0! -
Finishing Works
5 (d) Plain Cement Plaster Finish 0.00% sq.m - - #DIV/0! #DIV/0! -
5 (e) Plain Cement Floor Finish 0.00% sq.m - - #DIV/0! #DIV/0! -
6.0000 Fabricated Materials and Hardware
% Direct Cost Adjusted Adjusted
Item No. Description of Unit Quantity Unit Total
Total Cost Unit Cost
Total Cost Cost
6 (a) Removal of Door with Jamb 0.03% set 1.00 166.31 166.31 204.31 204.31
6 (b) Removal of Window with Jamb 0.20% sq m 17.66 1,257.35 71.20 87.46 1,544.66
6 (c) Hollow Core Flush Door 0.00% sq m - - #DIV/0! #DIV/0! -
6 (d) Wooden Panel Door 1.57% sq m 1.89 9,845.43 5,209.22 6,399.53 12,095.11
6 (e) Jalousie Window (Glass) 7.76% sq m 17.66 48,662.49 2,755.42 3,385.04 59,781.87
6 (f) Frames (Jambs, Sill, Head, Transoms, and Mullions) 2.40% set 4.50 15,054.75 3,345.50 4,109.95 18,494.76
6 (g) Ramp Rail 5.45% Ls 1.00 34,145.81 34,145.81 41,948.13 41,948.13
7.0000 Steel Works
7 (a) Removal of Steel Trusses 0.00% kg - - #DIV/0! #DIV/0! -
7 (b) Removal of Steel Purlins 0.00% kg - - #DIV/0! #DIV/0! -
7 (c) Structural Steel Roof Truss 11.63% kg 972.00 72,885.38 74.98 92.12 89,539.69
7 (d) Structural Steel Purlins 5.18% kg 523.50 32,501.76 62.09 76.27 39,928.42
7 (e) Metal Structure Accessories (Steel Plates) 2.04% kg 192.17 12,805.18 66.64 81.86 15,731.16
7 (f) Metal Structure Accessories (Anchor Bolts) 1.00% pc 23.00 6,290.66 273.51 336.00 7,728.08
7 (g) Metal Structure Accessories (Sag Rods) 1.20% pc 88.00 7,495.31 85.17 104.64 9,207.99
7 (h) Metal Structure Accessories (Turn Buckle) 0.29% pc 8.00 1,812.69 226.59 278.36 2,226.89
7 (i) Metal Structure Accessories (Cross Bracing) 0.56% pc 7.50 3,518.51 469.13 576.33 4,322.49
8.0000 Roofing Works
8 (a) Removal of Metal Roofing 0.32% sq m 82.76 1,995.10 24.11 29.61 2,450.98
Pre - painted Metal Sheets (Corrugated, Short Span/ Long
12.69% sq.m 82.76 79,538.36 961.03 1,180.62 97,712.88
8 (b) Span, below 0.427 BMT/ above 0.427 BMT
Pre - painted Metal Sheets (Rib - type, Short Span/ Long Span,
sq.m - - #DIV/0! #DIV/0! -
8 (c) below 0.427 BMT/ above 0.427 BMT 0.00%
8 (d) Fabricated Metal Roofing Accessory (Gutter) 0.00% m - - #DIV/0! #DIV/0! -
Fabricated Metal Roofing Accessory (Ridge/ Hip Rolls/
0.88% m 18.30 5,504.90 300.81 369.55 6,762.77
8 (e) Flashing/ Counter Flashing/ Valley Roll)
9.0000 Ceiling and Carpentry Works
9 (a) Removal of Wooden Truss/ Beams 0.46% bd.ft 315.00 2,894.63 9.19 11.29 3,556.05
9 (b) Removal of Wooden Purlins 0.23% bd.ft 224.00 1,447.31 6.46 7.94 1,778.02
9 (c) Removal of Partition 0.00% sq m - - #DIV/0! #DIV/0! -
9 (d) Removal of Ceiling 0.05% sq m 68.78 342.18 4.98 6.11 420.37

4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/ 6.0mm


9 (e) Marine Plywood/ 6.0 mm Ordinary Plywood in Wood Frame 10.25% sq.m 68.78 64,264.08 934.40 1,147.91 78,948.42
Ceiling

4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/ 6.0mm


9 (f) Marine Plywood/ 6.0 mm Ordinary Plywood on Metal Frame sq.m - - #DIV/0! #DIV/0! -
Ceiling 0.00%
9 (g) Gypsum Board onthk
Metal 0.00% sq.m - - #DIV/0! #DIV/0! -
Plywood/ 6.0 mm 4' xFrame Ceiling
8' Ordinary Plywood on Metal Frame
9 (h) Double Partition 0.00% sq.m - - #DIV/0! #DIV/0! -
9 (i) Blackboard 0.84% sq.m 5.86 5,260.93 898.54 1,103.85 6,463.06
10.0000 Electrical Works
10 (a) Conduit, Boxes and Fitting 1.41% Ls 1.00 8,831.44 8,831.44 10,849.43 10,849.43
10 (b) Wires and Wiring Devices 1.89% Ls 1.00 11,859.18 11,859.18 14,569.00 14,569.00
10 (c) Lighting Fixture/ Fixture 1.54% Ls 1.00 9,652.79 9,652.79 11,858.45 11,858.45
10 (d) Panel Board and Cabinets 0.18% Ls 1.00 1,103.53 1,103.53 1,355.68 1,355.68
11.0000 Plumbing Works
11 (a) Waterline Works 0.00% Ls - - #DIV/0! #DIV/0! -
12.0000 Sanitary Works
12 (a) Sewer Line Works 0.00% Ls - - #DIV/0! #DIV/0! -
12 (b) Sanitary/ Plumbing Fixtures 0.00% Ls - - #DIV/0! #DIV/0! -
12 (c) Three Chamber Septic Vault 0.00% Ls - - #DIV/0! #DIV/0! -
13.0000 Painting Works
13 (a) Masonry Painting 6.94% sq.m 152.10 43,490.98 285.94 351.28 53,428.66
13 (b) Wooden Painting 4.07% sq.m 88.33 25,492.32 288.61 354.56 31,317.31
13 (c) Metal Painting 2.38% sq.m 82.76 14,942.16 180.54 221.79 18,356.45
15.0000 Waterproofing
15 (a) Waterproofing Cement Base 0.00% sq.m - - #DIV/0! #DIV/0! -
14.0000 Tile Works
14 (a) Glazed Tiles and Trims 0.00% sq.m - - #DIV/0! #DIV/0! -
14 (b) Unglazed Tiles/ Granite Tiles/ Synthetic Granite Tiles 0.00% sq.m - - #DIV/0! #DIV/0! -

100.00% 626,901.80 Total Construction Cost 760,137.06

Prepared by: Recommending Approval : Approved :


% Direct Cost Adjusted Adjusted
Item No. Description of Unit Quantity Unit Total
Total Cost Unit Cost
Total Cost Cost
JAKE ROQUE J. BACOLCOL GIL R. ESPLANADA, JR, Ph.D. MARIZA S. MAGAN, EdD, CESO V
DEPED Engineer Chief, SGOD Schools Division Superintendent

RAMON CLENIO B. DE VEYRA


Division Engineer
Concurred :

ENGR. ANNABELLE R. PANGAN


Chief, EFD
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

PROGRAM OF WORKS
DETAILED COST ESTIMATE
(TOTAL CONSTRUCTION COST/ ABC)
QRF 2022 - NCR - PASIG CITY - 000

PROJECT PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)
SCHOOL : QRF Elementary School
LOCATION : Inopacan, Leyte
OWNER : DEPARTMENT OF EDUCATION
CONTRACT DURATION : 75 CD
ESTIMATED MARK-UPS
TOTAL MARK-UP TOTAL ADJUSTED ADJUSTED
ITEM DIRECT IN PERCENT
DESCRIPTION QUANTITY UNIT VAT (5%) INDIRECT TOTAL UNIT
NO. COST
OCM PROFIT % VALUE COST COST COST

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
(6) + (7) (5) x (8) 5% [(5) + (9)] (9) + (10) (5) + (11) (12) / (3)
A. Facilities for the Engineer
A.1 Temporary Facilities 2.50 Month 12,500.00 0% 8% 8% 1,000.00 675.00 1,675.00 14,175.00 5,670.00
B. Other General Requirements
B.1 Fire Safety Inspection Certificate (FSIC) 1.00 lot 647.63 0% 0% 0% - 32.38 32.38 680.01 680.01
SPL 1 Project Billboard 1.00 Each 4,387.34 9% 8% 17% 745.85 256.66 1,002.51 5,389.85 5,389.85
SPL 2 Construction Safety and Health 2.50 Month 70,915.00 0% 8% 8% 5,673.20 3,829.41 9,502.61 80,417.61 32,167.04
C. Mobilization and Demobilization
C.1 Mobilization and Demobilization 1.00 Ls 11,280.00 0% 0% 0% - 564.00 564.00 11,844.00 11,844.00
Building #1: BLSB TYPE I _ 1STY_1CL (6.40m x 8.00m per CL)
1.0000 Earthworks
1 (a) Clearing and Grubbing - sq.m - 9% 8% 17% - - - - #DIV/0!
1 (b) Structural Excavation - cu m - 9% 8% 17% - - - - #DIV/0!
1 (c) Backfilling of Excavated Materials - cu m - 9% 8% 17% - - - - #DIV/0!
1 (d) Gravel Bedding G-1 - cu m - 9% 8% 17% - - - - #DIV/0!
1 (e) Embankment - cu m - 9% 8% 17% - - - - #DIV/0!
Termite Control Works
1 (f) Soil Poisoning - L - 9% 8% 17% - - - - #DIV/0!
2.0000 Concreting Works (3000 psi)
2 (a) Demolition of reinforced concrete - cu m - 9% 8% 17% - - - - #DIV/0!
2 (b) Structural Concrete (Footing and Slab on Fill) - cu m - 9% 8% 17% - - - - #DIV/0!

Structural Concrete (Footing Tie Beam, Column, Suspended - cu m - 9% 8% 17% - - - - #DIV/0!


2 (c) Slab, Girder/ Beam)
2 (d) Lean Concrete - cu m - 9% 8% 17% - - - - #DIV/0!

2 (e) Structural Concrete (Footing and Slab on Fill) - Ready Mix - cu m - 9% 8% 17% - - - - #DIV/0!

2 (f) Structural Concrete (Footing Tie Beam, Column, Suspended - cu m - 9% 8% 17% - - - - #DIV/0!
Slab, Girder/ Beam) - Ready Mix
2 (g) Lean Concrete (Ready Mix) - cu m - 9% 8% 17% - - - - #DIV/0!
2 (h) Ramp on Fill 0.54 cu m 4,110.30 9% 8% 17% 698.75 240.45 939.20 5,049.51 9,350.94
3.0000 Rebar Works
3 (a) Reinforcing Steel Bar, Grade 40 - kg - 9% 8% 17% - - - - #DIV/0!
4.0000 Formworks
4 (a) Installation and Removal of Formworks - sq.m - 9% 8% 17% - - - - #DIV/0!
5.0000 Masonry Works
5 (a) Demolition of Masonry Wall - sq m - 9% 8% 17% - - - - #DIV/0!
5 (b) Masonry (100 mm CHB) - sq.m - 9% 8% 17% - - - - #DIV/0!
5 (c) Masonry (150 mm CHB) - sq.m - 9% 8% 17% - - - - #DIV/0!
Finishing Works
5 (d) Plain Cement Plaster Finish - sq.m - 9% 8% 17% - - - - #DIV/0!
5 (e) Plain Cement Floor Finish - sq.m - 9% 8% 17% - - - - #DIV/0!
6.0000 Fabricated Materials and Hardware
6 (a) Removal of Door with Jamb 1.00 set 166.31 9% 8% 17% 28.27 9.73 38.00 204.31 204.31
6 (b) Removal of Window with Jamb 17.66 sq m 1,257.35 9% 8% 17% 213.75 73.56 287.30 1,544.66 87.46
6 (c) Hollow Core Flush Door - sq m - 9% 8% 17% - - - - #DIV/0!
6 (d) Wooden Panel Door 1.89 sq m 9,845.43 9% 8% 17% 1,673.72 575.96 2,249.68 12,095.11 6,399.53
6 (e) Jalousie Window (Glass) 17.66 sq m 48,662.49 9% 8% 17% 8,272.62 2,846.76 11,119.38 59,781.87 3,385.04
6 (f) Frames (Jambs, Sill, Head, Transoms, and Mullions) 4.50 set 15,054.75 9% 8% 17% 2,559.31 880.70 3,440.01 18,494.76 4,109.95
6 (g) Ramp Rail 1.00 Ls 34,145.81 9% 8% 17% 5,804.79 1,997.53 7,802.32 41,948.13 41,948.13
7.0000 Steel Works
7 (a) Removal of Steel Trusses - kg - 9% 8% 17% - - - - #DIV/0!
ESTIMATED MARK-UPS
TOTAL MARK-UP TOTAL ADJUSTED ADJUSTED
ITEM DIRECT IN PERCENT
DESCRIPTION QUANTITY UNIT VAT (5%) INDIRECT TOTAL UNIT
NO. COST
OCM PROFIT % VALUE COST COST COST

7 (b) Removal of Steel Purlins - kg - 9% 8% 17% - - - - #DIV/0!


7 (c) Structural Steel Roof Truss 972.00 kg 72,885.38 9% 8% 17% 12,390.51 4,263.79 16,654.31 89,539.69 92.12
7 (d) Structural Steel Purlins 523.50 kg 32,501.76 9% 8% 17% 5,525.30 1,901.35 7,426.65 39,928.42 76.27
7 (e) Metal Structure Accessories (Steel Plates) 192.17 kg 12,805.18 9% 8% 17% 2,176.88 749.10 2,925.98 15,731.16 81.86
7 (f) Metal Structure Accessories (Anchor Bolts) 23.00 pc 6,290.66 9% 8% 17% 1,069.41 368.00 1,437.42 7,728.08 336.00
7 (g) Metal Structure Accessories (Sag Rods) 88.00 pc 7,495.31 9% 8% 17% 1,274.20 438.48 1,712.68 9,207.99 104.64
7 (h) Metal Structure Accessories (Turn Buckle) 8.00 pc 1,812.69 9% 8% 17% 308.16 106.04 414.20 2,226.89 278.36
7 (i) Metal Structure Accessories (Cross Bracing) 7.50 pc 3,518.51 9% 8% 17% 598.15 205.83 803.98 4,322.49 576.33
8.0000 Roofing Works
8 (a) Removal of Metal Roofing 82.76 sq m 1,995.10 9% 8% 17% 339.17 116.71 455.88 2,450.98 29.61
Pre - painted Metal Sheets (Corrugated, Short Span/ Long
8 (b) 82.76 sq.m 79,538.36 9% 8% 17% 13,521.52 4,652.99 18,174.52 97,712.88 1,180.62
Span, below 0.427 BMT/ above 0.427 BMT

Pre - painted Metal Sheets (Rib - type, Short Span/ Long


8 (c) - sq.m - 9% 8% 17% - - - - #DIV/0!
Span, below 0.427 BMT/ above 0.427 BMT
8 (d) Fabricated Metal Roofing Accessory (Gutter) - m - 9% 8% 17% - - - - #DIV/0!
Fabricated Metal Roofing Accessory (Ridge/ Hip Rolls/
8 (e) 18.30 m 5,504.90 9% 8% 17% 935.83 322.04 1,257.87 6,762.77 369.55
Flashing/ Counter Flashing/ Valley Roll)
9.0000 Ceiling and Carpentry Works
9 (a) Removal of Wooden Truss/ Beams 315.00 bd.ft 2,894.63 9% 8% 17% 492.09 169.34 661.42 3,556.05 11.29
9 (b) Removal of Wooden Purlins 224.00 bd.ft 1,447.31 9% 8% 17% 246.04 84.67 330.71 1,778.02 7.94
9 (c) Removal of Partition - sq m - 9% 8% 17% - - - - #DIV/0!
9 (d) Removal of Ceiling 68.78 sq m 342.18 9% 8% 17% 58.17 20.02 78.19 420.37 6.11
4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/
9 (e) 6.0mm Marine Plywood/ 6.0 mm Ordinary Plywood in Wood 68.78 sq.m 64,264.08 9% 8% 17% 10,924.89 3,759.45 14,684.34 78,948.42 1,147.91
Frame Ceiling

4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/


- sq.m - 9% 8% 17% - - - - #DIV/0!
6.0mm Marine Plywood/ 6.0 mm Ordinary Plywood on Metal
9 (f) Frame Ceiling
9 (g) Gypsum Board on Metal Frame Ceiling - sq.m - 9% 8% 17% - - - - #DIV/0!
4.5 mm/ 6.0 mm thk 4' x 8' Fiber Cement Board/ Marine
9 (h) Plywood/ 6.0 mm thk 4' x 8' Ordinary Plywood on Metal - sq.m - 9% 8% 17% - - - - #DIV/0!
Frame Double Partition

9 (i) Blackboard 5.86 sq.m 5,260.93 9% 8% 17% 894.36 307.76 1,202.12 6,463.06 1,103.85
10.0000 Electrical Works
10 (a) Conduit, Boxes and Fitting 1.00 Ls 8,831.44 9% 8% 17% 1,501.35 516.64 2,017.98 10,849.43 10,849.43
10 (b) Wires and Wiring Devices 1.00 Ls 11,859.18 9% 8% 17% 2,016.06 693.76 2,709.82 14,569.00 14,569.00
10 (c) Lighting Fixture/ Fixture 1.00 Ls 9,652.79 9% 8% 17% 1,640.97 564.69 2,205.66 11,858.45 11,858.45
10 (d) Panel Board and Cabinets 1.00 Ls 1,103.53 9% 8% 17% 187.60 64.56 252.16 1,355.68 1,355.68
11.0000 Plumbing Works
11 (a) Waterline Works - Ls - 9% 8% 17% - - - - #DIV/0!
12.0000 Sanitary Works
12 (a) Sewer Line Works - Ls - 9% 8% 17% - - - - #DIV/0!
12 (b) Sanitary/ Plumbing Fixtures - Ls - 9% 8% 17% - - - - #DIV/0!
12 (c) Three Chamber Septic Vault - Ls - 9% 8% 17% - - - - #DIV/0!
13.0000 Painting Works
13 (a) Masonry Painting 152.10 sq.m 43,490.98 9% 8% 17% 7,393.47 2,544.22 9,937.69 53,428.66 351.28
13 (b) Wooden Painting 88.33 sq.m 25,492.32 9% 8% 17% 4,333.69 1,491.30 5,824.99 31,317.31 354.56
13 (c) Metal Painting 82.76 sq.m 14,942.16 9% 8% 17% 2,540.17 874.12 3,414.28 18,356.45 221.79
15.0000 Waterproofing
15 (a) Waterproofing Cement Base - sq.m - 9% 8% 17% - - - - #DIV/0!
14.0000 Tile Works
14 (a) Glazed Tiles and Trims - sq.m - 9% 8% 17% - - - - #DIV/0!
14 (b) Unglazed Tiles/ Granite Tiles/ Synthetic Granite Tiles - sq.m - 9% 8% 17% - - - - #DIV/0!

TOTAL CONSTRUCTION COST 626,901.80 760,137.06

Prepared by: Recommending Approval : Approved :

JAKE ROQUE J. BACOLCOL GIL R. ESPLANADA, JR, Ph.D. MARIZA S. MAGAN, EdD, CESO V

DEPED Engineer Chief, SGOD Schools Division Superintendent

RAMON CLENIO B. DE VEYRA

Division Engineer
ESTIMATED MARK-UPS
TOTAL MARK-UP TOTAL ADJUSTED ADJUSTED
ITEM DIRECT IN PERCENT
DESCRIPTION QUANTITY UNIT VAT (5%) INDIRECT TOTAL UNIT
NO. COST
OCM PROFIT % VALUE COST COST COST

Concurred :

ENGR. ANNABELLE R. PANGAN

Chief, EFD
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) -
CLASSROOM SCHOOL BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: A.1

Description: Temporary Facilities

Quantity: 2.50
Output : 1.00
Unit: Month
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Rental of Office/ Storage House (including light and


Month 2.50 5,000.00 12,500.00
water)

Sub-Total ( Materials) Php 12,500.00


D. Direct Cost (A+B+C) Php 12,500.00
E. Overhead,Contingencies and Miscellaneous (OCM) 0% of D. -
F. Contractor's Profit 8% of D. 1,000.00
G. Value Added Tax (VAT) 5% of (D+E+F) 675.00
H. Adjusted Total Cost (D+E+F+G) Php 14,175.00
I. Adjusted Unit Cost ( H/Quantity) Php 5,670.00
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM
SCHOOL BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: B.1

Description: Fire Safety Inspection Certificate (FSIC)

Quantity: 1.00
Output : 1.00
Unit: lot
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php 647.63
E. Overhead,Contingencies and Miscellaneous (OCM) 0% of D. -
F. Contractor's Profit 0% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) 32.38
H. Adjusted Total Cost (D+E+F+G) Php 680.01
I. Adjusted Unit Cost ( H/Quantity) Php 680.01
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM
SCHOOL BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: SPL 1

Description: Project Billboard

Quantity: 1.00
Output: 1.00
Unit: Each
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 4.00 97.25 389.01


Skilled Laborer 1 4.00 70.35 281.39
Unskilled Laborer 1 4.00 54.14 216.57

Sub-Total (Labor) Php 886.96


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

8' x 8' Tarpaulin, 2 sets sq ft 64.00 20.00 1,280.00


Good Lumber (Frames) bd.ft 48.00 44.94 2,156.88
Assorted CW Nails kg 1.00 63.50 63.50

Sub-Total ( Materials) Php 3,500.38


D. Direct Cost (A+B+C) Php 4,387.34
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 394.86
F. Contractor's Profit 8% of D. 350.99
G. Value Added Tax (VAT) 5% of (D+E+F) 256.66
H. Adjusted Total Cost (D+E+F+G) Php 5,389.85
I. Adjusted Unit Cost ( H/Quantity) Php 5,389.85
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM
SCHOOL BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: SPL 2

Description: Construction Safety and Health

Quantity: 2.50
Output : 1.00
Unit: Month
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Safety Officer 1 600.00 61.30 36,780.00


First Aider 1 600.00 47.34 28,404.00

Sub-Total (Labor) Php 65,184.00


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

First Aid Kit Ls 1 1,400.00 1,400.00

Personal Protective equipment (PPE)


Safety Helmet man - days 10 130.00 1,300.00
Safety Shoes man - days 10 130.00 1,300.00
Safety Gloves man - days 25 25.00 625.00

Signages and Barricades


PPE Signage (4' x 8') set 1 640.00 640.00
Safety First (4' x 4') set 1 320.00 320.00
Warning Signs (2' x 3') set 1 120.00 120.00
Caution Tape, 100 ft roll 1 26.00 26.00
Sub-Total ( Materials) Php 5,731.00
D. Direct Cost (A+B+C) Php 70,915.00
E. Overhead,Contingencies and Miscellaneous (OCM) 0% of D. -
F. Contractor's Profit 8% of D. 5,673.20
G. Value Added Tax (VAT) 5% of (D+E+F) 3,829.41
H. Adjusted Total Cost (D+E+F+G) Php 80,417.61
I. Adjusted Unit Cost ( H/Quantity) Php 32,167.04
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM
SCHOOL BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: C.1

Description: Mobilization and Demobilization

Quantity: 1.00
Output : 1.00
Unit: Ls
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Self Loading Truck and Accessories 1 24 470.00 11,280.00

Sub-Total ( Equipment) Php 11,280.00


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php 11,280.00
E. Overhead,Contingencies and Miscellaneous (OCM) 0% of D. -
F. Contractor's Profit 0% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) 564.00
H. Adjusted Total Cost (D+E+F+G) Php 11,844.00
I. Adjusted Unit Cost ( H/Quantity) Php 11,844.00
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 1 (a)

Description: Clearing and Grubbing

Quantity: 0.00
Output per hour: 500.00
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Unskilled Laborer 2 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Dump Truck (12 cu.yd.) 2 0.00 1,420.00 -


Payloader (1.5 cu.m.) 1 0.00 1,733.00 -
Bulldozer (155 Hp) 1 0.00 4,951.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 1 (b)

Description: Structural Excavation

Quantity: 0.00
Output per hour: 20.00
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Unskilled Laborer 3 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Backhoe (0.80 cu.m.) 1 - 2,446.00 -


Dump Truck (12 cu.yd.) 2 - 1,420.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 1 (c)

Description: Backfilling of Excavated Materials

Quantity: 0.00
Output per hour: 9.84
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Unskilled Laborer 3 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Plate Compactor (5hp) 1 - 3,938.00 -


Backhoe (0.80 cu.m.) 1 - 2,446.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 1 (d)

Description: Gravel Bedding

Quantity: 0.00
Output per hour: 1.20
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Unskilled Laborer 3 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Plate Compactor (5hp) 1 - 3,938.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Gravel Bedding G-1 cu.m - 731.50 -


(with 5% Shrinkage Factor)

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 1 (e)

Description: Embankment

Quantity: 0.00
Output per hour: 9.84
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Unskilled Laborer 3 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Plate Compactor (5hp) 1 0.00 3,938.00 -


Backhoe (0.80 cu.m.) 1 0.00 2,446.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Embankment Material (with 25% shinkage factor) cu.m 0.00 118.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 1 (f)

Description: Soil Poisoning

Quantity: 0.00
Output per hour: 5.40
Unit: L
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Skilled Laborer 1 0.00 70.35 -
Unskilled Laborer 2 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Soil Poisoning L 0.00 1,280.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 2 (a)

Description: Demolition of Reinforced Concrete

Quantity: 0.00
Output per hour: 0.682
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 2 - 70.35 -
Unskilled Laborer 4 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Jack Hammer Drill 2 - 87.44 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 2 (b)

Description: Structural Concrete (Footing and Slab on Fill)

Quantity: 0.00
Output per hour: 0.357
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 1 - 70.35 -
Unskilled Laborer 4 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

One - bagger Mixer 1 - 172.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Portland Cement bag - 276.93 -


Washed Sand cu.m. - 1,099.34 -
Crushed Gravel 3/4" cu.m. - 1,562.28 -

Sub-Total ( Materials) Php -


Unit
C.1 Name / Specification (Hauling) Unit Quantity Amount
Cost

Portland Cement bag - 3.63 -


Washed Sand cu.m. - 84.17 -
Crushed Gravel 3/4" cu.m. - 84.17 -

Sub-Total ( Hauling) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 2 (e)

Description: Structural Concrete (Footing and Slab on Fill) - Ready Mix

Quantity: 0.00
Output per hour: 3.320
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 2 - 70.35 -
Unskilled Laborer 6 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Concrete Vibrator 2 - 21.39 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Ready Mix Concrete cu m - 3,500.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 2 (c)

Description: Structural Concrete (Footing Tie Beam, Column, Suspended Slab, Girder/ Beam)

Quantity: 0.00
Output per hour: 0.270
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 1 - 70.35 -
Unskilled Laborer 4 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

One - bagger Mixer 1 - 172.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Portland Cement bag - 276.93 -


Washed Sand cu.m. - 1,099.34 -
Crushed Gravel 3/4" cu.m. - 1,562.28 -

Sub-Total ( Materials) Php -


Unit
C.1 Name / Specification (Hauling) Unit Quantity Amount
Cost

Portland Cement bag - 3.63 -


Washed Sand cu.m. - 84.17 -
Crushed Gravel 3/4" cu.m. - 84.17 -

Sub-Total ( Hauling) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL BUILDIN

Location: : Inopacan, Leyte

Item: 2 (f)

Description: Structural Concrete (Footing Tie Beam, Column, Suspended Slab, Girder/ Beam) - Ready Mix

Quantity: 0.00
Output per hour: 0.947
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 2 - 70.35 -
Unskilled Laborer 6 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Concrete Vibrator 2 - 21.39 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Ready Mix Concrete cu m - 3,500.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 2 (d)

Description: Lean Concrete

Quantity: 0.00
Output per hour: 0.357
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Skilled Laborer 1 0.00 70.35 -
Unskilled Laborer 4 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

One - bagger Mixer 1 0.00 172.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Portland Cement bag - 276.93 -


Washed Sand cu.m. - 1,099.34 -
Crushed Gravel 3/4" cu.m. - 1,562.28 -

Sub-Total ( Materials) Php -


Unit
C.1 Name / Specification (Hauling) Unit Quantity Amount
Cost

Portland Cement bag - 3.63 -


Washed Sand cu.m. - 84.17 -
Crushed Gravel 3/4" cu.m. - 84.17 -

Sub-Total ( Hauling) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 2 (g)

Description: Lean Concrete (Ready Mix)

Quantity: 0.00
Output per hour: 3.720
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Skilled Laborer 2 0.00 70.35 -
Unskilled Laborer 6 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Concrete Vibrator 2 0.00 21.39 -


Pumpcrete 1 0.00 1,583.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Ready Mix Concrete cu m - 3,500.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 2 (h)

Description: Ramp on Fill

Quantity: 0.54
Output per hour: 0.357
Unit: cu m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 1.51 97.25 147.10


Skilled Laborer 1 1.51 70.35 106.41
Unskilled Laborer 4 1.51 54.14 327.58

Sub-Total (Labor) Php 581.09


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

One - bagger Mixer 1 1.51 172.00 260.17

Sub-Total ( Equipment) Php 260.17


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Portland Cement kg 4.86 276.93 1,345.88


Crushed Gravel 1" kg 0.54 1,097.25 592.52
Washed Sand kg 0.27 1,099.34 296.82
10mm x 6m RSB kg 23.28 43.00 1,000.86
G.I. Tie Wire kg 0.47 70.83 32.97

Sub-Total ( Materials) Php 3,269.05


D. Direct Cost (A+B+C) Php 4,110.30
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 369.93
F. Contractor's Profit 8% of D. 328.82
G. Value Added Tax (VAT) 5% of (D+E+F) 240.45
H. Adjusted Total Cost (D+E+F+G) Php 5,049.51
I. Adjusted Unit Cost ( H/Quantity) Php 9,350.94
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 6 (g)

Description: Ramp Rail

Quantity: 1.00
Output: 1.00
Unit: Ls
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 32.00 97.25 3,112.04


Skilled Laborer 2 32.00 70.35 4,502.24
Unskilled Laborer 4 32.00 54.14 6,930.08

Sub-Total (Labor) Php 14,544.36


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Welding Machine 1 32.00 391.00 12,512.00

Sub-Total ( Equipment) Php 12,512.00


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

G.I. Pipe 1-½"Ø Sch. 40 pc 6.00 1,103.20 6,619.20


Welding Rod kg 3.00 156.75 470.25

Sub-Total ( Materials) Php 7,089.45


D. Direct Cost (A+B+C) Php 34,145.81
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 3,073.12
F. Contractor's Profit 8% of D. 2,731.66
G. Value Added Tax (VAT) 5% of (D+E+F) 1,997.53
H. Adjusted Total Cost (D+E+F+G) Php 41,948.13
I. Adjusted Unit Cost ( H/Quantity) Php 41,948.13
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 3 (a)

Description: Reinforcing Steel Bar, Grade 40

Quantity: 0.00
Output per hour: 143.438
Unit: kg
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 3 - 70.35 -
Unskilled Laborer 12 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Bar Cutter 1 - 87.89 -


Bar Bender 1 - 140.63 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

#16 G.I. Tie Wire kg - 70.83 -


Reinforcing Steel Bar, Grade 40 kg - 52.37 -
`

Sub-Total ( Materials) Php -


Unit
C.1 Name / Specification (Hauling) Unit Quantity Amount
Cost

Reinforcing Steel Bar, Grade 40 kg - 0.08 -


`

Sub-Total ( Hauling) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 4 (a)

Description: Installation and Removal of Formworks

Quantity: 0.00
Output per hour: 3.24
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Installation
Construction Foreman 1 - 97.25 -
Skilled Laborer 2 - 70.35 -
Unskilled Laborer 4 - 54.14 -

Stripping
Construction Foreman 1 - 97.25 -
Unskilled Laborer 6 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Good Lumber - 3 uses bdft - 44.94 -


Ordinary Plywood - 3 uses pc. - 1,061.00 -
Assorted CWN kg. - 63.50 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 5 (a)

Description: Demolition of Masonry Wall

Quantity: 0.00
Output per hour: 5.938
Unit: sq m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 1 - 70.35 -
Unskilled Laborer 4 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Jack Hammer Drill 2 - 87.44 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 5 (b)

Description: Masonry (100 mm CHB)

Quantity: 0.00
Output per hour: 3.825
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 2 - 70.35 -
Unskilled Laborer 3 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

One - bagger Mixer 1 - 172.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

CHB 4" thk pcs - 15.00 -


Portland Cement bags - 276.93 -
Washed Sand cu.m - 1,099.34 -
10mm x 6m RSB kgs - 43.00 -
G.I. Tie Wire kgs - 70.83 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 5 (c)

Description: Masonry (150 mm CHB)

Quantity: 0.00
Output per hour: 3.180
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 2 - 70.35 -
Unskilled Laborer 3 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

One - bagger Mixer 1 - 172.00 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

CHB 6" thk pcs - 19.00 -


Portland Cement bags - 276.93 -
Washed Sand cu.m - 1,099.34 -
10mm x 6m RSB kgs - 43.00 -
G.I. Tie Wire kgs - 70.83 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 5 (d)

Description: Plain Cement Plaster Finish

Quantity: 0.00
Output per hour: 7.125
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 2 - 70.35 -
Unskilled Laborer 4 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Portland Cement bags - 276.93 -


Washed Sand cu.m - 1,099.34 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 5 (e)

Description: Plain Cement Floor Finish

Quantity: 0.00
Output per hour: 5.95
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 1 - 70.35 -
Unskilled Laborer 3 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Portland Cement bags - 276.93 -


Washed Sand cu.m - 1,099.34 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 6 (a)

Description: Removal of Door with Jamb

Quantity: 1.00
Output per hour: 1.33
Unit: set
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.75 97.25 72.94


Skilled Laborer 1 0.75 70.35 52.76
Unskilled Laborer 1 0.75 54.14 40.61

Sub-Total (Labor) Php 166.31


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php 166.31
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 14.97
F. Contractor's Profit 8% of D. 13.30
G. Value Added Tax (VAT) 5% of (D+E+F) 9.73
H. Adjusted Total Cost (D+E+F+G) Php 204.31
I. Adjusted Unit Cost ( H/Quantity) Php 204.31
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 6 (b)

Description: Removal of Window with Jamb

Quantity: 17.66
Output per hour: 3.88
Unit: sq m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 4.56 97.25 443.23


Skilled Laborer 1 4.56 70.35 320.61
Unskilled Laborer 2 4.56 54.14 493.51

Sub-Total (Labor) Php 1,257.35


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost
Sub-Total ( Materials) Php -
D. Direct Cost (A+B+C) Php 1,257.35
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 113.16
F. Contractor's Profit 8% of D. 100.59
G. Value Added Tax (VAT) 5% of (D+E+F) 73.56
H. Adjusted Total Cost (D+E+F+G) Php 1,544.66
I. Adjusted Unit Cost ( H/Quantity) Php 87.46
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 6 (c)

Description: Hollow Core Flush Door

Quantity: 0.00
Output per hour: 0.32
Unit: sq m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 1 - 70.35 -
Unskilled Laborer 1 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Hollow Core Flush Door sq.m - 1,926.00 -


Hinges, Standard 3-1/2" x 3-1/2" pa - 289.00 -
Entrance, Lever Lockset set - 999.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 6 (d)

Description: Wooden Panel Door

Quantity: 1.89
Output per hour: 0.32
Unit: sq m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 5.91 97.25 574.39


Skilled Laborer 1 5.91 70.35 415.49
Unskilled Laborer 2 5.91 54.14 639.54

Sub-Total (Labor) Php 1,629.42


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Wood Panel Door sq.m 1.89 3,206.88 6,061.00


Hinges, Standard 3-1/2" x 3-1/2" pa 4.00 289.00 1,156.00
Entrance, Lever Lockset set 1.00 999.00 999.00

Sub-Total ( Materials) Php 8,216.00


D. Direct Cost (A+B+C) Php 9,845.43
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 886.09
F. Contractor's Profit 8% of D. 787.63
G. Value Added Tax (VAT) 5% of (D+E+F) 575.96
H. Adjusted Total Cost (D+E+F+G) Php 12,095.11
I. Adjusted Unit Cost ( H/Quantity) Php 6,399.53
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 6 (e)

Description: Jalousie Window (Glass)

Quantity: 17.66
Output per hour: 0.27
Unit: sq m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 65.41 97.25 6,361.17


Skilled Laborer 1 65.41 70.35 4,601.41
Unskilled Laborer 1 65.41 54.14 3,541.36

Sub-Total (Labor) Php 14,503.95


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Jalousie Window with Clear Glass Blades on


sq.ft 190.00 85.73 16,289.04
JalouPlus Type Silver Colored Frame

W - 1, ( 2.6 x 1.6 m) Jalousie Window with Clear


Glass Blades on JalouPlus Type Silver Colored
set - 10,646.46 -
Frame and Fixed Clear Glass Transom on 50 x 150
mm Wooden Jamb complete with Accessories

W - 2, ( 1.3 x 1.6 m) Jalousie Window with Clear


Glass Blades on JalouPlus Type Silver Colored
set - 5,300.24 -
Frame and Fixed Clear Glass Transom on 50 x 150
mm Wooden Jamb complete with Accessories
Security Grilles sq.ft 190.00 94.05 17,869.50
Sub-Total ( Materials) Php 34,158.54
D. Direct Cost (A+B+C) Php 48,662.49
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 4,379.62
F. Contractor's Profit 8% of D. 3,893.00
G. Value Added Tax (VAT) 5% of (D+E+F) 2,846.76
H. Adjusted Total Cost (D+E+F+G) Php 59,781.87
I. Adjusted Unit Cost ( H/Quantity) Php 3,385.04
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 6 (f)

Description: Frames (Jambs, Sill, Head, Transoms, and Mullions)

Quantity: 4.50
Output: 1.00
Unit: set
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 4.50 97.25 437.63


Skilled Laborer 1 4.50 70.35 316.56
Unskilled Laborer 1 4.50 54.14 243.64

Sub-Total (Labor) Php 997.83


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Door Jamb 45mm x 150mm set 1.00 1,619.75 1,619.75


Window Jamb 45mm x 150mm sq.ft 190.00 65.46 12,437.17
Sub-Total ( Materials) Php 14,056.92
D. Direct Cost (A+B+C) Php 15,054.75
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 1,354.93
F. Contractor's Profit 8% of D. 1,204.38
G. Value Added Tax (VAT) 5% of (D+E+F) 880.70
H. Adjusted Total Cost (D+E+F+G) Php 18,494.76
I. Adjusted Unit Cost ( H/Quantity) Php 4,109.95
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 7 (a)

Description: Removal of Steel Trusses

Quantity: 0.00
Output per hour: 66.78
Unit: kg
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 2 - 70.35 -
Unskilled Laborer 4 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Cutting OutFit 2 - 45.45 -


H - Frame 1.7m x 1.2m 2 - 6.08 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 7 (b)

Description: Removal of Steel Purlins

Quantity: 0.00
Output per hour: 43.76
Unit: kg
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Skilled Laborer 2 0.00 70.35 -
Unskilled Laborer 3 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Cutting OutFit 2 0.00 45.45 -


H - Frame 1.7m x 1.2m 2 0.00 6.08 -
Electric Hand Drill 2 0.00 48.88 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 7 (c)

Description: Structural Steel Roof Truss

Quantity: 972.00
Output per hour: 85.00
Unit: kg
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Fabrication
Construction Foreman 1 11.44 97.25 1,112.10
Skilled Laborer 2 11.44 70.35 1,608.89
Unskilled Laborer 2 11.44 54.14 1,238.24

Erection
Skilled Laborer 3 5.60 70.35 1,182.53
Unskilled Laborer 3 5.60 54.14 910.11

Sub-Total (Labor) Php 6,051.87


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Welding Machine 1 8.58 391.00 3,353.40


Cutting Outfit 1 2.86 45.45 129.93
Truck Mounted Crane (20 - 25mT) 1 2.75 1,631.00 4,478.10

Sub-Total ( Equipment) Php 7,961.43


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

L 50 x 50 x 6mm kg 972.00 47.03 45,708.30


L 50 x 50 x 2mm kg 10.50 47.03 493.76
Acetylene kg 10.69 300.00 3,207.60
Oxygen kg 21.38 300.00 6,415.20
Welding Rod kg 19.44 156.75 3,047.22

Sub-Total ( Materials) Php 58,872.08


D. Direct Cost (A+B+C) Php 72,885.38
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 6,559.68
F. Contractor's Profit 8% of D. 5,830.83
G. Value Added Tax (VAT) 5% of (D+E+F) 4,263.79
H. Adjusted Total Cost (D+E+F+G) Php 89,539.69
I. Adjusted Unit Cost ( H/Quantity) Php 92.12
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 7 (d)

Description: Structural Steel Purlins

Quantity: 523.50
Output per hour: 90.45
Unit: kg
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 5.79 97.25 562.86


Skilled Laborer 2 5.79 70.35 814.30
Unskilled Laborer 4 5.79 54.14 1,253.42

Sub-Total (Labor) Php 2,630.59


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Welding Machine 2 5.79 391.00 4,526.00

Sub-Total ( Equipment) Php 4,526.00


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

2" x 4" x 1.5mm C - purlins kg 523.50 45.28 23,704.00


Welding Rod kg 10.47 156.75 1,641.17

Sub-Total ( Materials) Php 25,345.17


D. Direct Cost (A+B+C) Php 32,501.76
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 2,925.16
F. Contractor's Profit 8% of D. 2,600.14
G. Value Added Tax (VAT) 5% of (D+E+F) 1,901.35
H. Adjusted Total Cost (D+E+F+G) Php 39,928.42
I. Adjusted Unit Cost ( H/Quantity) Php 76.27
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 7 (e)

Description: Metal Structure Accessories (Steel Plates)

Quantity: 192.17
Output per hour: 12.995
Unit: kg
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 14.79 97.25 1,438.14


Skilled Laborer 1 14.79 70.35 1,040.29
Unskilled Laborer 1 14.79 54.14 800.63

Sub-Total (Labor) Php 3,279.06


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Steel Plate 1.20m x 2.40m x 6mm thk pc 1.00 6,672.60 6,672.60


Steel Plate 1.20m x 2.40m x 10mm thk pc 0.25 11,414.10 2,853.53

Sub-Total ( Materials) Php 9,526.13


D. Direct Cost (A+B+C) Php 12,805.18
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 1,152.47
F. Contractor's Profit 8% of D. 1,024.41
G. Value Added Tax (VAT) 5% of (D+E+F) 749.10
H. Adjusted Total Cost (D+E+F+G) Php 15,731.16
I. Adjusted Unit Cost ( H/Quantity) Php 81.86
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 7 (f)

Description: Metal Structure Accessories (Anchor Bolts)

Quantity: 23.00
Output: 1.00
Unit: pc
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 2.30 97.25 223.68


Skilled Laborer 1 2.30 70.35 161.80
Unskilled Laborer 1 2.30 54.14 124.52

Sub-Total (Labor) Php 510.00


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Anchor Bolt with Nuts and Washer, 12mmØ x 50mm


pc 20.00 34.00 680.00
x 300mm
Anchor Bolt with Nuts and Washer, 10mmØ x 50mm
pc 3.00 28.22 84.66
x 150mm
Machine Bolts ( 10 mm dia. ) pc 120.00 41.80 5,016.00

Sub-Total ( Materials) Php 5,780.66


D. Direct Cost (A+B+C) Php 6,290.66
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 566.16
F. Contractor's Profit 8% of D. 503.25
G. Value Added Tax (VAT) 5% of (D+E+F) 368.00
H. Adjusted Total Cost (D+E+F+G) Php 7,728.08
I. Adjusted Unit Cost ( H/Quantity) Php 336.00
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 7 (g)

Description: Metal Structure Accessories (Sag Rods)

Quantity: 88.00
Output: 1.00
Unit: pc
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 8.80 97.25 855.81


Skilled Laborer 1 8.80 70.35 619.06
Unskilled Laborer 1 8.80 54.14 476.44

Sub-Total (Labor) Php 1,951.31


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

12mmØ Sag Rods with Standard Nuts and Washers pc 88.00 63.00 5,544.00

Sub-Total ( Materials) Php 5,544.00


D. Direct Cost (A+B+C) Php 7,495.31
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 674.58
F. Contractor's Profit 8% of D. 599.62
G. Value Added Tax (VAT) 5% of (D+E+F) 438.48
H. Adjusted Total Cost (D+E+F+G) Php 9,207.99
I. Adjusted Unit Cost ( H/Quantity) Php 104.64
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 7 (h)

Description: Metal Structure Accessories (Turn Buckle)

Quantity: 8.00
Output: 1.00
Unit: pc
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 1.20 97.25 116.70


Skilled Laborer 1 1.20 70.35 84.42
Unskilled Laborer 1 1.20 54.14 64.97

Sub-Total (Labor) Php 266.09


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Turn Buckle 16 mmØ pc 8.00 193.33 1,546.60

Sub-Total ( Materials) Php 1,546.60


D. Direct Cost (A+B+C) Php 1,812.69
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 163.14
F. Contractor's Profit 8% of D. 145.02
G. Value Added Tax (VAT) 5% of (D+E+F) 106.04
H. Adjusted Total Cost (D+E+F+G) Php 2,226.89
I. Adjusted Unit Cost ( H/Quantity) Php 278.36
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 7 (i)

Description: Metal Structure Accessories (Cross Bracing)

Quantity: 7.50
Output: 1.00
Unit: pc
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Fabrication
Construction Foreman 1 1.88 97.25 182.35
Skilled Laborer 1 1.88 70.35 131.90
Unskilled Laborer 1 1.88 54.14 101.51

Sub-Total (Labor) Php 415.76


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Plain Round Bar 16mmØ x 6m pc 7.50 413.70 3,102.75

Sub-Total ( Materials) Php 3,102.75


D. Direct Cost (A+B+C) Php 3,518.51
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 316.67
F. Contractor's Profit 8% of D. 281.48
G. Value Added Tax (VAT) 5% of (D+E+F) 205.83
H. Adjusted Total Cost (D+E+F+G) Php 4,322.49
I. Adjusted Unit Cost ( H/Quantity) Php 576.33
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 8 (a)

Description: Removal of Metal Roofing

Quantity: 82.76
Output per hour: 18.250
Unit: sq m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 4.54 97.25 441.04


Skilled Laborer 1 4.54 70.35 319.03
Unskilled Laborer 3 4.54 54.14 736.59

Sub-Total (Labor) Php 1,496.66


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Electric Hand Drill 2 4.54 48.88 443.30


H - Frame 1.7m x 1.2m 2 4.54 6.08 55.15

Sub-Total ( Equipment) Php 498.44


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php 1,995.10
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 179.56
F. Contractor's Profit 8% of D. 159.61
G. Value Added Tax (VAT) 5% of (D+E+F) 116.71
H. Adjusted Total Cost (D+E+F+G) Php 2,450.98
I. Adjusted Unit Cost ( H/Quantity) Php 29.61
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 8 (b)

Description: Pre - painted Metal Sheets (Corrugated, Short Span/ Long Span, below 0.427 BMT/ above 0.427 BMT

Quantity: 82.76
Output per hour: 2.076
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 39.87 97.25 3,877.12


Skilled Laborer 1 39.87 70.35 2,804.55
Unskilled Laborer 2 39.87 54.14 4,316.90

Sub-Total (Labor) Php 10,998.57


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

G.I. Long-Span Roofing, Corrugated, Pre-Painted,


lm 89.50 597.91 53,513.18
1220mm x 0.5mm BMT
Fascia Board, Fiber Cement 12" x 8' pc 11.00 300.96 3,310.56
L 20 x 20 x 2mm kg 48.00 47.03 2,257.20
L 38 x 38 x 4.5mm kg 30.50 47.03 1,434.26
3" Flat head Countersunk screw pc 190.00 1.00 190.00
J-Bolt (6mm dia.) pc 530.00 6.27 3,323.10
Teckscrew 2-¾" pc 924.00 3.85 3,557.40
Roof Sealant L 2.00 477.04 954.08

Sub-Total ( Materials) Php 68,539.79


D. Direct Cost (A+B+C) Php 79,538.36
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 7,158.45
F. Contractor's Profit 8% of D. 6,363.07
G. Value Added Tax (VAT) 5% of (D+E+F) 4,652.99
H. Adjusted Total Cost (D+E+F+G) Php 97,712.88
I. Adjusted Unit Cost ( H/Quantity) Php 1,180.62
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 8 (c)

Description: Pre - painted Metal Sheets (Rib - type, Short Span/ Long Span, below 0.427 BMT/ above 0.427 BMT

Quantity: 0.00
Output per hour: 2.769
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 1 - 70.35 -
Unskilled Laborer 2 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

G.I. Long-Span Roofing, Rib - type, Pre-Painted,


sq m - 510.00 -
1220mm x 0.5mm BMT
Fascia Board, Fiber Cement 12" x 8' pc - 300.96 -
L 20 x 20 x 2mm kg - 47.03 -
L 38 x 38 x 4.5mm kg - 47.03 -
3" Flat head Countersunk screw pc - 1.00 -
J-Bolt (6mm dia.) pc - 6.27 -
Teckscrew 2-¾" pc - 3.85 -
Roof Sealant L - 477.04 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 8 (d)

Description: Fabricated Metal Roofing Accessory (Gutter)

Quantity: 0.00
Output per hour: 11.80
Unit: m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 1 - 70.35 -
Unskilled Laborer 1 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Gutter (#26) lm - 47.55 -


12" x 1" Plain GI Strap pc - 10.00 -
Blind Rivets pc - 1.41 -
Sub-Total ( Materials) Php -
D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 8 (e)

Description: Fabricated Metal Roofing Accessory (Ridge/ Hip Rolls/ Flashing/ Counter Flashing/ Valley Roll)

Quantity: 18.30
Output per hour: 10.00
Unit: m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 1.83 97.25 177.97


Skilled Laborer 1 1.83 70.35 128.74
Unskilled Laborer 1 1.83 54.14 99.08

Sub-Total (Labor) Php 405.78


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

G.I. Flashing, Preformed, Pre-Painted, 0.610m x


pc 4.00 651.51 2,606.02
2.440m x 0.5mm BMT
G.I. Ridge Roll, Preformed, Pre-Painted, 0.610m x
pc 3.50 594.21 2,079.74
2.440m x 0.5mm BMT
Blind Rivets pc 293.00 1.41 413.35
Sub-Total ( Materials) Php 5,099.12
D. Direct Cost (A+B+C) Php 5,504.90
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 495.44
F. Contractor's Profit 8% of D. 440.39
G. Value Added Tax (VAT) 5% of (D+E+F) 322.04
H. Adjusted Total Cost (D+E+F+G) Php 6,762.77
I. Adjusted Unit Cost ( H/Quantity) Php 369.55
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 9 (a)

Description: Removal of Wooden Truss/ Beams

Quantity: 315.00
Output per hour: 39.375
Unit: bd.ft
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 8.00 97.25 778.01


Skilled Laborer 1 8.00 70.35 562.78
Unskilled Laborer 3 8.00 54.14 1,299.39

Sub-Total (Labor) Php 2,640.18


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Chainsaw 1 8.00 19.65 157.17


H - Frame 1.7m x 1.2m 2 8.00 6.08 97.28

Sub-Total ( Equipment) Php 254.45


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php 2,894.63
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 260.52
F. Contractor's Profit 8% of D. 231.57
G. Value Added Tax (VAT) 5% of (D+E+F) 169.34
H. Adjusted Total Cost (D+E+F+G) Php 3,556.05
I. Adjusted Unit Cost ( H/Quantity) Php 11.29
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 9 (b)

Description: Removal of Wooden Purlins

Quantity: 224.00
Output per hour: 56.00
Unit: bd.ft
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 4.00 97.25 389.01


Skilled Laborer 1 4.00 70.35 281.39
Unskilled Laborer 3 4.00 54.14 649.69

Sub-Total (Labor) Php 1,320.09


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Chainsaw 1 4.00 19.65 78.58


H - Frame 1.7m x 1.2m 2 4.00 6.08 48.64

Sub-Total ( Equipment) Php 127.22


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php 1,447.31
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 130.26
F. Contractor's Profit 8% of D. 115.79
G. Value Added Tax (VAT) 5% of (D+E+F) 84.67
H. Adjusted Total Cost (D+E+F+G) Php 1,778.02
I. Adjusted Unit Cost ( H/Quantity) Php 7.94
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 9 (c)

Description: Removal of Partition

Quantity: 0.00
Output per hour: 6.00
Unit: sq m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Skilled Laborer 1 0.00 70.35 -
Unskilled Laborer 2 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

H - Frame 1.7m x 1.2m 1 0.00 6.08 -

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 9 (d)

Description: Removal of Ceiling

Quantity: 68.78
Output per hour: 17.34
Unit: sq m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 1.00 97.25 97.25


Skilled Laborer 1 1.00 70.35 70.35
Unskilled Laborer 3 1.00 54.14 162.42

Sub-Total (Labor) Php 330.02


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

H - Frame 1.7m x 1.2m 2 1.00 6.08 12.16

Sub-Total ( Equipment) Php 12.16


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php 342.18
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 30.80
F. Contractor's Profit 8% of D. 27.37
G. Value Added Tax (VAT) 5% of (D+E+F) 20.02
H. Adjusted Total Cost (D+E+F+G) Php 420.37
I. Adjusted Unit Cost ( H/Quantity) Php 6.11
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 9 (e)

Description: 4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/ 6.0mm Marine Plywood/ 6.0 mm Ordinary
Plywood in Wood Frame Ceiling

Quantity: 68.78
Output per hour: 1.489
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 46.19 97.25 4,491.98


Skilled Laborer 1 46.19 70.35 3,249.31
Unskilled Laborer 2 46.19 54.14 5,001.50

Sub-Total (Labor) Php 12,742.79


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Interior and Exterior Ceiling


Plywood, Marine 1/4" x 4' x 8' pc 25.00 756.00 18,900.00
Rough Lumber, Sun Dried, Tanguile bd.ft 636.66 44.94 28,608.29
Finishing Nails kg 1.50 67.30 100.95
CWN, Assorted kg 9.56 63.50 607.05
Concrete Nails kg 1.50 90.00 135.00
Wood Preservative, Brown L 3.00 714.00 2,142.00

25mm x 25mm x 300mm Wood slats @25mm clear


spacing ceiling ventilation (provide stainless steel pc 4.00 257.00 1,028.00
wire mesh inside)
Sub-Total ( Materials) Php 51,521.29
D. Direct Cost (A+B+C) Php 64,264.08
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 5,783.77
F. Contractor's Profit 8% of D. 5,141.13
G. Value Added Tax (VAT) 5% of (D+E+F) 3,759.45
H. Adjusted Total Cost (D+E+F+G) Php 78,948.42
I. Adjusted Unit Cost ( H/Quantity) Php 1,147.91
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 9 (f)

Description: 4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/ 6.0mm Marine Plywood/ 6.0 mm Ordinary
Plywood on Metal Frame Ceiling

Quantity: 0.00
Output per hour: 1.243
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 1 - 70.35 -
Unskilled Laborer 2 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

4.5mm Fiber Cement Board/ 4.5mm Marine Plywood/


6.0mm Marine Plywood/ 6.0 mm Ordinary Plywood pc 0.00 659.00 -
on Metal Frame Ceiling
Metal Carrying Channel (12mm x 38mm x 5m x
pc 0.00 209.00 -
0.8mm thk
Metal Double Furring Channel (19mm x 50mm x 3m
pc 0.00 152.00 -
x 0.5mm thk
Wall Angle 1" x 1" x 10' pc 0.00 47.00 -
Preformed Wire Clip pc 0.00 6.00 -
Rod Suspension Hanger with Adjustment Spring pc 0.00 135.00 -
Steel Angle pc 0.00 6.00 -
Sub-Total ( Materials) Php -
D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 9 (g)

Description: Gypsum Board on Metal Frame Ceiling

Quantity: 0.00
Output per hour: 1.34
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 - 97.25 -


Skilled Laborer 1 - 70.35 -
Unskilled Laborer 2 - 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Gypsum Board pc 0.00 540.00 -

Metal Carrying Channel (12mm x 38mm x 5m x


pc 0.00 209.00 -
0.8mm thk
Metal Double Furring Channel (19mm x 50mm x 3m
pc 0.00 152.00 -
x 0.5mm thk
Wall Angle 1" x 1" x 10' pc 0.00 47.00 -
Preformed Wire Clip pc 0.00 6.00 -
Rod Suspension Hanger with Adjustment Spring pc 0.00 135.00 -
Steel Angle pc 0.00 6.00 -
Sub-Total ( Materials) Php -
D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 9 (h)

Description: 4.5 mm/ 6.0 mm thk 4' x 8' Fiber Cement Board/ Marine Plywood/ 6.0 mm thk 4' x 8' Ordinary Plywood
on Metal Frame Double Partition

Quantity: 0.00
Output per hour: 0.776
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Skilled Laborer 1 0.00 70.35 -
Unskilled Laborer 2 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost
4.5 mm/ 6.0 mm thk 4' x 8' Fiber Cement Board/
Marine Plywood/ 6.0 mm thk 4' x 8' Ordinary Plywood pc 0.00 659.00 -
on Metal
Metal Frame
Studs (3.0 Double Partition
m length) pc 0.00 392.00 -
Rivets pc 0.00 1.41 -
1" Metal Screw pc 0.00 1.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 9 (i)

Description: Blackboard

Quantity: 5.86
Output per hour: 0.776
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 7.55 97.25 733.77


Skilled Laborer 1 7.55 70.35 530.78
Unskilled Laborer 2 7.55 54.14 817.00

Sub-Total (Labor) Php 2,081.55


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

S4S Lumber, Kiln Dried, Tanguile bd.ft 37.00 64.79 2,397.23


Lawanit, 1/4" thk pc 2.00 320.00 640.00
Finishing Nails kg 0.50 67.30 33.65
CWN, Assorted kg 1.00 63.50 63.50
Concrete Nails kg 0.50 90.00 45.00

Sub-Total ( Materials) Php 3,179.38


D. Direct Cost (A+B+C) Php 5,260.93
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 473.48
F. Contractor's Profit 8% of D. 420.87
G. Value Added Tax (VAT) 5% of (D+E+F) 307.76
H. Adjusted Total Cost (D+E+F+G) Php 6,463.06
I. Adjusted Unit Cost ( H/Quantity) Php 1,103.85

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item:

Description: Blackboard (2 sets)

Quantity: #REF!
Output per hour: 0.78
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman #REF! #REF! 97.25 #REF!


Skilled Laborer #REF! #REF! 70.35 #REF!
Unskilled Laborer #REF! #REF! 54.14 #REF!

Sub-Total (Labor) Php #REF!


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

#REF! pc - #REF! #REF!


#REF! #REF! - #REF! #REF!
#REF! #REF! - #REF! #REF!
#REF! #REF! - #REF! #REF!
#REF! kg - #REF! #REF!
#REF! set - #REF! #REF!
#REF! pc - #REF! #REF!
#REF! #REF! - #REF! #REF!
#REF! pc - #REF! #REF!
#REF! gal - #REF! #REF!
#REF! pc - #REF! #REF!
#REF! #REF! - #REF! #REF!
#REF! pc - #REF! #REF!
#REF! #REF! - #REF! #REF!
#REF! L - #REF! #REF!
#REF! #REF! - #REF! #REF!

Sub-Total ( Materials) Php #REF!


D. Direct Cost (A+B+C) Php #REF!
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. #REF!
F. Contractor's Profit 8% of D. #REF!
G. Value Added Tax (VAT) 5% of (D+E+F) #REF!
H. Adjusted Total Cost (D+E+F+G) Php #REF!
I. Adjusted Unit Cost ( H/Quantity) Php #REF!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 10 (a)

Description: Conduit, Boxes and Fitting

Quantity: 1.00
Output per hour: 1.00
Unit: Ls
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 16.00 97.25 1,556.02


Skilled Laborer 2 16.00 70.35 2,251.12
Unskilled Laborer 4 16.00 54.14 3,465.04

Sub-Total (Labor) Php 7,272.18


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Electrical Conduit uPVC, 15mmØ pc 12.00 79.00 948.00


RSC 20mmØ pc 1.00 117.56 117.56
Entrance Cap 20mm dia. pc 1.00 44.90 44.90
Junction Box, 4" x 4" G.I. pc 4.00 80.10 320.40
Utility Box, 2" x 4" G.I. pc 2.00 64.20 128.40

Sub-Total ( Materials) Php 1,559.26


D. Direct Cost (A+B+C) Php 8,831.44
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 794.83
F. Contractor's Profit 8% of D. 706.52
G. Value Added Tax (VAT) 5% of (D+E+F) 516.64
H. Adjusted Total Cost (D+E+F+G) Php 10,849.43
I. Adjusted Unit Cost ( H/Quantity) Php 10,849.43
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 10 (b)

Description: Wires and Wiring Devices

Quantity: 1.00
Output per hour: 1.00
Unit: Ls
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 16.00 97.25 1,556.02


Skilled Laborer 2 16.00 70.35 2,251.12
Unskilled Laborer 4 16.00 54.14 3,465.04

Sub-Total (Labor) Php 7,272.18


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

3.5 mm² THHN Wire, Stranded m 108.00 42.00 4,536.00


5.5 mm² THHN Wire, Stranded m - 68.00 -
Electrical Tape pc 1.00 51.00 51.00
Sub-Total ( Materials) Php 4,587.00
D. Direct Cost (A+B+C) Php 11,859.18
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 1,067.33
F. Contractor's Profit 8% of D. 948.73
G. Value Added Tax (VAT) 5% of (D+E+F) 693.76
H. Adjusted Total Cost (D+E+F+G) Php 14,569.00
I. Adjusted Unit Cost ( H/Quantity) Php 14,569.00
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 10 (c)

Description: Lighting Fixtures/ Fixtures

Quantity: 1.00
Output per hour: 1.00
Unit: Ls
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 8.00 97.25 778.01


Skilled Laborer 1 8.00 70.35 562.78
Unskilled Laborer 2 8.00 54.14 866.26

Sub-Total (Labor) Php 2,207.05


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Duplex Convenience Outlet, Grounding Type, 20A,


set 2.00 149.75 299.50
250V
3 Single Pole Wall Switches in One Switch Plate
set 1.00 208.74 208.74
(10 AMP, 230V)
Single Pole Wall Switch in One Switch Plate (10
set - 89.00 -
AMP, 230V)
FL 2 x 40W Industrial Type set - 877.80 -
FL 1 x 40W Industrial Type set 6.00 512.05 3,072.30
Safety Switch 30A 2P set 0.50 630.40 315.20
Wall Fan, 60W, 230V, 60Hz set 2.00 1,775.00 3,550.00
Sub-Total ( Materials) Php 7,445.74
D. Direct Cost (A+B+C) Php 9,652.79
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 868.75
F. Contractor's Profit 8% of D. 772.22
G. Value Added Tax (VAT) 5% of (D+E+F) 564.69
H. Adjusted Total Cost (D+E+F+G) Php 11,858.45
I. Adjusted Unit Cost ( H/Quantity) Php 11,858.45
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 10 (d)

Description: Panel Board and Cabinets

Quantity: 1.00
Output per hour: 1.00
Unit: Ls
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 4.00 97.25 389.01


Skilled Laborer 1 4.00 70.35 281.39
Unskilled Laborer 2 4.00 54.14 433.13

Sub-Total (Labor) Php 1,103.53


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost
Panel Box, Circuit Breaker and Grounding
System

Panel Box, Flush Type, 4 Branches set - 1,142.00 -


Circuit Breaker, 40A 2P set - 381.00 -
Circuit Breaker, 20A 2P set - 245.00 -
Circuit Breaker, 30A 2P set - 245.00 -
Grounding System
Grounding Rod, 2.4m x 16mm dia. pc - 156.75 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php 1,103.53
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 99.32
F. Contractor's Profit 8% of D. 88.28
G. Value Added Tax (VAT) 5% of (D+E+F) 64.56
H. Adjusted Total Cost (D+E+F+G) Php 1,355.68
I. Adjusted Unit Cost ( H/Quantity) Php 1,355.68
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 11 (a)

Description: Waterline Works

Quantity: 0.00
Output per hour: 1.00
Unit: Ls
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0 97.25 -


Skilled Laborer 1 0 70.35 -
Unskilled Laborer 2 0 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Faucet, Hose Bibb, Brass 1/2"Ø pc - 340.00 -


Teflon Tape roll - 25.00 -
PP-R Pipe 1"Ø x 4.0m pc - 772.00 -
PP-R Pipe 3/4"Ø x 4.0m pc - 495.00 -
PP-R Elbow 90˚ x 1"Ø pc - 32.00 -
PP-R Elbow 90˚ x 3/4"Ø pc - 19.00 -
PP-R Tee, 3/4"Ø pc - 21.00 -
PP-R Tee Reducer, 1" x 3/4"Ø pc - 41.80 -
PP-R Plug, 3/4"Ø pc - 12.54 -
PP-R Coupling, 1"Ø pc - 20.00 -
PP-R Coupling Reducer, 1" x 3/4"Ø pc - 20.00 -
Check Valve, Horizontal, 1"Ø pc - 830.00 -
Gate Valve, 1"Ø pc - 1,010.00 -
Gate Valve, 3/4"Ø pc - 549.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 12 (a)

Description: Sewer Line Works

Quantity: 0.00
Output : 1.00
Unit: Ls
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0 97.25 -


Skilled Laborer 1 0 70.35 -
Unskilled Laborer 2 0 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Catch Basin unit - 825.55 -


Closet Bend, 4'' pc - 104.50 -
Stainless Steel Vent Protection Screen, 2'' pc - 627.00 -
PVC Sanitary Pipe 6"Ø x 3.0m pc - 2,625.00 -
PVC Sanitary Pipe 4"Ø x 3.0m pc - 1,045.00 -
PVC Sanitary Pipe 2"Ø x 3.0m pc - 512.00 -
PVC Sanitary Pipe 1-1/2"Ø pc - 175.00 -
PVC Sanitary Wye 4" x 4" pc - 270.00 -
PVC Sanitary Wye 4" x 1-1/2" pc - 145.00 -
PVC Sanitary Wye 1-1/2" x 1-1/2" pc - 90.00 -
PVC Sanitary Elbow 1/8 x 4"Ø pc - 129.00 -
PVC Sanitary Elbow 1/8 x 1-1/2"Ø pc - 18.00 -
PVC Sanitary Elbow 90˚ x 4"Ø pc - 168.00 -
PVC Sanitary Elbow 90˚ x 2"Ø pc - 57.00 -
PVC Sanitary Tee 6" x 6" pc - 998.00 -
PVC Sanitary Tee 4" x 4" pc - 80.00 -
PVC Sanitary Tee 2" x 2" pc - 234.00 -
PVC P-Trap 4" pc - 420.00 -
PVC P-Trap 1-1/2''" pc - 675.00 -
Brass Cleanout 4" x 4" pc - 38.14 -
Roof Drain pc - 261.25 -
PVC Cement can - 106.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 12 (b)

Description: Sanitary/ Plumbing Fixtures

Quantity: 0.00
Output : 1.00
Unit: Ls
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0 97.25 -


Skilled Laborer 1 0 70.35 -
Unskilled Laborer 1 0 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Water Closet 1.6gpf with Accessories set - 5,200.00 -


Water Closet Flange set - 738.00 -
Urinal 0.8gpf set - 4,700.00 -
Concrete Counter Sink Type, with Lever Type Faucet
set - 3,291.75 -
and Complete Accessories
Lavatory, Pedestal Type with Accessories set - 1,358.50 -
S.S. Floor Drain 4" x 4" set - 330.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 12 (c)

Description: Three Chamber Septic Vault

Quantity: 0.00
Output : 1.00
Unit: Ls
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0 97.25 -


Skilled Laborer 4 0 70.35 -
Unskilled Laborer 8 0 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Excavation cu m - 430.59 -
Portland Cement bag - 276.93 -
Sand cu m - 1,099.34 -
Gravel G 3/4" cu m - 1,562.28 -
CHB 6" thk pc - 19.00 -
Reinforcing Steel Bar, deformed grade 40 pc - 52.37 -
# 16 G.I. Tie Wire kg - 70.83 -
Coco Lumber bdft - 31.35 -
Ordinary Plywood pc - 454.00 -
Ordinary Common Nails kg - 63.50 -
Bitumen for Water Proofing Lit - 44.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 13 (a)

Description: Masonry Painting

Quantity: 152.10
Output per hour: 2.10
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 72.43 97.25 7,043.71


Skilled Laborer 2 72.43 70.35 10,190.25
Unskilled Laborer 1 72.43 54.14 3,921.34

Sub-Total (Labor) Php 21,155.31


No. of No. of Hourly
B. Name / Capacity (Equipment) Units Amount
Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Neutralizer gal 4.00 449.00 1,796.00


Latex, Flat gal 13.00 633.00 8,229.00
Masonry Putty gal 8.00 376.00 3,008.00
Latex, Semi Gloss gal 13.00 701.00 9,113.00
Acri Color qrt 1.00 189.67 189.67

Sub-Total ( Materials) Php 22,335.67


D. Direct Cost (A+B+C) Php 43,490.98
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 3,914.19
F. Contractor's Profit 8% of D. 3,479.28
G. Value Added Tax (VAT) 5% of (D+E+F) 2,544.22
H. Adjusted Total Cost (D+E+F+G) Php 53,428.66
I. Adjusted Unit Cost ( H/Quantity) Php 351.28
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 13 (b)

Description: Wooden Painting

Quantity: 88.33
Output per hour: 1.89
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 46.73 97.25 4,544.91


Skilled Laborer 2 46.73 70.35 6,575.19
Unskilled Laborer 1 46.73 54.14 2,530.22

Sub-Total (Labor) Php 13,650.32


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Enamel, Flatwall gal 5.00 671.00 3,355.00


Enamel, Semi Gloss gal 8.00 625.00 5,000.00
Glazing Putty gal 5.00 620.00 3,100.00
Paint Thinner gal 1.00 387.00 387.00

Sub-Total ( Materials) Php 11,842.00


D. Direct Cost (A+B+C) Php 25,492.32
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 2,294.31
F. Contractor's Profit 8% of D. 2,039.39
G. Value Added Tax (VAT) 5% of (D+E+F) 1,491.30
H. Adjusted Total Cost (D+E+F+G) Php 31,317.31
I. Adjusted Unit Cost ( H/Quantity) Php 354.56
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 13 (c)

Description: Metal Painting

Quantity: 82.76
Output per hour: 2.00
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 41.38 97.25 4,024.45


Skilled Laborer 2 41.38 70.35 5,822.24
Unskilled Laborer 1 41.38 54.14 2,240.47

Sub-Total (Labor) Php 12,087.16


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Primer, Zinc Chromate gal 4.00 617.00 2,468.00


Enamel Paint gal - 671.00 -
Paint Thinner gal 1.00 387.00 387.00

Sub-Total ( Materials) Php 2,855.00


D. Direct Cost (A+B+C) Php 14,942.16
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. 1,344.79
F. Contractor's Profit 8% of D. 1,195.37
G. Value Added Tax (VAT) 5% of (D+E+F) 874.12
H. Adjusted Total Cost (D+E+F+G) Php 18,356.45
I. Adjusted Unit Cost ( H/Quantity) Php 221.79
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 14 (a)

Description: Glazed Tiles and Trims

Quantity: 0.00
Output per hour: 1.365
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Skilled Laborer 5 0.00 70.35 -
Unskilled Laborer 5 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Units Amount
Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Glazed Tiles sq.m 0.000 135.00 -


Cement bag 0.000 276.93 -
Sand cu.m 0.000 1,099.34 -
Tile Grout 5 kg/bag bag 0.000 157.00 -
Tile Adhesive 25 kg/bag bag 0.000 435.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 14 (b)

Description: Unglazed Tiles/ Granite Tiles/ Synthetic Granite Tiles

Quantity: 0.00
Output per hour: 1.95
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Skilled Laborer 5 0.00 70.35 -
Unskilled Laborer 5 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Amount
Units Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Unglazed Tiles/ Granite Tiles/ Synthetic Granite Tiles sq.m 0.000 135.00 -
Cement bag 0.000 276.93 -
Sand cu.m 0.000 1,099.34 -
Tile Grout 5 kg/bag bag 0.000 157.00 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!
DEPARTMENT OF EDUCATION
EDUCATION FACILITIES DIVISION
DepEd Complex, Meralco Avenue, Pasig City

DETAILED UNIT PRICE ANALYSIS

Project : PROPOSED REPAIR AND REHABILITATION OF ONE (1) - STOREY - ONE (1) - CLASSROOM SCHOOL
BUILDING (BLSB - TYPE 1) -(6.40m x 8.00m)

Location: : Inopacan, Leyte

Item: 15 (a)

Description: Waterproofing Cement Base

Quantity: 0.00
Output per hour: 1.875
Unit: sq.m
No. of No. of Hourly
A. Designation of Personnel Amount
Person Hours Rate

Construction Foreman 1 0.00 97.25 -


Skilled Laborer 1 0.00 70.35 -
Unskilled Laborer 1 0.00 54.14 -

Sub-Total (Labor) Php -


No. of No. of Hourly
B. Name / Capacity (Equipment) Units Amount
Hours Rate

Sub-Total ( Equipment) Php -


Unit
C. Name / Specification (Materials) Unit Quantity Amount
Cost

Cement - based waterproofing sq m 0.00 142.27 -

Sub-Total ( Materials) Php -


D. Direct Cost (A+B+C) Php -
E. Overhead,Contingencies and Miscellaneous (OCM) 9% of D. -
F. Contractor's Profit 8% of D. -
G. Value Added Tax (VAT) 5% of (D+E+F) -
H. Adjusted Total Cost (D+E+F+G) Php -
I. Adjusted Unit Cost ( H/Quantity) Php #DIV/0!

You might also like