You are on page 1of 1

© Corporate Finance Institute®. All rights reserved.

Adjusted Present Value Example

Step 1: Calculate the value of unlevered project (VU)


Year 0 1 2 3 4 5
FCF ($50,000) $16,000 $16,000 $16,000 $16,000 $8,000

Unlevered cost of capital 12.5%


Value of unlevered project $2,249

Step 2: Calculate the net value of debt financing (PVF)


Debt amount $10,000
Cost of debt 7%
Interest rate 5%
Tax rate 25%
PV of debt financing $1,911

Step 3: Find the adjusted present value of the project (APV)


Adjusted present value of projec $4,159

This file is for educational purposes only. E&OE

Corporate Finance Institute®


https://corporatefinanceinstitute.com/

You might also like