Professional Documents
Culture Documents
Catatan / Note:
1 Tidak termasuk beban pajak dan pungutan retribusi desa // Does not include the burden of village taxes and levies
2 Item pekerjaan yang belum masuk dalam Boq di hitung sebagai pekerjaan tambahan // Work items that have not been included in the Boq are counted as additional work
Villa Sanggah_Unit A
Boq_Struture work 15 Agustus 2023 1
BILL OF QUANTITY
JOB DESCRIPTION UNIT PRICE ( Rp ) PRICE ( Rp )
NO UNIT QTY. MATERIAL + MATERIAL + NOTE
INDONESIA ENGLISH MATERIAL WAGES MATERIAL WAGES
WAGES WAGES
a b c d e f g h=( f + g ) i=( e x f ) j=( e x g ) k=( i + j ) l
D PEKERJAAN STRUKTUR BETON DAN BAJA CONCRETE AND STEEL STRUCTURE WORK
D-1 PEKERJAAN BETON LANTAI 1 1St FLOOR CONCRETE WORK
1 Pekerjaan beton sloof Sloof concrete work
- Beton sloof, S1: 20 x 30 cm - Sloof concrete, S1 20 x 30 cm M³ 12,01 5.612.000 2.415.000 8.027.000 67.411.344 29.008.980 96.420.324
- Beton sloof, S2: 20 x 20 cm - Sloof concrete, S1 20 x 20 cm M³ 0,79 5.612.000 2.415.000 8.027.000 4.444.704 1.912.680 6.357.384
- Beton sloof, S3: 15 x 30 cm - Sloof concrete, S2 15 x 30 cm M³ 0,71 5.027.000 2.038.000 7.065.000 3.566.657 1.445.961 5.012.618
2 Pekerjaan beton lantai indoor, ground floor t= 10 cm Indoor floor concrete work, ground floor t = 10 cm thick - - -
- Tv room, bathroom, kitchen, staging, laundry - Tv room, bathroom, kitchen, staging, laundry, toilet M³ 7,43 3.038.000 785.000 3.823.000 22.557.150 5.828.625 28.385.775
- Stair area - Stair area M³ 1,76 3.038.000 785.000 3.823.000 5.346.880 1.381.600 6.728.480
- Garage, storage - Garage, storage M³ 7,12 3.038.000 785.000 3.823.000 21.638.155 5.591.163 27.229.318
3 Pekerjaan beton lantai outdoor, ground floor t= 10 cm Outdoor floor concrete work, ground floor t = 10 cm thick - - -
- Teracce - Teracce M³ 4,23 3.038.000 785.000 3.823.000 12.849.221 3.320.158 16.169.379
- Teracce staging area - Teracce staging area M³ 1,93 3.038.000 785.000 3.823.000 5.848.150 1.511.125 7.359.275
4 Pekerjaan beton tangga, t= 12 cm Ladder concrete work, t= 12 cm M³ 2,65 6.472.000 1.687.000 8.159.000 17.179.277 4.477.973 21.657.250
5 Pekerjaan beton kanopi Canopy concrete work M³ 1,30 8.904.000 1.907.000 10.811.000 11.576.981 2.479.481 14.056.462
6 Pekerjaan Beton komposit struktur baja expose Exposed steel structure composite concrete work - - -
- Beton komposit kolom HB 200 = 1pcs - Composite concrete column HB 200= 1pcs M³ 0,38 4.391.000 1.289.000 5.680.000 1.651.894 484.922 2.136.816
- Beton komposit kolom IWF 250= 4pcs - Composite concrete column IWF 250= 4pcs M³ 1,37 4.391.000 1.289.000 5.680.000 6.006.888 1.763.352 7.770.240
- Beton komposit Lisplang kastela IWF 200= 9,50 M¹ - Composite concrete kastela beam IWF 200= 9,50 M¹ M³ 0,95 4.391.000 1.289.000 5.680.000 4.171.450 1.224.550 5.396.000
TOTAL D-1 184.248.750 60.430.569 244.679.319
D-2 PEKERJAAN BETON LANTAI 2 2Nd FLOOR CONCRETE WORK
1 Pekerjaan beton lantai, t=12 cm Floor concrete work, t=12 cm
Villa Sanggah_Unit A
Boq_Struture work 15 Agustus 2023 2
BILL OF QUANTITY
JOB DESCRIPTION UNIT PRICE ( Rp ) PRICE ( Rp )
NO UNIT QTY. MATERIAL + MATERIAL + NOTE
INDONESIA ENGLISH MATERIAL WAGES MATERIAL WAGES
WAGES WAGES
a b c d e f g h=( f + g ) i=( e x f ) j=( e x g ) k=( i + j ) l
- Lantai indoor ( Bedroom, bathroom, Wardrobe ) - Indoor floor ( Bedroom, bathroom, Wardrobe ) M³ 9,84 6.472.000 1.687.000 8.159.000 63.662.734 16.594.412 80.257.146
- Lantai outdoor ( Teras, Garden ) - Outdoor floor(Teracce, garden ) M³ 7,27 6.472.000 1.687.000 8.159.000 47.072.150 12.269.888 59.342.039
- Atap area garase - Roof garage area M³ 9,40 6.472.000 1.687.000 8.159.000 60.852.074 15.861.781 76.713.855
2 Pekerjaan Beton komposit struktur baja expose Exposed steel structure composite concrete work - - -
- Beton komposit kolom HB 150= 5pcs - Composite concrete column HB 150= 5pcs M³ 0,76 4.391.000 1.289.000 5.680.000 3.337.160 979.640 4.316.800
- Beton komposit Balok IWF 200= 33,60 M¹ - Composite concrete beam IWF 200= 33.60 M¹ M³ 1,68 4.391.000 1.289.000 5.680.000 7.376.880 2.165.520 9.542.400
- Beton komposit Balok IWF 150= 8,00 M¹ - Composite concrete beam IWF 150= 8,00 M¹ M³ 0,40 4.391.000 1.289.000 5.680.000 1.756.400 515.600 2.272.000
- Beton komposit Balok IWF 100= 24,35 M¹ - Composite concrete beam IWF 100= 24,35 M¹ M³ 0,55 4.391.000 1.289.000 5.680.000 2.405.719 706.211 3.111.930
- Beton komposit Lisplang kastela IWF 150= 37,35 M¹ - Composite concrete kastela beam IWF 150= 37,35 M¹ M³ 3,36 4.391.000 1.289.000 5.680.000 14.760.347 4.332.974 19.093.320
TOTAL D-2 201.223.464 53.426.026 254.649.490
D-3 PEKERJAAN STRUKTUR BAJA STEEL STRUCTURE WORK
1 Material utama baja The main material is steel
- Kolom HB 200, HB 150, IWF 250, IWF 200, IWF 150 - Column HB 200, HB 150, IWF 250, IWF 200, IWF 150 Unit 1,00 91.820.925 91.820.925 91.820.925 - 91.820.925
- Balok lantai IWF 250, IWF 200, IWF 150 - Floor beams IWF 250, IWF 200, IWF 150 Unit 1,00 180.780.863 180.780.863 180.780.863 - 180.780.863
- Balok ring IWF 200, IWF 150, IWF 100 - Ring beams IWF 200, IWF 150, IWF 100 Unit 1,00 39.071.813 39.071.813 39.071.813 - 39.071.813
- Balok kanopi IWF 100 - Canopy beam, IWF 100 Unit 1,00 6.945.750 6.945.750 6.945.750 - 6.945.750
2 Material penyambung ( Plat eser, mur, baut, ring) Connecting material (Eser plate, nuts, bolts, washers) Unit 1,00 32.094.700 32.094.700 32.094.700 - 32.094.700
3 Material pendukung ( kawat las, resibon, amplas ) Supporting materials, welding wire, resibon, sandpaper Unit 1,00 11.129.800 11.129.800 11.129.800 - 11.129.800
4 Material cat ( zingkromate, tinner, kuas, Rool cat Dll) Paint material (zingrmate, thinner, brush, paint roller, etc.) Unit 1,00 19.464.500 19.464.500 19.464.500 - 19.464.500
5 Biaya tenaga kerja + alat kerja Labour cost+ work tools Kg 17.491,58 13.000 13.000 - 227.390.592 227.390.592
TOTAL D-3 381.308.350 227.390.592 608.698.942
Villa Sanggah_Unit A
Boq_Struture work 15 Agustus 2023 3
BILL OF QUANTITY
JOB DESCRIPTION UNIT PRICE ( Rp ) PRICE ( Rp )
NO UNIT QTY. MATERIAL + MATERIAL + NOTE
INDONESIA ENGLISH MATERIAL WAGES MATERIAL WAGES
WAGES WAGES
a b c d e f g h=( f + g ) i=( e x f ) j=( e x g ) k=( i + j ) l
3 Pekerjaan ring balok latiu, 10x15 cm Latiu beam ring work, 10x15 cm M³ 0,30 6.330.000 1.792.000 8.122.000 1.899.000 537.600 2.436.600
4 Pekerjaan ring balok, 10x15 cm Beam ring work, 10x15 cm M³ 0,63 6.330.000 1.792.000 8.122.000 3.964.163 1.122.240 5.086.403
TOTAL E-2 39.464.297 18.504.960 57.969.257
TOTAL E 111.704.297 54.345.998 166.050.295
H PERESAPAN SEPTIC TANK, DIA.100 D.200 CM SEPTIC TANK IMPRECIATION, DIA.100 D.200 CM
1 Pekerjaan galian tanah setempat Excavation work M³ 3,31 168.000 168.000 - 556.416 556.416
Villa Sanggah_Unit A
Boq_Struture work 15 Agustus 2023 4
BILL OF QUANTITY
JOB DESCRIPTION UNIT PRICE ( Rp ) PRICE ( Rp )
NO UNIT QTY. MATERIAL + MATERIAL + NOTE
INDONESIA ENGLISH MATERIAL WAGES MATERIAL WAGES
WAGES WAGES
a b c d e f g h=( f + g ) i=( e x f ) j=( e x g ) k=( i + j ) l
2 Pekerjaan urugan kembali Work of fill back the land M³ 0,66 - 88.000 88.000 - 58.291 58.291
3 Pekerjaan buis beton + tutup Concrete buis work + closing Unit 1,00 2.205.000 600.000 2.805.000 2.205.000 600.000 2.805.000
TOTAL H 2.205.000 1.214.707 3.419.707
Villa Sanggah_Unit A
Boq_Struture work 15 Agustus 2023 5