You are on page 1of 93

Name of work:- Scheme for Pumping 50MLD Raw water from Kushavati River to Existing pump house at

Davorlim to supply water to Verna Industrial Estate and Mormugao Talukla.

MEASURMENTS

Item. Ref. to
Description of item No. Length Breadth Depth Quantity
No. GSR.
1 Bldg. Clearing jungle including up rooting
2023/ of rank vegetation grass bush wood
4028 trees and sapling of girth upto 30 cm.
measured at a height of 1 m above
ground level & removal of rubbish
upto a distance of 50 mt. outside the
periphery of the area cleared.
(if however, only
grass is met with the area will be
measured and paid for under item
4001).

Between Ch. 0.00 m to 13500 13500.00 3.50 47250.00 m2


Total … 47250.00 m2

2 R.A I Earthwork in Excavation in all types


of strata compromising any of the
materials such as soil, silt sand, clay,
gravels, moorum of all varietie,
shingles, pebbles, all types of
conglomerates, laterite rock, soft rock,
fissured, shattered decomposed rock
weathered rock and all such other
materials as described under appendix
to this specification whether in full or
in parts as the case may be,adopting
any approved method or methods as
may be convenient or permitted,
chiselling, wedging, etc. but blastic
prohibited, including, pumping and
bailing out water and disposing of
excavated soil, in all conditions such
as dry,moist,saturated, submerged,
foul conditions,etc.as directed by the
Engineer in charge,with all leads and
lifts,etc.as specified and directed
etc.complete.
Note:- Quantity as per the measurment enclosed for rate analysis. 52533.13 cum
3 Bldg. Rubble packing with hard laterite
2023 / stone under floors including watering
5035 ramming and consolidating etc. in
pipeline trenches and other
foundations complete.

between ch 0.00m to ch 11880m


for block

11.25 bend 50.00 3.50 2.50 0.20 87.50 m3


22.50˚bend 40.00 4.50 3.00 0.20 108.00 m3
45˚bend 10.00 6.00 3.50 0.20 42.00 m3
for chambers 40.00 2.50 2.50 0.20 50.00 m3
287.50 m3
291.00 m3
4 Bldg. Providing and laying cement concrete
2023 / 1:2:4 (1cement:2coarse sand :4 graded
6010 granitic or basaltic stone aggrt.20mm
nominal size) excluding cost of
centering,shuttering and finishing in:

a) All works up to plinth level


between ch 0.00m to ch 11880m
for block

11.25 bend 50.00 3.50 2.50 0.15 65.63 m3


22.50˚bend 40.00 4.50 3.00 0.15 81.00 m3
45˚bend 10.00 6.00 3.50 0.15 31.50 m3
for chambers 40.00 2.50 2.50 0.15 37.50 m3
215.63 m3
282.00
5 Bldg. Centering and shuttering including
2023 / struttings, propping etc. and removal
6012 of formwork for
a) Foundations, footings, bases for
columns and mass concrete.
between ch 0.00m to ch 11880m
nallah crossing 4 x 2 8.00 10.50 1.00 84.00 m2

for block
11.25 bend 50 x 2 3.50 2.50 875.00 m2
50 x 2 2.50 2.50 625.00 m2
22.50˚bend 40 x 2 4.50 3.00 1080.00 m2
40 x 2 3.00 3.00 720.00 m2
45˚bend 10 x 2 6.00 3.50 420.00 m2
10 x 2 3.50 3.50 245.00 m2
for chambers 43 x 4 2.25 2.25 870.75 m2
43 x 4 3.30 2.25 1277.10 m2
river crossing encasing pipe 2.00 150.00 2.50 750.00 m2
2.00 1.80 2.50 9.00 m2
Provision for foundation of girders 200.00 m2
7155.85 m2

deduction for pipes


Bends ( 50+40+10) x 2 = 200 200.00 (3.14 *1*1)/4 157 m2
Chambers ( 43 * 4) = 172.00 172.00 (3.14 *1*1)/4 135.02 m2
river crossing encasing pipe 2.00 (3.14 *1*1)/4 1.57 m2
(-) 293.59 m2
Qty 6862.26 m2
Net Qty 6862.26 m2
6862.00
6 Bldg.
2023 / Providing and laying in position
6030 (1:11/2:3) Reinforced cement
conrete excluding the cost of
centering, shuttering, finishing and
reinfrocement (1 cement: 1½
coarse sand:3 graded stone agg
20mm nominal size)
All works upto plinth level
nallah crossing 4.00 10.50 2.00 1.00 84.00 m3
River pipe encasing 1.00 150.00 1.80 2.00 540.00 m3
11.25 bend 50.00 3.50 2.50 2.50 1093.75 m3
22.50˚bend 40.00 4.50 3.00 3.00 1620.00 m3
45˚bend 10.00 6.00 3.50 3.50 735.00 m3
for chambers (43*4)=172 172.00 2.50 2.50 0.30 322.50 m3
Provision for foundation of girders 100.00 m3
4495.25 m3

deduct for pipes


Nallah crossing 1.00 10.50 (3.14 *1*1)/4 8.2425 m3
River pipe encasing 1.00 150.00 (3.14 *1*1)/4 117.75 m3
11.25 50.00 3.50 (3.14 *1*1)/4 137.375 m3
22.5 40.00 4.50 (3.14 *1*1)/4 141.3 m3
45 10.00 6.00 (3.14 *1*1)/4 47.1 m3
Chambers ( 43 * 2) = 86 86.00 0.30 (3.14 *1*1)/4 20.253 m3
(-) 472.0205 m3
Net Qty 4023.23 m3
4023.00
7 Bldg. Providing TMT steel reinforcement
2023 / bar of (SAIL, TATA, VIZAG made
6052 only) (Confirming to IS 1786 of 1986)
for RCC work (conforming to I.S.
1786 of 1986) including bending,
binding & placing in position in all the
floors along with the factory made
precast concrete cover blocks of
specified sizes whose compressive
strength is not less than that of
surrounding concrete in the structural
member.

Between ch 0m to ch 13500m
50 kg
Qty of Item no 6 ( 4023CU.M) 4023.00 /cu.m 201150.00 kg

8 PHE- Supplying at store or site of work


2023/ including railway freight, carting,
15050 loading and unloading, stacking etc.
Centrifugally cast, (spurn) ductile iron
pressure pipes (with socket/spigot
ends) conforming to IS : 8329-2000
with cement mortar lining inside the
pipe and outside zinc coat as per IS :
8329-2000 with up to date
amendments suitable for jointing with
rubber gasket known as TYTON
joints. Class K-9(without Excise duty)

o)1000mm dia
Between ch,0-13500M 13500.00 13500.00 m
Deduct for MS pipe portion kept as
provision for crossing of rivulets 50.00
13450.00 m
add 5% for Maintenance provision 672.50 m
Total 14122.50 m
9 PHE - Manufacturing and supplying at site
2023/ of work welded MS pipes of finished
15062 ID of suitable lengths made out of
(A) fabricating, welding forming 'V' edge
to both ends of the pipes sides
including providing and fixing
welding etc. of suitable MS hinges
conforming to relevant IS codes,
stresses induced due to trench
conditions, backfilling class 'A' traffic
loading, handling temperature
variation etc. testing the pipeline to a
field test pressure of 25 kg /cm2 as
directed by Engineer-in-charge. (the
finished internal dia. is to be
considered without cement mortar
lining /Epoxy painting).WITHOUT
EXCISE DUTY

B) 12 mm thick (plate welded)


g) 1000 mm dia……….
For river and nallah crossings 50.00 50.00 m
50.00 m
10 PHE - Providing and laying three coat of
2016/ anticorrosive and anti-toxic surface
15068 coating for MS pipeline. The paint
shall be applied after removing the
scales and rust over the pipe by wire
brush. Paint shall be applied
uniformly to achieve uniform coating
of average DFT of 60 microns per
coat with the brush. 2nd coat shall be
applied over the 1st coat after 8 hrs.
the process shall be repeated for the
3rd coat. DFT for the final coat shall
be 35 microns . Final surface shall be
uniform and shall have total thickness
of about 150 microns . The rate is
inclusive of material ,transportation
up to the site of work including
taxes ,labour,machinery as required
etc. complete . All three coats shall be
of distinctive colour as approved be
Engineer-in- charge.

Between Ch.
3.14 x 1.024 (OD) 1.00 50.00 3.14 1.02 160.77 m2
3.14 x 1.00 inner dia. 1.00 50.00 3.14 1.00 157.00 m2
317.77 m2
318.00
11 PHE - Supplying stacking at site and
2023/ conveying hoisting, laying in position
15063 to correct line and level and linking
joints of MS specials. fabricated from
MS plate including cutting, bending,
welding, procurement of plates, gas
cutting to required size, rolling, tack
welding, assembling in suitable length
to form special, welding on automatic
machine and forming V edge on both
ends of special as required, hydraulic
pressure test at factory to the
required test pressure conforming to
IS : 3589-1991 including freight and
all taxes, etc. complete

I) With 10 mm -12 mm thick plate

(a) Tees, Bends, reducers


Provision made…
Between Ch. 0.00 m to Ch. 11880 Provision made 2000.00 kg
2000.00 kg

b) M.S. spigot tail piece suitable for


connecting M.S. pipe line with
C.I./D.I. /pipeline
Between Ch. 0.00 m to Ch. 11880 Provision made 1000 kg
II) with 25 mm thick plate
(a) flanges
Provision made…

Between Ch. 0.00 m to Ch.11880 m Provision made 2000.00 kg

12 R.A. II
Welding in all position with minimum
3 Nos. of runs for MS pipes and
specials and flanges, internally and
externally including gauging wherever
necessary, fixing appurtances and
other accessories, cost of water
pumping arrangement and hydraulic
testing etc. complete for 12mm/10mm
thick M.S.plate.
Dia in mm
(I) 1016 Each Provision made 75.00 Each
13 PHE- Supplying at store or site of work
2023/ including railway freight, carting,
15086 loading, unloading, stacking etc. IVC /
Kirloskar/ Fouress brand flanged
manually operated Sluice Valve
generally conforming to IS:14846-
2000 having body, door, dome, gland
in graded cast iron to IS:210 (Gr. FG
200,/cast steel ASTM a 216
GRWCB/SGIRON IS 1865 GR 500/
7) four faces and spindle nut of leaded
tin bronze to IS:318 Gr. LTB 2, inside
screw of non-rising stainless steel
AISI 410 spindle, Flanges drilled to
IS:1538 Table 4 & 6. Valves tested by
closed end method only. (Cast Steel /
SG Iron Gr. 500 /7 construction.)
TYPE P.N. 1.6

k) 400mm dia sluice valves for scour


valves
ch 120m , 900m,1140m, 2560m,
4000m, 8100m, 9750m, 10300m,
10800m 9.00 Nos
Total 9.00 Nos

14 PHE- Supplying at store or site of work


2023/ including railway freight, carting,
15103 loading, unloading, stacking etc. Cast
Iron Kinetic Air Valves having body,
small & large orifice cover as per
ASTM A-216 Gr. WCB.Valve
conform to IS:14845. Isolating sluice
valve as per IS:14846. Low pressure
chamber (Large orifice) contains
vulcanite covered aluminum ball seats
on moulded synthetic rubber ring,
high pressure chamber with rubber
covered aluminum ball seats on small
orifice plug of H.T. Brass. Flanges
drilled to IS:1538 PART 4&6. Valves
are to be tested in different test
pressure

TYPE P.N.1.6
Dia in mm
e) 200mm Air valves
Ch. 180m, 540m, 1170m, 1770m,
2160m, 2590m
Ch. 3010m, 3640m, 4100m, 4500m,
4900m, 5300m, 5700m, 6100m,
6500m, 6900m, 7300m, 7700m,
8100m, 8500m, 8900m, 9150m,
9300m, 9700m, 10100m, 10500m,
10900m, 11300m, 11700m
29.00 Nos
Total 29.00 Nos
15 PHE- Supply at store or site of work
2023/ including railway freight, carting,
15056 loading, unloading, stacking etc.
Ductile Iron pipe specials including
rubber ring fitting push on joints
conforming to IS : 9523 with inside
cement mortar lining & externally
coated with zinc with finishing layer
of bituminious paint complete.

III) Double socketed tee with branch


flange
Nominal dia in mm
p3) 1000x200mm
for air valves…. 29.00 Nos
for air cushion 5.00 Nos
34.00 Nos

q3 ) 1000x400mm 9.00 9.00 Nos

IV) Flanged socket


Nominal dia in mm
p) 1000 dia
1000x1000mm
D.I. Tail peiece socket + flanged
Between Ch. 0-11880 10.00 10.00 Nos

V ) M.J.Collar
Nominal dia in mm
p) 1000mm dia
Between Ch. 0-11880 40.00 40.00 Nos

16 R.A III Supply at store or site of work


including railway freight, carting,
loading, unloading, stacking etc.
Ductile Iron pipe specials including
rubber ring fitting push on joints
conforming to IS : 9523 with inside
cement mortar lining & externally
coated with zinc with finishing layer
of bituminious paint completeas
directed by the Engineer incharge etc.
complete.

II ) Double socket Bend 45 Degree


Between Ch. 0-11800 10.00 Nos

III ) Double socket Bend 22.50


Degree
Between Ch. 0-11800 40.00 Nos

IV ) Double socket Bend 11.25


Degree
Between Ch. 0-11800 50.00 Nos
17 R.A.IV Supplying at store or site of work
including railway,freight,carting,
loading, unloading stacking
etc.IVC/Kirloskar/fouress
brand/equivalent brand, cast iron Zero
velocity confirming to IS.2076 grade
A type P.N 2.4 with by arrangements.
15kg/cm2
Air cusion valves….
i) 200mm dia
5.00 Nos
0-11880

18 PHE- Conveying carefully from stack at


2023/ site, 250m from both sides rolling and
15201 lowering in trenches, laying and
jointing true to line and level and
perfect linking of joints

a) Cast iron or Ductile iron or A.C. or


S & S or flanged & PVC pipes.
between 0-11880m
11280mtr. x 3.80qtl 42864.00 Qtl.

b) S&S flanged/plain ended specials


BENDS….
0-4000m
11.25˚ bends 50nos x 384kg/each 19200.00
22.5˚ bends 40nos x 458kg/each 18320.00
45˚ bends 10nos x 651kg/each 6510.00
M J collar 40 nos x 473 kg/each 18920.00

Double socketed tee with branch


flange
1000x200mm 34 nos x444 kg/each 15096.00
1000x 400 9 nos x 561 kg/each 5049.00

Flanged socket ( tail piece)


1000 mm dia 10 nos x 356 kg/each 3560.00
total … 86655.00
866.55 Qtl
19 PHE- Cutting of cast iron /ductile iron pipes
2023/ by mechanical grinder working on
electricity including the cost of hire
15506 charges of mechanical grinder, disel
operated electrical generator set,
suitable for supplying power for the
grinder for cutting cost of grinder
blades skilled work force fuel etc
required for completion of job as per
direction of Engineer incharge.

Dia in mm
q) 1000
0-11880 200.00 Nos.

20 PHE- Hoisting laying cast iron sluice


2023/ valves/butterfly valves/reflux valve of
size given below at location in
15224 pipeline etc. complete as directed as
per IS:2685-1971 CLASS -I

Nominal diameter in mm
e) 200 5 Nos. 5.00 Nos.
21 PHE- Hoisting laying cast iron sluice
2023/ valves/butterfly valves/reflux valve of
15225 size given below at location in
pipeline etc. complete as directed as
per IS:2685-1971 CLASS II & III.

Nominal diameter in mm
b) 400 9 Nos 9.00 Nos.

22 PHE- Making joints to D.I/ C.I pipes with


2023/ mechanical joints by nut bolts rubber
15218 rings that are provided with the
joints,for pushon tight joints including
the cost of work force, tools, hydraulic
testing of joints etc complete as per
the direction of the engineer incharge.

I ) Double socketed specials such as


bends, collar couplings etc
Nominal diameter in mm
p) 1000
M.J Collars
0-11880 2.00 40.00 80.00
Total.. 80.00 Nos

23 PHE- Jointing of CI/DI pipes and specials


2023/ with rubber gaskets (TYTON joints)
15212 SBR type including cleaning the
socket and spigot ends with kerosene
oil/blow lamp and applying soft soap
to socket and spigot ends before
inserting for rubber gasket jacking and
fixing in proper condition including
cost of rubber gasket, oil soft soap and
hydraulic testing of jointing as per IS :
3144-1985.

Nominal diameter in mm
q) 1000
0-11880M (11280/5.5)+1 2051.00
scour valves + air value + zero
velocity+ cutting pipes+bends 250.00
Total.. 2301.00 Nos

24 PHE- Fixing C.I. Tamper proof Kinetic


2023/ double orifice type air valve. Small
15228 orifice elastic ball resting on bronze
orifice nipple and large orifice
vulcanite ball resting on moulded seat
ring with built in Kinetic features of
isolating sluice valve of rating P.N.
1.6 with ISI mark mounted on a
horizontal mounting operated by
mitered wheel gear suitable for
working pressure of 10 kg / sq. cm

Nominal diameter in mm
e) 200
0-11880 29.00 Nos
25 Bldg. Steel work welded (SAIL, TATA.
2023 / VIZAG & using electrodes of Ador or
8003 ES4B or Deh Secheron make only)in
built up sections trusses and framed
work including cutting, hoisting,
fixing in position and applying
priming coat of red lead paint.

b) In tees, angles, flats and channels


For Cover plate over chambers
M S angle for Frame
75mmx75mmx5mm
1 x ( 0.075 + 0.070) x 0.005 x 7850 = 5.691 kg/m
1x2(2.6+2.6)x5.691kg/m = 59.187kg/each chamber

Hold fast angle 25x25x5mm


( 0.025 + 0.02) x 0.005 x 7850 = 1.766 kg/m

M.S.Plate 12mm thick


2.6 x2.6x 0.012 x 7850 = 636.79 kg/each chamber

ISMB 200 x 100


1 x25.40 kg/m = 25.40 kg/m
2x2.6 x 25.4kg/m = 132.08kg/each chamber

Handle 16mmdia ms bar


1 x 1.0 x 1.577 kg/m = 1.577 kg/m
2x0.47x1.577kg/m=1.48kg/each chamber

Total weight = 829.537 kg/each chamber

from ch. 0.00 m to 11880 m 43.00 829.537 35670.09 kg


356.70 Qtl

Provision for girder 50 200 10000.00 kg


150.00 Qtl
506.70 Qtl

26 PHE - Hydralic testing of pipeline as per


2023/ CLAUSE NO 6.4.4 of CPHEEO
15223/ MANUAL on water supply and
treatment, to the required test
pressusre by providing all work
force,materials, reciprocating pump,
pressure gauge,including the cost of
water requiured, maintaining the test
pressure for a period of 24 hours from
the time the pipe line has attained the
test pressure for successful testing, as
per the standards, required as per the
direction of the engineer in charge
forDuctile iron/ Mild steel /cast iron
pipeline.

i) 600mm
Between Ch.0 -13500 13500.00 m
27 Bldg. Refilling the pipeline/foundation
2023 / trenches plinth sides, foundation etc.
4012 with available excavated earth in
layers not exceeding 20 cm depth
consolidating each layer ramming and
watering lead upto 50 M and all lifts
and disposal of surplus earth as
directed by Engineer in Charge.

qty brought from item no 2 =


52533.15cum 70% of 52533.15 36773.21 m3

28 Bldg. Providing and applying Synthetic


2023 / elastomeric coating cu.m paint of
11116 reputed make such as Polysafe or
equivalent conforming to relevant IS
specification ready to use for bridge
structures in saline atmosphere as to
avoid salt concentration from marine
environment, ultra-violet effects of the
sun rays, fungus development and to
protect the reinforcement from marine
atmoshpheric effects in 3 coats
including sand blasting, cleaning the
concrete surfaces brushing and
applying the polymerbased chemical
coating with PRIMER, 1ST COAT
and SECOND COAT at an interval of
24 hrs in approved shade and colour
including scaffolding etc. (as directed
by the Engineer-in-charge) complete
with 5 yrs guarantee).

Provision for girder 500.00 m2

T.A. / J.E. Assistant Engineer Executive Engineer


11.25 bend 60.00 (3.0+1.0)/2 3.00 2.50 900.00
22.50˚bend 70.00 (3.0+1.5)/2 3.00 3.00 1417.50
45˚bend 30.00 (4.0+2.0)/2 4.00 3.50 945.00
3262.5
Name of work: Scheme of pumping water from main canal of Salauli Irrigation Project from Pajimol village
to Kalay river at Kalay village for augmentation of OPA water works in Sanguem Taluka

RATE ANALYSIS - I
tem No 2 : Earthwork in Excavation in all types of strata compromising any of the materials such as soil,silt
sand, clay, gravels,moorum of all varietie, shingles,pebbles,all types of conglomerates, laterite rock,soft
rock,fissured,shattered decomposed rock weathered rock and all such other materials as described under
appendix to this specification whether in full or in parts as the case may be,adopting any approved method or
methods as may be convenient or permitted, chiselling, wedging,etc. but blastic prohibited,including,pumping
and bailing out water and disposing of excavated soil,in all conditions such as
dry,moist,saturated,submerged,foul conditions,etc.as directed by the Engineer in charge,with all leads and
lifts,etc.as specified and directed etc.complete.

a) All kinds of soil


MEASURMENTS
Item. Ref. to
Description of item No. Length Breadth Depth
No. GSR.
2 Bldg. Earthwork in excavation by
2013 / mechanical means (hydraulic
4005 excavator)/manual means in
foundation pipeline trenches drain (not
exceeding 1.5 m in width or 10 sq.m.
on plan) including dressing of sides
and ramming of bottoms, lift upto
…….
50% all types 50% laterite
QTY
of soil rock
i) 0m to 1.50m first lift
for pipeline
1 x 13500 x 1.60 x 1.50 32400 16200 16200
thrust block 11.25 Bend
50x2.5x2.5x1.5 468.75 234.375 234.375
thrust block 22.50 Bend
40x4.5x3x1.5 810 405 405
thrust block 45 Bend
10x6.0x3.5x1.5 315 157.5 157.5
For Valves
43x2.5x2.5x1.5 403.125 201.5625 201.5625
total 34396.88 17198.44 17198.44

ii) 1.5m to 3.0m first lift


for pipeline
1 x 13500 x 1.60 x 0.75 16200 8100 8100
thrust block 11.25 Bend
50x3.5x2.5x1.0 437.5 218.75 218.75
thrust block 22.50 Bend
40x4.5x3x1.5 810 405 405
thrust block 45 Bend
10x6.0x3.5x1.5 315 157.5 157.5
For Valves
43x2.5x2.5x1.0 268.75 134.38 134.38
Total 18031.25 9015.63 9015.63

iii) 3.0m to 4.5m first lift


for pipeline
thrust block 45 Bend
10x6.0x3.5x0.5 105.00 52.5 52.5
Total 105.00 52.500 52.50

T.A. / J.E. Assitant Engineer Executive Engineer


total

Net Qty.

Junior Engineer Assistant Engineer Executive Engineer


rom Pajimol village
m Taluka

s such as soil,silt
rite rock,soft
scribed under
pproved method or
including,pumping

th all leads and

Quantity

52533.13
ineer
264.09

7663.11

Engineer
Name of work: Scheme for Pumping 50MLD Raw water from Kushavati River to Existing pump
house at Davorlim to supply water to Verna Industrial Estate and Mormugao Talukla.
Sub Estimate III :- Providing and laying of Laying of 600mm dia D.I. pipeline.

ABSTRACT OF COST
Item. Ref. to
Description of item Unit. Qty Rate Amount
No. GSR.
1 4028 Clearing jungle including up
Bldg. rooting of rank vegetation grass
2023 bush wood trees and sapling of
girth upto 30 cm. measured at a
height of 1 m above ground
level & removal of rubbish upto
a distance of 50 mt. outside the
periphery of the area cleared. (if
however, only grass is met with
the area will be measured and
paid for under item 4001)
sqm 47250.00 10.00 472500.00
2 R.A I Earthwork in Excavation in all
types of strata compromising
any of the materials such as soil,
silt sand, clay, gravels, moorum
of all varieties, shingles,
pebbles, all types of
conglomerates, laterite rock,
soft rock, fissured, shattered
decomposed rock weathered
rock and all such other materials
as described under appendix to
this specification whether in full
or in parts as the case may be,
adopting any approved method
or methods as may be
convenient or permitted,
chiselling, wedging, etc. but
blastic prohibited, including,
pumping and bailing out water
and disposing of excavated soil,
in all conditions such as
dry,moist,saturated, submerged,
foul conditions with all leads
and lifts,etc. as specified and as
directed by the Engineer in
charge.

cum 52533.00 286.000 15024438.00


3 5035 Rubble packing with hard
Bldg. laterite stone under floors
2023 including watering ramming
and consolidating etc. in
pipeline trenches and other
foundations complete.
cum 287.50 2211.00 635662.50
4 6010 Providing & laying cement
Bldg. concrete 1:2:4 (1 cement: 2
2023 coarse sand: 4 graded granitic or
basaltic stone aggrt. 20 mm.
nominal size) excluding cost of
centering, shuttering and
finishing in:

a) All works up to plinth level cum 215.63 6810.00 1468440.30


5 6012 Centering and shuttering
Bldg. including struttings, propping
2023 etc. and removal of formwork
for :
a) Foundations, footings, bases
for columns and mass concrete.
sqm 6862.00 407.00 2792834.00
6 6030
Bldg.
2023 Providing and laying in
position (1:11/2:3)
Reinforced cement conrete
excluding the cost of
centering, shuttering,
finishing and reinfrocement
(1 cement: 1½ coarse sand:3
graded stone agg 20mm
nominal size)
a All works upto plinth level cum 4023.00 7178.00 28877094.00
7 6052 Providing TMT steel
Bldg. reinforcement bar of (SAIL,
2023 TATA, VIZAG made only)
(Confirming to IS 1786 of
1986) for RCC work
(conforming to I.S. 1786 of
1986) including bending,
binding & placing in position in
all the floors along with the
factory made precast concrete
cover blocks of specified sizes
whose compressive strength is
not less than that of surrounding
concrete in the structural
member.

kg 201150.00 105.00 21120750.00


8 15051/ Supplying at store or site of
PHE- work including railway freight,
2023 carting, loading and unloading,
stacking etc. Centrifugally cast,
(spurn) ductile iron pressure
pipes (with socket/spigot ends)
conforming to IS : 8329-2000
with cement mortar lining inside
the pipe and outside zinc coat as
per IS : 8329-2000 with up to
date amendments suitable for
jointing with rubber gasket
known as TYTON joints. Class
K-9(without Excise duty)

Nominal Diameter in mm
o)1000 metre 14123.00 34606.00 488740538.00
9 Manufacturing and supplying at
15062(B site of work welded MS pipes
) PHE - of finished ID of suitable
2023 lengths made out of fabricating,
welding forming 'V' edge to
both ends of the pipes sides
including providing and fixing
welding etc. of suitable MS
hinges conforming to relevant
IS codes, stresses induced due
to trench conditions, backfilling
class 'A' traffic loading,
handling temperature variation
etc. testing the pipeline to a field
test pressure of 25 kg /cm2 as
directed by Engineer-in-charge.
(the finished internal dia. is to
be considered without cement
mortar lining /Epoxy painting).

Size in ( OD ) in MM for 12
mm thickness
Dia in mm
g) 1000 metre 100.00 32400.00 3240000.00
10 15068 Providing and laying three coat
PHE - of anticorrosive and anti-toxic
2023 surface coating for MS
pipeline. The paint shall be
applied after removing the
scales and rust over the pipe by
wire brush. Paint shall be
applied uniformly to achieve
uniform coating of average
DFT of 60 microns per coat
with the brush. 2nd coat shall be
applied over the 1st coat after 8
hrs. the process shall be
repeated for the 3rd coat. DFT
for the final coat shall be 35
microns . Final surface shall be
uniform and shall have total
thickness of about 150 microns .
The rate is inclusive of
material ,transportation up to
the site of work including
taxes ,labour,machinery as
required etc. complete . All
three coats shall be of
distinctive colour as approved
be Engineer-in- charge.

sqm 192.17 707.00 135864.19


11 15063 Supplying stacking at site and
PHE - conveying hoisting, laying in
2023 position to correct line and level
and linking joints of MS
specials. fabricated from MS
plate including cutting, bending,
welding, procurement of plates,
gas cutting to required size,
rolling, tack welding,
assembling in suitable length to
form special, welding on
automatic machine and forming
V edge on both ends of special
as required, hydraulic pressure
test at factory to the required
test pressure conforming to
IS : 3589-1991 including freight
and all taxes, etc. complete

I) With 10 mm -12 mm thick


plate
(a) Tees, Bends, reducers kg 2000.00 192.00 384000.00

b) M.S. spigot tail piece suitable


for connecting M.S. pipe line
with C.I./D.I. /pipeline kg 1000.00 192.00 192000.00
II) with 25 mm thick plate
(a) flanges kg 2000.00 307.00 614000.00
Welding in all position with
12 R.A. II minimum 3 Nos. of runs for
MS pipes and specials and
flanges, internally and
externally including gauging
wherever necessary, fixing
appurtances and other
accessories, cost of water
pumping arrangement and
hydraulic testing etc. complete
for 12mm/10mm thick
M.S.plate.
Dia in mm
I) 616 Each 75.00 5950.00 446250.00
13 15086/ Supplying at store or site of
PHE- work including railway freight,
2023 carting, loading, unloading,
stacking etc. IVC / Kirloskar /
Fouress brand Cast iron double
flanged manually operated
Sluice Valve, generally
conforming to IS:14846 - 2000,
having body, door, dome, gland
in graded cast iron to IS:210 Gr.
FG 260, four faces and spindle
nut of leaded tin bronze to
IS:318 Gr. LTB 2, inside screw
of non-rising stainless steel
AISI 410 IS 6603 GR 12 CR 12
spindle, flanges drilled to
IS:1538 Table 4 & 6. Valves
tested by closed end method
only (350mm and above will be
fitted with BTB and gear box.
and back seat bush.) etc
complete TYPE P.N. 1.6

Dia in mm
f) 150 Each 9.00 25029.00 225261.00
14 15103/ Supplying at store or site of
PHE- work including railway freight,
2023 carting, loading, unloading,
stacking etc. Cast Iron Kinetic
Air Valves having body, small
& large orifice cover as per
ASTM A-216 Gr. WCB.Valve
conform to IS:14845. Isolating
sluice valve as per IS:14846.
Low pressure chamber (Large
orifice) contains vulcanite
covered aluminum ball seats on
moulded synthetic rubber ring,
high pressure chamber with
rubber covered aluminum ball
seats on small orifice plug of
H.T. Brass. Flanges drilled to
IS:1538 PART 4&6. TYPE
P.N.1.6

Dia in mm
c) 150 Each 29.00 63691.00 1847039.00
15 15056/ Supply at store or site of work
PHE- including railway freight,
2023 carting, loading, unloading,
stacking etc. Ductile Iron pipe
specials including rubber ring
fitting push on joints
conforming to IS : 9523 with
inside cement mortar lining &
externally coated with zinc with
finishing layer of bituminious
paint complete.

III) Double socket tee with


branch flange
Nominal diameter in mm
g2) 600x200mm Each 34.00 39872.00 1355648.00
k2 ) 600x400mm Each 9.00 55032.00 495288.00

IV) Flanged socket


Nominal diameter in mm
n2)600 Each 10.00 70302.00 703020.00

V ) M.J.Collar
Nominal diameter in mm
k) 600 Each 40.00 92850.00 3714000.00
16 R.A III Supply at store or site of work
including railway freight,
carting, loading, unloading,
stacking etc. Ductile Iron pipe
specials including rubber ring
fitting push on joints
conforming to IS : 9523 with
inside cement mortar lining &
externally coated with zinc with
finishing layer of bituminious
paint completeas directed by the
Engineer incharge etc.
complete.

II ) Double socket Bend 45


Degree Each 10.00 136255.45 1362554.50

III ) Double socket Bend 22.50


Degree Each 40.00 97232.50 3889300.00

IV ) Double socket Bend 11.25


Degree Each 50.00 82269.85 4113492.50

17 R.A.IV Supplying at store or site of


work including
railway,freight,carting, loading,
unloading stacking
etc.IVC/Kirloskar/fouress
brand/equivalent brand, cast
iron Zero velocity confirming to
IS.2076 grade A type P.N 2.4
with by arrangements.
15kg/cm2
Air cusion valves….

i) 200mm dia Each 5.00 184000.00 920000.00

18 15201/ Conveying carefully from stack


PHE- at site, 250m from both sides
2023 rolling and lowering in trenches,
laying and jointing true to line
and level and perfect linking of
joints

a) Cast iron or Ductile iron or


A.C. or S & S or flanged &
PVC pipes. qtl 42864.00 322.00 13802208.00

b) S&S flanged/plain ended


specials qtl 866.55 715.00 619583.25
19 15506/ Cutting of cast iron /ductile iron
PHE- pipes by mechanical grinder
2023 working on electricity including
the cost of hire charges of
mechanical grinder, disel
operated electrical generator set,
suitable for supplying power for
the grinder for cutting cost of
grinder blades skilled work
force fuel etc required for
completion of job as per
direction of Engineer incharge.

Dia in mm
i) 600 Each 200.00 324.00 64800.00
20 15224/ Hoisting laying cast iron sluice
PHE- valves/butterfly valves/reflux
2023 valve of size given below at
location in pipeline etc.
complete as directed as per
IS:2685-1971 CLASS -I

Nominal diameter in mm
d) 150 Each 38.00 518.00 19684.00
21 15218/ Making joints to D.I/ C.I pipes
PHE- with mechanical joints by nut
2023 bolts rubber rings that are
provided with the joints,for
pushon tight joints including the
cost of work force, tools,
hydraulic testing of joints etc
complete as per the direction of
the engineer incharge.

I ) Double socketed specials


such as bends, collar couplings
etc
Nominal diameter in mm
l) 600 Each 80.00 1126.00 90080.00
22 15212/ Jointing of CI/DI pipes and
PHE- specials with rubber gaskets
2023 (TYTON joints) SBR type
including cleaning the socket
and spigot ends with kerosene
oil/blow lamp and applying soft
soap to socket and spigot ends
before inserting for rubber
gasket jacking and fixing in
proper condition including cost
of rubber gasket, oil soft soap
and hydraulic testing of jointing
as per IS : 3144-1985.

Nominal diameter in mm
l) 600 Each 2301.00 998.00 2296398.00
23 15228/ Fixing C.I. Tamper proof
PHE- Kinetic double orifice type air
2023 valve. Small orifice elastic ball
resting on bronze orifice nipple
and large orifice vulcanite ball
resting on moulded seat ring
with built in Kinetic features of
isolating sluice valve of rating
P.N. 1.6 with ISI mark
mounted on a horizontal
mounting operated by mitered
wheel gear suitable for working
pressure of 10 kg / sq. cm

Nominal diameter in mm
e) 200 Each 29.00 1159.00 33611.00
24 8003 Steel work welded (SAIL,
Bldg. TATA. VIZAG & using
2023 electrodes of Ador or ES4B or
Deh Secheron make only)in
built up sections trusses and
framed work including cutting,
hoisting, fixing in position and
applying priming coat of red
lead paint.

b) In tees, angles, flats and


channels qtl 506.70 8036.00 4071841.20
25 15223/ Hydralic testing of pipeline as
PHE - per CLAUSE NO 6.4.4 of
2023 CPHEEO MANUAL on water
supply and treatment, to the
required test pressusre by
providing all work
force,materials, reciprocating
pump, pressure gauge,including
the cost of water requiured,
maintaining the test pressure for
a period of 24 hours from the
time the pipe line has attained
the test pressure for successful
testing, as per the standards,
required as per the direction of
the engineer in charge
forDuctile iron/ Mild steel /cast
iron pipeline.

h) 600mm Metre 13500.00 89.00 1201500.00


26 4012 Refilling the
Bldg. pipeline/foundation trenches
2023 plinth sides, foundation etc.
with available excavated earth
in layers not exceeding 20 cm
depth consolidating each layer
ramming and watering lead upto
50 M and all lifts and disposal
of surplus earth as directed by
Engineer in Charge.

cum 36773.21 245.00 9009436.45


27 11116 Providing and applying
Bldg. Synthetic elastomeric coating
2023 cu.m paint of reputed make such
as Polysafe or equivalent
conforming to relevant IS
specification ready to use for
bridge structures in saline
atmosphere as to avoid salt
concentration from marine
environment, ultra-violet effects
of the sun rays, fungus
development and to protect the
reinforcement from marine
atmoshpheric effects in 3 coats
including sand blasting,
cleaning the concrete surfaces
brushing and applying the
polymerbased chemical coating
with PRIMER, 1ST COAT and
SECOND COAT at an interval
of 24 hrs in approved shade and
colour including scaffolding etc.
(as directed by the Engineer-in-
charge) complete with 5 yrs
guarantee).

sqm 500.00 568.00 284000.00


28 PHE Conveying carefully from stack
2023 / at site, 250m from both sides
15202
rolling and lowering in trenches,
laying and jionting true to line
and level and perfect linking of
joints, including tack welding
for mild steel pipes for water
supply pipeline complete in all
respects as per the direction of
the Engineer-in-charge.
Nominal dia meter in mm
h)600 Meter 600.00 237.00 142200.00

Total Rs. 614405315.89


(Rupees forty two crore ninty eight lakh ninty seven thousand five hundred sixty nine and paise sixteen only)

T.A. / J.E. Assistant Engineer Executive Engineer


Name of work:- Supply of un – interrupted 60 MLD Raw water for IDC and PWD at Verna from Kushawati
River to the pumping station at Davorlim.

MEASURMENTS

Item. Ref. to
Description of item No. Length Breadth Depth Quantity
No. GSR.
1 Bldg. Clearing jungle including up rooting
2023/ of rank vegetation grass bush wood
4028 trees and sapling of girth upto 30 cm.
measured at a height of 1 m above
ground level & removal of rubbish
upto a distance of 50 mt. outside the
periphery of the area cleared.
(if however, only
grass is met with the area will be
measured and paid for under item
4001).

Between Ch. 0.00 m to 13500 13500.00 3.50 47250.00 m2


Total … 47250.00 m2

2 R.A I Earthwork in Excavation in all types


of strata compromising any of the
materials such as soil, silt sand, clay,
gravels, moorum of all varietie,
shingles, pebbles, all types of
conglomerates, laterite rock, soft rock,
fissured, shattered decomposed rock
weathered rock and all such other
materials as described under appendix
to this specification whether in full or
in parts as the case may be,adopting
any approved method or methods as
may be convenient or permitted,
chiselling, wedging, etc. but blastic
prohibited, including, pumping and
bailing out water and disposing of
excavated soil, in all conditions such
as dry,moist,saturated, submerged,
foul conditions,etc.as directed by the
Engineer in charge,with all leads and
lifts,etc.as specified and directed
etc.complete.
Note:- Quantity as per the measurment enclosed for rate analysis. #REF! cum
3 Bldg. Rubble packing with hard laterite
2023 / stone under floors including watering
5035 ramming and consolidating etc. in
pipeline trenches and other
foundations complete.

between ch 0.00m to ch 11880m


for block

11.25 bend 50.00 3.50 2.50 0.20 87.50 m3


22.50˚bend 40.00 4.50 3.00 0.20 108.00 m3
45˚bend 10.00 6.00 3.50 0.20 42.00 m3
for chambers 40.00 2.50 2.50 0.20 50.00 m3
287.50 m3
291.00 m3
4 Bldg. Providing and laying cement concrete
2023 / 1:2:4 (1cement:2coarse sand :4 graded
6010 granitic or basaltic stone aggrt.20mm
nominal size) excluding cost of
centering,shuttering and finishing in:

a) All works up to plinth level


between ch 0.00m to ch 11880m
for block

11.25 bend 50.00 3.50 2.50 0.15 65.63 m3


22.50˚bend 40.00 4.50 3.00 0.15 81.00 m3
45˚bend 10.00 6.00 3.50 0.15 31.50 m3
for chambers 40.00 2.50 2.50 0.15 37.50 m3
215.63 m3
282.00
5 Bldg. Centering and shuttering including
2023 / struttings, propping etc. and removal
6012 of formwork for
a) Foundations, footings, bases for
columns and mass concrete.
between ch 0.00m to ch 11880m
nallah crossing 4 x 2 8.00 10.50 1.00 84.00 m2

for block
11.25 bend 50 x 2 3.50 2.50 875.00 m2
50 x 2 2.50 2.50 625.00 m2
22.50˚bend 40 x 2 4.50 3.00 1080.00 m2
40 x 2 3.00 3.00 720.00 m2
45˚bend 10 x 2 6.00 3.50 420.00 m2
10 x 2 3.50 3.50 245.00 m2
for chambers 43 x 4 2.25 2.25 870.75 m2
43 x 4 3.30 2.25 1277.10 m2
river crossing encasing pipe 2.00 150.00 2.50 750.00 m2
2.00 1.80 2.50 9.00 m2
Provision for foundation of girders 200.00 m2
7155.85 m2

deduction for pipes


Bends ( 50+40+10) x 2 = 200 200.00 (3.14 *1*1)/4 157 m2
Chambers ( 43 * 4) = 172.00 172.00 (3.14 *1*1)/4 135.02 m2
river crossing encasing pipe 2.00 (3.14 *1*1)/4 1.57 m2
(-) 293.59 m2
Qty 6862.26 m2
Net Qty 6862.26 m2
6862.00
6 Bldg.
2023 / Providing and laying in position
6030 (1:11/2:3) Reinforced cement
conrete excluding the cost of
centering, shuttering, finishing and
reinfrocement (1 cement: 1½
coarse sand:3 graded stone agg
20mm nominal size)
All works upto plinth level
nallah crossing 4.00 10.50 2.00 1.00 84.00 m3
River pipe encasing 1.00 150.00 1.80 2.00 540.00 m3
11.25 bend 50.00 3.50 2.50 2.50 1093.75 m3
22.50˚bend 40.00 4.50 3.00 3.00 1620.00 m3
45˚bend 10.00 6.00 3.50 3.50 735.00 m3
for chambers (43*4)=172 172.00 2.50 2.50 0.30 322.50 m3
Provision for foundation of girders 100.00 m3
4495.25 m3

deduct for pipes


Nallah crossing 1.00 10.50 (3.14 *1*1)/4 8.2425 m3
River pipe encasing 1.00 150.00 (3.14 *1*1)/4 117.75 m3
11.25 50.00 3.50 (3.14 *1*1)/4 137.375 m3
22.5 40.00 4.50 (3.14 *1*1)/4 141.3 m3
45 10.00 6.00 (3.14 *1*1)/4 47.1 m3
Chambers ( 43 * 2) = 86 86.00 0.30 (3.14 *1*1)/4 20.253 m3
(-) 472.0205 m3
Net Qty 4023.23 m3
4023.00
7 Bldg. Providing TMT steel reinforcement
2023 / bar of (SAIL, TATA, VIZAG made
6052 only) (Confirming to IS 1786 of 1986)
for RCC work (conforming to I.S.
1786 of 1986) including bending,
binding & placing in position in all the
floors along with the factory made
precast concrete cover blocks of
specified sizes whose compressive
strength is not less than that of
surrounding concrete in the structural
member.

Between ch 0m to ch 13500m
50 kg
Qty of Item no 6 ( 4023CU.M) 4023.00 /cu.m 201150.00 kg

8 PHE- Supplying at store or site of work


2023/ including railway freight, carting,
15050 loading and unloading, stacking etc.
Centrifugally cast, (spurn) ductile iron
pressure pipes (with socket/spigot
ends) conforming to IS : 8329-2000
with cement mortar lining inside the
pipe and outside zinc coat as per IS :
8329-2000 with up to date
amendments suitable for jointing with
rubber gasket known as TYTON
joints. Class K-9(without Excise duty)

o)1000mm dia
Between ch,0-13500M 13500.00 13500.00 m
Deduct for MS pipe portion kept as
provision for crossing of rivulets 50.00
13450.00 m
add 5% for Maintenance provision 672.50 m
Total 14122.50 m
9 PHE - Manufacturing and supplying at site
2023/ of work welded MS pipes of finished
15062 ID of suitable lengths made out of
(A) fabricating, welding forming 'V' edge
to both ends of the pipes sides
including providing and fixing
welding etc. of suitable MS hinges
conforming to relevant IS codes,
stresses induced due to trench
conditions, backfilling class 'A' traffic
loading, handling temperature
variation etc. testing the pipeline to a
field test pressure of 25 kg /cm2 as
directed by Engineer-in-charge. (the
finished internal dia. is to be
considered without cement mortar
lining /Epoxy painting).WITHOUT
EXCISE DUTY

B) 12 mm thick (plate welded)


g) 1000 mm dia……….
For river and nallah crossings 50.00 50.00 m
50.00 m
10 PHE - Providing and laying three coat of
2016/ anticorrosive and anti-toxic surface
15068 coating for MS pipeline. The paint
shall be applied after removing the
scales and rust over the pipe by wire
brush. Paint shall be applied
uniformly to achieve uniform coating
of average DFT of 60 microns per
coat with the brush. 2nd coat shall be
applied over the 1st coat after 8 hrs.
the process shall be repeated for the
3rd coat. DFT for the final coat shall
be 35 microns . Final surface shall be
uniform and shall have total thickness
of about 150 microns . The rate is
inclusive of material ,transportation
up to the site of work including
taxes ,labour,machinery as required
etc. complete . All three coats shall be
of distinctive colour as approved be
Engineer-in- charge.

Between Ch.
3.14 x 1.024 (OD) 1.00 50.00 3.14 1.02 160.77 m2
3.14 x 1.00 inner dia. 1.00 50.00 3.14 1.00 157.00 m2
317.77 m2
318.00
11 PHE - Supplying stacking at site and
2023/ conveying hoisting, laying in position
15063 to correct line and level and linking
joints of MS specials. fabricated from
MS plate including cutting, bending,
welding, procurement of plates, gas
cutting to required size, rolling, tack
welding, assembling in suitable length
to form special, welding on automatic
machine and forming V edge on both
ends of special as required, hydraulic
pressure test at factory to the
required test pressure conforming to
IS : 3589-1991 including freight and
all taxes, etc. complete

I) With 10 mm -12 mm thick plate

(a) Tees, Bends, reducers


Provision made…
Between Ch. 0.00 m to Ch. 11880 Provision made 2000.00 kg
2000.00 kg

b) M.S. spigot tail piece suitable for


connecting M.S. pipe line with
C.I./D.I. /pipeline
Between Ch. 0.00 m to Ch. 11880 Provision made 1000 kg
II) with 25 mm thick plate
(a) flanges
Provision made…

Between Ch. 0.00 m to Ch.11880 m Provision made 2000.00 kg

12 R.A. II
Welding in all position with minimum
3 Nos. of runs for MS pipes and
specials and flanges, internally and
externally including gauging wherever
necessary, fixing appurtances and
other accessories, cost of water
pumping arrangement and hydraulic
testing etc. complete for 12mm/10mm
thick M.S.plate.
Dia in mm
(I) 1016 Each Provision made 75.00 Each
13 PHE- Supplying at store or site of work
2023/ including railway freight, carting,
15086 loading, unloading, stacking etc. IVC /
Kirloskar/ Fouress brand flanged
manually operated Sluice Valve
generally conforming to IS:14846-
2000 having body, door, dome, gland
in graded cast iron to IS:210 (Gr. FG
200,/cast steel ASTM a 216
GRWCB/SGIRON IS 1865 GR 500/
7) four faces and spindle nut of leaded
tin bronze to IS:318 Gr. LTB 2, inside
screw of non-rising stainless steel
AISI 410 spindle, Flanges drilled to
IS:1538 Table 4 & 6. Valves tested by
closed end method only. (Cast Steel /
SG Iron Gr. 500 /7 construction.)
TYPE P.N. 1.6

k) 400mm dia sluice valves for scour


valves
ch 120m , 900m,1140m, 2560m,
4000m, 8100m, 9750m, 10300m,
10800m 9.00 Nos
Total 9.00 Nos

14 PHE- Supplying at store or site of work


2023/ including railway freight, carting,
15103 loading, unloading, stacking etc. Cast
Iron Kinetic Air Valves having body,
small & large orifice cover as per
ASTM A-216 Gr. WCB.Valve
conform to IS:14845. Isolating sluice
valve as per IS:14846. Low pressure
chamber (Large orifice) contains
vulcanite covered aluminum ball seats
on moulded synthetic rubber ring,
high pressure chamber with rubber
covered aluminum ball seats on small
orifice plug of H.T. Brass. Flanges
drilled to IS:1538 PART 4&6. Valves
are to be tested in different test
pressure

TYPE P.N.1.6
Dia in mm
e) 200mm Air valves
Ch. 180m, 540m, 1170m, 1770m,
2160m, 2590m
Ch. 3010m, 3640m, 4100m, 4500m,
4900m, 5300m, 5700m, 6100m,
6500m, 6900m, 7300m, 7700m,
8100m, 8500m, 8900m, 9150m,
9300m, 9700m, 10100m, 10500m,
10900m, 11300m, 11700m
29.00 Nos
Total 29.00 Nos
15 PHE- Supply at store or site of work
2023/ including railway freight, carting,
15056 loading, unloading, stacking etc.
Ductile Iron pipe specials including
rubber ring fitting push on joints
conforming to IS : 9523 with inside
cement mortar lining & externally
coated with zinc with finishing layer
of bituminious paint complete.

III) Double socketed tee with branch


flange
Nominal dia in mm
p3) 1000x200mm
for air valves…. 29.00 Nos
for air cushion 5.00 Nos
34.00 Nos

q3 ) 1000x400mm 9.00 9.00 Nos

IV) Flanged socket


Nominal dia in mm
p) 1000 dia
1000x1000mm
D.I. Tail peiece socket + flanged
Between Ch. 0-11880 10.00 10.00 Nos

V ) M.J.Collar
Nominal dia in mm
p) 1000mm dia
Between Ch. 0-11880 40.00 40.00 Nos

16 R.A III Supply at store or site of work


including railway freight, carting,
loading, unloading, stacking etc.
Ductile Iron pipe specials including
rubber ring fitting push on joints
conforming to IS : 9523 with inside
cement mortar lining & externally
coated with zinc with finishing layer
of bituminious paint completeas
directed by the Engineer incharge etc.
complete.

II ) Double socket Bend 45 Degree


Between Ch. 0-11800 10.00 Nos

III ) Double socket Bend 22.50


Degree
Between Ch. 0-11800 40.00 Nos

IV ) Double socket Bend 11.25


Degree
Between Ch. 0-11800 50.00 Nos
17 R.A.IV Supplying at store or site of work
including railway,freight,carting,
loading, unloading stacking
etc.IVC/Kirloskar/fouress
brand/equivalent brand, cast iron Zero
velocity confirming to IS.2076 grade
A type P.N 2.4 with by arrangements.
15kg/cm2
Air cusion valves….
i) 200mm dia
5.00 Nos
0-11880

18 PHE- Conveying carefully from stack at


2023/ site, 250m from both sides rolling and
15201 lowering in trenches, laying and
jointing true to line and level and
perfect linking of joints

a) Cast iron or Ductile iron or A.C. or


S & S or flanged & PVC pipes.
between 0-11880m
11280mtr. x 3.80qtl 42864.00 Qtl.

b) S&S flanged/plain ended specials


BENDS….
0-4000m
11.25˚ bends 50nos x 384kg/each 19200.00
22.5˚ bends 40nos x 458kg/each 18320.00
45˚ bends 10nos x 651kg/each 6510.00
M J collar 40 nos x 473 kg/each 18920.00

Double socketed tee with branch


flange
1000x200mm 34 nos x444 kg/each 15096.00
1000x 400 9 nos x 561 kg/each 5049.00

Flanged socket ( tail piece)


1000 mm dia 10 nos x 356 kg/each 3560.00
total … 86655.00
866.55 Qtl
19 PHE- Cutting of cast iron /ductile iron pipes
2023/ by mechanical grinder working on
electricity including the cost of hire
15506 charges of mechanical grinder, disel
operated electrical generator set,
suitable for supplying power for the
grinder for cutting cost of grinder
blades skilled work force fuel etc
required for completion of job as per
direction of Engineer incharge.

Dia in mm
q) 1000
0-11880 200.00 Nos.

20 PHE- Hoisting laying cast iron sluice


2023/ valves/butterfly valves/reflux valve of
size given below at location in
15224 pipeline etc. complete as directed as
per IS:2685-1971 CLASS -I

Nominal diameter in mm
e) 200 5 Nos. 5.00 Nos.
21 PHE- Hoisting laying cast iron sluice
2023/ valves/butterfly valves/reflux valve of
15225 size given below at location in
pipeline etc. complete as directed as
per IS:2685-1971 CLASS II & III.

Nominal diameter in mm
b) 400 9 Nos 9.00 Nos.

22 PHE- Making joints to D.I/ C.I pipes with


2023/ mechanical joints by nut bolts rubber
15218 rings that are provided with the
joints,for pushon tight joints including
the cost of work force, tools, hydraulic
testing of joints etc complete as per
the direction of the engineer incharge.

I ) Double socketed specials such as


bends, collar couplings etc
Nominal diameter in mm
p) 1000
M.J Collars
0-11880 2.00 40.00 80.00
Total.. 80.00 Nos

23 PHE- Jointing of CI/DI pipes and specials


2023/ with rubber gaskets (TYTON joints)
15212 SBR type including cleaning the
socket and spigot ends with kerosene
oil/blow lamp and applying soft soap
to socket and spigot ends before
inserting for rubber gasket jacking and
fixing in proper condition including
cost of rubber gasket, oil soft soap and
hydraulic testing of jointing as per IS :
3144-1985.

Nominal diameter in mm
q) 1000
0-11880M (11280/5.5)+1 2051.00
scour valves + air value + zero
velocity+ cutting pipes+bends 250.00
Total.. 2301.00 Nos

24 PHE- Fixing C.I. Tamper proof Kinetic


2023/ double orifice type air valve. Small
15228 orifice elastic ball resting on bronze
orifice nipple and large orifice
vulcanite ball resting on moulded seat
ring with built in Kinetic features of
isolating sluice valve of rating P.N.
1.6 with ISI mark mounted on a
horizontal mounting operated by
mitered wheel gear suitable for
working pressure of 10 kg / sq. cm

Nominal diameter in mm
e) 200
0-11880 29.00 Nos
25 Bldg. Steel work welded (SAIL, TATA.
2023 / VIZAG & using electrodes of Ador or
8003 ES4B or Deh Secheron make only)in
built up sections trusses and framed
work including cutting, hoisting,
fixing in position and applying
priming coat of red lead paint.

b) In tees, angles, flats and channels


For Cover plate over chambers
M S angle for Frame
75mmx75mmx5mm
1 x ( 0.075 + 0.070) x 0.005 x 7850 = 5.691 kg/m
1x2(2.6+2.6)x5.691kg/m = 59.187kg/each chamber

Hold fast angle 25x25x5mm


( 0.025 + 0.02) x 0.005 x 7850 = 1.766 kg/m

M.S.Plate 12mm thick


2.6 x2.6x 0.012 x 7850 = 636.79 kg/each chamber

ISMB 200 x 100


1 x25.40 kg/m = 25.40 kg/m
2x2.6 x 25.4kg/m = 132.08kg/each chamber

Handle 16mmdia ms bar


1 x 1.0 x 1.577 kg/m = 1.577 kg/m
2x0.47x1.577kg/m=1.48kg/each chamber

Total weight = 829.537 kg/each chamber

from ch. 0.00 m to 11880 m 43.00 829.537 35670.09 kg


356.70 Qtl

Provision for girder 50 200 10000.00 kg


150.00 Qtl
506.70 Qtl

26 PHE - Hydralic testing of pipeline as per


2023/ CLAUSE NO 6.4.4 of CPHEEO
15223/ MANUAL on water supply and
treatment, to the required test
pressusre by providing all work
force,materials, reciprocating pump,
pressure gauge,including the cost of
water requiured, maintaining the test
pressure for a period of 24 hours from
the time the pipe line has attained the
test pressure for successful testing, as
per the standards, required as per the
direction of the engineer in charge
forDuctile iron/ Mild steel /cast iron
pipeline.

i) 600mm
Between Ch.0 -13500 13500.00 m
27 Bldg. Refilling the pipeline/foundation
2023 / trenches plinth sides, foundation etc.
4012 with available excavated earth in
layers not exceeding 20 cm depth
consolidating each layer ramming and
watering lead upto 50 M and all lifts
and disposal of surplus earth as
directed by Engineer in Charge.

qty brought from item no 2 =


52533.15cum 70% of 52533.15 36773.21 m3

28 Bldg. Providing and applying Synthetic


2023 / elastomeric coating cu.m paint of
11116 reputed make such as Polysafe or
equivalent conforming to relevant IS
specification ready to use for bridge
structures in saline atmosphere as to
avoid salt concentration from marine
environment, ultra-violet effects of the
sun rays, fungus development and to
protect the reinforcement from marine
atmoshpheric effects in 3 coats
including sand blasting, cleaning the
concrete surfaces brushing and
applying the polymerbased chemical
coating with PRIMER, 1ST COAT
and SECOND COAT at an interval of
24 hrs in approved shade and colour
including scaffolding etc. (as directed
by the Engineer-in-charge) complete
with 5 yrs guarantee).

Provision for girder 500.00 m2

T.A. / J.E. Assistant Engineer Executive Engineer


11.25 bend 60.00 (3.0+1.0)/2 3.00 2.50 900.00
22.50˚bend 70.00 (3.0+1.5)/2 3.00 3.00 1417.50
45˚bend 30.00 (4.0+2.0)/2 4.00 3.50 945.00
3262.5
Name of work: Supply of un – interrupted 60 MLD Raw water for IDC and PWD at Verna from Kushawati
River to the pumping station at Davorlim.

RATE ANALYSIS - I
tem No 2 : Earthwork in Excavation in all types of strata compromising any of the materials such as soil,silt
sand, clay, gravels,moorum of all varietie, shingles,pebbles,all types of conglomerates, laterite rock,soft
rock,fissured,shattered decomposed rock weathered rock and all such other materials as described under
appendix to this specification whether in full or in parts as the case may be,adopting any approved method or
methods as may be convenient or permitted, chiselling, wedging,etc. but blastic prohibited,including,pumping
and bailing out water and disposing of excavated soil,in all conditions such as
dry,moist,saturated,submerged,foul conditions,etc.as directed by the Engineer in charge,with all leads and
lifts,etc.as specified and directed etc.complete.

a) All kinds of soil


MEASURMENTS
Item. Ref. to
Description of item No. Length Breadth Depth
No. GSR.
2 Bldg. Earthwork in excavation by
2013 / mechanical means (hydraulic
4005 excavator)/manual means in
foundation pipeline trenches drain (not
exceeding 1.5 m in width or 10 sq.m.
on plan) including dressing of sides
and ramming of bottoms, lift upto
…….
50% all types 50% laterite
QTY
of soil rock
i) 0m to 1.50m first lift
for pipeline
1 x 13500 x 1.60 x 1.50 32400 16200 16200
thrust block 11.25 Bend
50x2.5x2.5x1.5 468.75 234.375 234.375
thrust block 22.50 Bend
40x4.5x3x1.5 810 405 405
thrust block 45 Bend
10x6.0x3.5x1.5 315 157.5 157.5
For Valves
43x2.5x2.5x1.5 403.125 201.5625 201.5625
total 34396.88 17198.44 17198.44

ii) 1.5m to 3.0m first lift


for pipeline
1 x 13500 x 1.60 x 0.75 16200 8100 8100
thrust block 11.25 Bend
50x3.5x2.5x1.0 437.5 218.75 218.75
thrust block 22.50 Bend
40x4.5x3x1.5 810 405 405
thrust block 45 Bend
10x6.0x3.5x1.5 315 157.5 157.5
For Valves
43x2.5x2.5x1.0 268.75 134.38 134.38
Total 18031.25 9015.63 9015.63

iii) 3.0m to 4.5m first lift


for pipeline
thrust block 45 Bend
10x6.0x3.5x0.5 105.00 52.5 52.5
Total 105.00 52.500 52.50

T.A. / J.E. Assitant Engineer Executive Engineer


total

Net Qty.

Junior Engineer Assistant Engineer Executive Engineer


rna from Kushawati

s such as soil,silt
rite rock,soft
scribed under
pproved method or
including,pumping

th all leads and

Quantity

52533.13
ineer
264.09

7663.11

Engineer
Name of work: Supply of un – interrupted 60 MLD Raw water for IDC and PWD at Verna from
Kushawati River to the pumping station at Davorlim.
Sub Estimate III :- Providing and laying of Laying of 600mm dia D.I. pipeline.

ABSTRACT OF COST
Item. Ref. to
Description of item Unit. Qty Rate Amount
No. GSR.
1 4028 Clearing jungle including up
Bldg. rooting of rank vegetation grass
2023 bush wood trees and sapling of
girth upto 30 cm. measured at a
height of 1 m above ground
level & removal of rubbish upto
a distance of 50 mt. outside the
periphery of the area cleared. (if
however, only grass is met with
the area will be measured and
paid for under item 4001)
sqm 47250.00 10.00 472500.00
2 R.A I Earthwork in Excavation in all
types of strata compromising
any of the materials such as soil,
silt sand, clay, gravels, moorum
of all varieties, shingles,
pebbles, all types of
conglomerates, laterite rock,
soft rock, fissured, shattered
decomposed rock weathered
rock and all such other materials
as described under appendix to
this specification whether in full
or in parts as the case may be,
adopting any approved method
or methods as may be
convenient or permitted,
chiselling, wedging, etc. but
blastic prohibited, including,
pumping and bailing out water
and disposing of excavated soil,
in all conditions such as
dry,moist,saturated, submerged,
foul conditions with all leads
and lifts,etc. as specified and as
directed by the Engineer in
charge.

cum 52533.00 286.000 15024438.00


3 5035 Rubble packing with hard
Bldg. laterite stone under floors
2023 including watering ramming
and consolidating etc. in
pipeline trenches and other
foundations complete.
cum 287.50 2211.00 635662.50
4 6010 Providing & laying cement
Bldg. concrete 1:2:4 (1 cement: 2
2023 coarse sand: 4 graded granitic or
basaltic stone aggrt. 20 mm.
nominal size) excluding cost of
centering, shuttering and
finishing in:

a) All works up to plinth level cum 215.63 6810.00 1468440.30


5 6012 Centering and shuttering
Bldg. including struttings, propping
2023 etc. and removal of formwork
for :
a) Foundations, footings, bases
for columns and mass concrete.
sqm 6862.00 407.00 2792834.00
6 6030
Bldg.
2023 Providing and laying in
position (1:11/2:3)
Reinforced cement conrete
excluding the cost of
centering, shuttering,
finishing and reinfrocement
(1 cement: 1½ coarse sand:3
graded stone agg 20mm
nominal size)
a All works upto plinth level cum 4023.00 7178.00 28877094.00
7 6052 Providing TMT steel
Bldg. reinforcement bar of (SAIL,
2023 TATA, VIZAG made only)
(Confirming to IS 1786 of
1986) for RCC work
(conforming to I.S. 1786 of
1986) including bending,
binding & placing in position in
all the floors along with the
factory made precast concrete
cover blocks of specified sizes
whose compressive strength is
not less than that of surrounding
concrete in the structural
member.

kg 201150.00 105.00 21120750.00


8 15051/ Supplying at store or site of
PHE- work including railway freight,
2023 carting, loading and unloading,
stacking etc. Centrifugally cast,
(spurn) ductile iron pressure
pipes (with socket/spigot ends)
conforming to IS : 8329-2000
with cement mortar lining inside
the pipe and outside zinc coat as
per IS : 8329-2000 with up to
date amendments suitable for
jointing with rubber gasket
known as TYTON joints. Class
K-9(without Excise duty)

Nominal Diameter in mm
o)1000 metre 14123.00 34606.00 488740538.00
9 Manufacturing and supplying at
15062(B site of work welded MS pipes
) PHE - of finished ID of suitable
2023 lengths made out of fabricating,
welding forming 'V' edge to
both ends of the pipes sides
including providing and fixing
welding etc. of suitable MS
hinges conforming to relevant
IS codes, stresses induced due
to trench conditions, backfilling
class 'A' traffic loading,
handling temperature variation
etc. testing the pipeline to a field
test pressure of 25 kg /cm2 as
directed by Engineer-in-charge.
(the finished internal dia. is to
be considered without cement
mortar lining /Epoxy painting).

Size in ( OD ) in MM for 12
mm thickness
Dia in mm
g) 1000 metre 100.00 32400.00 3240000.00
10 15068 Providing and laying three coat
PHE - of anticorrosive and anti-toxic
2023 surface coating for MS
pipeline. The paint shall be
applied after removing the
scales and rust over the pipe by
wire brush. Paint shall be
applied uniformly to achieve
uniform coating of average
DFT of 60 microns per coat
with the brush. 2nd coat shall be
applied over the 1st coat after 8
hrs. the process shall be
repeated for the 3rd coat. DFT
for the final coat shall be 35
microns . Final surface shall be
uniform and shall have total
thickness of about 150 microns .
The rate is inclusive of
material ,transportation up to
the site of work including
taxes ,labour,machinery as
required etc. complete . All
three coats shall be of
distinctive colour as approved
be Engineer-in- charge.

sqm 192.17 707.00 135864.19


11 15063 Supplying stacking at site and
PHE - conveying hoisting, laying in
2023 position to correct line and level
and linking joints of MS
specials. fabricated from MS
plate including cutting, bending,
welding, procurement of plates,
gas cutting to required size,
rolling, tack welding,
assembling in suitable length to
form special, welding on
automatic machine and forming
V edge on both ends of special
as required, hydraulic pressure
test at factory to the required
test pressure conforming to
IS : 3589-1991 including freight
and all taxes, etc. complete

I) With 10 mm -12 mm thick


plate
(a) Tees, Bends, reducers kg 2000.00 192.00 384000.00

b) M.S. spigot tail piece suitable


for connecting M.S. pipe line
with C.I./D.I. /pipeline kg 1000.00 192.00 192000.00
II) with 25 mm thick plate
(a) flanges kg 2000.00 307.00 614000.00
Welding in all position with
12 R.A. II minimum 3 Nos. of runs for
MS pipes and specials and
flanges, internally and
externally including gauging
wherever necessary, fixing
appurtances and other
accessories, cost of water
pumping arrangement and
hydraulic testing etc. complete
for 12mm/10mm thick
M.S.plate.
Dia in mm
I) 616 Each 75.00 5950.00 446250.00
13 15086/ Supplying at store or site of
PHE- work including railway freight,
2023 carting, loading, unloading,
stacking etc. IVC / Kirloskar /
Fouress brand Cast iron double
flanged manually operated
Sluice Valve, generally
conforming to IS:14846 - 2000,
having body, door, dome, gland
in graded cast iron to IS:210 Gr.
FG 260, four faces and spindle
nut of leaded tin bronze to
IS:318 Gr. LTB 2, inside screw
of non-rising stainless steel
AISI 410 IS 6603 GR 12 CR 12
spindle, flanges drilled to
IS:1538 Table 4 & 6. Valves
tested by closed end method
only (350mm and above will be
fitted with BTB and gear box.
and back seat bush.) etc
complete TYPE P.N. 1.6

Dia in mm
f) 150 Each 9.00 25029.00 225261.00
14 15103/ Supplying at store or site of
PHE- work including railway freight,
2023 carting, loading, unloading,
stacking etc. Cast Iron Kinetic
Air Valves having body, small
& large orifice cover as per
ASTM A-216 Gr. WCB.Valve
conform to IS:14845. Isolating
sluice valve as per IS:14846.
Low pressure chamber (Large
orifice) contains vulcanite
covered aluminum ball seats on
moulded synthetic rubber ring,
high pressure chamber with
rubber covered aluminum ball
seats on small orifice plug of
H.T. Brass. Flanges drilled to
IS:1538 PART 4&6. TYPE
P.N.1.6

Dia in mm
c) 150 Each 29.00 63691.00 1847039.00
15 15056/ Supply at store or site of work
PHE- including railway freight,
2023 carting, loading, unloading,
stacking etc. Ductile Iron pipe
specials including rubber ring
fitting push on joints
conforming to IS : 9523 with
inside cement mortar lining &
externally coated with zinc with
finishing layer of bituminious
paint complete.

III) Double socket tee with


branch flange
Nominal diameter in mm
g2) 600x200mm Each 34.00 39872.00 1355648.00
k2 ) 600x400mm Each 9.00 55032.00 495288.00

IV) Flanged socket


Nominal diameter in mm
n2)600 Each 10.00 70302.00 703020.00

V ) M.J.Collar
Nominal diameter in mm
k) 600 Each 40.00 92850.00 3714000.00
16 R.A III Supply at store or site of work
including railway freight,
carting, loading, unloading,
stacking etc. Ductile Iron pipe
specials including rubber ring
fitting push on joints
conforming to IS : 9523 with
inside cement mortar lining &
externally coated with zinc with
finishing layer of bituminious
paint completeas directed by the
Engineer incharge etc.
complete.

II ) Double socket Bend 45


Degree Each 10.00 136255.45 1362554.50

III ) Double socket Bend 22.50


Degree Each 40.00 97232.50 3889300.00

IV ) Double socket Bend 11.25


Degree Each 50.00 82269.85 4113492.50

17 R.A.IV Supplying at store or site of


work including
railway,freight,carting, loading,
unloading stacking
etc.IVC/Kirloskar/fouress
brand/equivalent brand, cast
iron Zero velocity confirming to
IS.2076 grade A type P.N 2.4
with by arrangements.
15kg/cm2
Air cusion valves….

i) 200mm dia Each 5.00 184000.00 920000.00

18 15201/ Conveying carefully from stack


PHE- at site, 250m from both sides
2023 rolling and lowering in trenches,
laying and jointing true to line
and level and perfect linking of
joints

a) Cast iron or Ductile iron or


A.C. or S & S or flanged &
PVC pipes. qtl 42864.00 322.00 13802208.00

b) S&S flanged/plain ended


specials qtl 866.55 715.00 619583.25
19 15506/ Cutting of cast iron /ductile iron
PHE- pipes by mechanical grinder
2023 working on electricity including
the cost of hire charges of
mechanical grinder, disel
operated electrical generator set,
suitable for supplying power for
the grinder for cutting cost of
grinder blades skilled work
force fuel etc required for
completion of job as per
direction of Engineer incharge.

Dia in mm
i) 600 Each 200.00 324.00 64800.00
20 15224/ Hoisting laying cast iron sluice
PHE- valves/butterfly valves/reflux
2023 valve of size given below at
location in pipeline etc.
complete as directed as per
IS:2685-1971 CLASS -I

Nominal diameter in mm
d) 150 Each 38.00 518.00 19684.00
21 15218/ Making joints to D.I/ C.I pipes
PHE- with mechanical joints by nut
2023 bolts rubber rings that are
provided with the joints,for
pushon tight joints including the
cost of work force, tools,
hydraulic testing of joints etc
complete as per the direction of
the engineer incharge.

I ) Double socketed specials


such as bends, collar couplings
etc
Nominal diameter in mm
l) 600 Each 80.00 1126.00 90080.00
22 15212/ Jointing of CI/DI pipes and
PHE- specials with rubber gaskets
2023 (TYTON joints) SBR type
including cleaning the socket
and spigot ends with kerosene
oil/blow lamp and applying soft
soap to socket and spigot ends
before inserting for rubber
gasket jacking and fixing in
proper condition including cost
of rubber gasket, oil soft soap
and hydraulic testing of jointing
as per IS : 3144-1985.

Nominal diameter in mm
l) 600 Each 2301.00 998.00 2296398.00
23 15228/ Fixing C.I. Tamper proof
PHE- Kinetic double orifice type air
2023 valve. Small orifice elastic ball
resting on bronze orifice nipple
and large orifice vulcanite ball
resting on moulded seat ring
with built in Kinetic features of
isolating sluice valve of rating
P.N. 1.6 with ISI mark
mounted on a horizontal
mounting operated by mitered
wheel gear suitable for working
pressure of 10 kg / sq. cm

Nominal diameter in mm
e) 200 Each 29.00 1159.00 33611.00
24 8003 Steel work welded (SAIL,
Bldg. TATA. VIZAG & using
2023 electrodes of Ador or ES4B or
Deh Secheron make only)in
built up sections trusses and
framed work including cutting,
hoisting, fixing in position and
applying priming coat of red
lead paint.

b) In tees, angles, flats and


channels qtl 506.70 8036.00 4071841.20
25 15223/ Hydralic testing of pipeline as
PHE - per CLAUSE NO 6.4.4 of
2023 CPHEEO MANUAL on water
supply and treatment, to the
required test pressusre by
providing all work
force,materials, reciprocating
pump, pressure gauge,including
the cost of water requiured,
maintaining the test pressure for
a period of 24 hours from the
time the pipe line has attained
the test pressure for successful
testing, as per the standards,
required as per the direction of
the engineer in charge
forDuctile iron/ Mild steel /cast
iron pipeline.

h) 600mm Metre 13500.00 89.00 1201500.00


26 4012 Refilling the
Bldg. pipeline/foundation trenches
2023 plinth sides, foundation etc.
with available excavated earth
in layers not exceeding 20 cm
depth consolidating each layer
ramming and watering lead upto
50 M and all lifts and disposal
of surplus earth as directed by
Engineer in Charge.

cum 36773.21 245.00 9009436.45


27 11116 Providing and applying
Bldg. Synthetic elastomeric coating
2023 cu.m paint of reputed make such
as Polysafe or equivalent
conforming to relevant IS
specification ready to use for
bridge structures in saline
atmosphere as to avoid salt
concentration from marine
environment, ultra-violet effects
of the sun rays, fungus
development and to protect the
reinforcement from marine
atmoshpheric effects in 3 coats
including sand blasting,
cleaning the concrete surfaces
brushing and applying the
polymerbased chemical coating
with PRIMER, 1ST COAT and
SECOND COAT at an interval
of 24 hrs in approved shade and
colour including scaffolding etc.
(as directed by the Engineer-in-
charge) complete with 5 yrs
guarantee).

sqm 500.00 568.00 284000.00


28 PHE Conveying carefully from stack
2023 / at site, 250m from both sides
15202
rolling and lowering in trenches,
laying and jionting true to line
and level and perfect linking of
joints, including tack welding
for mild steel pipes for water
supply pipeline complete in all
respects as per the direction of
the Engineer-in-charge.
Nominal dia meter in mm
h)600 Meter 600.00 237.00 142200.00

Total Rs. 614405315.89


(Rupees forty two crore ninty eight lakh ninty seven thousand five hundred sixty nine and paise sixteen only)

T.A. / J.E. Assistant Engineer Executive Engineer


Name of work: Supply of un – interrupted 60 MLD Raw water for IDC and PWD at Verna from Kushawati
River to the pumping station at Davorlim.
Sub Estimate III :- Providing and laying of Laying of 600mm dia D.I. pipeline.

ABSTRACT OF COST
Item. Ref. to
Description of item Unit. Qty Rate Amount
No. GSR.
1 4028 Clearing jungle including up
Bldg. rooting of rank vegetation grass
2023 bush wood trees and sapling of
girth upto 30 cm. measured at a
height of 1 m above ground
level & removal of rubbish upto
a distance of 50 mt. outside the
periphery of the area cleared. (if
however, only grass is met with
the area will be measured and
paid for under item 4001)
sqm 47250.00 10.00 472500.00
2 R.A I Earthwork in Excavation in all
types of strata compromising
any of the materials such as
soil, silt sand, clay, gravels,
moorum of all varieties,
shingles, pebbles, all types of
conglomerates, laterite rock,
soft rock, fissured, shattered
decomposed rock weathered
rock and all such other
materials as described under
appendix to this specification
whether in full or in parts as the
case may be, adopting any
approved method or methods as
may be convenient or permitted,
chiselling, wedging, etc. but
blastic prohibited, including,
pumping and bailing out water
and disposing of excavated soil,
in all conditions such as
dry,moist,saturated, submerged,
foul conditions with all leads
and lifts,etc. as specified and as
directed by the Engineer in
charge.

cum 52533.00 286.000 15024438.00


3 5035 Rubble packing with hard
Bldg. laterite stone under floors
2023 including watering ramming
and consolidating etc. in
pipeline trenches and other
foundations complete.
cum 287.50 2211.00 635662.50
4 6010 Providing & laying cement
Bldg. concrete 1:2:4 (1 cement: 2
2023 coarse sand: 4 graded granitic
or basaltic stone aggrt. 20 mm.
nominal size) excluding cost of
centering, shuttering and
finishing in:

a) All works up to plinth level cum 215.63 6810.00 1468440.30


5 6012 Centering and shuttering
Bldg. including struttings, propping
2023 etc. and removal of formwork
for :
a) Foundations, footings, bases
for columns and mass concrete.
sqm 6862.00 407.00 2792834.00
6 6030
Bldg.
2023
Providing and laying in
position (1:11/2:3)
Reinforced cement conrete
excluding the cost of
centering, shuttering,
finishing and reinfrocement
(1 cement: 1½ coarse sand:3
graded stone agg 20mm
nominal size)
a All works upto plinth level cum 4023.00 7178.00 28877094.00
7 6052 Providing TMT steel
Bldg. reinforcement bar of (SAIL,
2023 TATA, VIZAG made only)
(Confirming to IS 1786 of
1986) for RCC work
(conforming to I.S. 1786 of
1986) including bending,
binding & placing in position in
all the floors along with the
factory made precast concrete
cover blocks of specified sizes
whose compressive strength is
not less than that of surrounding
concrete in the structural
member.

kg 201150.00 105.00 21120750.00


8 15051/ Supplying at store or site of
PHE- work including railway freight,
2023 carting, loading and unloading,
stacking etc. Centrifugally cast,
(spurn) ductile iron pressure
pipes (with socket/spigot ends)
conforming to IS : 8329-2000
with cement mortar lining
inside the pipe and outside zinc
coat as per IS : 8329-2000 with
up to date amendments suitable
for jointing with rubber gasket
known as TYTON joints. Class
K-9(without Excise duty)

Nominal Diameter in mm
j)600 metre 14123.00 15055.00 212621765.00
9 Manufacturing and supplying at
15062(B site of work welded MS pipes
) PHE - of finished ID of suitable
2023 lengths made out of
fabricating, welding forming 'V'
edge to both ends of the pipes
sides including providing and
fixing welding etc. of suitable
MS hinges conforming to
relevant IS codes, stresses
induced due to trench
conditions, backfilling class 'A'
traffic loading, handling
temperature variation etc.
testing the pipeline to a field
test pressure of 25 kg /cm2 as
directed by Engineer-in-charge.
(the finished internal dia. is to
be considered without cement
mortar lining /Epoxy painting).

Size in ( OD ) in MM for 12
mm thickness
Dia in mm
c) 600
metre 100.00 23125.00 2312500.00
10 15068 Providing and laying three coat
PHE - of anticorrosive and anti-toxic
2023 surface coating for MS
pipeline. The paint shall be
applied after removing the
scales and rust over the pipe by
wire brush. Paint shall be
applied uniformly to achieve
uniform coating of average
DFT of 60 microns per coat
with the brush. 2nd coat shall
be applied over the 1st coat
after 8 hrs. the process shall be
repeated for the 3rd coat. DFT
for the final coat shall be 35
microns . Final surface shall be
uniform and shall have total
thickness of about 150
microns . The rate is inclusive
of material ,transportation up to
the site of work including
taxes ,labour,machinery as
required etc. complete . All
three coats shall be of
distinctive colour as approved
be Engineer-in- charge.

sqm 192.17 707.00 135864.19


11 15063 Supplying stacking at site and
PHE - conveying hoisting, laying in
2023 position to correct line and level
and linking joints of MS
specials. fabricated from MS
plate including cutting, bending,
welding, procurement of plates,
gas cutting to required size,
rolling, tack welding,
assembling in suitable length to
form special, welding on
automatic machine and forming
V edge on both ends of special
as required, hydraulic pressure
test at factory to the required
test pressure conforming to
IS : 3589-1991 including freight
and all taxes, etc. complete

I) With 10 mm -12 mm thick


plate
(a) Tees, Bends, reducers kg 2000.00 192.00 384000.00

b) M.S. spigot tail piece


suitable for connecting M.S.
pipe line with C.I./D.I. /pipeline kg 1000.00 192.00 192000.00

II) with 25 mm thick plate


(a) flanges kg 2000.00 307.00 614000.00
12 R.A. II
Welding in all position with
minimum 3 Nos. of runs for
MS pipes and specials and
flanges, internally and
externally including gauging
wherever necessary, fixing
appurtances and other
accessories, cost of water
pumping arrangement and
hydraulic testing etc. complete
for 12mm/10mm thick
M.S.plate.
Dia in mm
I) 616 Each 75.00 5950.00 446250.00
13 15086/ Supplying at store or site of
PHE- work including railway freight,
2023 carting, loading, unloading,
stacking etc. IVC / Kirloskar /
Fouress brand Cast iron double
flanged manually operated
Sluice Valve, generally
conforming to IS:14846 - 2000,
having body, door, dome, gland
in graded cast iron to IS:210 Gr.
FG 260, four faces and spindle
nut of leaded tin bronze to
IS:318 Gr. LTB 2, inside screw
of non-rising stainless steel
AISI 410 IS 6603 GR 12 CR 12
spindle, flanges drilled to
IS:1538 Table 4 & 6. Valves
tested by closed end method
only (350mm and above will be
fitted with BTB and gear box.
and back seat bush.) etc
complete TYPE P.N. 1.6

Dia in mm
f) 150 Each 9.00 25029.00 225261.00

14 15103/ Supplying at store or site of


PHE- work including railway freight,
2023 carting, loading, unloading,
stacking etc. Cast Iron Kinetic
Air Valves having body, small
& large orifice cover as per
ASTM A-216 Gr. WCB.Valve
conform to IS:14845. Isolating
sluice valve as per IS:14846.
Low pressure chamber (Large
orifice) contains vulcanite
covered aluminum ball seats on
moulded synthetic rubber ring,
high pressure chamber with
rubber covered aluminum ball
seats on small orifice plug of
H.T. Brass. Flanges drilled to
IS:1538 PART 4&6. TYPE
P.N.1.6

Dia in mm
c) 150 Each 29.00 63691.00 1847039.00
15 15056/ Supply at store or site of work
PHE- including railway freight,
2023 carting, loading, unloading,
stacking etc. Ductile Iron pipe
specials including rubber ring
fitting push on joints
conforming to IS : 9523 with
inside cement mortar lining &
externally coated with zinc with
finishing layer of bituminious
paint complete.

III) Double socket tee with


branch flange
Nominal diameter in mm
g2) 600x200mm Each 34.00 43002.00 1462068.00
k2 ) 600x400mm Each 9.00 58789.00 529101.00

IV) Flanged socket


Nominal diameter in mm
n2)600 Each 10.00 31949.00 319490.00

V ) M.J.Collar
Nominal diameter in mm
k) 600 Each 40.00 42850.00 1714000.00

16 R.A III Supply at store or site of work


including railway freight,
carting, loading, unloading,
stacking etc. Ductile Iron pipe
specials including rubber ring
fitting push on joints
conforming to IS : 9523 with
inside cement mortar lining &
externally coated with zinc with
finishing layer of bituminious
paint completeas directed by the
Engineer incharge etc.
complete.

II ) Double socket Bend 45


Degree Each 10.00 136255.45 1362554.50

III ) Double socket Bend 22.50


Degree Each 40.00 97232.50 3889300.00

IV ) Double socket Bend 11.25


Degree Each 50.00 82269.85 4113492.50

17 R.A.IV Supplying at store or site of


work including
railway,freight,carting, loading,
unloading stacking
etc.IVC/Kirloskar/fouress
brand/equivalent brand, cast
iron Zero velocity confirming to
IS.2076 grade A type P.N 2.4
with by arrangements.
15kg/cm2
Air cusion valves….

i) 200mm dia Each 5.00 184000.00 920000.00

18 15201/ Conveying carefully from stack


PHE- at site, 250m from both sides
2023 rolling and lowering in
trenches, laying and jointing
true to line and level and
perfect linking of joints

a) Cast iron or Ductile iron or


A.C. or S & S or flanged &
PVC pipes. qtl 42864.00 322.00 13802208.00

b) S&S flanged/plain ended


specials qtl 866.55 715.00 619583.25
19 15506/ Cutting of cast iron /ductile iron
PHE- pipes by mechanical grinder
2023 working on electricity including
the cost of hire charges of
mechanical grinder, disel
operated electrical generator
set, suitable for supplying
power for the grinder for
cutting cost of grinder blades
skilled work force fuel etc
required for completion of job
as per direction of Engineer
incharge.

Dia in mm
i) 600 Each 200.00 434.00 86800.00
20 15224/ Hoisting laying cast iron sluice
PHE- valves/butterfly valves/reflux
2023 valve of size given below at
location in pipeline etc.
complete as directed as per
IS:2685-1971 CLASS -I

Nominal diameter in mm
d) 150 Each 38.00 518.00 19684.00
21 15218/ Making joints to D.I/ C.I pipes
PHE- with mechanical joints by nut
2023 bolts rubber rings that are
provided with the joints,for
pushon tight joints including the
cost of work force, tools,
hydraulic testing of joints etc
complete as per the direction of
the engineer incharge.

I ) Double socketed specials


such as bends, collar couplings
etc
Nominal diameter in mm
l) 600 Each 80.00 1462.00 116960.00
22 15212/ Jointing of CI/DI pipes and
PHE- specials with rubber gaskets
2023 (TYTON joints) SBR type
including cleaning the socket
and spigot ends with kerosene
oil/blow lamp and applying soft
soap to socket and spigot ends
before inserting for rubber
gasket jacking and fixing in
proper condition including cost
of rubber gasket, oil soft soap
and hydraulic testing of jointing
as per IS : 3144-1985.

Nominal diameter in mm
l) 600 Each 2301.00 998.00 2296398.00
23 15228/ Fixing C.I. Tamper proof
PHE- Kinetic double orifice type air
2023 valve. Small orifice elastic ball
resting on bronze orifice nipple
and large orifice vulcanite ball
resting on moulded seat ring
with built in Kinetic features of
isolating sluice valve of rating
P.N. 1.6 with ISI mark
mounted on a horizontal
mounting operated by mitered
wheel gear suitable for working
pressure of 10 kg / sq. cm

Nominal diameter in mm
e) 200 Each 29.00 1159.00 33611.00
24 8003 Steel work welded (SAIL,
Bldg. TATA. VIZAG & using
2023 electrodes of Ador or ES4B or
Deh Secheron make only)in
built up sections trusses and
framed work including cutting,
hoisting, fixing in position and
applying priming coat of red
lead paint.

b) In tees, angles, flats and


channels qtl 506.70 8036.00 4071841.20
25 15223/ Hydralic testing of pipeline as
PHE - per CLAUSE NO 6.4.4 of
2023 CPHEEO MANUAL on water
supply and treatment, to the
required test pressusre by
providing all work
force,materials, reciprocating
pump, pressure gauge,including
the cost of water requiured,
maintaining the test pressure for
a period of 24 hours from the
time the pipe line has attained
the test pressure for successful
testing, as per the standards,
required as per the direction of
the engineer in charge
forDuctile iron/ Mild steel /cast
iron pipeline.

h) 600mm Metre 13500.00 89.00 1201500.00


26 4012 Refilling the
Bldg. pipeline/foundation trenches
2023 plinth sides, foundation etc.
with available excavated earth
in layers not exceeding 20 cm
depth consolidating each layer
ramming and watering lead
upto 50 M and all lifts and
disposal of surplus earth as
directed by Engineer in Charge.

cum 36773.21 245.00 9009436.45


27 11116 Providing and applying
Bldg. Synthetic elastomeric coating
2023 cu.m paint of reputed make
such as Polysafe or equivalent
conforming to relevant IS
specification ready to use for
bridge structures in saline
atmosphere as to avoid salt
concentration from marine
environment, ultra-violet effects
of the sun rays, fungus
development and to protect the
reinforcement from marine
atmoshpheric effects in 3 coats
including sand blasting,
cleaning the concrete surfaces
brushing and applying the
polymerbased chemical coating
with PRIMER, 1ST COAT and
SECOND COAT at an interval
of 24 hrs in approved shade and
colour including scaffolding
etc. (as directed by the
Engineer-in-charge) complete
with 5 yrs guarantee).

sqm 500.00 568.00 284000.00


28 PHE Conveying carefully from stack
2023 / at site, 250m from both sides
15202
rolling and lowering in
trenches, laying and jionting
true to line and level and perfect
linking of joints, including tack
welding for mild steel pipes for
water supply pipeline complete
in all respects as per the
direction of the Engineer-in-
charge.
Nominal dia meter in mm
h)600 Meter 600.00 237.00 142200.00

Total Rs. 335164625.89

(Rupees Thirty three crore fifty one lakh sixty four thousand six hundred twenty five and eighty nine paisa only)

T.A. / J.E. Assistant Engineer Executive Engineer

You might also like