Project: ARJO Food & Restaurant Business Corp.

- Ikebukuro Japanese Resto Bar

Subject: Bill of Quantity
Date: June 19, 2023

Description Quantity Unit Material Cost Labor Cost Unit Cost Total Cost
Division 1 - GENERAL REQUIREMENTS
1 Permit & Processing 1.00 lot Owner Supplied
2 Mobilization 1.00 lot 0 0
3 Board & Lodging 1.00 lot 0 0
4 As-built Drawing Preparation 1.00 lot 0 0
5 Safety Requirements 1.00 lot 0 0
6 Scaffolds & Supports 1.00 lot 0 0
7 All necessary materials testing 1.00 lot 0 0
8 Others 0 0
Printing of IFC drawings & specifications 1.00 lot 0 0
Management & supervision (Staffs) 1.00 lot 0 0
Sub-total : Division 1 - General Requirements 0
Division 2 - LOW VOLTAGE DISTRIBUTION SYSTEM
1 DISTRIBUTION PANEL - 16 branches (100A, 22kAIC MCB, 10kAIC CBs) 1 assy 113000 39550.00 152550 152550
20AT, 30AT, 40AT 2P 230V CBs

2 DISTRIBUTION PANEL - 10 branches (50A, 22kAIC MCB, 10kAIC CBs) 1 assy 32000 11200.00 43200 43200
20AT, 30AT 2P 230V CBs

Sub-total : Division 2 - LOW VOLTAGE DISTRIBUTION SYSTEM 195750

Division 3 - WIRES & ACCESSORIES
Cables, THHN, 600V (Color Coded) 60mm² 84 mtrs 765 267.75 1032.75 86751
Cables, THHN, 600V (Color Coded) 38mm² 192 mtrs 565 197.75 762.75 146448
Cables, THHN, 600V (Color Coded) 5.5mm² 617 mtrs 42.65 14.93 57.5775 35525.3175
Cables, THHN, 600V (Color Coded) 3.5mm² 1068 mtrs 27.62 9.67 37.287 39822.516
Cables, TW (Green) 2.0mm² 150 mtrs 25 8.75 33.75 5062.5
Cables, TW (Green) 8.0mm² 30 mtrs 67.13 23.50 90.6255 2718.765
Sub-total : Division 3 - WIRES & ACCESSORIES 316,328.10
Division 4 - RACEWAYS
15mm Ø EMT Pipe 185 mtrs 78.39 27.4365 105.8265 19577.9025
20mm Ø EMT Pipe 185 mtrs 111.19 38.92 150.1065 27769.7025
50mm Ø EMT Pipe 30 mtrs 323.56 113.246 436.806 13104.18
15mm Ø Flexible Metallic Conduit 313 mtrs 18.5 6.475 24.975 7817.175
 20mm Ø Flexible Metallic Conduit 207 mtrs 29.73 10.4055 40.1355 8308.0485
50mm Ø Flexible Metallic Conduit 58 mtrs 51.12 17.892 69.012 4002.696
Sub-total : Division 4 - RACEWAYS 80,579.70
Division 5 - LIGHTING, SMALL POWER SYSTEMS, DEVICES & BOXES
200mm Ø pinlight 11W 96 pcs 1091 381.85 1472.85 141393.6
15W Commercial Exhaust Hood Lighting 4 set 1100 385 1485 5940
Striplights 68 mtrs 950 332.5 1282.5 87210
Trellis Breaker Lighting 4 sets 3500 1225 4725 18900
Switches 14 pcs 215 75.25 290.25 4063.5
Duplex Receptacle Outlet 24 pcs 251.5 88.025 339.525 8148.6
Junction Box 68 pcs 40 14 54 3672
Utility Box 46 pcs 35 12.25 47.25 2173.5
Pull Box 2 pcs 850 297.5 1147.5 2295
Miscellaneous 1 lot 12500 4375 16875 16875
Sub-total : Division 5 - Racewways 290671.2
Division 7 - TESTING & COMMISSIONING
1 Testing & Commissioning 1 lot 25000 7500 32500 32500
Sub-total : Division 7 - TESTING & COMMISSIONING 32500
TOTAL AMOUNT OF PROJECT (VAT Exclusive) 915,829.00