You are on page 1of 8

Taffy Shop

Flavor Costs (per pound)


Flavors Cost Markup Price Margin
Blueberry Choco 2.32 1.8 6.5 4.18
Cheesecake Caramel 3.25 0.96 6.37 3.12
Mocha Coffee 2.56 1.28 5.84 3.28
Whole Vanilla Bean Chunk 2.59 1.25 5.83 3.24
Jawbreaker Mint 2.05 1.8 5.74 3.69
Fruit Heaven Splurge 2.14 1.65 5.68 3.54
Pecan and Peanut Truffle 1.98 1.8 5.55 3.57
Choco Heaven Splurge 2.28 1.34 5.34 3.06
Nutty Heaven Splurge 2.36 1.2 5.2 2.84
Poprock Pancake Syrup 1.78 1.8 4.99 3.21
Animal Crackers 1.77 1.8 4.96 3.19
Caramel Pavement 1.76 1.8 4.93 3.17
Yogurt-Covered Cashew 1.79 1.5 4.48 2.69
Cinnamon Donut 1.54 1.8 4.32 2.78
Black Bean Double Choco 1.46 1.8 4.09 2.63
Mint Choco Cherry 1.35 1.8 3.78 2.43
Pistachio and Pecans 1.28 1.8 3.59 2.31
Red Hot Chili Choco 1.25 1.8 3.5 2.25
Campbell's Canned Soup Souffle 1.11 1.8 3.11 2
Sour Tart Sherbet 1.5 1.03 3.05 1.55
Wafflecone Rasberry 1.08 1.8 3.03 1.95
Green Tea Wheatgrass 0.28 5.86 1.93 1.65
Yellow Snow Cream 0.35 2.3 1.16 0.81

Choco
Taffy Shop
Flavor Costs (per pound)
Flavors Cost Price Sales Expense Income Total Profit
Fruit Heaven Splurge 2.14 5.68 662 1416.68 3760.16 2343.48
Nutty Heaven Splurge 2.36 5.20 592 1397.12 3078.40 1681.28
Whole Vanilla Bean Chunk 2.59 5.83 264 683.76 1539.12 855.36
Poprock Pancake Syrup 1.78 4.99 264 469.92 1317.36 847.44
Caramel Pavement 1.76 4.93 260 457.60 1281.80 824.20
Cinnamon Donut 1.54 4.32 264 406.56 1140.48 733.92
Mocha Coffee 2.56 5.84 204 522.24 1191.36 669.12
Black Bean Choco 1.46 4.09 233 340.18 952.97 612.79
Pistachio and Pecans 1.28 3.59 260 332.80 933.40 600.60
Blueberry Choco 2.32 6.50 143 331.76 929.50 597.74
Red Hot Chili Choco 1.25 3.50 260 325.00 910.00 585.00
Choco Heaven Splurge 2.28 5.34 178 405.84 950.52 544.68
Yellow Snow Cream 0.35 1.16 662 231.70 767.92 536.22
Jawbreaker Mint 2.05 5.74 140 287.00 803.60 516.60
Pecan and Peanut Truffle 1.98 5.55 143 283.14 793.65 510.51
Cheesecake Caramel 3.25 6.37 154 500.50 980.98 480.48
Animal Crackers 1.77 4.96 143 253.11 709.28 456.17
Wafflecone Rasberry 1.08 3.03 233 251.64 705.99 454.35
Mint Choco Cherry 1.35 3.78 178 240.30 672.84 432.54
Yogurt-Covered Cashew 1.79 4.48 154 275.66 689.92 414.26
Green Tea Wheatgrass 0.28 1.93 189 52.92 364.77 311.85
Campbell's Soup Souffle 1.11 3.11 140 155.40 435.40 280.00
Sour Tart Sherbet 1.50 3.05 174 261.00 530.70 269.70
Flavor Expenses, Income and Profit

4000.00

3500.00

3000.00

2500.00

2000.00

1500.00

1000.00

500.00

0.00
Expense Income

Fruit Heaven Splurge Nutty Heaven Splurge Whole Vanilla Bean Chunk Poprock Pancake Syrup
Caramel Pavement Cinnamon Donut Mocha Coffee Black Bean Choco
Pistachio and Pecans Blueberry Choco Red Hot Chili Choco Choco Heaven Splurge
Yellow Snow Cream Jawbreaker Mint Pecan and Peanut Truffle Cheesecake Caramel
Animal Crackers Wafflecone Rasberry Mint Choco Cherry Yogurt-Covered Cashew
0.00
Expense Income

Fruit Heaven Splurge Nutty Heaven Splurge Whole Vanilla Bean Chunk Poprock Pancake Syrup
Caramel Pavement Cinnamon Donut Mocha Coffee Black Bean Choco
Pistachio and Pecans Blueberry Choco Red Hot Chili Choco Choco Heaven Splurge
Yellow Snow Cream Jawbreaker Mint Pecan and Peanut Truffle Cheesecake Caramel
Animal Crackers Wafflecone Rasberry Mint Choco Cherry Yogurt-Covered Cashew
Green Tea Wheatgrass Campbell's Soup Souffle Sour Tart Sherbet
nses, Income and Profit

Income

Splurge Whole Vanilla Bean Chunk Poprock Pancake Syrup


t Mocha Coffee Black Bean Choco
co Red Hot Chili Choco Choco Heaven Splurge
int Pecan and Peanut Truffle Cheesecake Caramel
sberry Mint Choco Cherry Yogurt-Covered Cashew
Income

Splurge Whole Vanilla Bean Chunk Poprock Pancake Syrup


t Mocha Coffee Black Bean Choco
co Red Hot Chili Choco Choco Heaven Splurge
int Pecan and Peanut Truffle Cheesecake Caramel
sberry Mint Choco Cherry Yogurt-Covered Cashew
p Souffle Sour Tart Sherbet

You might also like